UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2021
OR
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period
Commission File No. 001-39914
Affinity Bancshares,
Inc.
(Exact Name of Registrant as Specified in Its Charter)
Maryland
|
|
86-1339773
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
3175 Highway 278
Covington,
Georgia
|
|
30014
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(770) 786-7088
(Registrant’s Telephone Number, Including Area Code)
(Former Name, Former Address and Former Fiscal Year, if Changed
Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each
class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on
which registered
|
Common Stock, par value $0.01 per share
AFBIThe NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such requirements for
the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated
filer,” “accelerated filer,” “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large accelerated filer
|
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
Non-accelerated filer
|
|
|
☒
|
|
Smaller reporting company
|
|
☒
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
|
☒
|
|
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). YES ☐ NO ☒
As of May 10, 2021, 6,872,634 shares of the Registrant’s
common stock, par value $0.01 per share, were outstanding.
Affinity Bancshares, Inc.
Form 10-Q
Table of
Contents
1
PART I –
FINANCIAL INFORMATION
Item 1.
|
Financial
Statements
|
AFFINITY BANCSHARES, INC.
Consolidated
Balance Sheets
March 31,
2021
December 31, 2020
|
|
(unaudited)
|
|
|
|
|
|
|
|
(In thousands)
|
|
Assets
|
|
Cash and due from banks, including reserve requirement of $0 at
March 31, 2021 and December 31, 2020
|
|
$
|
10,048
|
|
|
|
5,552
|
|
Interest-earning deposits in other depository institutions
|
|
|
91,350
|
|
|
|
172,701
|
|
Cash and cash equivalents
|
|
|
101,398
|
|
|
|
178,253
|
|
Investment securities available-for-sale
|
|
|
24,021
|
|
|
|
24,005
|
|
Other investments
|
|
|
2,101
|
|
|
|
1,596
|
|
Loans, net
|
|
|
619,224
|
|
|
|
592,254
|
|
Other real estate owned
|
|
|
315
|
|
|
|
1,292
|
|
Premises and equipment, net
|
|
|
7,635
|
|
|
|
8,617
|
|
Bank owned life insurance
|
|
|
15,100
|
|
|
|
15,311
|
|
Intangible assets
|
|
|
18,893
|
|
|
|
18,940
|
|
Accrued interest receivable and other assets
|
|
|
8,581
|
|
|
|
10,360
|
|
Total assets
|
|
$
|
797,268
|
|
|
|
850,628
|
|
Liabilities and
Stockholders' Equity
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Savings accounts
|
|
$
|
93,603
|
|
|
|
96,591
|
|
Interest-bearing checking
|
|
|
80,849
|
|
|
|
129,813
|
|
Market rate checking
|
|
|
128,798
|
|
|
|
121,317
|
|
Noninterest-bearing checking
|
|
|
207,930
|
|
|
|
160,819
|
|
Certificate of deposits
|
|
|
123,935
|
|
|
|
131,625
|
|
Total deposits
|
|
|
635,115
|
|
|
|
640,165
|
|
Federal Home Loan Bank (FHLB) advances
|
|
|
39,084
|
|
|
|
19,117
|
|
Paycheck Protection Program Liquidity Facility (PPPLF)
borrowings
|
|
|
—
|
|
|
|
100,813
|
|
Other borrowings
|
|
|
—
|
|
|
|
5,000
|
|
Accrued interest payable and other liabilities
|
|
|
7,815
|
|
|
|
4,748
|
|
Total liabilities
|
|
|
682,014
|
|
|
|
769,843
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock (par value $0.01 per share, 40,000,000 shares
authorized, 6,875,275 issued and outstanding at March 31, 2021 and
19,000,000 shares authorized, 6,968,469 issued and 6,865,653
outstanding at December 31, 2020) (1)
|
|
|
69
|
|
|
|
69
|
|
Preferred stock (10,000,000 shares authorized, no shares
outstanding at March 31, 2021 and 1,000,000 shares authorized, no
shares outstanding at December 31, 2020)
|
|
|
—
|
|
|
|
—
|
|
Additional paid in capital
|
|
|
67,884
|
|
|
|
33,628
|
|
Treasury stock, 102,816 shares at December 31, 2020, at cost
(1)
|
|
|
—
|
|
|
|
(1,268
|
)
|
Unearned ESOP shares
|
|
|
(5,362
|
)
|
|
|
(2,453
|
)
|
Retained earnings
|
|
|
52,782
|
|
|
|
50,650
|
|
Accumulated other comprehensive (loss) income
|
|
|
(119
|
)
|
|
|
159
|
|
Total stockholders' equity
|
|
|
115,254
|
|
|
|
80,785
|
|
Total liabilities and stockholders' equity
|
|
$
|
797,268
|
|
|
|
850,628
|
|
(1) Amounts related to periods prior to the date of the
Conversion (January 20, 2021) have been restated to give the
retroactive .
