0001040470false--12-31Q220230.01750000002712000027732000140005000000000008000000P3Y01698000P6MP6MP2YP2Y0.911.012.031.430.03970.00050.04120.002711.179.5710100043000103000109000750000.9800010404702022-06-012022-11-300001040470us-gaap:SubsequentEventMember2022-12-012022-12-050001040470aehr:AsiasMember2022-11-300001040470aehr:USAMember2022-11-300001040470aehr:CustomersBMember2022-09-012022-11-300001040470aehr:CustomersBMember2022-06-012022-11-300001040470aehr:CustomersAMember2021-06-012021-11-300001040470aehr:CustomersAMember2021-09-012021-11-300001040470aehr:CustomersAMember2022-09-012022-11-300001040470aehr:CustomersAMember2022-06-012022-11-300001040470aehr:FiveLargestCustomersMember2021-06-012021-11-300001040470aehr:FiveLargestCustomersMember2021-09-012021-11-300001040470aehr:FiveLargestCustomersMember2022-09-012022-11-300001040470aehr:FiveLargestCustomersMember2022-06-012022-11-300001040470srt:EuropeMember2022-05-310001040470srt:EuropeMember2022-11-300001040470srt:AsiaMember2022-05-310001040470srt:AsiaMember2022-11-300001040470aehr:UnitedStateMember2022-05-310001040470aehr:UnitedStateMember2022-11-300001040470us-gaap:EmployeeStockMember2021-11-300001040470aehr:EquityIncentivePlan2016Member2022-06-012022-11-300001040470us-gaap:EmployeeStockMember2022-11-300001040470aehr:EquityIncentivePlan2016Member2022-11-300001040470aehr:StockOptionAndRSUMember2021-09-012021-11-300001040470aehr:StockOptionAndRSUMember2021-06-012021-11-300001040470aehr:StockOptionAndRSUMember2022-09-012022-11-300001040470aehr:StockOptionAndRSUMember2022-06-012022-11-300001040470us-gaap:EmployeeStockMember2021-06-012021-11-300001040470us-gaap:EmployeeStockMember2021-09-012021-11-300001040470us-gaap:EmployeeStockMember2022-06-012022-11-300001040470us-gaap:EmployeeStockMember2022-09-012022-11-300001040470aehr:BoardOfDirectorsMember2021-06-012021-11-300001040470aehr:BoardOfDirectorsMember2021-09-012021-11-300001040470aehr:BoardOfDirectorsMember2022-09-012022-11-300001040470aehr:BoardOfDirectorsMember2022-06-012022-11-300001040470aehr:EmployeesMember2021-09-012021-11-300001040470aehr:EmployeesMember2021-06-012021-11-300001040470aehr:EmployeesMember2022-06-012022-11-300001040470aehr:EmployeesMember2022-09-012022-11-300001040470aehr:RangeTenMember2022-06-012022-11-300001040470aehr:Range6Member2022-06-012022-11-300001040470aehr:Range5Member2022-06-012022-11-300001040470aehr:Range4Member2022-06-012022-11-300001040470aehr:Range3Member2022-06-012022-11-300001040470aehr:Range2Member2022-06-012022-11-300001040470aehr:Range1Member2022-06-012022-11-300001040470aehr:RangeTenMember2022-11-300001040470aehr:Range6Member2022-11-300001040470aehr:Range5Member2022-11-300001040470aehr:Range4Member2022-11-300001040470aehr:Range3Member2022-11-300001040470aehr:Range2Member2022-11-300001040470aehr:Range1Member2022-11-300001040470aehr:OutstandingOptionsStockOptionTransactionsMember2022-11-300001040470aehr:OutstandingOptionsStockOptionTransactionsMember2022-09-012022-11-300001040470aehr:OutstandingOptionsStockOptionTransactionsMember2022-06-012022-08-310001040470aehr:OutstandingOptionsStockOptionTransactionsMember2022-05-310001040470aehr:OutstandingOptionsStockOptionTransactionsMember2022-08-310001040470aehr:StockOptionAndRSUTransactionsMember2022-11-300001040470aehr:StockOptionAndRSUTransactionsMember2022-06-012022-08-310001040470aehr:StockOptionAndRSUTransactionsMember2022-09-012022-11-300001040470aehr:StockOptionAndRSUTransactionsMember2022-05-310001040470aehr:StockOptionAndRSUTransactionsMember2022-08-310001040470srt:MaximumMemberus-gaap:EmployeeStockMember2021-06-012021-11-300001040470srt:MaximumMemberus-gaap:EmployeeStockMember2021-09-012021-11-300001040470srt:MaximumMemberus-gaap:EmployeeStockMember2022-06-012022-11-300001040470srt:MaximumMemberus-gaap:EmployeeStockMember2022-09-012022-11-300001040470srt:MinimumMemberus-gaap:EmployeeStockMember2021-09-012021-11-300001040470srt:MinimumMemberus-gaap:EmployeeStockMember2022-09-012022-11-300001040470srt:MinimumMemberus-gaap:EmployeeStockMember2021-06-012021-11-300001040470srt:MinimumMemberus-gaap:EmployeeStockMember2022-06-012022-11-300001040470us-gaap:ResearchAndDevelopmentExpenseMember2021-09-012021-11-300001040470us-gaap:ResearchAndDevelopmentExpenseMember2021-06-012021-11-300001040470us-gaap:ResearchAndDevelopmentExpenseMember2022-09-012022-11-300001040470us-gaap:ResearchAndDevelopmentExpenseMember2022-06-012022-11-300001040470us-gaap:GeneralAndAdministrativeExpenseMember2021-09-012021-11-300001040470us-gaap:GeneralAndAdministrativeExpenseMember2021-06-012021-11-300001040470us-gaap:GeneralAndAdministrativeExpenseMember2022-09-012022-11-300001040470us-gaap:GeneralAndAdministrativeExpenseMember2022-06-012022-11-300001040470us-gaap:CostOfSalesMember2021-09-012021-11-300001040470us-gaap:CostOfSalesMember2021-06-012021-11-300001040470us-gaap:CostOfSalesMember2022-06-012022-11-300001040470us-gaap:CostOfSalesMember2022-09-012022-11-300001040470aehr:SiliconValleyBankMember2021-06-012021-06-120001040470aehr:SiliconValleyBankMember2021-06-120001040470aehr:SiliconValleyBankMember2020-04-230001040470aehr:FirstAmendmentToLoanAndSecurityAgreementMember2022-06-012022-11-300001040470aehr:SecondAmendmentToLoanAndSecurityAgreementMember2022-06-012022-11-300001040470aehr:OriginalLoanAndSecurityAgreementMember2022-06-012022-11-300001040470aehr:SecondAmendmentToLoanAndSecurityAgreementMemberaehr:CustomerPurchaseOrderMember2022-11-300001040470aehr:SecondAmendmentToLoanAndSecurityAgreementMember2022-11-300001040470aehr:OriginalLoanAndSecurityAgreementMember2022-11-300001040470srt:MinimumMember2022-11-300001040470srt:MaximumMember2022-11-300001040470aehr:UnrealizedLossOnInvestmentsMember2022-05-310001040470aehr:UnrealizedLossOnInvestmentsMember2022-11-300001040470aehr:CumulativeTranslationAdjustmentsMember2022-11-300001040470aehr:UnrealizedLossOnInvestmentsMember2022-06-012022-11-300001040470aehr:CumulativeTranslationAdjustmentsMember2022-06-012022-11-300001040470aehr:CumulativeTranslationAdjustmentsMember2022-05-310001040470us-gaap:AssetsMember2022-05-310001040470us-gaap:AssetsMember2022-11-300001040470us-gaap:FairValueInputsLevel3Memberus-gaap:AssetsMember2022-05-310001040470us-gaap:FairValueInputsLevel2Memberus-gaap:AssetsMember2022-05-310001040470us-gaap:FairValueInputsLevel1Memberus-gaap:AssetsMember2022-05-310001040470us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2022-05-310001040470us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2022-05-310001040470us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2022-05-310001040470us-gaap:MoneyMarketFundsMember2022-05-310001040470us-gaap:FairValueInputsLevel3Memberus-gaap:AssetsMember2022-11-300001040470us-gaap:FairValueInputsLevel2Memberus-gaap:AssetsMember2022-11-300001040470us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMember2022-11-300001040470us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMember2022-11-300001040470us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMember2022-11-300001040470aehr:UStreasurysecuritiesMember2022-11-300001040470us-gaap:FairValueInputsLevel1Memberus-gaap:AssetsMember2022-11-300001040470us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2022-11-300001040470us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2022-11-300001040470us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2022-11-300001040470us-gaap:MoneyMarketFundsMember2022-11-300001040470aehr:EstimatedFairValueMember2022-11-300001040470aehr:CostMember2022-11-300001040470us-gaap:USTreasurySecuritiesMemberaehr:CostMember2022-11-300001040470us-gaap:USTreasurySecuritiesMemberaehr:EstimatedFairValueMember2022-11-300001040470aehr:GrossUnrealizedLossMemberus-gaap:MoneyMarketFundsMember2022-11-300001040470aehr:GrossUnrealizedLossMemberus-gaap:USTreasurySecuritiesMember2022-11-300001040470aehr:GrossUnrealizedLossMember2022-11-300001040470us-gaap:MoneyMarketFundsMemberaehr:CostMember2022-11-300001040470us-gaap:MoneyMarketFundsMemberaehr:EstimatedFairValueMember2022-11-300001040470aehr:StockOptionsMember2021-09-012021-11-300001040470aehr:StockOptionsMember2022-06-012022-11-300001040470aehr:StockOptionsMember2021-06-012021-11-300001040470aehr:StockOptionsMember2022-09-012022-11-300001040470srt:ScenarioForecastMember2024-05-310001040470srt:ScenarioForecastMember2023-05-310001040470aehr:ServicesTransferredOverTimeMember2021-09-012021-11-300001040470aehr:ServicesTransferredOverTimeMember2021-06-012021-11-300001040470aehr:ServicesTransferredOverTimeMember2022-09-012022-11-300001040470aehr:ServicesTransferredOverTimeMember2022-06-012022-11-300001040470aehr:ProductsAndServicesTransferredAtAPointInTimeMember2021-09-012021-11-300001040470aehr:ProductsAndServicesTransferredAtAPointInTimeMember2021-06-012021-11-300001040470aehr:ProductsAndServicesTransferredAtAPointInTimeMember2022-09-012022-11-300001040470aehr:ProductsAndServicesTransferredAtAPointInTimeMember2022-06-012022-11-300001040470aehr:EuropesMember2022-09-012022-11-300001040470aehr:EuropesMember2021-06-012021-11-300001040470aehr:EuropesMember2021-09-012021-11-300001040470aehr:EuropesMember2022-06-012022-11-300001040470srt:AsiaMember2022-09-012022-11-300001040470srt:AsiaMember2021-06-012021-11-300001040470srt:AsiaMember2021-09-012021-11-300001040470srt:AsiaMember2022-06-012022-11-300001040470aehr:USsMember2022-09-012022-11-300001040470aehr:USsMember2021-06-012021-11-300001040470aehr:USsMember2021-09-012021-11-300001040470aehr:USsMember2022-06-012022-11-300001040470aehr:TestDuringBurnInMember2022-06-012022-11-300001040470aehr:WaferLevelMember2022-06-012022-11-300001040470aehr:ServicesMember2022-06-012022-11-300001040470aehr:ContactorsMember2022-06-012022-11-300001040470aehr:SystemsMember2022-06-012022-11-300001040470aehr:TestDuringBurnInMember2022-09-012022-11-300001040470aehr:WaferLevelMember2022-09-012022-11-300001040470aehr:ServicesMember2022-09-012022-11-300001040470aehr:ContactorsMember2022-09-012022-11-300001040470aehr:SystemsMember2022-09-012022-11-300001040470aehr:TestDuringBurnInMember2021-09-012021-11-300001040470aehr:WaferLevelMember2021-09-012021-11-300001040470aehr:ServicesMember2021-09-012021-11-300001040470aehr:ContactorsMember2021-09-012021-11-300001040470aehr:SystemsMember2021-09-012021-11-300001040470aehr:TestDuringBurnInMember2021-06-012021-11-300001040470aehr:WaferLevelMember2021-06-012021-11-300001040470aehr:ServicesMember2021-06-012021-11-300001040470aehr:ContactorsMember2021-06-012021-11-300001040470aehr:SystemsMember2021-06-012021-11-300001040470us-gaap:RetainedEarningsMember2022-09-012022-11-300001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-012022-11-300001040470us-gaap:AdditionalPaidInCapitalMember2022-09-012022-11-300001040470us-gaap:CommonStockMember2022-09-012022-11-3000010404702022-08-310001040470us-gaap:RetainedEarningsMember2022-08-310001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-08-310001040470us-gaap:AdditionalPaidInCapitalMember2022-08-310001040470us-gaap:CommonStockMember2022-08-310001040470us-gaap:RetainedEarningsMember2022-11-300001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-11-300001040470us-gaap:AdditionalPaidInCapitalMember2022-11-300001040470us-gaap:CommonStockMember2022-11-300001040470us-gaap:RetainedEarningsMember2022-06-012022-11-300001