TIDMRBS

RNS Number : 1686X

Royal Bank of Scotland Group PLC

26 April 2019

The Royal Bank of Scotland Group plc

Q1 Interim Management Statement

RBS reported an operating profit before tax of GBP1,013 million, compared with GBP1,213 million in Q1 2018 primarily reflecting GBP265 million lower income, partially offset by GBP73 million lower operating expenses.

 
--  Q1 2019 attributable profit of GBP707 million compared with GBP808 
     million in Q1 2018. 
 

Supporting our customers:

 
--  We continue to support our customers through ongoing UK economic 
     uncertainty. UK Personal Banking (UK PB) gross new mortgage lending 
     was GBP7.6 billion in the quarter, with net loans to customers of 
     GBP150.6 billion at Q1 2019. Commercial Banking originated or refinanced 
     GBP4.6 billion of utilised term lending in the quarter and net loans 
     to customers were GBP100.8 billion. 
--  Across UK PB, Ulster, Commercial and Private Banking net loans to 
     customers increased by 0.8% on an annualised basis. 
 

Income stable in a competitive market:

 
--  Excluding notable items, NatWest Markets (NWM) and Central items, 
     income remained stable compared with Q1 2018. 
--  Across the retail and commercial businesses, net interest margin 
     (NIM) of 2.07% was stable on Q4 2018. Group NIM decreased by 6 basis 
     points to 1.89% reflecting a reclassification of funding costs in 
     NWM and an IFRS 9 accounting change for interest in suspense recoveries. 
 

Building a sustainable bank through continued transformation and increased digitisation:

 
--  We remain on track to meet our GBP300 million cost reduction target 
     this year, achieving a GBP45 million reduction in the quarter. 
--  We now have 6.6 million regular personal and business users of our 
     mobile app. In UK PB, 73% of our active current account customers 
     are regular digital users and total digital sales increased by 17%, 
     representing 47% of all sales in Q1 2019. In Commercial Banking, 
     we now have over 2,500 users of the Bankline Mobile app, up 19% compared 
     with Q4 2018. 
 

Capital generation:

 
--  CET1 ratio of 16.2%, which excluding the impact of IFRS 16 'Leases' 
     and a 2p dividend accrual, represents an underlying increase of 30 
     basis points in the quarter. 
--  RWAs increased by GBP2.1 billion compared with Q4 2018 principally 
     reflecting a GBP1.3 billion increase associated with IFRS 16 'Leases'. 
 

Outlook(1)

While we retain the outlook guidance we provided in the 2018 Annual Results document, we recognise that the ongoing impact of Brexit uncertainty on the economy, and associated delay in business borrowing decisions, is likely to make income growth more challenging in the near term.

Note:

(1) The targets, expectations and trends discussed in this section represent management's current expectations and are subject to change, including as a result of the factors described in the "Risk Factors" section on pages 253 to 263 of the 2018 Annual Report and Accounts. These statements constitute forward-looking statements. Refer to Forward-looking statements in this announcement.

Business performance summary

 
 
                                                         Quarter ended 
                                               ================================= 
                                                31 March  31 December   31 March 
Performance key metrics and ratios                  2019         2018       2018 
=============================================  =========  ===========  ========= 
Operating profit before tax                    GBP1,013m      GBP572m  GBP1,213m 
Profit attributable to ordinary shareholders     GBP707m      GBP304m    GBP808m 
Net interest margin                                1.89%        1.95%      2.04% 
Net interest margin (excluding NWM)                2.07%        2.07%      2.14% 
Average interest earning assets                 GBP436bn     GBP442bn   GBP427bn 
Cost:income ratio (1)                              63.4%        80.5%      60.5% 
Earnings per share 
 - basic                                            5.9p         2.5p       6.8p 
 - basic fully diluted                              5.8p         2.5p       6.7p 
Return on tangible equity                           8.3%         3.7%       9.4% 
Average tangible equity                          GBP34bn      GBP33bn    GBP34bn 
Average number of ordinary shares 
 outstanding during the period (millions) 
  - basic                                         12,047       12,040     11,956 
 - fully diluted (2)                              12,087       12,081     12,015 
=============================================  =========  ===========  ========= 
 
 
 
                                                    31 March  31 December    31 March 
Balance sheet related key metrics and ratios            2019         2018        2018 
================================================  ==========  ===========  ========== 
Total assets                                      GBP719.1bn   GBP694.2bn  GBP738.5bn 
Funded assets                                     GBP585.1bn   GBP560.9bn  GBP588.7bn 
Loans to customers - amortised cost               GBP306.4bn   GBP305.1bn  GBP303.8bn 
Impairment provisions                               GBP3.1bn     GBP3.3bn    GBP4.2bn 
Loan impairment rate (3)                               11bps         2bps       10bps 
Customer deposits                                 GBP355.2bn   GBP360.9bn  GBP354.5bn 
 
Liquidity coverage ratio (LCR)                          153%         158%        151% 
Liquidity portfolio                                 GBP190bn     GBP198bn    GBP180bn 
Net stable funding ratio (NSFR) (4)                     137%         141%        137% 
Loan:deposit ratio                                       86%          85%         86% 
Total wholesale funding                              GBP77bn      GBP74bn     GBP73bn 
Short-term wholesale funding                         GBP19bn      GBP15bn     GBP17bn 
 
Common Equity Tier (CET1) ratio                        16.2%        16.2%       16.4% 
Total capital ratio                                    21.1%        21.8%       21.6% 
Pro forma CET 1 ratio, pre dividend accrual (5)        16.3%        16.9% 
Risk-weighted assets (RWAs)                       GBP190.8bn   GBP188.7bn  GBP202.7bn 
CRR leverage ratio                                      5.2%         5.4%        5.4% 
UK leverage ratio                                       6.0%         6.2%        6.2% 
 
Tangible net asset value (TNAV) per ordinary 
 share                                                  289p         287p        297p 
Tangible net asset value (TNAV) per ordinary 
 share - fully diluted                                  288p         286p        295p 
Tangible equity                                   GBP34,962m   GBP34,566m  GBP35,644m 
Number of ordinary shares in issue (millions)         12,090       12,049      11,993 
Number of ordinary shares in issue (millions) 
 - fully diluted (2,6)                                12,129       12,088      12,075 
================================================  ==========  ===========  ========== 
 

Notes:

(1) Operating lease depreciation included in income for Q1 2019 - GBP34 million; (Q4 2018 - GBP32 million; Q1 2018 - GBP31 million).

(2) Includes the effect of dilutive share options and convertible securities. Dilutive shares on an average basis for Q1 2019 were 40 million shares; (Q4 2018 - 41 million shares, Q1 2018 - 59 million shares), and as at 31 March 2019 were 39 million shares (31 December 2018 - 39 million shares; 31 March 2018 - 82 million shares).

(3) Loan impairment rate is calculated as the annualised impairment charge for the period as a proportion of gross customer loans.

(4) In November 2016, the European Commission published its proposal for NSFR rules within the EU as part of its CRR2 package of regulatory reforms. CRR2 NSFR is expected to become the regulatory requirement in future within the EU and the UK. RBS has changed its policy on the NSFR to align with its interpretation of the CRR2 proposals with effect from 1 January 2018.

(5) The pro forma CET 1 ratio at 31 March 2019 excluded a charge of GBP242 million (2p per share) for the Q1 2019 foreseeable dividend. 31 December 2018 excluded a charge of GBP422 million (3.5p per share) for the final dividend and GBP904 million (7.5p per share) for the special dividend due to be paid following the Annual General Meeting held on 25 April 2019.

(6) Includes 24 million treasury shares (31 December 2018 - 8 million shares; 31 March 2018 - 18 million shares).

Re-segmentation

Effective from 1 January 2019, Business Banking has been transferred from UK Personal and Business Banking (UK PBB) to Commercial Banking as the nature of the business, including distribution channels, products and customers, are more closely aligned to the Commercial Banking business. Concurrent with the transfer, UK PBB has been renamed UK Personal Banking (UK PB) and the previous franchise combining UK PBB (now UK PB) and Ulster Bank RoI has been renamed Personal & Ulster. Comparatives have been restated.