recognition to the exchange
ratio applied in the Conversion (0.90686-to-one) (see Note 1).
See accompanying notes to unaudited consolidated financial
statements.
2
AFFINITY BANCSHARES, INC.
Consolidated
Statements of Operations
(unaudited)
|
|
Three Months Ended March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(In thousands)
|
|
Interest income:
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
9,094
|
|
|
|
6,397
|
|
Investment securities, including dividends
|
|
|
112
|
|
|
|
165
|
|
Interest-earning deposits
|
|
|
42
|
|
|
|
136
|
|
Total interest income
|
|
|
9,248
|
|
|
|
6,698
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
798
|
|
|
|
1,263
|
|
Borrowings
|
|
|
109
|
|
|
|
208
|
|
Total interest expense
|
|
|
907
|
|
|
|
1,471
|
|
Net interest income before provision for loan losses
|
|
|
8,341
|
|
|
|
5,227
|
|
Provision for loan losses
|
|
|
450
|
|
|
|
500
|
|
Net interest income after provision for loan losses
|
|
|
7,891
|
|
|
|
4,727
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
334
|
|
|
|
353
|
|
Other
|
|
|
395
|
|
|
|
160
|
|
Total noninterest income
|
|
|
729
|
|
|
|
513
|
|
Noninterest expenses:
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
2,383
|
|
|
|
4,173
|
|
Deferred compensation
|
|
|
64
|
|
|
|
63
|
|
Occupancy
|
|
|
1,052
|
|
|
|
647
|
|
Advertising
|
|
|
80
|
|
|
|
62
|
|
Data processing
|
|
|
481
|
|
|
|
644
|
|
Other real estate owned
|
|
|
12
|
|
|
|
—
|
|
Net (gain) loss on sale of other real estate owned
|
|
|
(1
|
)
|
|
|
29
|
|
Legal and accounting
|
|
|
177
|
|
|
|
683
|
|
Organizational dues and subscriptions
|
|
|
71
|
|
|
|
88
|
|
Director compensation
|
|
|
50
|
|
|
|
49
|
|
Federal deposit insurance premiums
|
|
|
73
|
|
|
|
112
|
|
Writedown of premises and equipment
|
|
|
873
|
|
|
|
—
|
|
Other
|
|
|
577
|
|
|
|
531
|
|
Total noninterest expenses
|
|
|
5,892
|
|
|
|
7,081
|
|
Income (loss) before income taxes
|
|
|
2,728
|
|
|
|
(1,841
|
)
|
Income tax expense (benefit)
|
|
|
596
|
|
|
|
(543
|
)
|
Net income (loss)
|
|
$
|
2,132
|
|
|
|
(1,298
|
)
|
Basic and diluted earnings (loss) per share (1)
|
|
$
|
0.31
|
|
|
|
(0.19
|
)
|
(1) Amounts related to periods prior to the date of the
Conversion (January 20, 2021) have been restated to give the
retroactive .
recognition to the exchange
ratio applied in the Conversion (0.90686-to-one) (see Note 1).
See accompanying notes to unaudited consolidated financial
statements.
3
AFFINITY BANCSHARES, INC.
Consolidated
Statements of Comprehensive Income (Loss)
(unaudited)
|
|
Three Months Ended March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(In thousands)
|
|
Net income (loss)
|
|
$
|
2,132
|
|
|
|
(1,298
|
)
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (loss) gain on available-for-sale securities, net of
taxes of $95 and $(43)
|
|
|
(278
|
)
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (loss) income
|
|
|
(278
|
)
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$
|
1,854
|
|
|
|
(1,177
|
)
|
See accompanying notes to unaudited consolidated financial
statements.