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-012022-11-300001040470us-gaap:AdditionalPaidInCapitalMember2022-06-012022-11-300001040470us-gaap:CommonStockMember2022-06-012022-11-300001040470us-gaap:RetainedEarningsMember2022-05-310001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-05-310001040470us-gaap:AdditionalPaidInCapitalMember2022-05-310001040470us-gaap:CommonStockMember2022-05-310001040470us-gaap:RetainedEarningsMember2021-09-012021-11-300001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-012021-11-300001040470us-gaap:AdditionalPaidInCapitalMember2021-09-012021-11-300001040470us-gaap:CommonStockMember2021-09-012021-11-3000010404702021-08-310001040470us-gaap:RetainedEarningsMember2021-08-310001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-08-310001040470us-gaap:AdditionalPaidInCapitalMember2021-08-310001040470us-gaap:CommonStockMember2021-08-3100010404702021-11-300001040470us-gaap:RetainedEarningsMember2021-11-300001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-11-300001040470us-gaap:AdditionalPaidInCapitalMember2021-11-300001040470us-gaap:CommonStockMember2021-11-300001040470us-gaap:RetainedEarningsMember2021-06-012021-11-300001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-012021-11-300001040470us-gaap:AdditionalPaidInCapitalMember2021-06-012021-11-300001040470us-gaap:CommonStockMember2021-06-012021-11-3000010404702021-05-310001040470us-gaap:RetainedEarningsMember2021-05-310001040470us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-310001040470us-gaap:AdditionalPaidInCapitalMember2021-05-310001040470us-gaap:CommonStockMember2021-05-3100010404702021-06-012021-11-3000010404702021-09-012021-11-3000010404702022-09-012022-11-3000010404702022-05-3100010404702022-11-3000010404702022-12-31iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended November 30,
2022
OR
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from _________ to __________
Commission file number: 000-22893
AEHR TEST
SYSTEMS
|
(Exact name of Registrant as specified in its charter)
|
California
|
|
94-2424084
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
400 Kato Terrace
Fremont, CA
|
|
94539
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(510) 623-9400
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes☒ No☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes ☒ No☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
Common Stock Par value of $0.01 per share
|
AEHR
|
The NASDAQ Capital Market
|
Number of shares of the registrant’s common stock, $0.01 par value,
outstanding as of December 31, 2022 was 27,759,445.
AEHR TEST SYSTEMS
FORM 10-Q
FOR THE QUARTER ENDED NOVEMBER 30, 2022
INDEX
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
(Unaudited)
AEHR TEST SYSTEMS
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
|
|
November 30,
|
|
|
May 31,
|
|
|
|
2022
|
|
|
2022
|
|
|
|
|
|
|
|
(1)
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
18,874 |
|
|
$ |
31,484 |
|
Short-term investments
|
|
|
17,710 |
|
|
|
- |
|
Trade and other accounts receivable, net
|
|
|
10,156 |
|
|
|
12,859 |
|
Inventories
|
|
|
17,972 |
|
|
|
15,051 |
|
Prepaid expenses and other current assets
|
|
|
823 |
|
|
|
613 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
65,535 |
|
|
|
60,007 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,263 |
|
|
|
1,203 |
|
Operating lease right-of-use assets
|
|
|
561 |
|
|
|
917 |
|
Other assets
|
|
|
184 |
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
67,543 |
|
|
$ |
62,328 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
3,949 |
|
|
$ |
4,195 |
|
Accrued expenses
|
|
|
2,566 |
|
|
|
3,610 |
|
Operating lease liabilities, short-term
|
|
|
551 |
|
|
|
794 |
|
Customer deposits and deferred revenue, short-term
|
|
|
3,680 |
|
|
|
2,415 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
10,746 |
|
|
|
11,014 |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities, long-term
|
|
|
65 |
|
|
|
212 |
|
Deferred revenue, long-term
|
|
|
25 |
|
|
|
69 |
|
Other liabilities
|
|
|
40 |
|
|
|
44 |
|
Total liabilities
|
|
|
10,876 |
|
|
|
11,339 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value: Authorized: 75,000
shares; Issued and outstanding: 27,732 shares and 27,120
shares at November 30, 2022 and May 31, 2022, respectively
|
|
|
277 |
|
|
|
271 |
|
Additional paid-in capital
|
|
|
119,094 |
|
|
|
117,686 |
|
Accumulated other comprehensive loss
|
|
|
(155 |
) |
|
|
(105 |
) |
Accumulated deficit
|
|
|
(62,549 |
) |
|
|
(66,863 |
) |
|
|
|
|
|
|
|
|
|
Total shareholders’ equity
|
|
|
56,667 |
|
|
|
50,989 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$ |
67,543 |
|
|
$ |
62,328 |
|
(1)
|
The condensed consolidated balance sheet at May 31, 2022 has been
derived from the audited consolidated financial statements at that
date.
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
AEHR TEST SYSTEMS
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
14,815 |
|
|
$ |
9,611 |
|
|
$ |
25,486 |
|
|
$ |
15,257 |
|
Cost of sales
|
|
|
6,904 |
|
|
|
5,092 |
|
|
|
13,094 |
|
|
|
8,457 |
|
Gross profit
|
|
|
7,911 |
|
|
|
4,519 |
|
|
|
12,392 |
|
|
|
6,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
2,875 |
|
|
|
2,489 |
|
|
|
5,400 |
|
|
|
4,442 |
|
Research and development
|
|
|
1,551 |
|
|
|
1,313 |
|
|
|
3,049 |
|
|
|
2,634 |
|
Total operating expenses
|
|
|
4,426 |
|
|
|
3,802 |
|
|
|
8,449 |
|
|
|
7,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
3,485 |
|
|
|
717 |
|
|
|
3,943 |
|
|
|
(276 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
263 |
|
|
|
(1 |
) |
|
|
384 |
|
|
|
(10 |
) |
Gain from forgiveness of PPP loan
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,698 |
|
Other (expense) income, net
|
|
|
(5 |
) |
|
|
35 |
|
|
|
19 |
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
3,743 |
|
|
|
751 |
|
|
|
4,346 |
|
|
|
1,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(18 |
) |
|
|
(34 |
) |
|
|
(32 |
) |
|
|
(57 |
) |
Net income
|
|
$ |
3,725 |
|
|
$ |
717 |
|
|
$ |
4,314 |
|
|
$ |
1,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.14 |
|
|
$ |
0.03 |
|
|
$ |
0.16 |
|
|
$ |
0.06 |
|
Diluted
|
|
$ |
0.13 |
|
|
$ |
0.03 |
|
|
$ |
0.15 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
27,579 |
|
|
|
26,205 |
|
|
|
27,410 |
|
|
|
25,102 |
|
Diluted
|
|
|
29,080 |
|
|
|
28,342 |
|
|
|
28,934 |
|
|
|
26,849 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
AEHR TEST SYSTEMS
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
(in thousands, unaudited)
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
3,725 |
|
|
$ |
717 |
|
|
$ |
4,314 |
|
|
$ |
1,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized loss on investments
|
|
|
(6 |
) |
|
|
- |
|
|
|
(6 |
) |
|
|
- |
|
Net change in cumulative translation adjustments
|
|
|
1 |
|
|
|
(44 |
) |
|
|
(44 |
) |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$ |
3,720 |
|
|
$ |
673 |
|
|
$ |
4,264 |
|
|
$ |
1,333 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
AEHR TEST SYSTEMS
CONDENSED CONSOLIDATED STATEMENTS OF
SHAREHOLDERS’ EQUITY
(in thousands)
(unaudited)
|
|
|
|
|
Additional
|
|
|
Accumulated
Other
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Comprehensive
|
|
|
Accumulated
|
|
|
Shareholders’
|
|
Three Months Ended November 30, 2022
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Income (Loss)
|
|
|
Deficit
|
|
|
Equity
|
|
Balances, August 31, 2022
|
|
|
27,395 |
|
|
$ |
274 |
|
|
$ |
117,668 |
|
|
$ |
(150 |
) |
|
$ |
(66,274 |
) |
|
$ |
51,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under employee plans
|
|
|
339 |
|
|
|
3 |
|
|
|
654 |
|
|
|
- |
|
|
|
- |
|
|
|
657 |
|
Shares repurchased for tax withholdings on vesting of restricted
stock units
|
|
|
(2 |
) |
|
|
- |
|
|
|
(37 |
) |
|
|
- |
|
|
|
- |
|
|
|
(37 |
) |
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
809 |
|
|
|
- |
|
|
|
- |
|
|
|
809 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,725 |
|
|
|
3,725 |
|
Net unrealized loss on investments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6 |
) |
|
|
- |
|
|
|
(6 |
) |
Foreign currency translation adjustment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, November 30, 2022
|
|
|
27,732 |
|
|
$ |
277 |
|
|
$ |
119,094 |
|
|
$ |
(155 |
) |
|
$ |
(62,549 |
) |
|
$ |
56,667 |
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
Paid-in
|
|
|
Comprehensive
|
|
|
Accumulated
|
|
|
Shareholders’
|
|
Six Months Ended November 30, 2022
|
|
Shares
|
|
|
Amount
|
|
Capital
|
|
|
Loss
|
|
|
Deficit
|
|
|
Equity
|
|
Balances, May 31, 2022
|
|
|
27,120 |
|
|
$ |
271 |
|
|
$ |
117,686 |
|
|
$ |
(105 |
) |
|
$ |
(66,863 |
) |
|
$ |
50,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under employee plans
|
|
|
761 |
|
|
|
7 |
|
|
|
1,105 |
|
|
|
- |
|
|
|
- |
|
|
|
1,112 |
|
Shares repurchased for tax withholdings on vesting of restricted
stock units
|
|
|
(149 |
) |
|
|
(1 |
) |
|
|
(1,215 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,216 |
) |
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
1,518 |
|
|
|
- |
|
|
|
- |
|
|
|
1,518 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,314 |
|
|
|
4,314 |
|
Net unrealized loss on investments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6 |
) |
|
|
- |
|
|
|
(6 |
) |
Foreign currency translation adjustment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(44 |
) |
|
|
- |
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, November 30, 2022
|
|
|
27,732 |
|
|
$ |
277 |
|
|
$ |
119,094 |
|
|
$ |
(155 |
) |
|
$ |
(62,549 |
) |
|
$ |
56,667 |
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Comprehensive
|
|
|
Accumulated
|
|
|
Shareholders’
|
|
Three Months Ended November 30, 2021
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Loss
|
|
|
Deficit
|
|
|
Equity
|
|
Balances, August 31, 2021
|
|
|
24,483 |
|
|
$ |
245 |
|
|
$ |
89,668 |
|
|
$ |
(64 |
) |
|
$ |
(75,617 |
) |
|
$ |
14,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under employee plans
|
|
|
663 |
|
|
|
6 |
|
|
|
1,360 |
|
|
|
- |
|
|
|
- |
|
|
|
1,366 |
|
Shares repurchased for tax withholdings on vesting of restricted
stock units
|
|
|
(8 |
) |
|
|
- |
|
|
|
(157 |
) |
|
|
- |
|
|
|
- |
|
|
|
(157 |
) |
Proceeds from public offerings, net of issuance costs
|
|
|
1,697 |
|
|
|
17 |
|
|
|
24,013 |
|
|
|
- |
|
|
|
- |
|
|
|
24,030 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
718 |
|
|
|
- |
|
|
|
- |
|
|
|
718 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
717 |
|
|
|
717 |
|
Foreign currency translation adjustment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(44 |
) |
|
|
- |
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, November 30, 2021
|
|
|
26,835 |
|
|
$ |
268 |
|
|
$ |
115,602 |
|
|
$ |
(108 |
) |
|
$ |
(74,900 |
) |
|
$ |
40,862 |
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Other |
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Comprehensive
|
|
|
Accumulated
|
|
|
Shareholders’
|
|
Six Months Ended November 30, 2021
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Loss
|
|
|
Deficit
|
|
|
Equity
|
|
Balances, May 31, 2021
|
|
|
23,725 |
|
|
$ |
237 |
|
|
$ |
87,553 |
|
|
$ |
(28 |
) |
|
$ |
(76,313 |
) |
|
$ |
11,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under employee plans