 
Summary consolidated income statement for the period ended 31 March 
 2019 
 
                                                                  Quarter ended 
                                                         =============================== 
                                                         31 March  31 December  31 March 
                                                             2019         2018      2018 
                                                             GBPm         GBPm      GBPm 
=======================================================  ========  ===========  ======== 
Net interest income                                         2,033        2,176     2,146 
=======================================================  ========  ===========  ======== 
 
Own credit adjustments                                       (43)           33        21 
Other non-interest income                                   1,047          849     1,135 
=======================================================  ========  ===========  ======== 
 
Non-interest income                                         1,004          882     1,156 
=======================================================  ========  ===========  ======== 
 
Total income                                                3,037        3,058     3,302 
=======================================================  ========  ===========  ======== 
 
Litigation and conduct costs                                  (5)         (92)      (19) 
Strategic costs                                             (195)        (355)     (209) 
Other expenses                                            (1,738)      (2,022)   (1,783) 
 
Operating expenses                                        (1,938)      (2,469)   (2,011) 
=======================================================  ========  ===========  ======== 
 
Profit before impairment losses                             1,099          589     1,291 
Impairment losses                                            (86)         (17)      (78) 
=======================================================  ========  ===========  ======== 
 
Operating profit before tax                                 1,013          572     1,213 
Tax charge                                                  (216)        (118)     (313) 
=======================================================  ========  ===========  ======== 
 
Profit for the period                                         797          454       900 
=======================================================  ========  ===========  ======== 
 
Attributable to: 
Ordinary shareholders                                         707          304       808 
Other owners                                                  100          164        85 
Non-controlling interests                                    (10)         (14)         7 
=======================================================  ========  ===========  ======== 
 
Notable items within total income 
IFRS volatility in Central items & other (1)                  (4)         (25)     (128) 
Insurance indemnity in Central items & other                    -           85         - 
UK PB debt sale gain                                            2           35        26 
FX gain/(losses) in Central items & other                      20         (39)      (15) 
Commercial Banking fair value and disposal (loss)/gain        (2)         (10)        77 
NatWest Markets legacy business disposal losses               (4)         (43)      (16) 
 
 

Note:

(1) IFRS volatility relates to loans which are economically hedged but for which hedge accounting is not permitted under IFRS.

Business performance summary

Personal & Ulster

UK Personal Banking

 
                                  Quarter ended                                                As at 
                       ===================================                             ====================== 
                        31 March    31 December   31 March                             31 March   31 December 
                            2019           2018       2018                                 2019          2018 
                            GBPm           GBPm       GBPm                                GBPbn         GBPbn 
=====================  =========  =============  =========  =========================  ========  ============ 
Total income               1,245          1,246      1,298  Net loans to customers        150.6         148.9 
Operating expenses         (635)          (757)      (686)  Customer deposits             145.7         145.3 
Impairment losses          (112)          (142)       (68)  RWAs                           35.8          34.3 
                                                            Loan impairment 
Operating profit             498            347        544   rate                         30bps         38bps 
Return on equity           24.7%          17.2%      29.9% 
Net interest margin        2.62%          2.60%      2.73% 
Cost:income ratio          51.0%          60.8%      52.9% 
=====================  =========  =============  =========  =========================  ========  ============ 
 
--                    UK PB now has 6.1 million regular mobile app users, with 73% of our 
                       active current account customers being regular digital users. Total 
                       digital sales volumes increased by 17% representing 47% of all sales 
                       in Q1 2019. 59% of personal unsecured loan sales were via the digital 
                       channel, 4% higher than Q1 2018. 54% of current accounts opened in 
                       Q1 2019 were via the digital channel, with digital volumes 44% higher. 
--                    Total income was GBP53 million, or 4.1%, lower than Q1 2018 impacted 
                       by a GBP24 million reduction in debt sale gains, GBP8 million lower 
                       annual insurance profit share and an IFRS 9 accounting change for 
                       interest in suspense recoveries of GBP6 million. Excluding these 
                       items, income was GBP15 million or 1.2% lower than Q1 2018 reflecting 
                       a continued competitive mortgage market. Compared with Q4 2018, net 
                       interest margin was 2 basis points higher due to the impact of an 
                       annual review of mortgage customer behaviour in Q4 2018. 
--                    Excluding strategic, litigation and conduct costs, operating expenses 
                       were GBP8 million, or 1.3%, lower compared with Q1 2018 as lower 
                       operational costs associated with a 12% reduction in headcount were 
                       largely offset by increased fraud, investment and technology transformation 
                       costs. 
--                    Impairments were GBP44 million higher than Q1 2018 reflecting lower 
                       provision releases and recoveries and an increase in the stage 1 
                       and 2 charge, reflecting IFRS 9 predictive loss model adjustments 
                       in Q1 2019, following a slight deterioration in default rates. 
--                    Compared with Q4 2018, net loans to customers increased by GBP1.7 
                       billion as a result of strong gross new mortgage lending and lower 
                       redemptions. Gross new mortgage lending in the quarter was GBP7.6 
                       billion, with market flow share of approximately 13% and mortgage 
                       approval share of around 12%. 
--                    RWAs increased by GBP1.5 billion compared with Q4 2018, primarily 
                       reflecting an increase in central allocations linked to IFRS 16 changes 
                       and predictive loss model adjustments in Q1 2019. 
 
 

Ulster Bank RoI

 
                                      Quarter ended                                               As at 
                           ===================================                            ====================== 
                            31 March    31 December   31 March                            31 March   31 December 
                                2019           2018       2018                                2019          2018 
                                EURm           EURm       EURm                               EURbn         EURbn 
=========================  =========  =============  =========  ========================  ========  ============ 
Total income                     166            165        165  Net loans to customers        21.1          21.0 
Operating expenses             (156)          (184)      (145)  Customer deposits             20.3          20.1 
Impairment 
 releases/(losses)                13             21        (9)  RWAs                          16.4          16.4 
                                                                Loan impairment 
Operating profit                  23              2         11   rate                      (24)bps       (38)bps 
Return on equity                3.8%           0.4%       1.6% 
Net interest margin            1.65%          1.73%      1.80% 
Cost:income ratio              93.8%         111.6%      87.7% 
=========================  =========  =============  =========  ========================  ========  ============ 
 
--                        Ulster Bank RoI continues to deliver digital enhancements that improve 
                           and simplify the everyday banking experience for customers. The successful 
                           launch of paperless processes for everyday banking products has made 
                           it easier and quicker for customers to move from application to drawdown. 
                           70% of active personal current account customers are choosing to 
                           bank through digital channels. Mobile payments and transfers increased 
                           31% compared with Q1 2018. 
--                        Total income remained stable compared with Q1 2018 as a decrease 
                           in income associated with the non-performing loan portfolio was offset 
                           by an EUR11 million one-off benefit following a restructure of interest 
                           rate swaps on free funds. Compared with Q4 2018, net interest margin 
                           was 8 basis points lower as a continued reduction in funding costs 
                           was more than offset by a decrease in income associated with the 
                           non-performing portfolio. 
--                        Excluding strategic, litigation and conduct costs, operating expenses 
                           were EUR13 million, or 10.0%, higher than Q1 2018 reflecting the 
                           continued focus on strengthening the risk, compliance and control 
                           environment, investment in technology capabilities and expenditure 
                           on recent mortgage marketing activity. 
--                        A net impairment release of EUR13 million in the quarter reflects 
                           an improvement in the performance of the non-performing loan portfolio 
                           and an IFRS 9 change in accounting treatment for the recovery of 
                           interest in suspense. 
--                        Net loans to customers increased by EUR0.1 billion compared with 
                           Q4 2018 primarily driven by growth in the commercial loan portfolio 
                           in the quarter. 
 