4
AFFINITY BANCSHARES, INC.
Consolidated
Statements of Changes in Stockholders’ Equity
(unaudited)
|
|
Three Months Ended March 31, 2020 and 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Common
|
|
|
Paid In
|
|
|
Treasury
|
|
|
Unearned
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|
|
|
Stock (1)
|
|
|
Capital
|
|
|
Stock
|
|
|
ESOP Shares
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance December 31, 2019
|
|
$
|
69
|
|
|
$
|
33,366
|
|
|
$
|
(1,268
|
)
|
|
$
|
(2,571
|
)
|
|
$
|
47,562
|
|
|
$
|
9
|
|
|
$
|
77,167
|
|
ESOP loan payment and release of ESOP shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30
|
|
Stock based compensation
expense
|
|
|
—
|
|
|
|
(80
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(80
|
)
|
Change in unrealized gain on investment securities
available-for-sale, net of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
121
|
|
|
|
121
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,298
|
)
|
|
|
—
|
|
|
|
(1,298
|
)
|
Ending balance March 31, 2020
|
|
$
|
69
|
|
|
$
|
33,286
|
|
|
$
|
(1,268
|
)
|
|
$
|
(2,541
|
)
|
|
$
|
46,264
|
|
|
$
|
130
|
|
|
$
|
75,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance December 31, 2020
|
|
$
|
69
|
|
|
$
|
33,628
|
|
|
$
|
(1,268
|
)
|
|
$
|
(2,453
|
)
|
|
$
|
50,650
|
|
|
$
|
159
|
|
|
$
|
80,785
|
|
ESOP loan payment and release of ESOP shares
|
|
|
—
|
|
|
|
5
|
|
|
|
—
|
|
|
|
52
|
|
|
|
—
|
|
|
|
—
|
|
|
|
57
|
|
Stock-based compensation expense
|
|
|
—
|
|
|
|
110
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
110
|
|
Change in unrealized loss on investment securities
available-for-sale, net of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(278
|
)
|
|
|
(278
|
)
|
Corporate reorganization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
(less . stock
offering expenses of
. … .
$1,699)
|
|
|
—
|
|
|
|
32,448
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
32,448
|
|
Issuance of shares and loan to
.
.
ESOP
|
|
|
—
|
|
|
|
2,961
|
|
|
|
—
|
|
|
|
(2,961
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Treasury stock retired
|
|
|
—
|
|
|
|
(1,268
|
)
|
|
|
1,268
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,132
|
|
|
|
—
|
|
|
|
2,132
|
|
Ending balance March 31, 2021
|
|
$
|
69
|
|
|
$
|
67,884
|
|
|
$
|
—
|
|
|
$
|
(5,362
|
)
|
|
$
|
52,782
|
|
|
$
|
(119
|
)
|
|
$
|
115,254
|
|
|
(1)
|
Amounts concerning shares related to
periods prior to the date of the Conversion (January 20, 2021) have
been restated to give the retroactive recognition to the exchange
ratio applied in the Conversion (0.90686-to-one).
|
See accompanying notes to unaudited consolidated financial
statements.
5
AFFINITY BANCSHARES, INC.