|
|
|
1,461 |
|
|
|
14 |
|
|
|
2,989 |
|
|
|
- |
|
|
|
- |
|
|
|
3,003 |
|
Shares repurchased for tax withholdings on vesting of restricted
stock units
|
|
|
(48 |
) |
|
|
- |
|
|
|
(259 |
) |
|
|
- |
|
|
|
- |
|
|
|
(259 |
) |
Proceeds from public offerings, net of issuance costs
|
|
|
1,697 |
|
|
|
17 |
|
|
|
24,013 |
|
|
|
- |
|
|
|
- |
|
|
|
24,030 |
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
1,306 |
|
|
|
- |
|
|
|
- |
|
|
|
1,306 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,413 |
|
|
|
1,413 |
|
Foreign currency translation adjustment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(80 |
) |
|
|
- |
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, November 30, 2021
|
|
|
26,835 |
|
|
$ |
268 |
|
|
$ |
115,602 |
|
|
$ |
(108 |
) |
|
$ |
(74,900 |
) |
|
$ |
40,862 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
AEHR TEST SYSTEMS
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(in thousands)
(unaudited)
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$ |
4,314 |
|
|
$ |
1,413 |
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
1,503 |
|
|
|
1,306 |
|
Provision for doubtful accounts
|
|
|
24 |
|
|
|
- |
|
Depreciation and amortization
|
|
|
191 |
|
|
|
149 |
|
Accretion of investment discount
|
|
|
(64 |
) |
|
|
- |
|
Gain from forgiveness of PPP loan
|
|
|
- |
|
|
|
(1,698 |
) |
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Trade and other accounts receivable
|
|
|
2,618 |
|
|
|
(2,284 |
) |
Inventories
|
|
|
(3,094 |
) |
|
|
(4,212 |
) |
Prepaid expenses and other assets
|
|
|
(196 |
) |
|
|
(60 |
) |
Accounts payable
|
|
|
(210 |
) |
|
|
512 |
|
Accrued expenses
|
|
|
(1,045 |
) |
|
|
104 |
|
Customer deposits and deferred revenue
|
|
|
1,221 |
|
|
|
9,970 |
|
Income taxes payable
|
|
|
4 |
|
|
|
11 |
|
Net cash provided by operating activities
|
|
|
5,266 |
|
|
|
5,211 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
(17,652 |
) |
|
|
- |
|
Purchases of property and equipment
|
|
|
(99 |
) |
|
|
(132 |
) |
Net cash used in investing activities
|
|
|
(17,751 |
) |
|
|
(132 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Line of credit repayments, net
|
|
|
- |
|
|
|
(1,400 |
) |
Proceeds from issuance of common stock under employee
plans
|
|
|
1,112 |
|
|
|
3,003 |
|
Shares repurchased for tax withholdings on vesting of
restricted stock units
|
|
|
(1,216 |
) |
|
|
(259 |
) |
Proceeds from issuance of common stock from public offering,
net of issuance costs
|
|
|
- |
|
|
|
24,030 |
|
Net cash (used in) provided by financing activities
|
|
|
(104 |
) |
|
|
25,374 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash, cash equivalents and
restricted cash
|
|
|
(21 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents and
restricted cash
|
|
|
(12,610 |
) |
|
|
30,449 |
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash, beginning of
period(1)
|
|
|
31,564 |
|
|
|
4,662 |
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash, end of
period(1)
|
|
$ |
18,954 |
|
|
$ |
35,111 |
|
(1)
|
Includes restricted cash in other assets.
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
AEHR TEST SYSTEMS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCCOUNTING
POLICIES
The accompanying financial information has been prepared by Aehr
Test Systems, without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission (the “SEC”). Certain
information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted
accounting principles in the United States (“GAAP”) have been
condensed or omitted pursuant to such rules and regulations.
In the opinion of management, the unaudited condensed consolidated
financial statements for the interim periods presented have been
prepared on a basis consistent with the May 31, 2022 audited
consolidated financial statements and reflect all adjustments,
consisting of normal recurring adjustments, necessary for a fair
presentation of the condensed consolidated financial position and
results of operations as of and for such periods indicated. These
unaudited condensed consolidated financial statements and notes
thereto should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company’s
Annual Report on Form 10-K for the fiscal year ended May 31, 2022.
Results for the interim periods presented herein are not
necessarily indicative of results which may be reported for any
other interim period or for the entire fiscal year.
PRINCIPLES OF CONSOLIDATION. The condensed consolidated financial
statements include the accounts of Aehr Test Systems and its
subsidiaries (collectively, the “Company”). All significant
intercompany balances have been eliminated in consolidation.
ACCOUNTING ESTIMATES. The preparation of financial statements in
conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Estimates are
used to account for sales and revenue allowances, the allowance for
doubtful accounts, inventory valuations, income taxes, stock-based
compensation expenses, and product warranties, among others. The
Company bases its estimates on historical experience and on various
other assumptions that it believes to be reasonable under the
circumstances. Actual results could differ materially from those
estimates.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES. The Company’s
significant accounting policies are disclosed in the Company’s
Annual Report on Form 10-K for the year ended May 31, 2022. There
have been no significant changes in the Company’s significant
accounting policies during the three and six months ended November
30, 2022.
2. RECENT ACCOUNTING PRONOUNCEMENTS
Accounting Standards Not Yet Adopted
In June 2016, the Financial Accounting Standards Board issued
Accounting Standard Update (“ASU”) 2016-13, Financial Instruments –
Credit Losses (Topic 326), that requires measurement and
recognition of expected credit losses for financial assets held
based on historical experience, current conditions, and reasonable
and supportable forecasts that affect the collectability of the
reported amount. Due to a subsequent ASU in November 2019, the
accounting standard will be effective for the Company beginning in
the first quarter of fiscal 2024 on a modified retrospective basis,
with early adoption in or after fiscal 2021 permitted. The Company
does not expect a material impact of this accounting standard on
its consolidated financial statements.
3. REVENUE
Revenue recognition
The Company recognizes revenue when promised goods or services are
transferred to customers in an amount that reflects the
consideration to which the Company expects to be entitled in
exchange for those goods or services by following a five-step
process: (1) identify the contract with a customer, (2) identify
the performance obligations in the contract, (3) determine the
transaction price, (4) allocate the transaction price, and (5)
recognize revenue when or as the Company satisfies a performance
obligation, as further described below.
Performance obligations include sales of systems, contactors, spare
parts, and services, as well as installation and training services
included in customer contracts.
A contract’s transaction price is allocated to each distinct
performance obligation. In determining the transaction price, the
Company evaluates whether the price is subject to refund or
adjustment to determine the net consideration to which the Company
expects to be entitled. The Company generally does not grant return
privileges, except for defective products during the warranty
period.
For contracts that contain multiple performance obligations, the
Company allocates the transaction price to the performance
obligations on a relative standalone selling price basis.
Standalone selling prices are based on multiple factors including,
but not limited to historical discounting trends for products and
services and pricing practices in different geographies.
Revenue for systems and spares are recognized at a point in time,
which is generally upon shipment or delivery. Revenue from services
is recognized over time as services are completed or ratably over
the contractual period of generally one year or less.
The Company has elected the practical expedient to not assess
whether a contract has a significant financing component as the
Company’s standard payment terms are less than one year.
The Company sells its products primarily through a direct sales
force. In certain international markets, the Company sells its
products through independent distributors.
Transfer of control is evidenced upon passage of title and risk of
loss to the customer unless we are required to provide additional
services.
Disaggregation of revenue
The following tables show revenues by major product categories.
Within each product category, contract terms, conditions and
economic factors affecting the nature, amount, timing and
uncertainty around revenue recognition and cash flow are
substantially similar.
The Company’s revenues by product category are as follows (in
thousands):
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Type of good / service:
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems
|
|
$ |
7,400 |
|
|
$ |
3,754 |
|
|
$ |
16,494 |
|
|
$ |
7,633 |
|
Contactors
|
|
|
6,607 |
|
|
|
5,090 |
|
|
|
7,101 |
|
|
|
6,042 |
|
Services
|
|
|
808 |
|
|
|
767 |
|
|
|
1,891 |
|
|
|
1,582 |
|
|
|
$ |
14,815 |
|
|
$ |
9,611 |
|
|
$ |
25,486 |
|
|
$ |
15,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wafer-level
|
|
$ |
14,401 |
|
|
$ |
9,107 |
|
|
$ |
24,723 |
|
|
$ |
14,250 |
|
Test During Burn-In
|
|
|
414 |
|
|
|
504 |
|
|
|
763 |
|
|
|
1,007 |
|
|
|
$ |
14,815 |
|
|
$ |
9,611 |
|
|
$ |
25,486 |
|
|
$ |
15,257 |
|
The following presents information about the Company’s operations
in different geographic areas. Net sales are based upon ship-to
location (in thousands):
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Geographic region:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
2,555 |
|
|
$ |
895 |
|
|
$ |
5,418 |
|
|
$ |
1,401 |
|
Asia
|
|
|
12,216 |
|
|
|
8,716 |
|
|
|
20,024 |
|
|
|
13,853 |
|
Europe
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
3 |
|
|
|
$ |
14,815 |
|
|
$ |
9,611 |
|
|
$ |
25,486 |
|
|
$ |
15,257 |
|
With the exception of the amount of service contracts and extended
warranties, the Company’s product category revenues are recognized
at the point in time when control transfers to customers. The
following presents revenue based on timing of recognition (in
thousands):
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Timing of revenue recognition:
|
|
|
|
|
|
|
|
|
|
|
|
|
Products and services transferred at a point in time
|
|
$ |
14,427 |
|
|
$ |
9,270 |
|
|
$ |
24,681 |
|
|
$ |
14,560 |
|
Services transferred over time
|
|
|
388 |
|
|
|
341 |
|
|
|
805 |
|
|
|
697 |
|
|
|
$ |
14,815 |
|
|
$ |
9,611 |
|
|
$ |
25,486 |
|
|
$ |
15,257 |
|
Contract balances
A receivable is recognized in the period the Company delivers goods
or provides services or when the Company’s right to consideration
is unconditional. The Company usually does not record contract
assets because the Company has an unconditional right to payment
upon satisfaction of the performance obligation, and therefore, a
receivable is more commonly recorded than a contract asset.
