HONOLULU, March 2, 2015 /PRNewswire/ -- Alexander &
Baldwin, Inc. (NYSE: ALEX) ("A&B" or "Company") today announced
full-year 2014 operating profit before discontinued operations of
$147.3 million, compared to
$101.4 million for 20131.
2014 operating profit was $91.1
million, compared to $64.7
million for 2013. Improved results for 2014 reflect
increased real estate sales activity, higher leasing income and
inclusion of a full year of results from Grace Pacific, whereas 2013 includes Grace
results from October 1, 2013, the
date A&B acquired Grace. Revenue was $560.0 million in 2014, compared to $365.2 million in 2013. The Company is not
reporting net income at this time because it requires additional
time to finalize its financial statements for the year ended
December 31, 2014 following an
extended review of its deferred income tax accounts.
Accordingly, the Company is reporting operating results and other
financial information. Adjustments resulting from this review,
which are not expected to be material, will not affect pre-tax
operating income and will not require any cash payment of taxes.
Tomorrow, the Company will file to extend the date for filing its
2014 Form 10-K.
Revenue before discontinued operations for the fourth quarter of
2014 was $165.1 million, compared to
$496.1 million for the fourth quarter
of 20131. Fourth quarter 2014 operating profit before
discontinued operations was $26.5
million, compared to $48.1
million for the fourth quarter of 20131.
These year-over-year declines were primarily attributable to 2013
sales of seven Mainland properties to fund the Company's
acquisition of the Kailua Town portfolio and Pearl Highlands
Center, the 2013 sale of a 24-acre parcel adjacent to Maui Business
Park for the development of Maui's
first Target-anchored center, and lower Agribusiness performance in
2014. Revenue and operating profit for the fourth quarter of
2014 were $165.1 million and
$26.5 million, respectively, compared
to $204.8 million and $35.2 million, respectively, in the fourth
quarter of 2013.
"Solid fourth quarter operating performance from our Real Estate
segments and Grace Pacific capped
off a positive year of operating results in 2014," said
Stanley M. Kuriyama, A&B
chairman and chief executive officer. "The fourth quarter saw three
closings for seven acres totaling $14
million of sales revenue at our Maui Business Park project
and closings of three lots in our Kahala Avenue portfolio for
$21 million of revenue. Nineteen
joint venture units closed during the quarter, including 12 from
our recently completed 340-unit Waihonua high-rise project in
Kaka'ako. The balance of the Waihonua units closed in January, thus
bringing this project to a very successful conclusion. In
October 2014, we broke ground on our
464-unit Collection project, also located in Kaka'ako. Sales at The
Collection have been excellent. 93% of the 450 units released for
sale have already been pre-sold, with 88% of the released units
sold under binding contracts--the vast majority to local
buyers."
"We continue to expect good sales activity at our development
projects to carry over into 2015."
"Leasing NOI was $19
million1 in the quarter, and $77 million for full-year 2014, a 12%
increase1 over 2013, with over 75% of our NOI now coming
from our Hawaii portfolio. We also
acquired the 204,400-square-foot Kaka'ako Commerce Center in
December for $39 million, which will
be funded primarily with 1031 proceeds from completed land sales
and future sales of Mainland properties."
"Grace Pacific's performance in
the fourth quarter was strong, with over $10
million of EBITDA in the fourth quarter, bringing full-year
EBITDA to $38
million1."
"Together, these positive performances drove A&B's full-year
2014 operating profit 41% higher than in 2013, despite a
$12 million full-year operating loss
in Agribusiness."
"Since our June 29, 2012
separation from Matson, we've worked hard to focus our asset base
in Hawaii--it's the market we know
best and where we can fully leverage our knowledge and experience
to generate value for shareholders," Kuriyama said. "We've made
major strides in growing our presence in Hawaii. In 2013 and 2014, we invested
$1.3 billion of capital in real
estate properties and complementary businesses that have enhanced
the quality of our earnings and cash flow. In 2014, much of our
effort was spent on successfully integrating these investments into
our portfolio and on ensuring that our projects will benefit from
the continuing improvement in Hawaii's economy and real estate markets. In
August 2014, we increased our
development pipeline by 600 residential units when we received
final zoning approval for our 95-acre project in Kihei, Maui.
We also expanded our home construction program at Kukui'ula--our
1,000-acre resort residential project in Poipu, Kauai--where we expect to have 26 homes under
construction in 2015, with an additional 20 homes scheduled to
start in 2016."