 

Business performance summary

Commercial & Private Banking

Commercial Banking

 
 
                               Quarter ended                                           As at 
                      ===============================                          ===================== 
                      31 March  31 December  31 March                          31 March  31 December 
                          2019         2018      2018                              2019         2018 
                          GBPm         GBPm      GBPm                             GBPbn        GBPbn 
====================  ========  ===========  ========  ======================  ========  =========== 
Total income             1,082        1,116     1,158  Net loans to customers     100.8        101.4 
Operating expenses       (640)        (764)     (595)  Customer deposits          131.8        134.4 
Impairment losses          (5)          (5)      (12)  RWAs                        78.1         78.4 
                                                       Loan impairment 
Operating profit           437          347       551   rate                       2bps         2bps 
Return on equity         11.5%         8.3%     13.6% 
Net interest margin      1.99%        1.96%     1.91% 
Cost:income ratio        57.8%        67.5%     50.0% 
====================  ========  ===========  ========  ======================  ========  =========== 
 
 
 
--  The Bankline mobile app was successfully launched in the Apple 
     app store in Q4 2018 and now has over 2,500 users, up 19% compared 
     with Q4 2018. The improved lending journey now provides a decision 
     in principle in under 24 hours for approximately 74% of loans, 
     compared with 50% in 2018. 
--  Total income was GBP76 million, or 6.6%, lower than Q1 2018 reflecting 
     a GBP79 million reduction in fair value and disposal gains and 
     lower fee income, partially offset by higher deposit income. 
     Compared with Q4 2018, net interest margin increased by 3 basis 
     points to 1.99% due to lower liquidity portfolio costs and deposit 
     funding benefits, partially offset by lower volumes. 
--  Excluding strategic, litigation and conduct costs, operating 
     expenses were GBP28 million, or 5.1% higher, primarily reflecting 
     an GBP11 million one-off item in Q1 2018, increased remediation 
     spend and higher innovation and technology costs. 
--  Impairments were GBP7 million lower than Q1 2018 reflecting lower 
     single name charges. 
--  Compared with Q4 2018, net loans to customers decreased by GBP0.6 
     billion, or 0.6%, to GBP100.8 billion. Commercial Banking originated 
     or refinanced GBP4.6 billion of utilised term lending in the 
     quarter. 
--  Compared with Q4 2018, RWAs were GBP0.3 billion lower as a result 
     of the transfer of GBP1.0 billion to Central Items in relation 
     to the 2011 investment in the Business Growth Fund and GBP0.2 
     billion to NatWest Markets related to the transition of Western 
     European Corporate clients, partially offset by model changes 
     and the impact of IFRS 16 'Leases'. 
 

Private Banking

 
 
                                        Quarter ended                                           As at 
                               ===============================                          ===================== 
                               31 March  31 December  31 March                          31 March  31 December 
                                   2019         2018      2018                              2019         2018 
                                   GBPm         GBPm      GBPm                             GBPbn        GBPbn 
=============================  ========  ===========  ========  ======================  ========  =========== 
Total income                        193          198       184  Net loans to customers      14.4         14.3 
Operating expenses                (117)        (143)     (121)  Customer deposits           26.9         28.4 
Impairment releases/(losses)          4            8       (1)  RWAs                         9.6          9.4 
Operating profit                     80           63        62  AUM                         27.8         26.4 
Return on equity                  17.1%        12.3%     12.5% 
Net interest margin               2.52%        2.49%     2.51% 
Cost:income ratio                 60.6%        72.2%     65.8% 
=============================  ========  ===========  ========  ======================  ========  =========== 
 

Note:

(1) Private Banking manages assets under management portfolios on behalf of UK Personal Banking and RBS International (Q4 2018 - GBP6.6 billion and Q1 2019 - GBP6.8 billion). Prior to Q4 2018, the assets under management portfolios from Personal and RBSI were not included. Private Banking receives a management fee from UK Personal Banking and clients of RBS International in respect of providing this service.

 
--  Private Banking offers a service-led, digitally enabled experience 
     for its clients, with 73% banking digitally, and 94% of clients positively 
     rate the Coutts24 telephony service. Coutts Connect, the social platform 
     which allows clients to network and build working relationships with 
     one another, now has over 1,500 users with more than half of conversations 
     client to client. 
--  Total income was GBP9 million, or 4.9%, higher than Q1 2018 reflecting 
     increased deposit income and higher lending balances. Compared with 
     Q4 2018, net interest margin increased by 3 basis points due to deposit 
     funding benefits and lower liquidity portfolio costs, partially offset 
     by ongoing asset margin pressure. 
--  Excluding strategic, litigation and conduct costs, operating expenses 
     were GBP2 million, or 1.8%, lower primarily reflecting lower back 
     office operations costs. 
--  Net loans to customers increased by GBP0.1 billion compared with Q4 
     2018, driven by mortgage lending. 
--  Assets under management (AUM) increased by GBP1.4 billion compared 
     with Q4 2018 to GBP27.8 billion driven by new business inflows of 
     GBP0.1 billion and investment performance. 
 

Business performance summary

RBS International

 
 
                                 Quarter ended                                               As at 
                       ==================================                            ====================== 
                        31 March   31 December   31 March                             31 March  31 December 
                            2019          2018       2018                                 2019         2018 
                            GBPm          GBPm       GBPm                                GBPbn        GBPbn 
=====================  =========  ============  =========  ========================  =========  =========== 
Total income                 151           155        137  Net loans to customers         13.3         13.3 
Operating expenses          (59)          (86)       (59)  Customer deposits              27.6         27.5 
Impairment releases            1             2          -  RWAs                            7.0          6.9 
Operating profit              93            71         78 
Return on equity           28.6%         20.0%      23.2% 
Net interest margin        1.70%         1.81%      1.57% 
Cost:income ratio          39.1%         55.5%      43.1% 
=====================  =========  ============  =========  ========================  =========  =========== 
--                    The RBS International mobile app now has 69,000 users, an increase 
                       of 24% year on year. 90% of wholesale customer payments are now processed 
                       using the newly introduced international banking platform, making 
                       the payments process simpler for customers. 
--                    Total income was GBP14 million, or 10.2%, higher than Q1 2018 driven 
                       by deposit margin benefits. Compared with Q4 2018, net interest margin 
                       decreased by 11 basis points due to a one-off benefit in Q4 2018 and 
                       ongoing higher funding costs associated with becoming a non ring-fenced 
                       bank. 
--                    Excluding strategic, litigation and conduct costs, operating expenses 
                       were GBP4 million, or 6.8%, lower reflecting decreased remediation 
                       spend and lower back office operations costs. 
--                    Net loans to customers remained stable compared with Q4 2018. Customer 
                       deposits increased by GBP0.1 billion compared with Q4 2018 primarily 
                       due to customer activity in Institutional Banking. 
--                    In the quarter, RBS International continued to diversify its liquidity 
                       portfolio, increasing the position in sovereign bonds with this portfolio 
                       expected to modestly increase in scale over future quarters. 
 
 

NatWest Markets(1)

 
                                   Quarter ended                                  As at 
                          ===============================                 ===================== 
                          31 March  31 December  31 March                 31 March  31 December 
                              2019         2018      2018                     2019         2018 
                              GBPm         GBPm      GBPm                    GBPbn        GBPbn 
========================  ========  ===========  ========  =============  ========  =========== 
Total income                   256          152       437  Funded assets     138.8        111.4 
Operating expenses           (334)        (455)     (349)  RWAs               44.6         44.9 
Impairment releases             16          100         9 
Operating (loss)/profit       (62)        (203)        97 
Return on equity            (2.4%)       (9.2%)      2.0% 
Net interest margin 
 (2)                       (0.39%)        0.39%     0.54% 
Cost:income ratio           130.5%       299.3%     79.9% 
========================  ========  ===========  ========  =============  ========  =========== 
 

Notes:

(1) The NatWest Markets operating segment should not be assumed to be the same as the NatWest Markets Plc legal entity or group. NatWest Markets Plc entity includes the Central items & other segment but excludes NatWest Markets N.V. for statutory reporting. For the quarter ended 31 March 2019, NatWest Markets Plc's (consolidated legal entity) results are estimated as: total income of GBP276 million, operating expenses of GBP231 million, impairment releases of GBP20 million, operating profit before tax of GBP65 million, funded assets(excluding intra-group assets) of GBP130.8 billion and total assets of GBP273.6 billion. The key difference between the NWM segment and NWM legal entity operating profit for the quarter ended 31 March 2019 largely relates to expense items, including one-off recoveries, that form part of Central items and other. The remaining difference relates primarily to NatWest Markets N.V.

(2) From 1 January 2019, funding costs of the trading book have been reclassified from trading income to net interest income.