Contract liabilities include payments received in advance of
performance under a contract and are satisfied as the associated
revenue is recognized. Contract liabilities are reported on the
Condensed Consolidated Balance Sheets at the end of each reporting
period as a component of deferred revenue. Contract liabilities as
of November 30, 2022 and May 31, 2022 were $3,705,000 and
$2,484,000, respectively. During the three and six months ended
November 30, 2022, the Company recognized $44,000 and $2,115,000,
respectively, of revenues that were included in contract
liabilities as of May 31, 2022.
Remaining performance obligations
On November 30, 2022, the Company had $135,000 of remaining
performance obligations, which were comprised of deferred service
contracts and extended warranty contracts not yet delivered. The
Company expects to recognize approximately 49% of its remaining
performance obligations as revenue in the remainder of fiscal 2023,
and an additional 51% in fiscal 2024 and thereafter. The foregoing
excludes the value of other remaining performance obligations as
they have original durations of one year or less, and also excludes
information about variable consideration allocated entirely to a
wholly unsatisfied performance obligation.
Costs to obtain or fulfill a contract
The Company generally expenses sales commissions when incurred as a
component of selling, general and administrative expense as the
amortization period is typically less than one year. Additionally,
the majority of the Company’s cost of fulfillment as a manufacturer
of products is classified as inventory and fixed assets, which are
accounted for under the respective guidance for those asset types.
Other costs of contract fulfillment are immaterial due to the
nature of the Company’s products and their respective manufacturing
process.
4. EARNINGS PER SHARE
Basic earnings per share is determined using the weighted average
number of common shares outstanding during the period. Diluted
earnings per share is determined using the weighted average number
of common shares and potential common shares (representing the
dilutive effect of stock options, restricted shares, restricted
stock units (“RSUs”), Performance RSUs (“PRSUs”) and Amended and
Restated 2006 Employee Stock Purchase Plan (“ESPP”) shares)
outstanding during the period using the treasury stock method.
The following table presents the computation of basic and diluted
net income per share (in thousands, except per share data):
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Net income
|
|
$ |
3,725 |
|
|
$ |
717 |
|
|
$ |
4,314 |
|
|
$ |
1,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
27,579 |
|
|
|
26,205 |
|
|
|
27,410 |
|
|
|
25,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in basic net income per share calculation
|
|
|
27,579 |
|
|
|
26,205 |
|
|
|
27,410 |
|
|
|
25,102 |
|
Effect of dilutive securities
|
|
|
1,501 |
|
|
|
2,137 |
|
|
|
1,524 |
|
|
|
1,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted net income per share
|
|
|
29,080 |
|
|
|
28,342 |
|
|
|
28,934 |
|
|
|
26,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$ |
0.14 |
|
|
$ |
0.03 |
|
|
$ |
0.16 |
|
|
$ |
0.06 |
|
Diluted net income per share
|
|
$ |
0.13 |
|
|
$ |
0.03 |
|
|
$ |
0.15 |
|
|
$ |
0.05 |
|
For the purpose of computing diluted earnings per share, weighted
average potential common shares do not include stock options with
an exercise price greater than the average fair value of the
Company’s common stock for the period, as the effect would be
anti-dilutive. In the three and six months ended November 30, 2022,
stock options to purchase 14,000 shares of common stock were
outstanding, but were not included in the computation of diluted
net income per share, because the inclusion of such shares would be
anti-dilutive. In the three and six months ended November 30, 2021,
stock options to purchase 5,000 shares of common stock were
outstanding, but were not included in the computation of diluted
net income per share, because the inclusion of such shares would be
anti-dilutive.
5. CASH, CASH EQUIVALENTS AND INVESTMENTS
The following table summarizes the Company’s cash, cash equivalents
and investments by security type at November 30, 2022 (in
thousands):
|
|
Cost
|
|
|
Gross Unrealized Loss
|
|
|
Estimated Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
3,673 |
|
|
$ |
- |
|
|
$ |
3,673 |
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
|
11,228 |
|
|
|
- |
|
|
|
11,228 |
|
U.S. treasury securities
|
|
|
3,973 |
|
|
|
- |
|
|
|
3,973 |
|
Total cash equivalents
|
|
|
15,201 |
|
|
|
- |
|
|
|
15,201 |
|
Total cash and cash equivalents
|
|
$ |
18,874 |
|
|
$ |
- |
|
|
$ |
18,874 |
|
Short-term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury securities
|
|
$ |
17,716 |
|
|
$ |
6 |
|
|
$ |
17,710 |
|
Long-term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
$ |
80 |
|
|
|
- |
|
|
$ |
80 |
|
Total cash, cash equivalents and investments
|
|
$ |
36,670 |
|
|
$ |
6 |
|
|
$ |
36,664 |
|
Long-term investments are included in other assets on the
accompanying condensed consolidated balance sheets.
Unrealized gains and temporary losses on investments classified as
available-for-sale are included within accumulated other
comprehensive loss, net of any related tax effect. Upon
realization, those amounts are reclassified from accumulated other
comprehensive loss to results of operations.
The unrealized loss of $6,000 as of November 30, 2022 is not
considered other-than-temporary, and has been in an unrealized loss
position for less than a year.
6. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company’s financial instruments are measured at fair value
consistent with authoritative guidance. This authoritative guidance
defines fair value, establishes a framework for using fair value to
measure assets and liabilities, and disclosures required related to
fair value measurements.
The guidance establishes a fair value hierarchy based on inputs to
valuation techniques that are used to measure fair value that are
either observable or unobservable. Observable inputs reflect
assumptions market participants would use in pricing an asset or
liability based on market data obtained from independent sources
while unobservable inputs reflect a reporting entity’s pricing
based upon their own market assumptions. The fair value hierarchy
consists of the following three levels:
Level 1 - instrument valuations are obtained from real-time quotes
for transactions in active exchange markets involving identical
assets.
Level 2 - instrument valuations are obtained from readily-available
pricing sources for comparable instruments.
Level 3 - instrument valuations are obtained without observable
market values and require a high level of judgment to determine the
fair value.
The following table summarizes the Company’s financial assets
measured at fair value on a recurring basis as of November 30, 2022
(in thousands):
|
|
Balance as of
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2022
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Money market funds
|
|
$ |
11,308 |
|
|
$ |
11,308 |
|
|
$ |
- |
|
|
$ |
- |
|
U.S. treasury securities
|
|
|
21,683 |
|
|
|
21,683 |
|
|
|
- |
|
|
|
- |
|
Assets
|
|
$ |
32,991 |
|
|
$ |
32,991 |
|
|
$ |
- |
|
|
$ |
- |
|
The following table summarizes the Company’s financial assets
measured at fair value on a recurring basis as of May 31, 2022 (in
thousands):
|
|
Balance as of
May 31, 2022
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Money market funds
|
|
$ |
28,609 |
|
|
$ |
28,609 |
|
|
$ |
- |
|
|
$ |
- |
|
Assets
|
|
$ |
28,609 |
|
|
$ |
28,609 |
|
|
$ |
- |
|
|
$ |
- |
|
Included in money market funds as of November 30, 2022 and May 31,
2022 is $80,000 restricted cash representing a security deposit for
the Company’s United States manufacturing and office space lease
which is included in other assets in the consolidated balance
sheets.
There were no financial liabilities measured at fair value as of
November 30, 2022 and May 31, 2022.
There were no transfers between Level 1 and Level 2 fair value
measurements during the three months ended November 30, 2022.
The carrying amounts of financial instruments including cash
equivalents, accounts receivable, accounts payable and certain
other accrued liabilities, approximate fair value due to their
short maturities.
7. TRADE AND OTHER ACCOUNTS RECEIVABLE, NET
Trade accounts receivable represents customer trade receivables. As
of November 30, 2022 and May 31, 2022, there were no allowances for
doubtful accounts. Trade accounts receivable is derived from the
sale of products throughout the world to semiconductor
manufacturers, semiconductor contract assemblers, electronics
manufacturers and burn-in and test service companies. Other
accounts receivable represents non-customer trade related
receivables that are derived from the sale of raw materials to our
subcontractors. The Company’s allowance for doubtful accounts is
based upon historical experience and review of trade receivables by
aging category to identify specific customers with known disputes
or collection issues. Uncollectible receivables are recorded as bad
debt expense when all efforts to collect have been exhausted and
recoveries are recognized when they are received.
8. INVENTORIES
Inventories are comprised of the following (in thousands):
|
|
November 30,
|
|
|
May 31,
|
|
|
|
2022
|
|
|
2022
|
|
Raw materials and sub-assemblies
|
|
$ |
11,963 |
|
|
$ |
9,507 |
|
Work in process
|
|
|
5,826 |
|
|
|
5,461 |
|
Finished goods
|
|
|
183 |
|
|
|
83 |
|
|
|
$ |
17,972 |
|
|
$ |
15,051 |
|
9. PRODUCT WARRANTIES
The Company provides for the estimated cost of product warranties
at the time revenues are recognized on the products shipped. While
the Company engages in extensive product quality programs and
processes, including actively monitoring and evaluating the quality
of its component suppliers, the Company’s warranty obligation is
affected by product failure rates, material usage and service
delivery costs incurred in correcting a product failure. Should
actual product failure rates, material usage or service delivery
costs differ from the Company’s estimates, revisions to the
estimated warranty liability would be required.
The standard warranty period is one year for systems and ninety
days for parts and service.
The following is a summary of changes in the Company’s liability
for product warranties during the three and six months ended
November 30, 2022 and 2021 (in thousands):
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the period
|
|
$ |
424 |
|
|
$ |
505 |
|
|
$ |
410 |
|
|
$ |
494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruals for warranties issued during the period
|
|
|
5 |
|
|
|
95 |
|
|
|
123 |
|
|
|
257 |
|
Adjustments to previously existing warranty accruals
|
|
|
- |
|
|
|
72 |
|
|
|
61 |
|
|
|
72 |
|
Consumption of reserves
|
|
|
(118 |
) |
|
|
(257 |
) |
|
|
(283 |
) |
|
|
(408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period
|
|
$ |
311 |
|
|
$ |
415 |
|
|
$ |
311 |
|
|
$ |
415 |
|
The accrued warranty balance is included in accrued expenses on the
accompanying condensed consolidated balance sheets.