FOURTH QUARTER 2014 OPERATING RESULTS
Operating
profit for the Development & Sales segment was $14.2 million for the quarter, compared to
$38.1 million for the fourth quarter
of 2013. The difference is primarily due to the 2013 sales of seven
Mainland properties (to fund the Pearl Highlands Center and Kailua
Town portfolio acquisitions) and a 24-acre parcel adjacent to Maui
Business Park for the development of Maui's first Target-anchored center. Fourth
quarter 2014 results included the sales of 7.2 acres at Maui
Business Park, three Kahala Avenue properties, returns from the
Company's investment in the 205-unit ONE Ala Moana condominium on
Oahu, two parcels on Maui totaling 43 acres, and 19 joint venture
units.
Real Estate Leasing operating profit in the quarter was
$11.6 million, up 8.4% from the
fourth quarter of 2013. NOI for the quarter was $19.0 million, a 4.4% improvement over the fourth
quarter of 20131. Both operating profit and NOI
benefited from the expansion of the portfolio in 2013 and improved
results from Mainland properties. As forecasted, the rate of NOI
growth moderated in the fourth quarter due to the timing of
acquisitions, which occurred primarily in the last four months of
2013. Fourth quarter 2014 occupancy for both the Hawaii and Mainland portfolios was 94%,
compared to 94% and 95%, respectively, for the fourth quarter of
2013.
The Materials & Construction segment reported operating
profit of $8.6 million and of EBITDA
$10.4 million1 for the
fourth quarter of 2014, compared to $2.9
million of operating profit and $6.8
million1 of EBITDA for the fourth quarter of
2013. Operating profit for fourth quarter of 2014 and 2013 included
a negative $0.4 million and
$2.8 million, respectively, of
non-cash impacts from purchase price allocation adjustments.
Grace Pacific's performance in the
fourth quarter improved compared to last year due principally to
increased tons paved and construction material sales.
Agribusiness posted an operating loss of $7.9 million for the fourth quarter, compared to
an operating loss of $3.6 million for
the fourth quarter of 2013. Results were lower due primarily to a
lower volume of sugar sold at lower prices, and a higher cost per
ton of sugar produced due to lower production from wet weather,
partially offset by higher molasses and power margins.
Interest expense was $7.4 million
in both the fourth quarters of 2014 and 2013, and corporate
expenses for the quarter were $5.2
million compared to $5.9
million (which excludes $0.1
million of Grace acquisition costs) for the fourth quarter
of 2013. Corporate expenses decreased due primarily to non-interest
financing costs in the fourth quarter of 2013 that did not repeat
in 2014, and lower professional fees and performance-based
compensation in the fourth quarter of 2014 compared to last
year.
FULL-YEAR 2014 OPERATING RESULTS
Real Estate
Development & Sales operating profit was $85.7 million in 2014, compared to $44.4 million in 2013. Leasing operating profit
of $47.5 million was up 9.4% over
last year, and NOI increased 12.4%, to $77.3
million1, compared with 2013. Agribusiness
operating losses for the year were $11.8
million, compared to operating profit of $10.7 million in 2013. Operating profit for the
Materials & Construction segment in 2014 was $25.9 million and EBITDA was $38.0 million1.
ANALYSIS OF OPERATING RESULTS
REAL ESTATE
Real Estate Leasing and Development
& Sales revenue and operating profit are analyzed before
subtracting amounts related to discontinued operations. This is
consistent with how the Company evaluates performance and makes
decisions regarding capital allocation, acquisitions and
dispositions. Direct year-over-year comparison of Real Estate
Development & Sales results may not provide a consistent,
measurable indicator of future performance because results from
period to period are significantly affected by the mix and timing
of property sales. Operating results, by virtue of each project's
asset class, geography and timing, are inherently variable.