 
--  NatWest Markets is increasingly using technology to enhance the 
     way it provides innovative financial solutions to customers. 
     For example, through our automated pricing tool FXmicropay we 
     make it simpler for businesses operating globally to accept payments 
     in multiple currencies. We have now made FXmicropay available 
     on an e-commerce web platform, SAP Commerce Cloud, helping online 
     businesses easily integrate the tool and capture foreign exchange 
     margins via their platform. 
--  Total income was GBP181 million, or 41.4%, lower than Q1 2018 
     reflecting a GBP35 million reduction in the core business, an 
     GBP83 million decrease in legacy income and a GBP63 million deterioration 
     in own credit adjustments. Income in the core business fell by 
     8.5% to GBP377 million as customer activity fell in uncertain 
     market conditions. Legacy income reduced as funding costs associated 
     with former RBS plc debt are now reported wholly in NatWest Markets 
     rather than being partially allocated to other segments. The 
     larger part of this former RBS plc debt is due to mature by early 
     2020. Income from own credit adjustments deteriorated due to 
     a substantial reduction in funding spreads. 
--  Excluding strategic, litigation and conduct costs, operating 
     expenses reduced by GBP10 million, or 3.1%, compared with Q1 
     2018 reflecting lower support costs. 
--  RWAs decreased by GBP0.3 billion compared with Q4 2018 driven 
     by legacy reductions partially offset by a GBP0.2 billion transfer 
     of Western European Corporate clients from Commercial Banking. 
     Legacy RWAs are now GBP12.9 billion including Alawwal Bank RWAs 
     of GBP5.6 billion. 
 

Central items & other

 
--  Central items not allocated represented a charge of GBP53 million 
     in the quarter, principally reflecting GBP61 million of strategic 
     costs. 
 

Business performance summary

 
Capital and leverage ratios 
                                               End-point CRR basis 
                                                        (1) 
                                              ====================== 
                                               31 March  31 December 
                                                   2019         2018 
Risk asset ratios                                     %            % 
============================================  =========  =========== 
CET1                                               16.2         16.2 
Tier 1                                             18.3         18.4 
Total                                              21.1         21.8 
============================================  =========  =========== 
 
Capital                                            GBPm         GBPm 
============================================  =========  =========== 
 
Tangible equity                                  34,962       34,566 
============================================  =========  =========== 
 
Expected loss less impairment provisions          (682)        (654) 
Prudential valuation adjustment                   (448)        (494) 
Deferred tax assets                               (720)        (740) 
Own credit adjustments                            (311)        (405) 
Pension fund assets                               (389)        (394) 
Cash flow hedging reserve                            49          191 
Foreseeable ordinary dividends                  (1,568)      (1,326) 
Other deductions                                    (4)        (105) 
============================================  =========  =========== 
 
Total deductions                                (4,073)      (3,927) 
 
CET1 capital                                     30,889       30,639 
AT1 capital                                       4,051        4,051 
============================================  =========  =========== 
 
Tier 1 capital                                   34,940       34,690 
Tier 2 capital                                    5,242        6,483 
============================================  =========  =========== 
 
Total regulatory capital                         40,182       41,173 
============================================  =========  =========== 
 
Risk-weighted assets 
============================================  =========  =========== 
 
Credit risk 
 - non-counterparty                             139,300      137,900 
 - counterparty                                  14,700       13,600 
Market risk                                      14,200       14,800 
Operational risk                                 22,600       22,400 
============================================  =========  =========== 
 
Total RWAs                                      190,800      188,700 
============================================  =========  =========== 
 
Leverage 
============================================  =========  =========== 
 
Cash and balances at central banks               83,800       88,900 
Trading assets                                   89,100       75,100 
Derivatives                                     134,100      133,300 
Loans                                           319,400      318,000 
Other assets                                     92,700       78,900 
============================================  =========  =========== 
 
Total assets                                    719,100      694,200 
Derivatives 
 - netting and variation margin               (143,000)    (141,300) 
 - potential future exposures                    43,100       42,100 
Securities financing transactions gross up        1,900        2,100 
Undrawn commitments                              48,900       50,300 
Regulatory deductions and other adjustments     (3,200)      (2,900) 
============================================  =========  =========== 
 
CRR leverage exposure                           666,800      644,500 
============================================  =========  =========== 
 
CRR leverage ratio %                                5.2          5.4 
============================================  =========  =========== 
 
UK leverage exposure (2)                        586,700      559,500 
============================================  =========  =========== 
 
UK leverage ratio % (2)                             6.0          6.2 
============================================  =========  =========== 
 
 

Notes:

   (1)   Based on end-point CRR Tier 1 capital and leverage exposure under the CRR Delegated Act. 

(2) Based on end-point CRR Tier 1 capital and UK leverage exposures reflecting the post EU referendum measures announced by the Bank of England in the third quarter of 2016.

Segment performance

 
                                                               Quarter ended 31 March 2019 
                                    ================================================================================== 
                                    Personal & Ulster   Commercial & Private                          Central 
                                    ==================  ==================== 
                                          UK 
                                    Personal    Ulster  Commercial   Private            RBS  NatWest  items &    Total 
                                                                                                        other 
                                     Banking  Bank RoI     Banking   Banking  International  Markets      (1)      RBS 
                                        GBPm      GBPm        GBPm      GBPm           GBPm     GBPm     GBPm     GBPm 
==================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Income statement 
Net interest income                    1,052        98         708       132            117     (31)     (43)    2,033 
Other non-interest income                193        47         374        61             34      329        9    1,047 
Own credit adjustments                     -         -           -         -              -     (42)      (1)     (43) 
Total income                           1,245       145       1,082       193            151      256     (35)    3,037 
==================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Direct expenses - staff costs          (158)      (52)       (190)      (41)           (28)    (173)    (294)    (936) 
                   - other costs        (74)      (26)        (75)      (18)           (13)     (48)    (548)    (802) 
Indirect expenses                      (378)      (47)       (309)      (51)           (14)     (89)      888        - 
Strategic costs - direct                   -       (5)        (20)         -            (2)     (18)    (150)    (195) 
                         - 
                          indirect      (26)       (5)        (36)       (7)            (2)     (13)       89        - 
Litigation and conduct costs               1       (1)        (10)         -              -        7      (2)      (5) 
Operating expenses                     (635)     (136)       (640)     (117)           (59)    (334)     (17)  (1,938) 
==================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Operating profit/(loss) before 
 impairment 
 (losses)/releases                       610         9         442        76             92     (78)     (52)    1,099 
Impairment (losses)/releases           (112)        11         (5)         4              1       16      (1)     (86) 
==================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Operating profit/(loss)                  498        20         437        80             93     (62)     (53)    1,013 
==================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Additional information 
Return on equity (2)                   24.7%      3.8%       11.5%     17.1%          28.6%   (2.4%)       nm     8.3% 
Cost:income ratio (3)                  51.0%     93.8%       57.8%     60.6%          39.1%   130.5%       nm    63.4% 
Loan impairment rate (4)               30bps   (23)bps        2bps        nm             nm       nm       nm    11bps 
Impairment provisions (GBPbn)          (1.2)     (0.7)       (1.0)         -              -    (0.1)    (0.1)    (3.1) 
Impairment provisions - stage 3 
 (GBPbn)                               (0.6)     (0.6)       (0.8)         -              -    (0.1)        -    (2.1) 
Net interest margin                    2.62%     1.65%       1.99%     2.52%          1.70%  (0.39%)       nm    1.89% 
Third party customer asset rate        3.31%     2.32%       3.22%     3.01%          1.72%       nm       nm       nm 
Third party customer funding rate    (0.37%)   (0.19%)     (0.47%)   (0.42%)        (0.15%)       nm       nm       nm 
Average interest earning assets 
 (GBPbn)                               162.9      24.1       144.6      21.2           27.8     32.1     23.1    435.8 
Total assets (GBPbn)                   172.2      24.8       165.4      21.7           28.9    272.8     33.3    719.1 
Funded assets (GBPbn)                  172.2      24.8       165.4      21.7           28.9    138.8     33.3    585.1 
Net loans to customers - amortised 
 cost (GBPbn)                          150.6      18.2       100.8      14.4           13.3      9.1        -    306.4 
Customer deposits (GBPbn)              145.7      17.5       131.8      26.9           27.6      2.7      3.0    355.2 
Risk-weighted assets (RWAs) 
 (GBPbn)                                35.8      14.2        78.1       9.6            7.0     44.6      1.5    190.8 
RWA equivalent (RWAes) (GBPbn)          36.8      14.2        79.9       9.6            7.1     49.1      2.0    198.7 
Employee numbers (FTEs - 
 thousands)                             21.6       3.1        10.3       1.9            1.7      5.0     23.3     66.9 
==================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
 