10. CUSTOMER DEPOSITS AND DEFERRED REVENUE, SHORT-TERM
Customer deposits and deferred revenue, short-term (in
thousands):
|
|
November 30,
|
|
|
May 31,
|
|
|
|
2022
|
|
|
2022
|
|
Customer deposits
|
|
$ |
3,561 |
|
|
$ |
2,263 |
|
Deferred revenue
|
|
|
119 |
|
|
|
152 |
|
|
|
$ |
3,680 |
|
|
$ |
2,415 |
|
|
|
|
|
|
|
|
|
|
11. ACCUMULATED OTHER COMPREHENSIVE LOSS
Changes in the components of accumulated other comprehensive loss,
net of tax, were as follows (in thousands):
|
|
Cumulative Translation Adjustments
|
|
|
Unrealized Loss on Investments, Net
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2022
|
|
$ |
(105 |
) |
|
$ |
- |
|
|
$ |
(105 |
) |
Other comprehensive loss before reclassifications
|
|
|
(44 |
) |
|
|
(6 |
) |
|
|
(50 |
) |
Amounts reclassified out of accumulated other comprehensive
loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other comprehensive loss, net of tax
|
|
|
(44 |
) |
|
|
(6 |
) |
|
|
(155 |
) |
Balance at November 30, 2022
|
|
$ |
(149 |
) |
|
$ |
(6 |
) |
|
$ |
(155 |
) |
12. INCOME TAXES
The Company is subject to U.S federal and state and foreign income
taxes as a corporation. The Company’s tax provision and the
resulting effective tax rate for the interim period is determined
based upon its estimated annual effective tax rate adjusted for the
effect of discrete items arising in that quarter. The Company
recorded a provision for income tax of $18,000 and $32,000 for the
three and six months ended November 30, 2022 which consisted
primarily of foreign withholding taxes and foreign income taxes.
The Company recorded a provision for income tax of $34,000 and
$57,000 for the three and six months ended November 30, 2021 which
consisted primarily of foreign withholding taxes and foreign income
taxes. The income tax provision was not significant due
to available net operating loss and research and development
credit carryforwards.
Income taxes have been provided using the liability method whereby
deferred tax assets and liabilities are determined based on
differences between financial reporting and tax bases of assets and
liabilities and net operating loss and tax credit carryforwards
measured using the enacted tax rates and laws that will be in
effect when the differences are expected to reverse, or the
carryforwards are utilized. Valuation allowances are established
when it is determined that it is more likely than not that such
assets will not be realized.
Since fiscal 2009, a full valuation allowance was established
against all deferred tax assets, as management determined that it
is more likely than not that certain deferred tax assets will not
be realized.
The Company accounts for uncertain tax positions consistent with
authoritative guidance. The guidance prescribes a “more likely than
not” recognition threshold and measurement attribute for the
financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. The Company does not
expect any material change in its unrecognized tax benefits over
the next twelve months. The Company recognizes interest and
penalties related to unrecognized tax benefits as a component of
income taxes.
13. LEASES
The Company has only operating leases for real estate including
corporate offices, warehouse space and certain equipment. A lease
with an initial term of 12 months or less is generally not recorded
on the condensed consolidated balance sheets, unless the
arrangement includes an option to purchase the underlying asset, or
renew the arrangement that the Company is reasonably certain to
exercise (short-term leases). The Company recognizes lease expense
on a straight-line basis over the lease term for short-term leases
that the Company does not record on its balance sheets. The
Company’s operating leases have remaining lease terms of 7 months
to 3 years.
The Company determines whether an arrangement is or contains a
lease based on the unique facts and circumstances present at the
inception of the arrangement. Operating lease liabilities and their
corresponding right-of-use assets are recorded based on the present
value of lease payments over the expected lease term. The interest
rate implicit in lease contracts is typically not readily
determinable. As such, the Company utilizes the appropriate
incremental borrowing rate, which is the rate incurred to borrow on
a collateralized basis over a similar term at an amount equal to
the lease payments in a similar economic environment. Certain
adjustments to the right-of-use assets may be required for items
such as initial direct costs paid or incentives received.
The weighted average remaining lease term for the Company’s
operating leases was 1.0 years at November 30, 2022 and the
weighted-average discount rate was 5.38%.
The Company’s operating lease cost was $189,000 and $379,000 for
the three and six months ended November 30, 2022, respectively. The
Company’s operating lease cost was $192,000 and $385,000 for the
three and six months ended November 30, 2021, respectively.
The following table presents supplemental cash flow information
related to the Company’s operating leases (in thousands):
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
Cash paid for amounts included in the measurement of operating
lease liabilities:
|
|
|
|
|
|
|
Operating cash flows for operating leases
|
|
$ |
415 |
|
|
$ |
408 |
|
The following table presents the maturities of the Company’s
operating lease liabilities as of November 30, 2022 (in
thousands):
Fiscal year
|
|
Operating Leases
|
|
2023 (excluding the first six months of 2023)
|
|
$ |
416 |
|
2024
|
|
|
168 |
|
2025
|
|
|
32 |
|
2026
|
|
|
18 |
|
Total future minimum operating lease payments
|
|
$ |
634 |
|
Less: imputed interest
|
|
|
(18 |
) |
Present value of operating lease liabilities
|
|
$ |
616 |
|
14. BORROWING AND FINANCING ARRANGEMENTS
On January 16, 2020, the Company entered into a Loan and Security
Agreement (the “Loan Agreement”) with Silicon Valley Bank (“SVB”).
Pursuant to the Loan Agreement, the Company may borrow up to (a)
the lesser of (i) the revolving line of $4.0 million or (ii) the
amount available under the borrowing base minus (b) the outstanding
principal balance of any advances, under a revolving line of credit
which is collateralized by all the Company’s assets except
intellectual property. The borrowing base is 80% of eligible
accounts, as determined by SVB from the Company’s most recent
borrowing base statement; provided, however, SVB has the right to
decrease the foregoing percentage in its good faith business
judgment to mitigate the impact of certain events or conditions,
which may adversely affect the collateral or its value. Subject to
an event of default, the principal amount outstanding under the
revolving line of credit will accrue interest at a floating per
annum rate equal to the greater of (a) the prime rate plus an
additional percentage of up to 1%, which additional percentage
depends on the Company’s adjusted quick ratio, and (b) 4.75%.
Interest is payable monthly on the last calendar day of each month
and the outstanding principal amount, the unpaid interest and all
other obligations are due on the maturity date, which is 364 days
from the effective date of January 13, 2020.
On January 14, 2021, the Company entered into the First Amendment
to Loan and Security Agreement (the “Amendment”) with SVB. The
Amendment, among other things, extended the Revolving Line Maturity
Date to July 14, 2021; provided, however, that if the Company
achieved specified operating metrics on a consolidated basis on or
prior to May 31, 2021 the Amended Revolving Line Maturity Date
would be extended to January 13, 2022.
On January 11, 2022, the Company entered into the Second Amendment
to the Loan and Security Agreement (the “Second Amendment”) with
SVB. The Second Amendment, among other things, (A) increased the
available amount of the line up to the lesser of (i) $10 million or
(ii) the available amount under the borrowing base, under a
revolving line of credit, (B) allowed for borrowing up to $3
million of the available balance based upon eligible customer
purchase orders, (C) reduced the interest rate for account advances
under the line to the greater of (a) prime rate plus an additional
percentage up to 1.0%, which additional percentage depends on the
Company’s adjusted quick ratio, and (b) 3.25%, reduces the interest
rate for purchase order advances under the line to the greater of
(a) prime rate plus an additional percentage up to 1.5%, which
additional percentage depends on the Company’s adjusted quick
ratio, and (b) 3.75%, and (D) extended the maturity date to January
13, 2023. See note “18. SUBSEQUENT EVENTS” for the renewal of this
Loan and Security Agreement.
At November 30, 2022, the Company had not drawn against the credit
facility and was in compliance with all covenants related to
obligations to meet reporting requirements. The balance available
to borrow under the line at November 30, 2022 was $6,782,000. There
are no financial covenants in the agreement.
15. LONG-TERM DEBT
On April 23, 2020, the Company obtained the Paycheck Protection
Program Loan (the “PPP Loan”) in the aggregate amount of $1,679,000
from SVB. The PPP Loan was evidenced by a promissory note dated
April 23, 2020 (the “Note”) that matured on April 23, 2022 and bore
interest at a rate of 1% per annum, payable monthly commencing on
November 23, 2020. The PPP Loan proceeds were used for payroll,
health care benefits, rent and utilities.
Under the terms of the CARES Act, PPP loan recipients can apply for
and be granted forgiveness for all or a portion of loans granted
under the PPP. On June 12, 2021, the Company received confirmation
from SVB that on June 4, 2021, the Small Business Administration
approved the Company’s PPP Loan forgiveness application for the
entire PPP Loan balance of $1,679,000 and interest totaling
$19,000, and the Company recognized a gain on loan forgiveness of
$1,698,000.
16. STOCK-BASED COMPENSATION
Stock-based compensation expense consists of expenses for stock
options, RSUs, PRSUs, restricted shares, performance restricted
shares and ESPP purchase rights. Stock-based compensation expense
for stock options and ESPP purchase rights is measured at each
grant date, based on the fair value of the award using the
Black-Scholes option valuation model, and is recognized as expense
over the employee’s requisite service period. This model was
developed for use in estimating the value of publicly traded
options that have no vesting restrictions and are fully
transferable. The Company’s employee stock options have
characteristics significantly different from those of publicly
traded options. For RSUs and restricted shares, stock-based
compensation cost is based on the fair value of the Company’s
common stock at the grant date. All of the Company’s stock-based
compensation is accounted for as an equity instrument. See Note 11
in the Company’s Annual Report on Form 10-K for fiscal 2022 filed
on August 26, 2022 for further information regarding the 2016
Equity Incentive Plan (the “2016 Plan”) and the ESPP.
The following table summarizes the stock-based compensation expense
for the three and six months ended November 30, 2022 and 2021 (in
thousands):
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Stock-based compensation in the form of stock options, RSUs,
restricted shares and ESPP purchase rights, included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
$ |
85 |
|
|
$ |
76 |
|
|
$ |
177 |
|
|
$ |
158 |
|
Selling, general and administrative
|
|
|
507 |
|
|
|
377 |
|
|
|
971 |
|
|
|
772 |
|
Research and development
|
|
|
201 |
|
|
|
265 |
|
|
|
355 |
|
|
|
376 |
|
Total stock-based compensation
|
|
$ |
793 |
|
|
$ |
718 |
|
|
$ |
1,503 |
|
|
$ |
1,306 |
|
As of November 30, 2022, there were $101,000 stock-based
compensation expenses capitalized as part of inventory. As of
November 30, 2021, there were no stock-based compensation expenses
capitalized as part of inventory.
During the three months ended November 30, 2022 and 2021, the
Company recorded stock-based compensation expense related to stock
options, RSUs and restricted shares of $577,000 and $416,000,
respectively. During the six months ended November 30, 2022 and
2021, the Company recorded stock-based compensation expense related
to stock options, RSUs and restricted shares of $1,112,000 and
$900,000, respectively.
As of November 30, 2022, the total compensation expense related to
unvested stock-based awards under the 2016 Plan, but not yet
recognized, was approximately $3,999,000, which is net of estimated
forfeitures of $10,000. This expense will be amortized on a
straight-line basis over a weighted average period of approximately
2.2 years.
During the three months ended November 30, 2022 and 2021, the
Company recorded stock-based compensation expense related to the
ESPP of $216,000 and $302,000, respectively. During the six months
ended November 30, 2022 and 2021, the Company recorded stock-based
compensation expense related to the ESPP of $391,000 and $406,000,
respectively.
As of November 30, 2022, the total compensation expense related to
purchase rights under the ESPP but not yet recognized was
approximately $527,000. This expense will be amortized on a
straight-line basis over a weighted average period of approximately
1.0 year.
Valuation Assumptions
Valuation and Amortization Method. The Company estimates the fair
value of stock options granted using the Black-Scholes option
valuation model and a single option award approach. The fair value
under the single option approach is amortized on a straight-line
basis over the requisite service periods of the awards, which is
generally the vesting period.