Earnings from joint venture investments are not included in segment
revenue, but are included in operating profit.
|
Real Estate
Leasing - Fourth quarter of 2014 compared with 2013
|
|
|
Quarter Ended
December 31,
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
|
Change
|
Revenue
|
$
|
32.1
|
|
|
$
|
30.4
|
|
|
5.6
|
%
|
Operating
profit
|
$
|
11.6
|
|
|
$
|
10.7
|
|
|
8.4
|
%
|
Operating profit
margin
|
36.1
|
%
|
|
35.2
|
%
|
|
|
|
NOI1
|
|
|
|
|
|
|
|
|
Hawaii
|
$
|
14.8
|
|
|
$
|
11.0
|
|
|
34.5
|
%
|
Mainland
|
$
|
4.2
|
|
|
$
|
7.2
|
|
|
(41.7)
|
%
|
Total
|
$
|
19.0
|
|
|
$
|
18.2
|
|
|
4.4
|
%
|
Average occupancy
rates:
|
|
|
|
|
|
|
|
|
Hawaii
|
94
|
%
|
|
94
|
%
|
|
|
|
Mainland
|
94
|
%
|
|
95
|
%
|
|
|
|
Total
|
94
|
%
|
|
95
|
%
|
|
|
|
Leasable space
— at period end
|
|
|
|
|
|
|
|
|
Hawaii improved
(million sq. ft.)
|
2.6
|
|
|
2.6
|
|
|
|
|
Mainland improved
(million sq. ft.)
|
2.5
|
|
|
2.5
|
|
|
|
|
Total improved
(million sq. ft.)
|
5.1
|
|
|
5.1
|
|
|
|
|
Total Hawaii urban
ground leases (acres)
|
115
|
|
|
116
|
|
|
|
|
Real Estate Leasing revenue and operating profit for the fourth
quarter of 2014 were 5.6% and 8.4% higher, respectively, than 2013,
primarily due to the net expansion of the portfolio in 2013, and
improved performance from Mainland properties. As anticipated, the
rate of NOI growth slowed in the fourth quarter of 2014 compared to
the third quarter 2014 growth due to the timing of 2013
acquisitions, which occurred primarily in the last four months of
2013. The Hawaii commercial
property acquisitions made in 2013 also significantly shifted the
mix of NOI to be more heavily weighted from Hawaii (78%) than the Mainland (22%).
|
Real Estate
Leasing - 2014 compared with 2013
|
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
|
Change
|
Revenue
|
$
|
125.6
|
|
|
$
|
110.4
|
|
|
13.8
|
%
|
Operating
profit
|
$
|
47.5
|
|
|
$
|
43.4
|
|
|
9.4
|
%
|
Operating profit
margin
|
37.8
|
%
|
|
39.3
|
%
|
|
|
|
NOI1
|
|
|
|
|
|
|
|
|
Hawaii
|
$
|
59.8
|
|
|
$
|
34.7
|
|
|
72.3
|
%
|
Mainland
|
$
|
17.5
|
|
|
$
|
34.1
|
|
|
(48.7)
|
%
|
Total
|
$
|
77.3
|
|
|
$
|
68.8
|
|
|
12.4
|
%
|
Average occupancy
rates:
|
|
|
|
|
|
|
|
|
Hawaii
|
94
|
%
|
|
93
|
%
|
|
|
|
Mainland
|
93
|
%
|
|
95
|
%
|
|
|
|
Total
|
94
|
%
|
|
95
|
%
|
|
|
|
Leasable space
— at period end
|
|
|
|
|
|
|
|
|
Hawaii improved
(million sq. ft.)
|
2.6
|
|
|
2.6
|
|
|
|
|
Mainland improved
(million sq. ft.)
|
2.5
|
|
|
2.5
|
|
|
|
|
Total improved
(million sq. ft.)
|
5.1
|
|
|
5.1
|
|
|
|
|
Total Hawaii urban
ground leases (acres)
|
115
|
|
|
116
|
|
|
|
|
Real Estate Leasing revenue and operating profit for 2014 were
13.8% and 9.4% higher, respectively, than 2013 primarily due to the
net expansion of the portfolio in 2013, and improved performance
from several Mainland properties. The increase in operating profit
was partially offset by higher depreciation and amortization. NOI
was 12.4%1 higher in 2014 compared to 2013 due to
portfolio expansion in 2013. The Hawaii commercial property acquisitions made
in 2013 also significantly shifted the mix of NOI to be more
heavily weighted from Hawaii (77%)
than the Mainland (23%).