For the notes to this table, refer to page 
 10. nm 
 = not meaningful 
 

Segment performance

 
                                                             Quarter ended 31 December 2018 
                                   ================================================================================== 
                                   Personal & Ulster   Commercial & Private                          Central 
                                   ==================  ==================== 
                                         UK 
                                   Personal    Ulster  Commercial   Private            RBS  NatWest  items &    Total 
                                                                                                       other 
                                    Banking  Bank RoI     Banking   Banking  International  Markets      (1)      RBS 
                                       GBPm      GBPm        GBPm      GBPm           GBPm     GBPm     GBPm     GBPm 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Income statement 
Net interest income                   1,061       110         724       133            123       30      (5)    2,176 
Other non-interest income               185        37         392        65             32       89       49      849 
Own credit adjustments                    -         -           -         -              -       33        -       33 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Total income                          1,246       147       1,116       198            155      152       44    3,058 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Direct expenses - staff costs         (166)      (53)       (185)      (39)           (25)    (128)    (263)    (859) 
                   - other costs       (80)      (27)        (77)      (22)           (22)     (65)    (870)  (1,163) 
Indirect expenses                     (414)      (52)       (403)      (72)           (35)    (123)    1,099        - 
Strategic costs - direct               (27)       (3)         (5)         -            (1)     (89)    (230)    (355) 
                        - 
                         indirect      (63)      (12)        (57)      (10)            (2)     (22)      166        - 
Litigation and conduct costs            (7)      (17)        (37)         -            (1)     (28)      (2)     (92) 
Operating expenses                    (757)     (164)       (764)     (143)           (86)    (455)    (100)  (2,469) 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Operating profit/(loss) before 
 impairment 
 (losses)/releases                      489      (17)         352        55             69    (303)     (56)      589 
Impairment (losses)/releases          (142)        19         (5)         8              2      100        1     (17) 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Operating profit/(loss)                 347         2         347        63             71    (203)     (55)      572 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Additional information 
Return on equity (2)                  17.2%      0.4%        8.3%     12.3%          20.0%   (9.2%)       nm     3.7% 
Cost:income ratio (3)                 60.8%    111.6%       67.5%     72.2%          55.5%   299.3%       nm    80.5% 
Loan impairment rate (4)              38bps   (39)bps        2bps        nm             nm       nm       nm     2bps 
Impairment provisions (GBPbn)         (1.1)     (0.8)       (1.3)         -              -    (0.1)        -    (3.3) 
Impairment provisions - stage 3 
 (GBPbn)                              (0.6)     (0.6)       (1.0)         -              -    (0.1)        -    (2.3) 
Net interest margin                   2.60%     1.73%       1.96%     2.49%          1.81%    0.39%       nm    1.95% 
Third party customer asset rate       3.33%     2.43%       3.19%     2.94%          1.73%       nm       nm       nm 
Third party customer funding rate   (0.36%)   (0.18%)     (0.44%)   (0.38%)        (0.08%)       nm       nm       nm 
Average interest earning assets 
 (GBPbn)                              161.7      25.2       146.7      21.2           26.9     30.4     30.0    442.1 
Total assets (GBPbn)                  171.0      25.2       166.4      22.0           28.4    244.5     36.7    694.2 
Funded assets (GBPbn)                 171.0      25.2       166.4      22.0           28.4    111.4     36.5    560.9 
Net loans to customers - 
 amortised cost (GBPbn)               148.9      18.8       101.4      14.3           13.3      8.4        -    305.1 
Customer deposits (GBPbn)             145.3      18.0       134.4      28.4           27.5      2.6      4.7    360.9 
Risk-weighted assets (RWAs) 
 (GBPbn)                               34.3      14.7        78.4       9.4            6.9     44.9      0.1    188.7 
RWA equivalent (RWAes) (GBPbn)         35.5      14.7        79.7       9.5            6.9     50.0      0.2    196.5 
Employee numbers (FTEs - 
 thousands)                            21.7       3.1        10.3       1.9            1.7      4.8     23.6     67.1 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
 
For the notes to this table, refer to page 
 10. nm 
 = not meaningful 
 

Segment performance

 
                                                              Quarter ended 31 March 2018 
                                   ================================================================================== 
                                   Personal & Ulster   Commercial & Private                          Central 
                                   ==================  ==================== 
                                         UK 
                                   Personal    Ulster  Commercial   Private            RBS  NatWest  items &    Total 
                                                                                                       other 
                                    Banking  Bank RoI     Banking   Banking  International  Markets      (1)      RBS 
                                       GBPm      GBPm        GBPm      GBPm           GBPm     GBPm     GBPm     GBPm 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Income statement 
Net interest income                   1,068       106         683       123            104       36       26    2,146 
Other non-interest income               230        40         475        61             33      380     (84)    1,135 
Own credit adjustments                    -         -           -         -              -       21        -       21 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Total income                          1,298       146       1,158       184            137      437     (58)    3,302 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
 
Direct expenses - staff costs         (178)      (49)       (188)      (43)           (24)    (165)    (317)    (964) 
                           - 
                            other 
                            costs      (65)      (19)        (47)      (14)           (15)     (53)    (606)    (819) 
Indirect expenses                     (374)      (47)       (311)      (55)           (20)    (102)      909        - 
Strategic costs - direct                (7)       (1)         (6)       (1)              -     (17)    (177)    (209) 
                        - 
                         indirect      (61)       (3)        (42)       (8)            (1)      (6)      121        - 
Litigation and conduct costs            (1)       (9)         (1)         -              1      (6)      (3)     (19) 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Operating expenses                    (686)     (128)       (595)     (121)           (59)    (349)     (73)  (2,011) 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Operating profit/(loss) before 
 impairment (losses)/releases           612        18         563        63             78       88    (131)    1,291 
Impairment (losses)/releases           (68)       (8)        (12)       (1)              -        9        2     (78) 
Operating profit/(loss)                 544        10         551        62             78       97    (129)    1,213 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
Additional information 
Return on equity (2)                  29.9%      1.6%       13.6%     12.5%          23.2%     2.0%       nm     9.4% 
Cost:income ratio (3)                 52.9%     87.7%       50.0%     65.8%          43.1%    79.9%       nm    60.5% 
Loan impairment rate (4)              18bps     16bps        5bps        nm             nm       nm       nm    10bps 
Impairment provisions (GBPbn)         (1.3)     (1.2)       (1.5)     (0.1)              -    (0.2)      0.1    (4.2) 
Impairment provisions - stage 3 
 (GBPbn)                              (0.8)     (1.0)       (1.4)         -              -    (0.1)        -    (3.3) 
Net interest margin                   2.73%     1.80%       1.91%     2.51%          1.57%    0.54%       nm    2.04% 
Third party customer asset rate       3.41%     2.39%       2.90%     2.89%          2.57%       nm       nm       nm 
Third party customer funding rate   (0.29%)   (0.21%)     (0.26%)   (0.19%)        (0.07%)       nm       nm       nm 
Average interest earning assets 
 (GBPbn)                              158.4      23.9       144.8      19.8           26.9     27.3     26.3    427.4 
Total assets (GBPbn)                  166.3      23.4       165.6      20.4           28.0    283.8     51.0    738.5 
Funded assets (GBPbn)                 166.3      23.3       165.5      20.4           28.0    135.2     50.0    588.7 
Net loans to customers - 
 amortised cost (GBPbn)               145.9      19.0       102.9      13.7           13.1      9.4    (0.2)    303.8 
Customer deposits (GBPbn)             142.9      16.4       131.1      25.3           26.9      3.8      8.1    354.5 
Risk-weighted assets (RWAs) 
 (GBPbn)                               31.5      16.9        84.3       9.4            7.0     53.1      0.5    202.7 
RWA equivalent (RWAes) (GBPbn)         32.2      17.4        88.9       9.4            7.0     56.5      0.9    212.3 
Employee numbers (FTEs - 
 thousands)                            24.5       3.0        10.7       1.9            1.7      5.7     23.4     70.9 
=================================  ========  ========  ==========  ========  =============  =======  =======  ======= 
 
nm = not meaningful 
 

Notes:

(1) Central items include unallocated transactions which principally comprise volatile items under IFRS and RMBS related charges.