Expected Term. The Company’s expected term represents the period
that the Company’s stock-based awards are expected to be
outstanding and was determined based on historical experience,
giving consideration to the contractual terms of the stock-based
awards, vesting schedules and expectations of future employee
behavior as evidenced by changes to the terms of its stock-based
awards.
Volatility. Volatility is a measure of the amounts by which a
financial variable such as stock price has fluctuated (historical
volatility) or is expected to fluctuate (expected volatility)
during a period. The Company uses the historical volatility, which
matches the expected term of most of the option grants, to estimate
expected volatility. Volatility for each of the ESPP’s four time
periods of six months, twelve months, eighteen months, and
twenty-four months is calculated separately and included in the
overall stock-based compensation expense recorded.
Risk-Free Interest Rate. The Company bases the risk-free interest
rate used in the Black-Scholes option valuation model on the
implied yield in effect at the time of option grant on U.S.
Treasury zero-coupon issues with a remaining term equivalent to the
expected term of the stock awards including the ESPP.
Fair Value. The fair value of the Company’s stock options granted
to employees for the three and six months ended November 30, 2022
and 2021 were estimated using the following weighted average
assumptions in the Black-Scholes option valuation model:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected term (in years)
|
|
|
6 |
|
|
|
6 |
|
|
|
5 |
|
|
|
6 |
|
Volatility
|
|
|
112.45 |
% |
|
|
85 |
% |
|
|
116.41 |
% |
|
|
76 |
% |
Risk-free interest rate
|
|
|
4.07 |
% |
|
|
1.32 |
% |
|
|
3.10 |
% |
|
|
1.02 |
% |
Weighted average grant date fair value
|
|
$ |
18.06 |
|
|
$ |
14.16 |
|
|
$ |
7.07 |
|
|
$ |
2.50 |
|
The fair values of the ESPP purchase rights granted for the three
and six months ended November 30, 2022 and 2021 were estimated
using the following assumptions:
|
|
Three and Six Months Ended
|
|
|
Three and Six Months Ended
|
|
|
|
November 30, 2022
|
|
|
November 30, 2021
|
|
|
|
|
|
|
|
|
Expected term (in years)
|
|
0.5-2.0
|
|
|
0.5-2.0
|
|
Volatility
|
|
91%-203
|
%
|
|
101%-143
|
%
|
Risk-free interest rates
|
|
3.97%-4.12
|
%
|
|
0.05%-0.27
|
%
|
Weighted average grant date fair value
|
|
$ |
11.17 |
|
|
$ |
9.57 |
|
During the three and six months ended November 30, 2022, ESPP
purchase rights of 43,000 were granted. During the three and six
months ended November 30, 2021, ESPP purchase rights of 103,000
were granted. Total ESPP shares issued during the three and six
months ended November 30, 2022 and 2021 were 109,000 and 75,000
shares, respectively. As of November 30, 2022 and 2021, there were
499,000 and 361,000 ESPP shares available for issuance,
respectively.
The following tables summarize the Company’s stock option and RSU
transactions during the three and six months ended November 30,
2022 (in thousands):
|
|
Available
|
|
|
|
Shares
|
|
Balance, May 31, 2022
|
|
|
1,826 |
|
|
|
|
|
|
Options granted
|
|
|
(103 |
) |
RSUs granted
|
|
|
(276 |
) |
Options cancelled and adjusted
|
|
|
6 |
|
|
|
|
|
|
Balance, August 31, 2022
|
|
|
1,453 |
|
Options granted
|
|
|
(5 |
) |
RSUs granted
|
|
|
(14 |
) |
|
|
|
|
|
Balance, November 30, 2022
|
|
|
1,434 |
|
The following table summarizes the stock option transactions during
the three and six months ended November 30, 2022 (in thousands,
except per share data):
|
|
Outstanding Options
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Number
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
of
|
|
|
Exercise
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
Value
|
|
Balances, May 31, 2022
|
|
|
1,597 |
|
|
$ |
2.70 |
|
|
$ |
9,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
103 |
|
|
$ |
8.00 |
|
|
|
|
|
Options cancelled
|
|
|
(6 |
) |
|
$ |
2.41 |
|
|
|
|
|
Options exercised
|
|
|
(102 |
) |
|
$ |
2.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, August 31, 2022
|
|
|
1,592 |
|
|
$ |
3.08 |
|
|
$ |
18,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
4 |
|
|
$ |
21.22 |
|
|
|
|
|
Options exercised
|
|
|
(168 |
) |
|
$ |
2.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, November 30, 2022
|
|
|
1,428 |
|
|
$ |
3.23 |
|
|
$ |
32,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options fully vested and expected to vest at November 30,
2022
|
|
|
1,409 |
|
|
$ |
3.23 |
|
|
$ |
32,190 |
|
The options outstanding and exercisable at November 30, 2022 were
in the following exercise price ranges (in thousands, except per
share data):
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
at November 30, 2022
|
|
|
at November 30, 2022
|
|
Range of Exercise
Prices
|
|
|
Number Outstanding Shares
|
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
|
Weighted Average Exercise Price
|
|
|
Number Exercisable Shares
|
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
|
Weighted Average Exercise Price
|
|
|
Aggregate Intrinsic Value
|
|
$ |
1.34 |
|
|
|
51 |
|
|
|
4.89 |
|
|
$ |
1.34 |
|
|
|
51
|
|
|
|
4.89 |
|
|
$ |
1.34 |
|
|
|
|
$1.64-$1.86
|
|
|
|
542 |
|
|
|
3.76 |
|
|
$ |
1.71 |
|
|
|
385 |
|
|
|
3.61 |
|
|
$ |
1.69 |
|
|
|
|
$2.03-$2.40
|
|
|
|
341 |
|
|
|
2.96 |
|
|
$ |
2.21 |
|
|
|
328 |
|
|
|
2.87 |
|
|
$ |
2.21 |
|
|
|
|
$2.76-$2.93
|
|
|
|
197 |
|
|
|
5.05 |
|
|
$ |
2.91 |
|
|
|
65 |
|
|
|
3.89 |
|
|
$ |
2.88 |
|
|
|
|
$3.46-$3.93
|
|
|
|
93 |
|
|
|
1.67 |
|
|
$ |
3.83 |
|
|
|
93 |
|
|
|
1.67 |
|
|
$ |
3.83 |
|
|
|
|
$8.00-$24.83
|
|
|
|
204 |
|
|
|
6.47 |
|
|
$ |
9.52 |
|
|
|
23 |
|
|
|
6.38 |
|
|
$ |
10.24 |
|
|
|
|
$1.34-$24.83
|
|
|
|
1,428 |
|
|
|
4.04 |
|
|
$ |
3.23 |
|
|
|
945 |
|
|
|
3.32 |
|
|
$ |
2.36 |
|
|
$ |
22,412 |
|
The total intrinsic value of options exercised during the three and
six months ended November 30, 2022 was $2,592,000 and $3,356,000,
respectively. The total intrinsic value of options exercised during
the three and six months ended November 30, 2021 was $9,133,000 and
$11,035,000, respectively. The weighted average remaining
contractual life of the options exercisable and expected to be
exercisable at November 30, 2022 was 4.02 years. The weighted
average remaining contractual life of the options exercisable and
expected to be exercisable at November 30, 2021 was 4.22 years.
The following table summarizes RSUs, PRSUs, restricted shares and
performance restricted shares granted to employees and members of
the Company’s Board of Directors during the three and six months
ended November 30, 2022 and 2021:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Employees:
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual RSUs granted
|
|
|
- |
|
|
|
1,000 |
|
|
|
151,800 |
|
|
|
120,000 |
|
Weighted average market value on the date of the grant of
annual RSUs
|
|
|
- |
|
|
$ |
24.57 |
|
|
$ |
8.03 |
|
|
$ |
3.17 |
|
Annual restricted shares granted
|
|
|
- |
|
|
|
- |
|
|
|
7,500 |
|
|
|
- |
|
Weighted average market value on the date of the grant of
annual restricted shares
|
|
|
- |
|
|
|
- |
|
|
$ |
8.00 |
|
|
|
- |
|
RSUs granted in lieu of cash payment for salary reductions
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
89,000 |
|
Weighted average market value on the date of the grant of RSU
in lieu of cash payment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
2.50 |
|
PRSUs granted based on revenue target thresholds maximum
|
|
|
- |
|
|
|
- |
|
|
|
80,400 |
|
|
|
270,000 |
|
Performance restricted shares granted based on revenue target
thresholds maximum
|
|
|
- |
|
|
|
- |
|
|
|
23,700 |
|
|
|
- |
|
Weighted average market value on the date of the grant of PRSUs,
performance restricted shares
|
|
|
- |
|
|
|
- |
|
|
$ |
8.00 |
|
|
$ |
3.41 |
|
Stock-based compensation expense
|
|
$ |
179,000 |
|
|
$
|
- |
|
|
$ |
283,000 |
|
|
$ |
246,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members of Board of Directors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs granted
|
|
|
14,000 |
|
|
|
13,000 |
|
|
|
44,000 |
|
|
|
43,000 |
|
Weighted average market value on the date of the grant of
RSUs
|
|
$ |
18.50 |
|
|
$ |
19.85 |
|
|
$ |
11.35 |
|
|
$ |
8.02 |
|
PRSUs granted based on revenue target thresholds maximum
|
|
|
- |
|
|
|
- |
|
|
|
30,000 |
|
|
|
- |
|
Weighted average market value on the date of the grant of
PRSUs
|
|
|
- |
|
|
|
- |
|
|
$ |
8.00 |
|
|
|
- |
|
Stock-based compensation expense
|
|
$ |
245,000 |
|
|
$
|
- |
|
|
$ |
490,000 |
|
|
$
|
- |
|
PRSUs were granted to key officers and members of Board of
Directors based upon revenue target thresholds for fiscal 2023
and 2022.
The following table summarizes the RSUs and PRSUs vested and
unvested during the three and six months ended November 30, 2022
and 2021:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Net RSUs and PRSUs vested
|
|
|
60,000 |
|
|
|
18,000 |
|
|
|
202,000 |
|
|
|
29,000 |
|
Shares withheld to settle payroll taxes
|
|
|
2,000 |
|
|
|
- |
|
|
|
150,000 |
|
|
|
- |
|
RSUs and PRSUs unvested
|
|
|
394,000 |
|
|
|
237,000 |
|
|
|
394,000 |
|
|
|
237,000 |
|
Intrinsic value of unvested RSUs and PRSUs (in
thousands)
|
|
$ |
10,272 |
|
|
$ |
4,129 |
|
|
$ |
10,272 |
|
|
$ |
4,129 |
|
17. SEGMENT AND CONCENTRATION INFORMATION
The Company has only one reportable segment. The information for
revenue category by type, product line, geography and timing of
revenue recognition, is summarized in Note “3. REVENUE.”
Property and equipment information is based on the physical
location of the assets. The following table presents property and
equipment information for geographic areas (in thousands):
|
|
November 30,
|
|
|
May 31,
|
|
|
|
2022
|
|
|
2022
|
|
United States
|
|
$ |
1,210 |
|
|
$ |
1,156 |
|
Asia
|
|
|
53 |
|
|
|
47 |
|
Europe
|
|
|
- |
|
|
|
- |
|
|
|
$ |
1,263 |
|
|
$ |
1,203 |
|
As of November 30, 2022, the operating lease right-of-use assets of
$479,000 and $82,000 are allocated in the United States and Asia,
respectively.
There were no revenues through distributors for the three and six
months ended November 30, 2022 and 2021.