|
Real Estate
Development & Sales - Fourth quarter of 2014 compared with
2013
|
|
|
Quarter Ended
December 31,
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
|
Change
|
Improved property
sales revenue
|
$
|
—
|
|
|
$
|
279.4
|
|
|
(100.0)
|
%
|
Development sales
revenue
|
37.6
|
|
|
37.4
|
|
|
0.5
|
%
|
Unimproved/other
property sales revenue
|
1.8
|
|
|
42.0
|
|
|
(95.7)
|
%
|
Total
revenue
|
$
|
39.4
|
|
|
$
|
358.8
|
|
|
(89.0)
|
%
|
Operating profit
before joint ventures
|
$
|
13.2
|
|
|
$
|
35.7
|
|
|
(63.0)
|
%
|
Earnings from joint
ventures
|
1.0
|
|
|
2.4
|
|
|
(58.3)
|
%
|
Total operating
profit
|
$
|
14.2
|
|
|
$
|
38.1
|
|
|
(62.7)
|
%
|
Operating profit
margin
|
36.0
|
%
|
|
10.6
|
%
|
|
|
|
|
Real Estate
Development & Sales - 2014 compared with 2013
|
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
|
Change
|
Improved property
sales revenue
|
$
|
64.1
|
|
|
$
|
331.6
|
|
|
(80.7)
|
%
|
Development sales
revenue
|
56.6
|
|
|
41.8
|
|
|
35.4
|
%
|
Unimproved/other
property sales revenue
|
29.3
|
|
|
49.6
|
|
|
(40.9)
|
%
|
Total
revenue
|
$
|
150.0
|
|
|
$
|
423.0
|
|
|
(64.5)
|
%
|
Operating profit
before write down and joint ventures
|
$
|
83.7
|
|
|
$
|
46.4
|
|
|
80.4
|
%
|
Write down of The
Shops at Kukui'ula joint venture investment
|
—
|
|
|
(6.3)
|
|
|
(100.0)
|
%
|
Earnings from joint
ventures
|
2.0
|
|
|
4.3
|
|
|
(53.5)
|
%
|
Total operating
profit
|
$
|
85.7
|
|
|
$
|
44.4
|
|
|
93.0
|
%
|
Operating profit
margin
|
57.1
|
%
|
|
10.5
|
%
|
|
|
|
Fourth quarter 2014: Revenue and operating profit
were $39.4 million and $14.2 million, respectively, and were principally
driven by the sales of 7.2 acres at Maui Business Park (MBP), three
Kahala Avenue properties, and two Maui parcels totaling 43 acres. Operating
profit also included returns from the Company's investment in the
205-unit ONE Ala Moana condominium on Oahu, 19 joint venture sales (12 on
Oahu, four on Kauai and three on Hawaii Island), partially
offset by joint venture expenses.
2014: Revenue and operating profit were
$150.0 million and $85.7 million respectively, and included the sale
of a Maui commercial property, 11
Maui parcels, 7.2 acres at MBP, seven Kahala Avenue properties, a
6.4-acre parcel at the Wailea Resort on Maui, and the recognition of deferred revenue
associated with the sale of three Mainland commercial properties in
the fourth quarter of 2013. Operating profit additionally included
returns from the Company's investment in the ONE Ala Moana
condominium, and the sales of 43 joint venture residential units
(12 on Oahu, 14 on Kauai, two on Maui and 15 on Hawaii Island), partially
offset by joint venture expenses.
Fourth quarter 2013: Revenue of $358.8 million was related primarily to the sales
of seven Mainland commercial properties, a 24-acre parcel adjacent
to MBP, eight Kahala Avenue residential lots, and a small
commercial lot on Oahu. Operating
profit was $38.1 million and also
included development fees, interest income, and nine joint venture
residential sales, partially offset by joint venture expenses.
2013: Revenue and operating profit were $423.0 million and $44.4
million, respectively, and included the sale of 10 Mainland
commercial properties, nine Kahala Avenue lots, a 24-acre parcel
adjacent to MBP, two Maui parcels
and one small commercial lot on Oahu. Operating profit also included the sales
of 30 joint venture residential units, partially offset by a
$6.3 million non-cash write down in
the third quarter of 2013 related to the Company taking control of
The Shops at Kukui'ula, due diligence costs related to acquisition
activities and joint venture expenses.