Consolidated
Statements of Cash Flows
(unaudited)
|
|
Three Months Ended March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(In thousands)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2,132
|
|
|
|
(1,298
|
)
|
Adjustments to reconcile net income (loss) to net cash (used in)
provided by operating activities, net of effects of
acquisition:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
188
|
|
|
|
28
|
|
Stock-based compensation expense
|
|
|
110
|
|
|
|
(80
|
)
|
Provision for loan losses
|
|
|
450
|
|
|
|
500
|
|
ESOP expense
|
|
|
52
|
|
|
|
30
|
|
Net (gain) loss on sale of other real estate owned
|
|
|
(1
|
)
|
|
|
29
|
|
Increase in cash surrender value of life insurance
|
|
|
(89
|
)
|
|
|
(98
|
)
|
Loss on writedown of premises and equipment
|
|
|
873
|
|
|
|
—
|
|
Change in:
|
|
|
|
|
|
|
|
|
Accrued interest receivable and other assets
|
|
|
1,871
|
|
|
|
(1,784
|
)
|
Accrued interest payable and other liabilities
|
|
|
3,080
|
|
|
|
(185
|
)
|
Net cash provided by (used in) operating activities
|
|
|
8,666
|
|
|
|
(2,858
|
)
|
Cash flows from investing activities, net of effects of
acquisition:
|
|
|
|
|
|
|
|
|
Purchases of investment securities available-for-sale
|
|
|
(1,516
|
)
|
|
|
—
|
|
Purchases of premises and equipment
|
|
|
(190
|
)
|
|
|
(104
|
)
|
Proceeds from paydowns of investment securities
available-for-sale
|
|
|
1,061
|
|
|
|
1,842
|
|
Purchases of other investments
|
|
|
(850
|
)
|
|
|
(896
|
)
|
Proceeds from sales of other investments
|
|
|
345
|
|
|
|
—
|
|
Proceeds from bank owned life insurance death claim
|
|
|
300
|
|
|
|
—
|
|
Net change in loans
|
|
|
(27,254
|
)
|
|
|
(11,533
|
)
|
Proceeds from sales of other real estate owned
|
|
|
979
|
|
|
|
128
|
|
Net cash paid in business combination
|
|
|
—
|
|
|
|
(22,749
|
)
|
Net cash used in investing activities
|
|
|
(27,125
|
)
|
|
|
(33,312
|
)
|
Cash flows from financing activities, net of effects of
acquisition:
|
|
|
|
|
|
|
|
|
Net change in demand and savings deposits
|
|
|
(5,039
|
)
|
|
|
10,990
|
|
Proceeds from FHLB advances
|
|
|
20,000
|
|
|
|
20,000
|
|
Net change in repurchase agreements and other borrowings
|
|
|
—
|
|
|
|
5,372
|
|
Repayment of PPPLF borrowings
|
|
|
(100,813
|
)
|
|
|
—
|
|
Repayment of other borrowings
|
|
|
(5,000
|
)
|
|
|
—
|
|
Proceeds from stock offering
|
|
|
37,116
|
|
|
|
—
|
|
Stock offering expenses
|
|
|
(1,699
|
)
|
|
|
—
|
|
Funding of ESOP
|
|
|
(2,961
|
)
|
|
|
—
|
|
Net cash (used in) provided by financing activities
|
|
|
(58,396
|
)
|
|
|
36,362
|
|
Net change in cash and cash equivalents
|
|
|
(76,855
|
)
|
|
|
192
|
|
Cash and cash equivalents at beginning of period
|
|
|
178,253
|
|
|
|
48,117
|
|
Cash and cash equivalents at end of period
|
|
$
|
101,398
|
|
|
|
48,309
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
914
|
|
|
|
1,248
|
|
Fair value of assets acquired
|
|
|
—
|
|
|
|
317,742
|
|
Fair value of liabilities assumed
|
|
|
—
|
|
|
|
288,732
|
|
Net assets acquired
|
|
|
—
|
|
|
|
29,010
|
|
See accompanying notes to unaudited consolidated financial
statements.
6
AFFINITY BANCSHARES, INC.
Notes
to Unaudited Consolidated Financial Statements
Affinity Bancshares, Inc. (the “Company”) is a savings and loan
holding company headquartered in Covington, Georgia. The Company
has one operating subsidiary, Affinity Bank (the “Bank”, and
formerly named “Newton Federal Bank”), a federally chartered
savings association, conducting banking activities primarily in
Newton County, Georgia and surrounding counties and in Cobb and
Fulton County, Georgia and surrounding counties, and originating
dental practice loans and indirect automobile loans throughout the
Southeastern United States. The Bank offers such customary banking
services as consumer and commercial checking accounts, savings
accounts, certificates of deposit, mortgage, commercial and
consumer loans, including indirect automobile loans, money
transfers and a variety of other banking services.
The Company was incorporated in September 2020 to be the successor
corporation to Community First Bancshares, Inc., a federal
corporation, upon completion of the second-step mutual-to-stock
conversion (the “Conversion”) of Community First Bancshares, MHC,
the top tier mutual holding company of Community First Bancshares,
Inc. Community First Bancshares, Inc. was the former mid-tier
holding company for the Bank (formerly named Newton Federal Bank).