(2) RBS's CET 1 target is around 14% but for the purposes of computing segmental return on equity (ROE), to better reflect the differential drivers of capital usage, segmental operating profit after tax and adjusted for preference dividends is divided by notional equity allocated at different rates of 15% (Ulster Bank RoI, 14% prior to Q1 2019), 12% (Commercial Banking), 13% (Private Banking, 13.5% prior to Q1 2019), 16% (RBS International - 12% prior to Q4 2017)) and 15% for all other segments, of the monthly average of segmental risk-weighted assets incorporating the effect of capital deductions (RWAes). RBS return on equity is calculated using profit for the period attributable to ordinary shareholders.

(3) Operating lease depreciation included in income (Q1 2019 - GBP34 million; Q4 2018 - GBP32 million; Q1 2018 - GBP31 million).

(4) Loan impairment rate is calculated as the annualised charge for the period as a proportion of gross customer loans.

Condensed consolidated income statement for the period ended 31 March 2019 (unaudited)

 
                                                       Quarter ended 
                                              =============================== 
                                              31 March  31 December  31 March 
                                                  2019         2018      2018 
                                                  GBPm         GBPm      GBPm 
--------------------------------------------  --------  -----------  -------- 
Interest receivable                              2,747        2,825     2,702 
Interest payable                                 (714)        (649)     (556) 
============================================  ========  ===========  ======== 
Net interest income (1)                          2,033        2,176     2,146 
============================================  ========  ===========  ======== 
 
Fees and commissions receivable                    905          785       813 
Fees and commissions payable                     (244)        (190)     (207) 
Income from trading activities                     224          161       465 
Other operating income                             119          126        85 
============================================  ========  ===========  ======== 
Non-interest income                              1,004          882     1,156 
============================================  ========  ===========  ======== 
Total income                                     3,037        3,058     3,302 
============================================  ========  ===========  ======== 
 
Staff costs                                    (1,011)      (1,014)   (1,055) 
Premises and equipment                           (265)        (411)     (370) 
Other administrative expenses                    (418)        (851)     (399) 
Depreciation and amortisation                    (244)        (187)     (163) 
Write down of other intangible assets                -          (6)      (24) 
============================================  ========  ===========  ======== 
Operating expenses                             (1,938)      (2,469)   (2,011) 
============================================  ========  ===========  ======== 
 
Profit before impairment losses                  1,099          589     1,291 
Impairment losses                                 (86)         (17)      (78) 
============================================  ========  ===========  ======== 
 
Operating profit before tax                      1,013          572     1,213 
Tax charge                                       (216)        (118)     (313) 
============================================  ========  ===========  ======== 
 
Profit for the period                              797          454       900 
============================================  ========  ===========  ======== 
Attributable to: 
Ordinary shareholders                              707          304       808 
Other owners                                       100          164        85 
Non-controlling interests                         (10)         (14)         7 
============================================  ========  ===========  ======== 
 
Earnings per ordinary share                       5.9p         2.5p      6.8p 
Earnings per ordinary share - fully diluted       5.8p         2.5p      6.7p 
============================================  ========  ===========  ======== 
 

Note:

(1) Negative interest on loans is reported as interest payable. Negative interest on customer deposits is reported as interest receivable.

Condensed consolidated statement of comprehensive income for the period ended 31 March 2019 (unaudited)

 
                                                              Quarter ended 
                                                     =============================== 
                                                     31 March  31 December  31 March 
                                                         2019         2018      2018 
                                                         GBPm         GBPm      GBPm 
===================================================  ========  ===========  ======== 
Profit for the period                                     797          454       900 
===================================================  ========  ===========  ======== 
Items that do not qualify for reclassification 
Remeasurement of retirement benefit schemes 
 - contributions in preparation for ring-fencing 
  (1)                                                       -         (53)         - 
 - other movements                                       (42)           14         - 
(Loss)/profit on fair value of credit in financial 
 liabilities designated at FVTPL due to 
 own credit risk                                         (46)           91        61 
Fair value through other comprehensive income 
 (FVOCI) financial assets                                  42         (13)         - 
Tax                                                        32           15      (13) 
===================================================  ========  ===========  ======== 
                                                         (14)           54        48 
===================================================  ========  ===========  ======== 
Items that do qualify for reclassification 
Fair value through other comprehensive income 
 (FVOCI) financial assets                                  41         (24)       131 
Cash flow hedges                                          188          241     (584) 
Currency translation                                    (350)          190      (73) 
Tax                                                      (40)         (35)       126 
===================================================  ========  ===========  ======== 
                                                        (161)          372     (400) 
===================================================  ========  ===========  ======== 
Other comprehensive (loss)/income after tax             (175)          426     (352) 
===================================================  ========  ===========  ======== 
 
Total comprehensive income for the period                 622          880       548 
===================================================  ========  ===========  ======== 
 
Total comprehensive income/(loss) is attributable 
 to: 
Ordinary shareholders                                     558          727       474 
Preference shareholders                                    10           88        18 
Paid-in equity holders                                     90           76        67 
Non-controlling interests                                (36)         (11)      (11) 
===================================================  ========  ===========  ======== 
                                                          622          880       548 
===================================================  ========  ===========  ======== 
 

Note:

 
(1)  On 17 April 2018 RBS agreed a Memorandum of Understanding (MoU) 
      with the Trustees of the RBS Group Pension Fund in connection 
      with the requirements of ring-fencing. NatWest Markets Plc could 
      not continue to be a participant in the Main section and separate 
      arrangements have been made for its employees. Under the MoU, 
      on 9 October 2018, NatWest Bank Plc made a contribution of GBP2 
      billion to strengthen funding of the Main section relating to 
      the ring-fenced bank. In Q1 2019 NatWest Markets Plc paid a contribution 
      of GBP53 million to the new NatWest Markets section relating 
      to the non-ring fenced bank. 
 

Condensed consolidated balance sheet as at 31 March 2019 (unaudited)

 
                                      31 March  31 December 
                                          2019         2018 
                                          GBPm         GBPm 
====================================  ========  =========== 
Assets 
Cash and balances at central banks      83,800       88,897 
Trading assets                          89,101       75,119 
Derivatives                            134,079      133,349 
Settlement balances                     13,556        2,928 
Loans to banks - amortised costs        13,042       12,947 
Loans to customers - amortised cost    306,400      305,089 
Other financial assets                  62,058       59,485 
Intangible assets                        6,616        6,616 
Other assets                            10,484        9,805 
====================================  ========  =========== 
 
Total assets                           719,136      694,235 
====================================  ========  =========== 
 
Liabilities 
Bank deposits                           25,188       23,297 
Customer deposits                      355,186      360,914 
Settlement balances                     12,981        3,066 
Trading liabilities                     86,554       72,350 
Derivatives                            130,606      128,897 
Other financial liabilities             42,404       39,732 
Subordinated liabilities                 9,651       10,535 
Other liabilities                        9,716        8,954 
====================================  ========  =========== 
Total liabilities                      672,286      647,745 
 
Equity 
Ordinary shareholders' interests        41,578       41,182 
Other owners' interests                  4,554        4,554 
====================================  ========  =========== 
Owners' equity                          46,132       45,736 
Non-controlling interests                  718          754 
====================================  ========  =========== 
 
Total equity                            46,850       46,490 
====================================  ========  =========== 
Total liabilities and equity           719,136      694,235 
====================================  ========  =========== 
 
 

Condensed consolidated statement of changes in equity for the period ended 31 March 2019 (unaudited)

 
 