MATERIALS & CONSTRUCTION
|
Materials &
Construction - Fourth quarter of 2014 compared with
2013
|
|
|
Quarter Ended
December 31,
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
|
Change
|
Revenue
|
$
|
61.3
|
|
|
$
|
54.9
|
|
|
11.7
|
%
|
Adjusted operating
profit1
|
$
|
9.0
|
|
|
$
|
5.7
|
|
|
57.9
|
%
|
Adjusted operating
profit margin1
|
14.7
|
%
|
|
10.4
|
%
|
|
|
|
Operating
profit
|
$
|
8.6
|
|
|
$
|
2.9
|
|
|
3X
|
|
Operating profit
margin
|
14.0
|
%
|
|
5.3
|
%
|
|
|
|
EBITDA1
|
$
|
10.4
|
|
|
$
|
6.8
|
|
|
52.9
|
%
|
Backlog at period
end
|
$
|
219.4
|
|
|
$
|
218.1
|
|
|
0.6
|
%
|
The Materials & Construction segment reported adjusted
operating profit of $9.0
million1 for the fourth quarter (which excluded a
negative $0.4 million non-cash impact
from purchase price allocation adjustments), and $10.4 million1 of EBITDA. These
results compare to fourth quarter 2013 adjusted operating profit of
$5.7 million1 (which
excluded a negative $2.8 million
non-cash impact from purchase price allocation adjustments), and
EBITDA of $6.8 million1.
The segment's performance in the fourth quarter of 2014 improved
compared to last year due principally to increased ton paved and
construction material sales.
|
Materials &
Construction - 2014 compared with 2013 (2013 includes Grace
results only from its October 1, 2013 acquisition to December 31,
2013)
|
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
Revenue
|
$
|
234.3
|
|
|
$
|
54.9
|
|
Adjusted operating
profit1
|
$
|
29.9
|
|
|
$
|
5.7
|
|
Adjusted operating
profit margin1
|
12.8
|
%
|
|
10.4
|
%
|
Operating
profit
|
$
|
25.9
|
|
|
$
|
2.9
|
|
Operating profit
margin
|
11.1
|
%
|
|
5.3
|
%
|
EBITDA1
|
$
|
38.0
|
|
|
$
|
6.8
|
|
Backlog at period
end
|
$
|
219.4
|
|
|
$
|
218.1
|
|
On October 1, 2013, the Company
completed the acquisition of Grace
Pacific. Segment results for 2013 reflect Grace's results
from the date of acquisition to December 31,
2013 and are, therefore, not comparable to full-year results
for 2014.
Materials & Construction revenue was $234.3 million and adjusted operating profit was
$29.9 million1 in 2014,
and was primarily attributable to paving activities and
construction material sales. Adjusted operating profit for 2014
also excluded approximately $4.0
million of negative non-cash impacts from purchase price
allocation adjustments. EBITDA was $38.0
million1 for 2014.
Backlog at the end of December 31, 2014 was $219.4 million, compared to $218.1 million as of December 31, 2013. Backlog also includes all of
the backlog of Maui Paving, a 50 percent-owned non-consolidated
affiliate.
AGRIBUSINESS
The quarterly results of the
Agribusiness segment are subject to fluctuations from a number of
factors, including the timing of sugar deliveries, which typically
commence after the first quarter of each year. Additionally, each
delivery is generally priced independently, which could result in
significant variations in margins between deliveries. Accordingly,
quarterly results are not indicative of the results that may be
achieved for a full year.
|
Agribusiness -
Fourth quarter of 2014 compared with 2013
|
|
|
Quarter Ended
December 31,
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
|
Change
|
Revenue
|
$
|
32.3
|
|
|
$
|
52.0
|
|
|
(37.9)
|
%
|
Operating
loss
|
$
|
(7.9)
|
|
|
$
|
(3.6)
|
|
|
(2X)
|
|
Operating profit
margin
|
NM
|
|
|
NM
|
|
|
|
|
Tons sugar
produced
|
46,900
|
|
|
52,900
|
|
|
(11.3)
|
%
|
Tons sugar sold (raw
and specialty sugar)
|
37,900
|
|
|
75,300
|
|
|
(49.7)
|
%
|
Agribusiness revenue for the fourth quarter of 2014 decreased
$19.7 million, or 37.9%, compared to
the fourth quarter of 2013, due to one less raw sugar shipment
delivered in the quarter compared to last year. Operating loss for
the fourth quarter of 2014 was $7.9
million, compared to an operating loss of $3.6 million in the fourth quarter of 2013, due
principally to lower volume of sugar sold at lower prices and
higher costs per ton of sugar produced due to lower full-year
production levels.
Sugar production for the fourth quarter of 2014 was lower than
the fourth quarter of 2013 due to a decrease in the number of acres
harvested due to inclement weather, and slightly lower yields.