Prior to completion of the Conversion, approximately 54% of the
shares of common stock of Community First Bancshares, Inc. were
owned by Community First Bancshares, MHC. In conjunction with the
Conversion, Community First Bancshares, Inc. was merged into
Affinity Bancshares, Inc. (and ceased to exist) and Affinity
Bancshares, Inc. became its successor holding company for Newton
Federal Bank.
On January 20, 2021, the Company completed the Conversion.
Accordingly, prior comparable periods within the financial
statements and notes thereto reflect the operations of Community
First Bancshares, Inc., and not the Company. However,
references to the Company include Community First Bancshares, Inc.
where indicated by the context.
Reorganization
On January 20, 2021, the Company completed the Conversion of
Community First Bancshares, MHC, the top tier mutual holding
company of Community First Bancshares, Inc. Community First
Bancshares, Inc. was the former mid-tier holding company for
Affinity Bank (formerly named Newton Federal Bank). Prior to
completion of the Conversion, approximately 54% of the shares of
common stock of Community First Bancshares, Inc. were owned by
Community First Bancshares, MHC. In conjunction with the
Conversion, Community First Bancshares, Inc. was merged into
Affinity Bancshares, Inc. (and ceased to exist) and Affinity
Bancshares, Inc. became its successor holding company for Newton
Federal Bank.
As part of the Conversion, on January 20, 2021, the Company raised
gross proceeds of $37.1 million by selling a total of 3,701,509
shares of common stock at $10.00 per share in a stock offering. The
Company utilized $3.0 million of the proceeds to fund an addition
to its Employee Stock Ownership Plan (“ESOP”) loan for the
acquisition of additional shares at $10.00 per share. Expenses
incurred related to the offering were $1.7 million and have been
recorded against offering proceeds. The Company invested $16.3
million of the net proceeds it received from the sale into the
Bank’s operations and has retained the remaining amount for general
corporate purposes. Concurrent with the completion of the stock
offering, each share of Community First Bancshares, Inc. common
stock owned by public stockholders (stockholders other than
Community First Bancshares, MHC) was exchanged for 0.90686 shares
of Company common stock. All share amounts have been
adjusted for the conversion, including outstanding restricted stock
and stock options.
Basis of Presentation
The accompanying unaudited consolidated financial statements and
notes thereto contain all adjustments, consisting only of normal
recurring adjustments, necessary to present fairly, in accordance
with accounting principles generally accepted in the United States
of America (“GAAP”), the financial position of the Company as of
March 31, 2021 and the results of its operations and its cash flows
for the periods presented. The interim consolidated financial
information should be read in conjunction with the annual financial
statements and the notes thereto included in the Company’s December
31, 2020 Form 10-K. The results of operations for the
quarter ended March 31, 2021, are not necessarily indicative of the
results to be expected for a full year or for any other
period.
Use of Estimates – The preparation of financial statements in
conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the consolidated financial statements and the reported
amounts of revenues and expenses during the reported period. Actual
results could differ from those estimates. Material estimates
common to the banking industry that are particularly susceptible to
significant change in the near term include, but are not limited
to, the determination of the allowance for loan losses, the
valuation of acquired loans, the valuation of other real estate
acquired in connection with foreclosure or in
7
AFFINITY BANCSHARES, INC.
Notes to Unaudited Consolidated Financial Statements
satisfaction
of loans and valuation allowances associated with the realization
of deferred tax assets, which are based on future taxable
income.
Summary of Significant Accounting Policies – The accounting and
reporting policies of the Company conform to GAAP and general
practices within the banking industry. There have been no material
changes or developments in the application of principles or in our
evaluation of the accounting estimates and the underlying
assumptions or methodologies that we believe to be Critical
Accounting Policies as disclosed in the Company’s financial
statements for the year ended December 31, 2020 included in the
Company’s Form 10-K.
