000156816212/312021Q3FALSE☒P6M0.10.10416670.02083330.0625000P4YP4Y0.060.06—0.060.06000.0638.5260273972602700015681622021-01-012021-09-300001568162us-gaap:CommonClassAMember2021-01-012021-09-300001568162us-gaap:SeriesAPreferredStockMember2021-01-012021-09-300001568162us-gaap:SeriesCPreferredStockMember2021-01-012021-09-300001568162afin:PreferredStockPurchaseRightsMember2021-01-012021-09-30xbrli:shares00015681622021-10-29iso4217:USD00015681622021-09-3000015681622020-12-31xbrli:pure0001568162us-gaap:SeriesAPreferredStockMember2020-01-012020-12-31iso4217:USDxbrli:shares0001568162us-gaap:SeriesAPreferredStockMember2020-12-310001568162us-gaap:SeriesAPreferredStockMember2021-09-300001568162us-gaap:SeriesCPreferredStockMember2020-01-012020-12-310001568162us-gaap:SeriesCPreferredStockMember2020-12-310001568162us-gaap:SeriesCPreferredStockMember2021-09-3000015681622021-07-012021-09-3000015681622020-07-012020-09-3000015681622020-01-012020-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2020-12-310001568162us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2020-12-310001568162us-gaap:CommonStockMember2020-12-310001568162us-gaap:AdditionalPaidInCapitalMember2020-12-310001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001568162us-gaap:RetainedEarningsMember2020-12-310001568162us-gaap:ParentMember2020-12-310001568162us-gaap:NoncontrollingInterestMember2020-12-310001568162us-gaap:CommonStockMember2021-01-012021-09-300001568162us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001568162us-gaap:ParentMember2021-01-012021-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-01-012021-09-300001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2021-01-012021-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:ParentMember2021-01-012021-09-300001568162us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-01-012021-09-300001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-09-300001568162us-gaap:ParentMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-09-300001568162us-gaap:RetainedEarningsMember2021-01-012021-09-300001568162us-gaap:NoncontrollingInterestMember2021-01-012021-09-300001568162us-gaap:RetainedEarningsMemberus-gaap:SeriesAPreferredStockMember2021-01-012021-09-300001568162us-gaap:RetainedEarningsMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-09-300001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-09-300001568162us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-09-300001568162us-gaap:CommonStockMember2021-09-300001568162us-gaap:AdditionalPaidInCapitalMember2021-09-300001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001568162us-gaap:RetainedEarningsMember2021-09-300001568162us-gaap:ParentMember2021-09-300001568162us-gaap:NoncontrollingInterestMember2021-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-06-300001568162us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-06-300001568162us-gaap:CommonStockMember2021-06-300001568162us-gaap:AdditionalPaidInCapitalMember2021-06-300001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001568162us-gaap:RetainedEarningsMember2021-06-300001568162us-gaap:ParentMember2021-06-300001568162us-gaap:NoncontrollingInterestMember2021-06-3000015681622021-06-300001568162us-gaap:CommonStockMember2021-07-012021-09-300001568162us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001568162us-gaap:ParentMember2021-07-012021-09-300001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2021-07-012021-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:ParentMember2021-07-012021-09-300001568162us-gaap:SeriesAPreferredStockMember2021-07-012021-09-300001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesCPreferredStockMember2021-07-012021-09-300001568162us-gaap:ParentMemberus-gaap:SeriesCPreferredStockMember2021-07-012021-09-300001568162us-gaap:SeriesCPreferredStockMember2021-07-012021-09-300001568162us-gaap:RetainedEarningsMember2021-07-012021-09-300001568162us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001568162us-gaap:RetainedEarningsMemberus-gaap:SeriesAPreferredStockMember2021-07-012021-09-300001568162us-gaap:RetainedEarningsMemberus-gaap:SeriesCPreferredStockMember2021-07-012021-09-300001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001568162us-gaap:PreferredStockMember2019-12-310001568162us-gaap:CommonStockMember2019-12-310001568162us-gaap:AdditionalPaidInCapitalMember2019-12-310001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001568162us-gaap:RetainedEarningsMember2019-12-310001568162us-gaap:ParentMember2019-12-310001568162us-gaap:NoncontrollingInterestMember2019-12-3100015681622019-12-310001568162us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300001568162us-gaap:ParentMember2020-01-012020-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2020-01-012020-09-300001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2020-01-012020-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:ParentMember2020-01-012020-09-300001568162us-gaap:SeriesAPreferredStockMember2020-01-012020-09-300001568162us-gaap:CommonStockMember2020-01-012020-09-300001568162us-gaap:NoncontrollingInterestMember2020-01-012020-09-300001568162us-gaap:RetainedEarningsMember2020-01-012020-09-300001568162us-gaap:RetainedEarningsMemberus-gaap:SeriesAPreferredStockMember2020-01-012020-09-300001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300001568162us-gaap:PreferredStockMember2020-09-300001568162us-gaap:CommonStockMember2020-09-300001568162us-gaap:AdditionalPaidInCapitalMember2020-09-300001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001568162us-gaap:RetainedEarningsMember2020-09-300001568162us-gaap:ParentMember2020-09-300001568162us-gaap:NoncontrollingInterestMember2020-09-3000015681622020-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2020-06-300001568162us-gaap:CommonStockMember2020-06-300001568162us-gaap:AdditionalPaidInCapitalMember2020-06-300001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001568162us-gaap:RetainedEarningsMember2020-06-300001568162us-gaap:ParentMember2020-06-300001568162us-gaap:NoncontrollingInterestMember2020-06-3000015681622020-06-300001568162us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001568162us-gaap:ParentMember2020-07-012020-09-300001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2020-07-012020-09-300001568162us-gaap:SeriesAPreferredStockMemberus-gaap:ParentMember2020-07-012020-09-300001568162us-gaap:SeriesAPreferredStockMember2020-07-012020-09-300001568162us-gaap:CommonStockMember2020-07-012020-09-300001568162us-gaap:NoncontrollingInterestMember2020-07-012020-09-300001568162us-gaap:RetainedEarningsMember2020-07-012020-09-300001568162us-gaap:RetainedEarningsMemberus-gaap:SeriesAPreferredStockMember2020-07-012020-09-300001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300001568162us-gaap:CommonClassAMember2020-01-012020-09-300001568162us-gaap:SeriesCPreferredStockMember2020-01-012020-09-30afin:propertyutr:sqft0001568162afin:NetLeasedCommercialPropertiesMember2021-09-300001568162afin:NetLeasedRetailPropertiesMember2021-09-300001568162afin:StabilizedCoreRetailPropertiesMember2021-09-300001568162afin:A12LeaseTerminationAgreementsMember2021-09-300001568162afin:A12LeaseTerminationAgreementsMember2021-07-012021-09-300001568162afin:OneMultiTenantPropertyMember2021-01-012021-09-300001568162us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2021-09-300001568162us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2020-12-310001568162srt:MinimumMember2021-01-012021-09-300001568162srt:MaximumMember2021-01-012021-09-300001568162us-gaap:BuildingMember2021-01-012021-09-300001568162us-gaap:LandImprovementsMember2021-01-012021-09-300001568162afin:FixturesAndImprovementsMember2021-01-012021-09-300001568162us-gaap:CommonClassAMember2018-07-190001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdvisorMemberafin:A2018LTIPUnitAwardMember2021-05-042021-05-04afin:day0001568162afin:A2018LTIPUnitAwardMember2021-05-042021-05-040001568162afin:A2021OPPMemberafin:A2018LTIPUnitAwardMember2021-01-012021-09-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdvisorMemberafin:A2021OPPMember2021-07-212021-07-210001568162afin:A2018LTIPUnitAwardMember2021-07-192021-07-190001568162us-gaap:LeasesAcquiredInPlaceMember2021-01-012021-09-300001568162us-gaap:LeasesAcquiredInPlaceMember2020-01-012020-09-300001568162us-gaap:AboveMarketLeasesMember2021-01-012021-09-300001568162us-gaap:AboveMarketLeasesMember2020-01-012020-09-300001568162afin:BelowMarketLeaseMember2021-01-012021-09-300001568162us-gaap:LeasesAcquiredInPlaceMemberafin:DepreciationandAmortizationMember2