Sugar volume sold was significantly lower in the fourth quarter of
2014, primarily due to one less raw sugar shipment noted above.
|
Agribusiness -
2014 compared with 2013
|
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
|
Change
|
Revenue
|
$
|
120.5
|
|
|
$
|
146.1
|
|
|
(17.5)
|
%
|
Operating profit
(loss)
|
$
|
(11.8)
|
|
|
$
|
10.7
|
|
|
NM
|
|
Operating profit
margin
|
NM
|
|
|
7.3
|
%
|
|
|
|
Tons sugar
produced
|
162,100
|
|
|
191,500
|
|
|
(15.4)
|
%
|
Tons sugar sold (raw
and specialty sugar)
|
154,300
|
|
|
159,600
|
|
|
(3.3)
|
%
|
Agribusiness revenue decreased $25.6
million, or 17.5%, in 2014 compared with 2013. The decrease
was primarily due to lower raw sugar sales revenue due principally
to lower prices, lower vessel charter revenue due to no outside
charters in 2014, and lower specialty sugar sales from lower
volume, partially offset by higher power sales volume and price,
and higher molasses sales volume.
Operating profit decreased $22.5
million in 2014 compared with 2013. The decrease was
primarily due to lower sugar prices and production, partially
offset by higher power revenue primarily due to higher volumes
sold.
Sugar production in 2014 was 15.4% lower than 2013 due
principally to lower number of acres harvested due to inclement
weather during the harvesting season. Tons of sugar sold was 3.3%
lower in 2014 than in 2013, due principally to lower volume of
specialty sugar sold.
1
|
See pages 10 and 12
for a discussion of management's use of non-GAAP financial measures
and required reconciliations from GAAP to non-GAAP
measures.
|
ABOUT ALEXANDER & BALDWIN
Alexander &
Baldwin, Inc. is a Hawaii-based
public company, with interests in real estate development,
commercial real estate, agriculture, materials and infrastructure
construction. With ownership of over 88,000 acres in Hawaii, A&B is the state's fourth largest
private landowner, and one of the state's most active real estate
investors. The Company manages a portfolio comprising five million
square feet of leasable space in Hawaii and on the U.S. Mainland and is the
second largest owner of retail assets in the state. It owns
and operates the state's only sugar plantation. A&B is also one
of Hawaii's largest materials
companies and is the state's largest paving contractor. Additional
information about A&B may be found at
www.alexanderbaldwin.com.
FORWARD-LOOKING STATEMENTS
Statements in this press
release that are not historical facts, including statements
regarding the anticipated consequences of the Company's review
of its deferred income tax accounts, are "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995, that involve a number of risks and
uncertainties that could cause actual results to differ materially
from those contemplated by the relevant forward-looking statement.
These forward-looking statements are not guarantees of future
performance. Additional factors that could affect the
forward-looking statements in this release include the impact of
any required adjustment of the Company's financial statements
relating to the Company's review of its deferred income tax
accounts. This release should be read in conjunction with pages
19-32 of Alexander & Baldwin, Inc.'s 2013 Form 10-K and
other filings with the SEC through the date of this release, which
identify important factors that could affect the forward-looking
statements in this release. We do not undertake any obligation to
update our forward-looking statements.
USE OF NON-GAAP FINANCIAL MEASURES
The Company
presents revenue and operating profit before subtracting amounts
related to discontinued operations, which are non-GAAP
measures. This presentation is consistent with how management
evaluates performance and makes decisions regarding capital
allocation for the Company's real estate businesses. Revenue and
operating profit before discontinued operations should not be
considered alternatives to revenue, operating profit or net income
(determined in accordance with GAAP) as indicators of the Company's
financial performance. Required reconciliations are presented in
the Industry Segment Data & Other Financial Information
schedule on page 12.
The Company presents NOI, which is a non-GAAP measure derived
from Real Estate Leasing revenue (determined in accordance with
GAAP, including discontinued operations, less straight-line rental
adjustments) minus property operating expenses (determined in
accordance with GAAP). NOI does not have any standardized meaning
prescribed by GAAP, and therefore, may differ from definitions of
NOI used by other companies. The Company provides this information
to investors as an additional means of evaluating ongoing core
operations. NOI should not be considered as an alternative to net
income (determined in accordance with GAAP) as an indicator of the
Company's financial performance, or as an alternative to cash flow
from operating activities as a measure of the Company's liquidity.