Earnings per Share
Basic earnings per common share are calculated by dividing net
income available to common shareholders by the weighted average
number of common shares outstanding during the period. Diluted
earnings per common share are calculated by dividing net income
available to common shareholders by the weighted average number of
shares adjusted for the dilutive effect of common stock awards
(outstanding stock options), if any. Presented below are the
calculations for basic and diluted earnings per common share.
|
Three Months Ended March 31,
|
|
|
2021
|
|
|
2020
|
|
|
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
2,132
|
|
|
$
|
(1,298
|
)
|
Weighted average common shares outstanding
|
|
6,873,137
|
|
|
|
6,828,277
|
|
Effect of dilutive common stock awards
|
|
16,615
|
|
|
|
—
|
|
Diluted weighted average common shares outstanding
|
|
6,889,752
|
|
|
|
6,828,277
|
|
Basic earnings (loss) per common share*
|
$
|
0.31
|
|
|
$
|
(0.19
|
)
|
Diluted earnings (loss) per common share*
|
$
|
0.31
|
|
|
$
|
(0.19
|
)
|
*Cumulative quarterly per share performance may not equal annual
per share totals due to the effects of the amount and timing of
capital increases. When computing earnings per share for an interim
period, the denominator is based on the weighted average shares
outstanding during the interim period, and not on an annualized
weighted average basis. Accordingly, the sum of the earnings per
share data for the quarters will not necessarily equal the
year-to-date earnings per share data.
For the three months ended March 31, 2021, options to purchase
190,928 shares are excluded from the calculation of diluted
earnings per common share as the effect of their exercise would
have been anti-dilutive. For the three months ended March 31, 2020,
options to purchase 90,441 shares are excluded from the calculation
of diluted earnings per common share as the effect of their
exercise would have been anti-dilutive.
Recent Accounting Pronouncements
There have been no pronouncements issued during the quarter that
would have a material impact on the Company's financial
statements.
On January 10, 2020, the Company consummated its merger with ABB
Financial Group, Inc. (“ABB”) pursuant to the Agreement and Plan of
Merger by and between the Company and ABB dated August 19, 2019,
(the “Merger Agreement”), whereby ABB was merged with and into the
Company, and Affinity Bank, ABB’s wholly owned commercial bank
subsidiary serving Cobb County, Georgia and Fulton County, Georgia
and surrounding counties, was merged with and into Newton Federal
Bank. The system integration is expected to be completed in
September 2020. Affinity Bank operated one branch office
in Cobb County, Georgia and one loan production office in Fulton
County, Georgia.
The purpose of the merger was for strategic reasons beneficial to
the Company. The acquisition is consistent with its plan to drive
growth and efficiency through increased scale, leverage the
strengths of each bank across the combined customer base, enhance
profitability, and add liquidity and shareholder value.
Under the terms of the Merger Agreement, each outstanding share of
ABB common stock was converted into the right to receive $7.50 in
cash, for a total paid of $40.3 million in cash with no stock
issued. Pre-existing ABB equity awards (restricted
stock
8
AFFINITY BANCSHARES, INC.
Notes to Unaudited Consolidated Financial Statements
units and stock options)
immediately vested upon consummation of the merger. The Company
paid $2.7
million for vesting ABB restricted stock.
The Company accounted for the transaction under the acquisition
method of accounting, and thus, the financial position and results
of operations of ABB prior to the consummation date were not
included in the accompanying consolidated financial statements. The
accounting required assets purchased and liabilities assumed to be
recorded at their respective fair values at the date of
acquisition. The Company determined the fair value of core deposit
intangibles, securities, premises and equipment, loans, other real
estate owned, bank owned life insurance and other assets, deposits,
debt and deferred taxes with the assistance of third-party
valuations, appraisals, and third-party advisors. The estimated
fair values will be subject to refinement as additional information
relative to the closing date fair values becomes available through
the measurement period of approximately one year from
consummation.