                                             Share 
                                           capital 
                                               and                                  Total          Non 
                                         statutory  Paid-in  Retained      Other  owners'  controlling     Total 
                                          reserves   equity  earnings  reserves*   equity    interests    equity 
                                              GBPm     GBPm      GBPm       GBPm     GBPm         GBPm      GBPm 
=======================================  =========  =======  ========  =========  =======  ===========  ======== 
At 1 January 2019                           13,055    4,058    14,312     14,311   45,736          754    46,490 
Implementation of IFRS 16 on 
 1 January 2019 (1)                              -        -     (187)          -    (187)            -     (187) 
Profit attributable to ordinary 
 shareholders 
 and other equity owners                         -        -       807          -      807         (10)       797 
Other comprehensive income 
 - Remeasurement of retirement 
  benefit schemes 
  - other movements                              -        -      (42)          -     (42)            -      (42) 
 - Changes in fair value of 
  credit in financial liabilities 
  at 
   fair value through profit 
    or loss                                      -        -      (46)          -     (46)            -      (46) 
 - Other amounts recognised 
  in equity                                      -        -         -         28       28         (26)         2 
 - Amount transferred from 
  equity to earnings                             -        -         -       (81)     (81)            -      (81) 
 - Tax                                           -        -        18       (26)      (8)            -       (8) 
Preference share dividends 
 paid                                            -        -     (100)          -    (100)            -     (100) 
Shares and securities issued 
 during the period                             100        -         -          -      100            -       100 
Share-based payments - gross                     -        -      (35)          -     (35)            -      (35) 
Movement in own shares held                   (40)        -         -          -     (40)            -      (40) 
=======================================  =========  =======  ========  =========  =======  ===========  ======== 
At 31 March 2019                            13,115    4,058    14,727     14,232   46,132          718    46,850 
=======================================  =========  =======  ========  =========  =======  ===========  ======== 
 
                                                                                                        31 March 
                                                                                                            2019 
Total equity is attributable to:                                                                            GBPm 
                                                             ========  =========  =======  ===========  ======== 
Ordinary shareholders                                                                                     41,578 
Preference shareholders                                                                                      496 
Paid-in equity holders                                                                                     4,058 
Non-controlling interests                                                                                    718 
=======================================  =========  =======  ========  =========  =======  ===========  ======== 
                                                                                                          46,850 
                                                                                                        ======== 
*Other reserves consist of: 
                                                    =======  ========  =========  =======  ===========  ======== 
Merger reserve                                                                                            10,881 
Fair value through other comprehensive 
 income reserve                                                                                              436 
Cash flow hedging reserve                                                                                   (49) 
Foreign exchange reserve                                                                                   2,964 
=======================================  =========  =======  ========  =========  =======  ===========  ======== 
                                                                                                          14,232 
                                                                                                        ======== 
 
 

Note:

   (1)   Refer to Note 1 for further information. 

Notes

1. Basis of preparation

The condensed consolidated financial statements should be read in conjunction with RBS's 2018 Annual Report and Accounts which were prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) and interpretations issued by the IFRS Interpretations Committee of the IASB as adopted by the European Union (EU) (together IFRS).

Accounting policies

The Group's principal accounting policies are as set out on pages 182 to 186 of the 2018 Annual Report and Accounts and are unchanged other than as presented below.

Changes in reporting standards

IAS 12 'Income taxes' was revised with effect from 1 January 2019. The income statement is now required to include any tax relief on the servicing cost of instruments classified as equity. Relief of GBP67 million was recognised in the statement of changes in equity for the year ended 31 December 2018; this and prior periods have been restated.

Presentation of interest on suspense recoveries

Until 1 January 2019, interest on suspense recoveries was presented as a component of interest receivable within Net interest income. It amounted to GBP11 million for the period ended 31 March 2019. From 1 January 2019 interest on suspense recoveries is presented within impairment charges; prior periods were presented as income. It is unpredictable by nature but is not expected to be material. Comparatives have not been restated.

Revised Accounting policy 10 - Leases

The Group has adopted IFRS 16 'Leases' with effect from 1 January 2019, replacing IAS 17 'Leases'. The Group has applied IFRS 16 on a modified retrospective basis without restating prior years. Accounting policy note 10 presented in the 2018 Annual Report and Accounts has been updated as follows:

As lessor

Finance lease contracts are those which transfer substantially all the risks and rewards of ownership of an asset to a customer. All other contracts with customers to lease assets are classified as operating leases.

Loans to customers include finance lease receivables measured at the net investment in the lease, comprising the minimum lease payments and any unguaranteed residual value discounted at the interest rate implicit in the lease. Interest receivable includes finance lease income recognised at a constant periodic rate of return before tax on the net investment. Unguaranteed residual values are subject to regular review; if there is a reduction in their value, income allocation is revised and any reduction in respect of amounts accrued is recognised immediately.

Rental income from operating leases is recognised in other operating income on a straight-line basis over the lease term unless another systematic basis better represents the time pattern of the asset's use. Operating lease assets are included within Property, plant and equipment and depreciated over their useful lives.

As lessee

On entering a new lease contract, the Group recognises a right of use asset and a liability to pay future rentals. The liability is measured at the present value of future lease payments discounted at the applicable incremental borrowing rate. The right of use asset is depreciated over the shorter of the term of the lease and the useful economic life, subject to review for impairment. Short term and low value leased assets are expensed on a systematic basis.

Notes

1. Basis of preparation continued

For further details see page 186 of RBS's 2018 Annual Report and Accounts. The impact on RBS's balance sheet at 1 January 2019 is as follows:

 
                                         GBPbn 
=======================================  ===== 
Retained earnings at 31 December 2018     14.3 
Loans to customers - Finance leases        0.2 
Other assets - Net right use of assets     1.3 
---------------------------------------  ----- 
 - Recognition of lease liabilities      (1.9) 
 - Provision for onerous leases            0.2 
=======================================  ----- 
Other liabilities                        (1.7) 
                                         ----- 
 
Net impact on retained earnings          (0.2) 
=======================================  ===== 
Retained earnings at 1 January 2019       14.1 
                                         ===== 
 

Operating lease commitments reported under IAS 17 were GBP2.7 billion which resulted in lease liabilities recognised under IFRS 16 of GBP1.9 billion. The difference is primarily because of the different treatment of termination and extension options; and discounting the contractual lease payments under IFRS 16.

Critical accounting policies and key sources of estimation uncertainty

The judgements and assumptions that are considered to be the most important to the portrayal of the Group's financial condition are those relating to goodwill, provisions for liabilities, deferred tax, loan impairment provisions and fair value of financial instruments. These critical accounting policies and judgements are described on page 186 of RBS's 2018 Annual Report and Accounts.

Going concern

Having reviewed RBS's forecasts, projections and other relevant evidence, the directors have a reasonable expectation that RBS will continue in operational existence for the foreseeable future. Accordingly, the results for the period ended 31 March 2019 have been prepared on a going concern basis.

2. Provisions for liabilities and charges

 
                                                              Litigation 
                                    Payment      Other               and 
                                 protection   customer  other regulatory 
                                  insurance    redress      (incl. RMBS)  Other (1)  Total 
                                       GBPm       GBPm              GBPm       GBPm   GBPm 
===============================  ==========  =========  ================  =========  ===== 
At 1 January 2019                       695        536               783        990  3,004 
Implementation of IFRS 16 on 1 
 January 2019                             -          -                 -      (170)  (170) 
IFRS 9 - Impairment charges - 
 Movements on ECL                         -          -                 -        (3)    (3) 
Transfer to accruals and other 
 liabilities                              -        (4)                 -          1    (3) 
Currency translation and other 
 movements                                -        (7)               (6)       (16)   (29) 
Charge to income statement                -         17                 5         33     55 
Releases to income statement              -       (12)               (9)       (16)   (37) 
Provisions utilised                   (136)       (81)               (6)      (114)  (337) 
===============================  ==========  =========  ================  =========  ===== 
At 31 March 2019                        559        449               767        705  2,480 
===============================  ==========  =========  ================  =========  ===== 
 

Note:

   (1)   Materially comprises provisions relating to property closures and restructuring costs. 

On 5 February 2019 the Official Receiver appointed Deloitte to assist in the identification of potential claimants in respect of PPI. The extent of the Group's share of any obligation in respect of ensuing claims cannot be ascertained with sufficient reliability for inclusion in the provision at 31 March 2019.

There are uncertainties as to the eventual cost of redress in relation to certain of the provisions contained in the table above. Assumptions relating to these are inherently uncertain and the ultimate financial impact may be different from the amount provided.

Notes

3. Litigation, investigations and reviews

RBS's 2018 Annual Report and Accounts, issued on 15 February 2019, included comprehensive disclosures about RBS's litigation, investigations and reviews in Note 27 on the accounts. Set out below are the material developments in these matters since the 2018 Annual Report and Accounts were published. RBS generally does not disclose information about the establishment or existence of a provision for a particular matter where disclosure of the information can be expected to prejudice seriously RBS's position in the matter.