NOI is commonly used as a measure of operating performance because
it is an indicator of the return on property investment, and
provides a method of comparing property performance over time. NOI
excludes general and administrative expenses, straight-line rental
adjustments, interest income, interest expense, depreciation and
amortization, and gains on sales of interests in real estate. The
Company believes that the Real Estate Leasing segment's operating
profit after discontinued operations is the most directly
comparable GAAP measurement to NOI. A reconciliation of Real Estate
Leasing operating profit to Real Estate Leasing segment NOI is as
follows:
|
Three Months Ended
December 31,
|
|
|
Year Ended December
31,
|
|
(dollars in
millions)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Real Estate Leasing
segment operating profit before discontinued operations
|
$
|
11.6
|
|
|
$
|
10.7
|
|
|
$
|
47.5
|
|
|
$
|
43.4
|
|
Less amounts reported
in discontinued operations
(pre-tax)
|
—
|
|
|
(2.8)
|
|
|
(0.3)
|
|
|
(14.6)
|
|
Real Estate Leasing
segment operating profit after subtracting discontinued
operations
|
$
|
11.6
|
|
|
$
|
7.9
|
|
|
$
|
47.2
|
|
|
$
|
28.8
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
7.0
|
|
|
7.0
|
|
|
28.0
|
|
|
24.8
|
|
Straight-line lease
adjustments
|
(0.9)
|
|
|
(0.7)
|
|
|
(2.7)
|
|
|
(2.9)
|
|
General and
administrative expenses
|
1.3
|
|
|
1.2
|
|
|
4.5
|
|
|
3.5
|
|
Discontinued
operations
|
—
|
|
|
2.8
|
|
|
0.3
|
|
|
14.6
|
|
Real Estate Leasing
segment NOI
|
$
|
19.0
|
|
|
$
|
18.2
|
|
|
$
|
77.3
|
|
|
$
|
68.8
|
|
Percent change over
prior comparative period
|
4.4
|
%
|
|
|
|
|
12.4
|
%
|
|
|
|
The Company presents the non-GAAP measures of EBITDA, adjusted
operating profit, and adjusted operating profit margin for the
Materials & Construction segment, which contain the results of
Grace Pacific. The Company uses
these non-GAAP financial measures when evaluating operating
performance for the Materials & Construction segment because
management believes that EBITDA, adjusted operating profit, and
adjusted operating profit margin provide insight into the segment's
core operating results, future cash flow generation, and the
underlying business trends affecting performance on a consistent
and comparable basis from period to period. The Company provides
this information to investors as an additional means of evaluating
the segment's ongoing core operations. The non-GAAP financial
information presented herein should be considered supplemental to,
and not as a substitute for, or superior to, financial measures
calculated in accordance with GAAP. The Company believes that
Materials & Construction operating profit is the most directly
comparable GAAP measurement to the segment's EBITDA and adjusted
operating profit. A reconciliation of segment operating profit to
EBITDA, adjusted operating profit, and adjusted operating profit
margin follows:
|
|
Three Months Ended
December 31,
|
|
|
Year Ended December
31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in
millions)
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013*
|
|
Operating
profit
|
|
$
|
8.6
|
|
|
$
|
2.9
|
|
|
$
|
25.9
|
|
|
$
|
2.9
|
|
Depreciation &
amortization expense
|
|
2.9
|
|
|
4.4
|
|
|
15.2
|
|
|
4.4
|
|
Income attributable
to non-controlling interest
|
|
(1.1)
|
|
|
(0.5)
|
|
|
(3.1)
|
|
|
(0.5)
|
|
EBITDA**
|
|
$
|
10.4
|
|
|
$
|
6.8
|
|
|
$
|
38.0
|
|
|
$
|
6.8
|
|
Change in
EBITDA
|
|
52.9
|
%
|
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
|
$
|
8.6
|
|
|
$
|
2.9
|
|
|
$
|
25.9
|
|
|
$
|
2.9
|
|
Impact of purchase
price allocation adjustments
|
|
0.4
|
|
|
2.8
|
|
|
4.0
|
|
|
2.8
|
|
Adjusted operating
profit
|
|
$
|
9.0
|
|
|
$
|
5.7
|
|
|
$
|
29.9
|
|
|
$
|
5.7
|
|
Revenue
|
|
$
|
61.3
|
|
|
$
|
54.9
|
|
|
$
|
234.3
|
|
|
$
|
54.9
|
|
Adjusted operating
profit margin
|
|
14.7
|
%
|
|
10.4
|
%
|
|
12.8
|
%
|
|
10.4
|
%
|
* 2013 results for the Materials & Construction
segment include results from Grace
Pacific from October 1, 2013,
its acquisition date, to December 31,
2013.