021-07-012021-09-300001568162us-gaap:LeasesAcquiredInPlaceMemberafin:DepreciationandAmortizationMember2020-07-012020-09-300001568162us-gaap:LeasesAcquiredInPlaceMemberafin:DepreciationandAmortizationMember2021-01-012021-09-300001568162us-gaap:LeasesAcquiredInPlaceMemberafin:DepreciationandAmortizationMember2020-01-012020-09-300001568162afin:RentalIncomeMemberus-gaap:AboveMarketLeasesMember2021-07-012021-09-300001568162afin:RentalIncomeMemberus-gaap:AboveMarketLeasesMember2020-07-012020-09-300001568162afin:RentalIncomeMemberus-gaap:AboveMarketLeasesMember2021-01-012021-09-300001568162afin:RentalIncomeMemberus-gaap:AboveMarketLeasesMember2020-01-012020-09-300001568162afin:BelowMarketLeaseMemberafin:RentalIncomeMember2021-07-012021-09-300001568162afin:BelowMarketLeaseMemberafin:RentalIncomeMember2020-07-012020-09-300001568162afin:BelowMarketLeaseMemberafin:RentalIncomeMember2021-01-012021-09-300001568162afin:BelowMarketLeaseMemberafin:RentalIncomeMember2020-01-012020-09-300001568162afin:RentalIncomeMember2021-07-012021-09-300001568162afin:RentalIncomeMember2020-07-012020-09-300001568162afin:RentalIncomeMember2021-01-012021-09-300001568162afin:RentalIncomeMember2020-01-012020-09-300001568162afin:BelowMarketGroundLeaseMemberus-gaap:OperatingExpenseMember2021-07-012021-09-300001568162afin:BelowMarketGroundLeaseMemberus-gaap:OperatingExpenseMember2020-07-012020-09-300001568162afin:BelowMarketGroundLeaseMemberus-gaap:OperatingExpenseMember2021-01-012021-09-300001568162afin:BelowMarketGroundLeaseMemberus-gaap:OperatingExpenseMember2020-01-012020-09-300001568162afin:AboveMarketGroundLeasesMemberus-gaap:OperatingExpenseMember2021-07-012021-09-300001568162afin:AboveMarketGroundLeasesMemberus-gaap:OperatingExpenseMember2020-07-012020-09-300001568162afin:AboveMarketGroundLeasesMemberus-gaap:OperatingExpenseMember2021-01-012021-09-300001568162afin:AboveMarketGroundLeasesMemberus-gaap:OperatingExpenseMember2020-01-012020-09-300001568162us-gaap:OperatingExpenseMember2021-07-012021-09-300001568162us-gaap:OperatingExpenseMember2020-07-012020-09-300001568162us-gaap:OperatingExpenseMember2021-01-012021-09-300001568162us-gaap:OperatingExpenseMember2020-01-012020-09-300001568162afin:BelowMarketLeaseMemberafin:A12LeaseTerminationAgreementsMember2021-07-012021-09-300001568162us-gaap:LeasesAcquiredInPlaceMemberafin:DepreciationandAmortizationMember2021-09-300001568162afin:RentalIncomeMemberus-gaap:AboveMarketLeasesMember2021-09-300001568162afin:BelowMarketLeaseMemberafin:RentalIncomeMember2021-09-300001568162afin:RentalIncomeMember2021-09-300001568162us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2021-01-012021-09-300001568162afin:SuntrustBanksIncMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2020-01-012020-09-300001568162us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2020-09-300001568162afin:VacantSingleTenantHeldForUsePropertyMember2021-01-012021-09-300001568162afin:SixVacantHeldForUsePropertiesMember2021-07-012021-09-300001568162us-gaap:LeaseholdImprovementsMember2020-04-012020-06-300001568162us-gaap:LeaseholdImprovementsMemberafin:DepreciationandAmortizationMember2020-04-012020-06-300001568162us-gaap:MortgagesMemberafin:ClassA1NetLeaseMortgageNoteMember2021-09-300001568162us-gaap:MortgagesMemberafin:ClassA1NetLeaseMortgageNoteMember2020-12-310001568162afin:ClassA2NetLeaseMortgageNoteMemberus-gaap:MortgagesMember2021-09-300001568162afin:ClassA2NetLeaseMortgageNoteMemberus-gaap:MortgagesMember2020-12-310001568162afin:A2021ClassA1NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2021-09-300001568162afin:A2021ClassA1NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2020-12-310001568162us-gaap:MortgagesMemberafin:A2021ClassA2NetLeaseMortgageNotesMember2021-09-300001568162us-gaap:MortgagesMemberafin:A2021ClassA2NetLeaseMortgageNotesMember2020-12-310001568162afin:A2021ClassA3NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2021-09-300001568162afin:A2021ClassA3NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2020-12-310001568162afin:A2021ClassA4NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2021-09-300001568162afin:A2021ClassA4NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2020-12-310001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-09-300001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