The fair value of the assets acquired and liabilities assumed on
January 10, 2020 was as follows:
|
As recorded by
|
|
Fair Value
|
|
As recorded by
|
|
|
ABB
|
|
Adjustments
|
|
CFBI
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and securities available-for-sale
|
$
|
41,561
|
|
|
—
|
|
|
41,561
|
|
Loans
|
|
264,176
|
|
|
(2,327
|
)
|
|
261,849
|
|
Other real estate owned
|
|
790
|
|
|
—
|
|
|
790
|
|
Core deposit intangible
|
|
—
|
|
|
1,913
|
|
|
1,913
|
|
Fixed assets and other assets
|
|
11,629
|
|
|
—
|
|
|
11,629
|
|
Total assets acquired
|
$
|
318,156
|
|
|
(414
|
)
|
|
317,742
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
249,049
|
|
|
265
|
|
|
249,314
|
|
Borrowings and other liabilities
|
|
37,764
|
|
|
1,654
|
|
|
39,418
|
|
Total liabilities acquired
|
$
|
286,813
|
|
|
1,919
|
|
|
288,732
|
|
|
|
|
|
|
|
|
|
|
|
Excess of assets acquired over liabilities acquired
|
$
|
31,343
|
|
|
(2,333
|
)
|
|
29,010
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price
|
|
|
|
|
|
|
$
|
40,338
|
|
Net assets acquired
|
|
|
|
|
|
|
|
29,010
|
|
Less preferred stock redeemed
|
|
|
|
|
|
|
|
(5,891
|
)
|
Net assets acquired less preferred stock
|
|
|
|
|
|
|
$
|
23,119
|
|
Goodwill
|
|
|
|
|
|
|
$
|
17,219
|
|
The following unaudited pro forma information presents the results
of operations for three months ended March 31, 2020, as if the
acquisition had occurred January 1 of the period. The Company
expects to achieve further operating cost savings and other
business synergies as a result of the acquisition which are not
reflected in the pro forma amounts. These unaudited pro forma
results are presented for illustrative purposes and are not
intended to represent or be indicative of the actual results of
operations of the combined company that would have been achieved
had the acquisition occurred at the beginning of the period
presented, nor are they intended to represent or be indicative of
future results of operations.
|
Three Months Ended March 31,
|
|
|
2020
|
|
|
(In thousands except per share data)
|
|
|
|
|
|
Total revenues, net of interest expense
|
$
|
6,041
|
|
Net loss
|
|
(2,358
|
)
|
Diluted loss per share
|
|
(0.31
|
)
|
9
AFFINITY BANCSHARES, INC.
Notes to Unaudited Consolidated Financial Statements
(3)
|
Investment Securities
|
Investment securities available-for-sale at March 31, 2021 and
December 31, 2020 are as follows: (in thousands)
|
|
Amortized
|
|
|
Gross
Unrealized
|
|
|
Gross
Unrealized
|
|
|
Estimated
|
|
March 31, 2021
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
U.S. Government sponsored enterprises
|
|
$
|
11,837
|
|
|
|
—
|
|
|
|
(319
|
)
|
|
|
11,518
|
|
Government agency mortgage-backed securities
|
|
|
8,115
|
|
|
|
284
|
|
|
|
—
|
|
|
|
8,399
|
|
Trust preferred securities
|
|
|
4,228
|
|
|
|
11
|
|
|
|
(135
|
)
|
|
|
4,104
|
|
Total
|
|
$
|
24,180
|
|
|
|
295
|
|
|
|
(454
|
)
|
|
|
24,021
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored enterprises
|
|
|
11,870
|
|
|
|
1
|
|
|
|
(12
|
)
|
|
|
11,859
|
|
Government agency mortgage-backed securities
|
|
|
9,206
|
|
|
|
326
|
|
|
|
—
|
|
|
|
9,532
|
|
Trust preferred securities
|
|
|
2,715
|
|
|
|
—
|
|
|
|
(101
|
)
|
|
|
2,614
|
|
Total
|
|
$
|
23,791
|
|
|
|
327
|
|
|
|
(113
|
)
|
|
|
24,005
|
|
There were six securities in an unrealized loss position as of
March 31, 2021 for less than 12 months. There were two
securities in an unrealized loss position greater than 12 months as
of March 31, 2021. The unrealized losses on the debt
securities arose due to changing interest rates and market
conditions and are considered to be temporary because of acceptable
investment grades and are reviewed regularly. Four of
the securities are issues of U.S. Government sponsored agencies
where the repayment sources of principal and interest are backed by
U.S. Government sponsored agencies. The other four
securities are trust preferred securities and subordinated
debentures where the Bank performs a credit review regularly and
such review has raised no concerns. The Company does not
intend to sell the investments and it is not likely that the
Company will be required to sell the investments before recovery of
their amortized cost basis which may be at
maturity.
The amortized cost and estimated fair value of investment
securities available-for-sale at March 31, 2021, by contractual
maturity, are shown below. Maturities of mortgage-backed securities
will differ from contractual maturities because borrowers may have
the right to call or prepay certain obligations with or without
call or prepayment penalties. Therefore, these securities are not
included in the maturity categories. (in thousands)