** The Company reported adjusted EBITDA of $7.7 million for the quarter and year ended
December 31, 2013, which excluded
$0.9 million of purchase price
allocation adjustments on EBITDA. In the second quarter of 2014,
the Company discontinued reporting adjusted EBITDA as the impacts
of purchase price allocation adjustments on EBITDA became de
minimis. For the three months and year ended December 31, 2014, the impacts of purchase price
allocation adjustments on EBITDA to derive adjusted EBITDA were
$0.1 million and a negative
$0.2 million, respectively.
|
|
ALEXANDER &
BALDWIN, INC. AND SUBSIDIARIES
SEGMENT DATA &
OTHER FINANCIAL INFORMATION
(In Millions, Except
Per Share Amounts, Unaudited)
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Year Ended December
31,
|
|
Revenue:
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Real
Estate:
|
|
|
|
|
|
|
|
|
|
|
|
Leasing
|
$
|
32.1
|
|
|
$
|
30.4
|
|
|
$
|
125.6
|
|
|
$
|
110.4
|
|
Development &
Sales
|
39.4
|
|
|
358.8
|
|
|
150.0
|
|
|
423.0
|
|
Materials &
Construction**
|
61.3
|
|
|
54.9
|
|
|
234.3
|
|
|
54.9
|
|
Agribusiness
|
32.3
|
|
|
52.0
|
|
|
120.5
|
|
|
146.1
|
|
Total revenue before
discontinued operations
|
$
|
165.1
|
|
|
$
|
496.1
|
|
|
$
|
630.4
|
|
|
$
|
734.4
|
|
Less amounts reported
in discontinued operations*
|
—
|
|
|
(291.3)
|
|
|
(70.4)
|
|
|
(369.2)
|
|
Total
revenue
|
$
|
165.1
|
|
|
$
|
204.8
|
|
|
$
|
560.0
|
|
|
$
|
365.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit:
|
|
|
|
|
|
|
|
|
|
|
|
Real
Estate:
|
|
|
|
|
|
|
|
|
|
|
|
Leasing
|
$
|
11.6
|
|
|
$
|
10.7
|
|
|
$
|
47.5
|
|
|
$
|
43.4
|
|
Development &
Sales
|
14.2
|
|
|
38.1
|
|
|
85.7
|
|
|
44.4
|
|
Materials &
Construction**
|
8.6
|
|
|
2.9
|
|
|
25.9
|
|
|
2.9
|
|
Agribusiness
|
(7.9)
|
|
|
(3.6)
|
|
|
(11.8)
|
|
|
10.7
|
|
Total operating
profit before discontinued operations
|
$
|
26.5
|
|
|
$
|
48.1
|
|
|
$
|
147.3
|
|
|
$
|
101.4
|
|
Less amounts reported
in discontinued operations*
|
—
|
|
|
(12.9)
|
|
|
(56.2)
|
|
|
(36.7)
|
|
Total operating
profit
|
$
|
26.5
|
|
|
$
|
35.2
|
|
|
$
|
91.1
|
|
|
$
|
64.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial
information:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
(7.4)
|
|
|
(7.4)
|
|
|
(29.0)
|
|
|
(19.1)
|
|
General corporate
expenses
|
(5.2)
|
|
|
(5.9)
|
|
|
(18.6)
|
|
|
(17.4)
|
|
KRSII pretax income
(reduction in carrying value), net
|
0.4
|
|
|
—
|
|
|
(14.7)
|
|
|
—
|
|
Grace Pacific
acquisition costs
|
—
|
|
|
(0.1)
|
|
|
—
|
|
|
(4.6)
|
|
|
*
|
For periods prior to
the adoption of Accounting Standards Update 2014-08 in the second
quarter of 2014, the Company accounted for leased commercial
properties sold or that it intended to sell as discontinued
operations.
|
**
|
2013 results for the
Materials & Construction segment include results from Grace
Pacific from October 1, 2013, its acquisition date, to December 31,
2013.
|
Contact:
Suzy Hollinger
808.525.8422
shollinger@abinc.com
Logo -
http://photos.prnewswire.com/prnh/20120801/LA50085LOGO
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/alexander--baldwin-reports-solid-fourth-quarter-and-full-year-2014-operating-results-will-file-for-extension-of-2014-10-k-filing-date-300043835.html
SOURCE Alexander & Baldwin, Inc.