Litigation

Government securities antitrust litigation

In March 2019, class action antitrust claims were filed in the United States District Courts for the District of Connecticut and the Southern District of New York against Bank of America and NatWest Markets Plc, as well as NatWest Markets Securities Inc. and (in the Connecticut case) NatWest Plc. The complaints allege a conspiracy among dealers of Euro-denominated bonds issued by European central banks (EGBs), to widen the bid-ask spreads they quoted to customers, thereby increasing the prices customers paid for the EGBs or decreasing the prices at which customers sold the bonds. The class consists of those who purchased or sold EGBs in the US between 2007 and 2012.

US Anti-Terrorism Act litigation

On 31 March 2019, the United States District Court for the Eastern District of New York granted summary judgment in favour of NatWest Plc in the Anti-Terrorism Act case relating to accounts previously maintained for the Palestine Relief & Development Fund, an organisation which plaintiffs allege solicited funds for Hamas, the alleged perpetrator of the terrorist attacks in Israel which harmed the plaintiffs. The plaintiffs have commenced an appeal of the judgment to the United States Court of Appeals for the Second Circuit.

On 28 March 2019, the United States District Court for the Southern District of New York granted defendants' motion to dismiss one of the Anti-Terrorism Act cases pending against NatWest Markets N.V., NatWest Markets Plc, and other financial institutions, relating to terrorist attacks in Iraq allegedly perpetrated by Hezbollah and certain Iraqi terror cells. The dismissal is subject to re-pleading by the plaintiffs or appeal. Similar Anti-Terrorism Act claims against NatWest Markets N.V. remain subject to a pending motion to dismiss in the United States District Court for the Eastern District of New York.

Investigations and reviews

RMBS and other securitised products investigations

In October 2017, NatWest Markets Securities Inc. entered into a non-prosecution agreement (NPA) with the United States Attorney for the District of Connecticut (USAO) in connection with alleged misrepresentations to counterparties relating to secondary trading in various form of asset-backed securities. In the NPA, the USAO agreed not to file criminal charges relating to certain conduct and information described in the NPA if NatWest Markets Securities Inc. complies with the NPA during its term. In April 2019, NatWest Markets Securities Inc. agreed to a second six-month extension of the NPA while the USAO reviews the circumstances of an unrelated matter reported during the course of the NPA.

Response to reports concerning certain historic Russian and Lithuanian transactions

Media coverage in March 2019 highlighted an alleged money laundering scheme involving Russian and Lithuanian entities between 2006 and 2013. Allegedly certain European banks and at least one US bank, were involved in processing certain transactions associated with this scheme. The reports allege that ABN AMRO and Coutts were amongst those institutions. RBS is investigating these reports, and in particular whether the relevant business unit of ABN AMRO was part of the business acquired by RBS in 2007. RBS is responding to regulatory requests for information.

4. Post balance sheet events

Other than as disclosed there have been no other significant events between 31 March 2019 and the date of approval of these accounts which would require a change to or additional disclosure in the accounts.

Additional information

Presentation of information

In this document, 'RBSG plc' or the 'parent company' refers to The Royal Bank of Scotland Group plc, and 'RBS' or the 'Group' refers to RBSG plc and its subsidiaries.

Financial information contained in this document does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 ('the Act'). The statutory accounts for the year ended 31 December 2017 have been filed with the Registrar of Companies and those for the year ended 31 December 2018 will be filed with the register of companies following the Annual General Meeting. The report of the auditor on those statutory accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Act.

Key operating indicators

As described in Note 1 on page 15, RBS prepares its financial statements in accordance with IFRS as issued by the IASB which constitutes a body of generally accepted accounting principles (GAAP). This document contains a number of adjusted or alternative performance measures, also known as non-GAAP financial measures. These measures exclude certain items which management believe are not representative of the underlying performance of the business and which distort period-on-period comparison. These measures include:

-- Performance, funding and credit metrics such as 'return on tangible equity', and related RWA equivalents incorporating the effect of capital deductions (RWAes), total assets excluding derivatives (funded assets), net interest margin (NIM) adjusted for items designated at fair value through profit or loss (non-statutory NIM), NIM excluding NatWest Markets, cost:income ratio and loan:deposit ratio. These are internal metrics used to measure business performance;

-- Personal & Ulster franchise results combining the reportable segments of UK Personal Banking and Ulster Bank RoI and the Commercial & Private Banking franchise results, combining the reportable segments of Commercial Banking and Private Banking.

-- The Group also presents a pro forma CET1 ratio which is on an adjusted basis, this has not been prepared in accordance with Regulation S-X and should be read in conjunction with the notes provided as well as the section "Forward-looking statements" below.

Q1 2019 segmental re-organisation

Effective from 1 January 2019, Business Banking has been transferred from UK Personal and Business Bank (UK PBB) to Commercial Banking as the nature of the business, including distribution channels, products and customers, are more closely aligned to the Commercial Business. Following the transfer, UK PBB has been renamed UK Personal Banking (UK PB) and the previous franchise combining UK PBB (now UK PB) and Ulster Bank RoI has been renamed Personal & Ulster. Comparatives have been represented in this document. Refer to the re-segmentation document published on 16 April 2019 for further details.

Contacts

 
Analyst enquiries:   Alexander Holcroft   Investor Relations   +44 (0) 2076721982 
Media enquiries:     RBS Press Office                          +44 (0) 131 523 4205 
 
 
                Analyst and investor call  Webcast and dial in details 
Date:           Friday 26 April 2019       www.rbs.com/results 
Time:           9am UK time                International: +44 (0) 203 057 6566 
Conference ID:  6858277                    UK Free Call: 0800 279 5995 
                                            US Local Dial-In, New York: +1 646 741 2115 
                =========================  ============================================ 
 

Available on www.rbs.com/results

   --     Q1 2019 Interim Management Statement and background slides. 

-- A financial supplement containing income statement, balance sheet and segment performance for the nine quarters ended 31 March 2019.

   --     Pillar 3 supplement at 31 March 2019. 
   --     Q1 2019 re-segmentation document. 
   --     GSIB template as of and for the year ended 31 December 2018. 

Forward looking statements

This document contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, such as statements that include, without limitation, the words 'expect', 'estimate', 'project', 'anticipate', 'commit', 'believe', 'should', 'intend', 'plan', 'could', 'probability', 'risk', 'Value-at-Risk (VaR)', 'target', 'goal', 'objective', 'may', 'endeavour', 'outlook', 'optimistic', 'prospects' and similar expressions or variations on these expressions. These statements concern or may affect future matters, such as RBSG's future economic results, business plans and current strategies. In particular, this document includes forward-looking statements relating to RBSG in respect of, but not limited to: its regulatory capital position and related requirements, its financial position, profitability and financial performance (including financial, capital and operational targets), its access to adequate sources of liquidity and funding, increasing competition from new incumbents and disruptive technologies, its impairment losses and credit exposures under certain specified scenarios, substantial regulation and oversight, ongoing legal, regulatory and governmental actions and investigations, LIBOR, EURIBOR and other benchmark reform and RBSG's exposure to economic and political risks (including with respect to Brexit and climate change), operational risk, conduct risk, cyber and IT risk and credit rating risk. Forward-looking statements are subject to a number of risks and uncertainties that might cause actual results and performance to differ materially from any expected future results or performance expressed or implied by the forward-looking statements. Factors that could cause or contribute to differences in current expectations include, but are not limited to, legislative, political, fiscal and regulatory developments, accounting standards, competitive conditions,

technological developments, interest and exchange rate fluctuations and general economic conditions. These and other factors, risks and uncertainties that may impact any forward-looking statement or RBSG's actual results are discussed in RBSG's UK 2018 Annual Report and Accounts (ARA) and materials filed with, or furnished to, the US Securities and Exchange Commission, including, but not limited to, RBSG's most recent Annual Report on Form 20-F and Reports on Form 6-K. The forward-looking statements contained in this document speak only as of the date of this document and RBSG does not assume or undertake any obligation or responsibility to update any of the forward-looking statements contained in this document, whether as a result of new information, future events or otherwise, except to the extent legally required.

Legal Entity Identifier: 2138005O9XJIJN4JPN90

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

TSTEANLSALNNEFF

(END) Dow Jones Newswires

April 26, 2019 02:01 ET (06:01 GMT)

Natwest (LSE:NWG)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Natwest Charts.
Natwest (LSE:NWG)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Natwest Charts.