Sales to the Company’s five largest customers accounted for
approximately 98% of its net sales for both the three and six
months ended November 30, 2022. Two customers accounted for
approximately 79% and 15% of the Company’s net sales in the three
months ended November 30, 2022. Two customers accounted for
approximately 74% and 18% of the Company’s net sales in the six
months ended November 30, 2022. Sales to the Company’s five largest
customers accounted for approximately 98% and 96% of its net sales
in the three and six months ended November 30, 2021, respectively.
One customer accounted for approximately 82% of the Company’s net
sales in the three months ended November 30, 2021. One customer
accounted for approximately 77% of the Company’s net sales in the
six months ended November 30, 2021. No other customers represented
more than 10% of the Company’s net sales in the three and six
months ended November 30, 2022 and 2021.
18. SUBSEQUENT EVENTS
On December 5, 2022, the Company entered into a Fourth Amendment to
the lease agreement for the Company’s United States manufacturing
and office facilities. The amendment extends the term of the lease
for a period of eighty-six (86) calendar months, commencing on
August 1, 2023 and expiring on September 30, 2030 (the “Expiration
Date”) with an option for the Company to further extend the lease
for one additional period of five (5) years after the Expiration
Date. The amendment increases monthly base rent from $66,385 to
$88,474 effective August 1, 2023, and an annual increase in monthly
base rent of 4 percent throughout the remainder of the lease term.
The amendment provides for two months of rent abatement, and an
improvement allowance of up to $282,090.
On January 10, 2023, the Company entered into the Third Amendment
to the Loan and Security Agreement (the “Third Amendment”) with
SVB. The Third Amendment, among other things, extends the Revolving
Line Maturity Date to January 13, 2024, provided, however, that (i)
if the Company submits a fiscal year 2024 plan of record to that is
generally acceptable to SVB, and (ii) the minimum net cash at the
end of November 30, 2023 is at least $20.0 million, the Amended
Revolving Line Maturity Date would be extended to January 13,
2025.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of the financial condition and results of
operations should be read in conjunction with the unaudited
condensed consolidated financial statements and the related notes
that appear elsewhere in this Report and with our Annual Report on
Form 10-K for the fiscal year ended May 31, 2022 and the
consolidated financial statements and notes thereto.
In addition to historical information, this Report contains
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements in this
Report, including those made by our management, other than
statements of historical fact, are forward-looking statements.
These statements typically may be identified by the use of
forward-looking words or phrases such as “believe,” “expect,”
“intend,” “anticipate,” “should,” “planned,” “estimated,” and
“potential,” among others and include, but are not limited to,
statements concerning when we expect to recognize remaining
performance obligations and statements concerning our expectations
regarding our operations, business, strategies, prospects,
revenues, expenses, costs and resources. These forward-looking
statements include management’s judgments, estimates and
assumptions and are subject to certain risks and uncertainties that
could cause our actual results to differ materially from
anticipated results or other expectations reflected in
forward-looking statements. Factors that could cause or contribute
to such differences include, but are not limited to, those
discussed in this Report and other factors beyond our control, and
in particular, the risks discussed in “Part II, Item 1A. Risk
Factors” and those discussed in other documents we file with the
SEC. All forward-looking statements included in this document are
based on our current expectations, and we undertake no obligation
to revise or publicly release the results of any revision to these
forward-looking statements. Given these risks and uncertainties,
readers are cautioned not to place undue reliance on such
forward-looking statements.
Investors and others should note that we announce material
financial information to our investors using our investor relations
website (https://www.aehr.com/investor-relations/), SEC filings,
press releases, public conference calls and webcasts. We use these
channels to communicate with our investors and the public about our
company, our products and services and other issues. It is possible
that the information we post on our investor relations website
could be deemed to be material information. Therefore, we encourage
investors, the media and others interested in our company to review
the information we post on our investor relations website.
OVERVIEW
We were founded in 1977 to develop and manufacture burn-in and test
equipment for the semiconductor industry. Since our inception, we
have sold more than 2,500 systems to semiconductor manufacturers,
semiconductor contract assemblers and burn-in and test service
companies worldwide. Our principal products currently are the
FOX-XP, FOX-NP and FOX-CP wafer level and singulated die/module
parallel test and burn-in systems, WaferPak Aligner, WaferPak
contactors, DiePak Loader, DiePak carriers and test fixtures.
Our net sales consist primarily of sales of systems, WaferPak
Aligners and DiePak Loaders, WaferPak contactors, DiePak carriers,
test fixtures, upgrades and spare parts, revenues from service
contracts, and engineering development charges. Our selling
arrangements may include contractual customer acceptance
provisions, which are mostly deemed perfunctory or inconsequential,
and installation of the product occurs after shipment and transfer
of title.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial condition and results
of operations are based upon our condensed consolidated financial
statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The
preparation of these condensed consolidated financial statements
requires us to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses, and
related disclosure of contingent assets and liabilities. On an
ongoing basis, we evaluate our estimates, including those related
to customer programs and incentives, product returns, bad debts,
inventories, income taxes, financing obligations, warranty
obligations, and long-term service contracts. Our estimates are
derived from historical experience and on various other assumptions
that are believed to be reasonable under the circumstances. Those
results form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates under
different assumptions or conditions. For a discussion of the
critical accounting policies, see “Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations –
Critical Accounting Policies and Estimates” in our Annual Report on
Form 10-K for the fiscal year ended May 31, 2022.
There have been no material changes to our critical accounting
policies and estimates during the three and six months ended
November 30, 2022 compared to those discussed in our Annual Report
on Form 10-K for the fiscal year ended May 31, 2022.
RESULTS OF OPERATIONS
The following table sets forth items in our unaudited condensed
consolidated statements of operations as a percentage of net sales
for the periods indicated.
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales
|
|
|
46.6 |
|
|
|
53.0 |
|
|
|
51.4 |
|
|
|
55.4 |
|
Gross profit
|
|
|
53.4 |
|
|
|
47.0 |
|
|
|
48.6 |
|
|
|
44.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
19.4 |
|
|
|
25.9 |
|
|
|
21.2 |
|
|
|
29.1 |
|
Research and development
|
|
|
10.5 |
|
|
|
13.6 |
|
|
|
11.9 |
|
|
|
17.3 |
|
Total operating expenses
|
|
|
29.9 |
|
|
|
39.5 |
|
|
|
33.1 |
|
|
|
46.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
23.5 |
|
|
|
7.5 |
|
|
|
15.5 |
|
|
|
(1.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
1.8 |
|
|
|
-- |
|
|
|
1.5 |
|
|
|
(0.1 |
) |
Gain from forgiveness of PPP loan
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
11.1 |
|
Other (expense) income, net
|
|
|
-- |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
25.3 |
|
|
|
7.8 |
|
|
|
17.1 |
|
|
|
9.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
25.1 |
% |
|
|
7.5 |
% |
|
|
16.9 |
% |
|
|
9.3 |
% |
THREE MONTHS ENDED NOVEMBER 30, 2022 COMPARED TO THREE MONTHS ENDED
NOVEMBER 30, 2021
NET SALES. Net sales increased to $14.8 million for the three
months ended November 30, 2022 from $9.6 million for the three
months ended November 30, 2021, an increase of 54.1%. The increase
in net sales for the three months ended November 30, 2022 was
primarily due to the increases in net sales of our wafer-level
products. Net sales of our wafer-level products for the three
months ended November 30, 2022 were $14.4 million, and increased
approximately $5.3 million from the three months ended November 30,
2021 due to stronger demand related to silicon carbide
applications.
GROSS PROFIT. Gross profit increased to $7.9 million for the three
months ended November 30, 2022 from $4.5 million for the three
months ended November 30, 2021, an increase of 75.1%. Gross profit
margin increased to 53.4% for the three months ended November 30,
2022 from 47.0% for the three months ended November 30, 2021. The
increase in gross profit margin of 6.4% was primarily due to
manufacturing efficiencies from the increase in net sales resulting
in a 2.4% gross profit margin increase, a decreased warranty
provision resulting in a 1.7% gross profit margin increase, and a
decrease in freight costs resulting in a 1.7% gross profit margin
increase.
SELLING, GENERAL AND ADMINISTRATIVE. SG&A expenses increased to
$2.9 million for the three months ended November 30, 2022 from $2.5
million for the three months ended November 30, 2021, an increase
of 15.5%. The increase in SG&A expenses was primarily the
result of increases in headcount, bonuses, stock compensation and
sales commissions.
RESEARCH AND DEVELOPMENT. R&D expenses increased to $1.6
million for the three months ended November 30, 2022 from $1.3
million for the three months ended November 30, 2021, an increase
of 18.1%. The increase in R&D expenses was primarily due to
increases in employment-related expenses and outside services.
INTEREST INCOME (EXPENSE), NET. Interest income, net was $263,000
for the three months ended November 30, 2022, compared with
interest expense, net of $1,000 for the three months ended November
30, 2021. The interest income for the three months ended November
30, 2022 was due to interest earned on U.S. treasury and government
securities.
OTHER (EXPENSE) INCOME, NET. Other expense, net was $5,000 for the
three months ended November 30, 2022, compared with other income,
net of $35,000 for the three months ended November 30, 2021. The
changes were primarily due to fluctuations in the value of the
dollar compared to foreign currencies during the referenced
periods.
INCOME TAX EXPENSE. Income tax expense was $18,000 and $34,000 for
the three months ended November 30, 2022 and 2021, respectively.
Income tax expense was not significant due to available
net operating loss and research and development credit
carryforwards.
SIX MONTHS ENDED NOVEMBER 30, 2022 COMPARED TO SIX MONTHS ENDED
NOVEMBER 30, 2021
NET SALES. Net sales increased to $25.5 million for the six months
ended November 30, 2022 from $15.3 million for the six months ended
November 30, 2021, an increase of 67.0%. The increase in net sales
for the six months ended November 30, 2022 was primarily due to the
increases in net sales of our wafer-level products. Net sales of
our wafer-level products for the six months ended November 30, 2022
were $24.7 million, and increased approximately $10.5 million from
the six months ended November 30, 2021 due to stronger demand
related to silicon carbide applications.
GROSS PROFIT. Gross profit increased to $12.4 million for the six
months ended November 30, 2022 from $6.8 million for the six months
ended November 30, 2021, an increase of 82.2%. Gross profit margin
increased to 48.6% for the six months ended November 30, 2022 from
44.6% for the six months ended November 30, 2021. The increase in
gross profit margin was primarily the result of manufacturing
efficiencies due to an increase in net sales.
SELLING, GENERAL AND ADMINISTRATIVE. SG&A expenses increased to
$5.4 million for the six months ended November 30, 2022 from $4.4
million for the six months ended November 30, 2021, an increase of
21.6%. The increase in SG&A expenses was primarily the result
of increases in headcount, bonuses, stock compensation, and sales
commissions.
RESEARCH AND DEVELOPMENT. R&D expenses increased to $3.0
million for the six months ended November 30, 2022 from $2.6
million for the six months ended November 30, 2021, an increase of
15.8%. The increase in R&D expenses was primarily due to
increases in employment-related expenses and project expenses,
partially offset by a decrease in outside services.
INTEREST INCOME (EXPENSE), NET. Interest income, net was $384,000
for the six months ended November 30, 2022, compared with interest
expense, net of $10,000 for the six months ended November 30, 2021.
The interest income for the six months ended November 30, 2022 was
primarily due to interest earned on U.S. treasury and government
securities. The interest expense for the six months ended November
30, 2021 was from the PPP Loan that we obtained on April 23,
2020.
GAIN FROM FORGIVENESS OF PPP LOAN. On June 12, 2021, we received
confirmation from SVB that, on June 4, 2021, the Small Business
Administration approved our PPP Loan forgiveness application for
the entire PPP Loan balance of $1,679,000 and interest totaling
$19,000. As a result, we recognized a gain of $1,698,000.
OTHER (EXPENSE) INCOME, NET. Other income, net was $19,000 and
$58,000 for the six months ended November 30, 2022 and 2021,
respectively. The changes were primarily due to gains realized in
connection with the fluctuation in the value of the dollar compared
to foreign currencies during the referenced periods.
INCOME TAX EXPENSE. Income tax expense was $32,000 and $57,000 for
the six months ended November 30, 2022 and 2021, respectively.
Income tax expense was not significant due to available
net operating loss and research and development credit
carryforwards.
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by operating activities was $5.3 million and $5.2
million for the six months ended November 30, 2022 and 2021,
respectively. For the six months ended November 30, 2022, net cash
provided by operating activities was primarily the result of net
income of $4.3 million, a non-cash charge of stock-based
compensation expense of $1.5 million and depreciation and
amortization of $191,000. Other changes in cash from operations
primarily resulted from a decrease in trade and other accounts
receivable of $2.6 million, and an increase in customer deposits
and deferred revenue of $1.2 million, partially offset by increases
of $3.1 million and $196,000 in inventories, and prepaid expenses
and other assets, respectively, and decreases of $1.0 million and
$210,000 in accrued expenses and accounts payable, respectively.
The decrease in accounts receivable was primarily due to the down
payments from certain customers. The increase in customer deposits
and deferred revenue was primarily due to the receipt of additional
down payments from certain customers. The increase in inventory was
due to purchasing to support expected future shipments for customer
orders. The increase in prepaid expenses and other assets was
primarily due to down payments to certain vendors and the renewal
of insurance. The decrease in accrued expenses was primarily due to
the payments of employees’ bonus and sales commissions. The
decrease in accounts payable was primarily due to down payments
applied toward vendor invoices. For the six months ended November
30, 2021, net cash provided by operating activities was primarily
the result of net income of $1.4 million, as adjusted to exclude
the effect of forgiveness of PPP loan of $1.7 million, and a
non-cash charge of stock-based compensation expense of $1.3 million
and depreciation and amortization of $149,000. Other changes in
cash from operations primarily resulted from an increase in
customer deposits and deferred revenue of $9.9 million, partially
offset by increases in inventories of $4.2 million and accounts
receivable of $2.3 million. The increase in customer deposits and
deferred revenue was primarily due to the receipt of additional
down payments from certain customers. The increase in inventory was
to support expected future shipments for customer orders. The
increase in accounts receivable was primarily due to an increase in
sales for the six months ended November 30, 2021.
Net cash used in investing activities was $17.8 million and
$132,000 for the six months ended November 30, 2022 and 2021,
respectively. During the six months ended November 30, 2022, net
cash used in investing activities was due to the purchases of U.S.
treasury securities of $17.7 million, and the purchases of property
and equipment of $99,000. During the six months ended November 30,
2021, net cash used in investing activities was due to purchases of
property and equipment.
Net cash used in financing activities was $104,000 for the six
months ended November 30, 2022, compared with net cash provided by
financing activities of $25.4 million for the six months ended
November 30, 2021. Net cash used in financing activities during the
six months ended November 30, 2022 was primarily due to the
proceeds from issuance of common stock under employee plans of $1.1
million, offset by the shares repurchased for tax withholdings on
vesting of RSUs of $1.2 million. Net cash provided by financing
activities during the six months ended November 30, 2021 was
primarily due to the net proceeds from issuance of common stock
from public offering of $24.0 million, and the proceeds from the
issuance of common stock under employee benefit plans of $3.0
million, partially offset by the shares repurchased for tax
withholdings on vesting of RSUs of $259,000 and the net repayment
of the line of credit of $1.4 million.
The effect of fluctuation in exchange rates decreased cash by
$21,000 and $4,000 for the six months ended November 30, 2022 and
2021, respectively. The changes were due to the fluctuation in the
value of the dollar compared to foreign currencies.
As of November 30, 2022 and May 31, 2022, we had working capital of
$54.8 million and $49.0 million, respectively.
We lease our manufacturing and office space under operating leases.
We entered into a non-cancelable operating lease agreement for our
United States manufacturing and office facilities, which was
renewed in December 2022 and expires in September 2030, see Note
“18. SUBSEQUENT EVENTS.” As of November 30, 2022, our operating
lease liabilities totaled $616,000. Under the lease agreement, we
are responsible for payments of utilities, taxes and insurance.
From time to time, we evaluate potential acquisitions of
businesses, products or technologies that complement our business.
If consummated, any such transactions may use a portion of our
working capital or require the issuance of equity. We have no
present understandings, commitments or agreements with respect to
any material acquisitions.
We anticipate that the existing cash balance and the available line
of credit together with future income from operations, collections
of existing accounts receivable, revenue from our existing backlog
of products as of this filing date, the sale of inventory on hand,
deposits and down payments against significant orders will be
adequate to meet our working capital and capital equipment
requirement needs over the next 12 months. Our future capital
requirements will depend on many factors, including our growth
rate, the timing and extent of our spending to support research and
development activities, the timing and cost of establishing
additional sales and marketing capabilities, the timing and cost to
introduce new and enhanced products and the timing and cost to
implement new manufacturing technologies. While we successfully
raised $25 million in the ATM public offering in October 2021 as a
portion of a $75 million shelf registration, in the event that
additional financing is required from outside sources, we may not
be able to raise it on terms acceptable to us or at all. Any
additional debt financing obtained by us in the future could also
involve restrictive covenants relating to our capital-raising
activities and other financial and operational matters, which may
make it more difficult for us to obtain additional capital and to
pursue business opportunities, including potential acquisitions.
Additionally, if we raise additional funds through further
issuances of equity, convertible debt securities or other
securities convertible into equity, our existing stockholders could
suffer significant dilution in their percentage ownership of the
Company, and any new equity securities we issue could have rights,
preferences and privileges senior to those of holders of our common
stock. If we are unable to obtain adequate financing or financing
on terms satisfactory to us when we require it, our ability to
continue to grow or support our business and to respond to business
challenges could be significantly limited.
OFF-BALANCE SHEET ARRANGEMENTS
We have not entered into any off-balance sheet financing
arrangements and have not established any special purpose or
variable interest entities.
OVERVIEW OF CONTRACTUAL OBLIGATIONS
There have been no material changes in the composition, magnitude
or other key characteristics of our contractual obligations or
other commitments as disclosed in the Company’s Annual Report on
Form 10-K for the year ended May 31, 2022, except the renewal of
facility lease agreement, see Note “18. SUBSEQUENT EVENTS.”
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISKS
We had no holdings of derivative financial or commodity instruments
as of November 30, 2022 or May 31, 2022.
We are exposed to financial market risks, including changes in
interest rates and foreign currency exchange rates. We only invest
our short-term excess cash in government-backed securities with
maturities of 12 months or less. We do not use any financial
instruments for speculative or trading purposes. Fluctuations in
interest rates would not have a material effect on our financial
position, results of operations or cash flows.
A majority of our revenue and capital spending is transacted in
U.S. Dollars. We also enter into transactions in other currencies,
primarily Euros, New Taiwan Dollar, and Philippine Peso. Since our
subsidiaries’ financial statements are based in their local
currency and our condensed consolidated financial statements are
based in U.S. Dollars, our subsidiaries and we recognize foreign
exchange gains or losses in any period in which the value of the
local currency rises or falls in relation to the U.S. Dollar. A 10%
decrease in the value of the subsidiaries’ local currency as
compared with the U.S. Dollar would not be expected to result in a
significant change to our net income or loss. There have been no
material changes in our risk exposure since the end of the last
fiscal year, nor are any material changes to our risk exposure
anticipated.
Item 4. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. Our management
evaluated, with the participation of our Chief Executive Officer
and our Chief Financial Officer, the effectiveness of our
disclosure controls and procedures, as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act, as of the end of the period
covered by this Quarterly Report on Form 10-Q. Based on this
evaluation, our Chief Executive Officer and our Chief Financial
Officer have concluded that our disclosure controls and procedures
are effective to ensure that information we are required to
disclose in reports that we file or submit under the Securities and
Exchange Act of 1934, as amended, is recorded, processed,
summarized and reported within the time periods specified in the
SEC rules and forms, and that such information is accumulated and
communicated to management as appropriate to allow for timely
decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING. There was no
change in our internal control over financial reporting, as defined
in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, that
occurred during the period covered by this Quarterly Report on Form
10-Q that has materially affected, or is reasonably likely to
materially affect, our internal control over financial
reporting.
INHERENT LIMITATIONS OF INTERNAL CONTROLS. Our management,
including our Chief Executive Officer and Chief Financial Officer,
does not expect that our disclosure controls and procedures or our
internal controls will prevent all error and all fraud. A control
system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the
control system are met. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any,
within us have been detected. These inherent limitations include
the realities that judgments in decision-making can be faulty, and
that breakdowns can occur because of a simple error or mistake.
Additionally, controls can be circumvented by the individual acts
of some persons, by collusion of two or more people, or by
management override of the control. The design of any system of
controls also is based in part upon certain assumptions about the
likelihood of future events, and there can be no assurance that any
design will succeed in achieving our stated goals under all
potential future conditions. Over time, controls may become
inadequate because of changes in conditions, or the degree of
compliance with the policies or procedures may deteriorate. Because
of the inherent limitations in a cost-effective control system,
misstatements due to error or fraud may occur and not be
detected.
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
None.
Item 1A. RISK FACTORS
Please refer to the description of the risk factors associated with
our business previously disclosed in Part I, Item 1A - “Risk
Factors” of our Annual Report on Form 10-K for the year ended May
31, 2022 filed with the Securities and Exchange Commission on
August 26, 2022.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
None.
Item 3. DEFAULTS UPON SENIOR
SECURITIES
None.
Item 4. MINE SAFETY DISCLOSURES
Not Applicable.
Item 5. OTHER INFORMATION
None.
Item 6. EXHIBITS
(1) Incorporated by reference to the same-numbered exhibit
previously filed with the Company’s Registration Statement on Form
S-1 filed June 11, 1997 (File No. 333-28987).
(2) Incorporated by reference to Exhibit 3.1 previously filed with
the Company’s Current Report on Form 8-K filed September 9, 2020
(File No. 000-22893).
(3) Incorporated by reference to Exhibit 10.1 previously filed with
the Company’s Form 8-K filed with the SEC on December 8, 2022 (File
No. 000-22893).
*This exhibit shall not be deemed “filed” for purposes of
Section 18 of the Securities Exchange Act of 1934 or otherwise
subject to the liabilities of that Section, nor shall it be deemed
incorporated by reference in any filings under the Securities Act
of 1933 or the Securities Exchange Act of 1934, whether made before
or after the date hereof and irrespective of any general
incorporation language in any filings.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
|
Aehr Test Systems
|
|
|
(Registrant)
|
|
|
|
|
|
Date: January 13, 2023
|
By:
|
/s/ GAYN ERICKSON
|
|
|
|
Gayn Erickson
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: January 13, 2023
|
By:
|
/s/ KENNETH B. SPINK
|
|
|
|
Kenneth B. Spink
|
|
|
|
Vice President of Finance and Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
Aehr Test Systems (NASDAQ:AEHR)
Historical Stock Chart
From May 2023 to Jun 2023
Aehr Test Systems (NASDAQ:AEHR)
Historical Stock Chart
From Jun 2022 to Jun 2023