2020-12-310001568162afin:SAABSensisIMemberus-gaap:MortgagesMember2021-09-300001568162afin:SAABSensisIMemberus-gaap:MortgagesMember2020-12-310001568162us-gaap:MortgagesMemberafin:SunTrustBankIIMember2021-09-300001568162us-gaap:MortgagesMemberafin:SunTrustBankIIMember2020-12-310001568162afin:SunTrustBankIIIMemberus-gaap:MortgagesMember2021-09-300001568162afin:SunTrustBankIIIMemberus-gaap:MortgagesMember2020-12-310001568162us-gaap:MortgagesMemberafin:SunTrustBankIVMember2021-09-300001568162us-gaap:MortgagesMemberafin:SunTrustBankIVMember2020-12-310001568162afin:SanofiUSINewLoanMemberus-gaap:MortgagesMemberafin:SanofiUSIMember2021-09-300001568162afin:SanofiUSINewLoanMemberus-gaap:MortgagesMemberafin:SanofiUSIMember2020-12-310001568162us-gaap:MortgagesMemberafin:StopandShopIMember2021-09-300001568162us-gaap:MortgagesMemberafin:StopandShopIMember2020-12-310001568162afin:ColumnFinancialMortgageNotesMemberus-gaap:MortgagesMember2021-09-300001568162afin:ColumnFinancialMortgageNotesMemberus-gaap:MortgagesMember2020-12-310001568162afin:ShopsatShelbyCrossingMemberus-gaap:MortgagesMember2021-09-300001568162afin:ShopsatShelbyCrossingMemberus-gaap:MortgagesMember2020-12-310001568162afin:PattonCreekMemberus-gaap:MortgagesMember2021-09-300001568162afin:PattonCreekMemberus-gaap:MortgagesMember2020-12-310001568162afin:BobEvans1Memberus-gaap:MortgagesMember2021-09-300001568162afin:BobEvans1Memberus-gaap:MortgagesMember2020-12-310001568162afin:MultiTenantMortgageLoanIIMemberus-gaap:MortgagesMember2021-09-300001568162afin:MultiTenantMortgageLoanIIMemberus-gaap:MortgagesMember2020-12-310001568162afin:MultiTenantMortgageLoanIIIMemberus-gaap:MortgagesMember2021-09-300001568162afin:MultiTenantMortgageLoanIIIMemberus-gaap:MortgagesMember2020-12-310001568162us-gaap:MortgagesMember2021-09-300001568162us-gaap:MortgagesMember2020-12-310001568162afin:AmendedCreditFacilityMember2021-09-300001568162afin:AmendedCreditFacilityMember2020-12-310001568162afin:A2021NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2021-06-030001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-030001568162srt:StandardPoorsAAARatingMemberus-gaap:MortgagesMemberafin:ClassA1NetLeaseMortgageNoteMember2021-06-030001568162afin:ClassA2NetLeaseMortgageNoteMembersrt:StandardPoorsAAARatingMemberus-gaap:MortgagesMember2021-06-030001568162afin:ClassA3NetLeaseMortgageNoteMembersrt:StandardPoorsARatingMemberus-gaap:MortgagesMember2021-06-030001568162srt:StandardPoorsARatingMemberafin:ClassA4NetLeaseMortgageNoteMemberus-gaap:MortgagesMember2021-06-030001568162srt:StandardPoorsBBBRatingMemberafin:ClassB1NetLeaseMortgageNoteMemberus-gaap:MortgagesMember2021-06-030001568162srt:StandardPoorsBBBRatingMemberus-gaap:MortgagesMemberafin:ClassB2NetLeaseMortgageNoteMember2021-06-030001568162us-gaap:MortgagesMemberafin:ClassA1NetLeaseMortgageNoteMember2019-12-310001568162afin:ClassA2NetLeaseMortgageNoteMemberus-gaap:MortgagesMember2019-12-310001568162afin:A2021NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2021-01-012021-09-300001568162us-gaap:MortgagesMemberafin:A2019NetLeaseMortgageNotesMember2021-01-012021-09-300001568162afin:PropertiesTransferredToNewIssuersPriorToTheClosingDateMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-030001568162afin:PropertiesTransferredToNewIssuersOnTheIssuanceOfTheNotesMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-030001568162afin:PropertiesOwnedByTheExistingIssuersAndSecuringTheExistingNotesMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-030001568162us-gaap:MortgagesMemberafin:IndividualPropertiesSecuredByMortgagesToRepayIndebtednessMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162us-gaap:MortgagesMemberafin:IndividualPropertiesSecuredByMortgagesToRepayIndebtednessMemberafin:NetLeaseMortgageNoteMember2021-06-030001568162us-gaap:RevolvingCreditFacilityMember2021-06-032021-06-030001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:PropertiesAddedAsPartOfTheCollateralPoolMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-030001568162afin:PropertiesRemovedFromBorrowingBaseMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-030001568162afin:PropertiesPreviouslySecuredByMortgagesMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-030001568162us-gaap:MortgagesMemberafin:PropertiesPreviouslyUnencumberedMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:PropertiesRecentlyAcquiredMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:GasAndConvenienceMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:CommercialBankingMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:LimitedServiceRestaurantsMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:CarWashesMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:FullServiceRestaurantsMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:KidneyDialysisCareMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMemberafin:UsedCarDealersMember2021-06-032021-06-030001568162afin:AllOtherGeneralMerchandiseStoresMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMemberafin:WholesaleTradeMember2021-06-032021-06-030001568162afin:WarehouseClubsAndSupercentersMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMemberafin:ChildDayCareServicesMember2021-06-032021-06-030001568162afin:PharmaciesAndDrugStoresMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162afin:AutomotivePartsAndSupplyStoresMemberus-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-06-032021-06-030001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-01-012021-09-300001568162us-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMember2021-09-300001568162us-gaap:LineOfCreditMember2021-09-300001568162us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMembersrt:MinimumMember2018-04-262018-04-260001568162us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberafin:NewCreditFacilityMember2018-04-262018-04-260001568162us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMembersrt:MinimumMember2018-04-262018-04-260001568162us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberafin:NewCreditFacilityMember2018-04-262018-04-260001568162us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMember2020-07-242020-07-240001568162us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMember2020-07-242020-07-240001568162us-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMemberafin:LondonInterbankOfferedRateLIBORFloorMember2020-07-242020-07-240001568162us-gaap:RevolvingCreditFacilityMember2021-09-300001568162us-gaap:RevolvingCreditFacilityMember2020-12-310001568162afin:FourConsecutiveFiscalQuartersMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMember2021-01-012021-09-300001568162us-gaap:RevolvingCreditFacilityMemberafin:TwoConsecutiveFiscalQuartersMemberafin:NewCreditFacilityMember2021-01-012021-09-300001568162us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300001568162us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310001568162us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300001568162us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310001568162us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:MortgagesMember2021-09-300001568162us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:MortgagesMember2020-12-310001568162us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgagesMember2021-09-300001568162us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgagesMember2020-12-310001568162us-gaap:InterestRateSwapMember2020-10-130001568162afin:SanofiUSINewLoanMemberus-gaap:MortgagesMemberafin:SanofiUSIMember2020-10-130001568162us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:SubsequentEventMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2021-10-192021-10-190001568162us-gaap:InterestRateCapMember2020-12-310001568162us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2021-09-300001568162us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2020-12-310001568162us-gaap:InterestRateSwapMember2021-01-012021-09-30afin:derivative0001568162us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2021-07-012021-09-300001568162us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2020-07-012020-09-300001568162us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2021-01-012021-09-300001568162us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2020-01-012020-09-300001568162us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMember2021-07-012021-09-300001568162us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMember2020-07-012020-09-300001568162us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMember2021-01-012021-09-300001568162us-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMember2020-01-012020-09-300001568162us-gaap:InterestRateCapMemberus-gaap:NondesignatedMember2021-09-300001568162us-gaap:InterestRateCapMemberus-gaap:NondesignatedMember2020-12-310001568162us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-3000015681622020-02-012020-02-2900015681622020-03-012020-03-3100015681622020-01-012020-01-3100015681622020-03-012020-03-300001568162afin:ClassACommonStockATMProgramMemberus-gaap:CommonClassAMember2019-05-012019-05-310001568162us-gaap:CommonClassAMember2021-07-012021-09-300001568162us-gaap:SeriesBPreferredStockMember2021-09-300001568162us-gaap:SeriesBPreferredStockMember2020-12-310001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMember2021-09-300001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMember2020-12-310001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMemberafin:SeriesAPreferredStockATMProgramMember2019-05-012019-05-310001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMemberafin:SeriesAPreferredStockATMProgramMember2019-10-012019-10-310001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMemberafin:SeriesAPreferredStockATMProgramMember2021-01-012021-01-310001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMemberafin:SeriesAPreferredStockATMProgramMember2021-07-012021-09-300001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMemberafin:SeriesAPreferredStockATMProgramMember2021-01-012021-09-300001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMemberafin:SeriesAPreferredStockATMProgramMember2020-07-012020-09-300001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMemberafin:SeriesAPreferredStockATMProgramMember2020-01-012020-09-300001568162afin:SeriesCPreferredStockATMProgramMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-01-310001568162afin:SeriesCPreferredStockATMProgramMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-09-3000015681622020-04-012020-04-300001568162us-gaap:SeriesBPreferredStockMember2020-04-300001568162us-gaap:SeriesBPreferredStockMember2020-04-012020-04-300001568162afin:LTIPUnitsMember2021-09-300001568162afin:LTIPUnitsMember2020-12-310001568162us-gaap:CapitalUnitClassAMember2021-09-300001568162us-gaap:CapitalUnitClassAMember2020-12-310001568162afin:LTIPUnitsMember2021-07-202021-07-200001568162afin:LTIPUnitsMemberus-gaap:NoncontrollingInterestMember2021-07-012021-09-300001568162afin:LTIPUnitsMemberus-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001568162us-gaap:LandMember2021-01-012021-09-300001568162us-gaap:LandMembersrt:MinimumMember2021-09-300001568162srt:MaximumMemberus-gaap:LandMember2021-09-300001568162us-gaap:LandMember2021-09-300001568162us-gaap:LandMember2021-07-012021-09-300001568162us-gaap:LandMember2020-07-012020-09-300001568162us-gaap:LandMember2020-01-012020-09-3000015681622020-01-012020-03-310001568162afin:AdvisorMember2021-01-012021-09-300001568162afin:AdvisorMember2016-09-062016-09-060001568162afin:TerminationFeesforAgreementMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:SubjectFeesMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:SubjectFeesApplicableifInternalizationOccursOnorAfterJanuary12029Memberafin:AdvisorMember2016-09-062016-09-060001568162afin:BasisSpreadPurchasePriceMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:AdvisorMemberafin:BaseSubjectFeesSpreadMember2016-09-062016-09-060001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:ContractPurchasePriceMemberafin:AdvisorMember2019-03-180001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdvisorMemberafin:AdvanceOnLoanOrOtherInvestmentMember2019-03-180001568162afin:ContactPurchasePriceAllOfPortfolioCostsMemberafin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdvisorMember2019-03-180001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:ContractPurchasePriceAllAssetsAcquiredMemberafin:AdvisorMember2019-03-180001568162afin:AcquisitionAndRelatedExpensesMember2021-07-012021-09-300001568162afin:AcquisitionAndRelatedExpensesMember2021-01-012021-09-300001568162afin:AcquisitionAndRelatedExpensesMember2020-07-012020-09-300001568162afin:AcquisitionAndRelatedExpensesMember2020-01-012020-09-300001568162afin:AdvisorMemberafin:BaseManagementFeeSubsequenttoSecondYearfollowingEffectiveTimeMember2016-09-062016-09-060001568162afin:BaseManagementFeeFirstYearfollowingEffectiveTimeMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:BaseManagementFeeSecondYearfollowingEffectiveTimeMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:AdvisorMemberafin:BaseManagementFeeMember2021-07-012021-09-300001568162afin:AdvisorMemberafin:BaseManagementFeeMember2021-01-012021-09-300001568162afin:AdvisorMemberafin:BaseManagementFeeMember2020-07-012020-09-300001568162afin:AdvisorMemberafin:BaseManagementFeeMember2020-01-012020-09-300001568162afin:AnnualSubordinatedPerformanceFeeMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:AnnualSubordinatedPerformanceFeeMemberafin:AdvisorMember2018-07-032018-07-030001568162afin:AnnualSubordinatedPerformanceFeeMemberafin:AdvisorMember2020-03-302020-03-300001568162afin:RelatedPartyTransactionVariableManagementFeeMemberafin:AdvisorMember2020-07-012020-09-300001568162afin:RelatedPartyTransactionVariableManagementFeeMemberafin:AdvisorMember2020-01-012020-09-300001568162afin:PropertyManagementFeeMemberus-gaap:SecuredDebtMemberafin:PropertyManagerMember2017-12-31afin:agreement0001568162afin:PropertyManagementFeeMemberafin:PropertyManagerMember2017-12-310001568162afin:PropertyManagementFeeMemberafin:PropertyManagerMember2016-09-062016-09-060001568162afin:PropertyManagerMemberafin:TransitionFeesMember2016-09-062016-09-060001568162afin:PropertyManagementFeeMember2021-09-300001568162afin:PropertyManagerMemberafin:TransitionFeesMember2019-12-012019-12-310001568162afin:PropertyManagementFeeMemberafin:PropertyManagerMember2019-05-302019-05-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdministrativeServicesMemberafin:AdvisorMember2021-07-012021-09-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdministrativeServicesMemberafin:AdvisorMember2021-01-012021-09-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdministrativeServicesMemberafin:AdvisorMember2020-07-012020-09-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdministrativeServicesMemberafin:AdvisorMember2020-01-012020-09-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:SalariesWagesBenefitsAndOverheadMemberafin:AdvisorMember2019-03-192019-03-19afin:quarter0001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:SalariesWagesBenefitsAndOverheadMemberafin:AdvisorMember2019-01-012019-12-310001568162afin:ProfessionalFeeCreditMember2020-07-012020-09-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberafin:SalariesWagesBenefitsAndOverheadMemberafin:AdvisorMember2021-01-012021-09-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:SalariesWagesBenefitsAndOverheadMemberafin:AdvisorMember2021-07-012021-09-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:SalariesWagesBenefitsAndOverheadMemberafin:AdvisorMember2021-01-012021-09-300001568162afin:ProfessionalFeeCreditMember2021-04-012021-06-300001568162afin:AcquisitionAndRelatedExpensesMember2021-09-300001568162afin:AcquisitionAndRelatedExpensesMember2020-12-310001568162afin:AssetManagementFeesMember2021-07-012021-09-300001568162afin:AssetManagementFeesMember2020-07-012020-09-300001568162afin:AssetManagementFeesMember2021-01-012021-09-300001568162afin:AssetManagementFeesMember2020-01-012020-09-300001568162afin:AssetManagementFeesMember2021-09-300001568162afin:AssetManagementFeesMember2020-12-310001568162afin:PropertyManagementAndLeasingFeesMember2021-07-012021-09-300001568162afin:PropertyManagementAndLeasingFeesMember2020-07-012020-09-300001568162afin:PropertyManagementAndLeasingFeesMember2021-01-012021-09-300001568162afin:PropertyManagementAndLeasingFeesMember2020-01-012020-09-300001568162afin:PropertyManagementAndLeasingFeesMember2021-09-300001568162afin:PropertyManagementAndLeasingFeesMember2020-12-310001568162afin:TransferAgentandOtherProfessionalFeesMember2021-07-012021-09-300001568162afin:TransferAgentandOtherProfessionalFeesMember2020-07-012020-09-300001568162afin:TransferAgentandOtherProfessionalFeesMember2021-01-012021-09-300001568162afin:TransferAgentandOtherProfessionalFeesMember2020-01-012020-09-300001568162afin:TransferAgentandOtherProfessionalFeesMember2021-09-300001568162afin:TransferAgentandOtherProfessionalFeesMember2020-12-310001568162afin:ProfessionalFeeCreditMember2021-07-012021-09-300001568162afin:ProfessionalFeeCreditMember2021-01-012021-09-300001568162afin:ProfessionalFeeCreditMember2020-01-012020-09-300001568162afin:ProfessionalFeeCreditMember2021-09-300001568162afin:ProfessionalFeeCreditMember2020-12-310001568162afin:OperationFeesAndReimbursementsMember2021-07-012021-09-300001568162afin:OperationFeesAndReimbursementsMember2020-07-012020-09-300001568162afin:OperationFeesAndReimbursementsMember2021-01-012021-09-300001568162afin:OperationFeesAndReimbursementsMember2020-01-012020-09-300001568162afin:OperationFeesAndReimbursementsMember2021-09-300001568162afin:OperationFeesAndReimbursementsMember2020-12-310001568162afin:BaseManagementMonthlyFeeMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:A2018EquityPlanMember2018-07-032018-07-0300015681622018-07-032018-07-030001568162us-gaap:RestrictedStockMember2020-07-012020-09-300001568162us-gaap:RestrictedStockMember2021-01-012021-03-310001568162us-gaap:RestrictedStockMember2021-04-012021-06-300001568162us-gaap:RestrictedStockMembersrt:MinimumMember2021-01-012021-09-300001568162srt:MaximumMemberus-gaap:RestrictedStockMember2021-01-012021-09-300001568162us-gaap:RestrictedStockMember2021-01-012021-09-300001568162us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RestrictedStockMember2021-01-012021-09-300001568162us-gaap:RestrictedStockMemberafin:RestrictedSharePlanMember2020-12-310001568162us-gaap:RestrictedStockMemberafin:RestrictedSharePlanMember2021-01-012021-09-300001568162us-gaap:RestrictedStockMemberafin:RestrictedSharePlanMember2021-09-300001568162us-gaap:RestrictedStockMemberafin:RestrictedSharePlanMember2021-07-012021-09-300001568162us-gaap:RestrictedStockMemberafin:RestrictedSharePlanMember2020-07-012020-09-300001568162us-gaap:RestrictedStockMemberafin:RestrictedSharePlanMember2020-01-012020-09-300001568162us-gaap:RestrictedStockMemberafin:FormerChiefFinancialOfficerMemberafin:RestrictedSharePlanMember2021-02-262021-02-260001568162afin:RestrictedSharePlanAdditionalAwardMemberus-gaap:RestrictedStockMemberafin:FormerChiefFinancialOfficerMember2021-02-262021-02-260001568162us-gaap:RestrictedStockMemberafin:FormerChiefFinancialOfficerMemberafin:RestrictedSharePlanMember2021-01-012021-09-300001568162afin:A2021OPPMember2021-01-012021-06-300001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdvisorMemberafin:A2021OPPMember2021-07-202021-07-200001568162afin:AmericanRealtyCapitalAdvisorsVLlcMemberafin:AdvisorMemberafin:A2018LTIPUnitAwardMember2018-08-302018-08-3000015681622018-08-302018-08-300001568162afin:A2018LTIPUnitAwardMember2018-08-302018-08-300001568162afin:A2018LTIPUnitAwardMember2018-08-300001568162afin:A2018LTIPUnitAwardMember2019-03-040001568162afin:A2018LTIPUnitAwardMember2019-03-030001568162afin:LTIPAwardIncreaseInFairValueMember2019-03-040001568162afin:A2018LTIPUnitAwardMember2021-07-012021-09-300001568162afin:A2018LTIPUnitAwardMember2021-01-012021-09-300001568162afin:A2021OPPMemberafin:A2018LTIPUnitAwardMember2021-07-012021-09-300001568162afin:A2018LTIPUnitAwardMember2020-07-012020-09-300001568162afin:A2018LTIPUnitAwardMember2020-01-012020-09-300001568162afin:A2018LTIPUnitAwardMember2021-09-300001568162afin:A2021OPPMember2021-09-300001568162afin:A2021OPPMember2021-01-012021-09-300001568162afin:LTIPUnitMember2018-08-300001568162afin:LTIPUnitMember2020-07-012020-09-300001568162afin:LTIPUnitMember2020-01-012020-09-300001568162us-gaap:ShareBasedCompensationAwardTrancheOneMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162us-gaap:ShareBasedCompensationAwardTrancheTwoMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162us-gaap:ShareBasedCompensationAwardTrancheThreeMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162afin:SharebasedCompensationAwardTrancheFourMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162us-gaap:ShareBasedCompensationAwardTrancheOneMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162afin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162afin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162afin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberafin:SharebasedCompensationAwardTrancheFourMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162srt:DirectorMember2021-01-012021-09-300001568162srt:DirectorMemberus-gaap:RestrictedStockMember2021-01-012021-09-300001568162afin:LeadIndependentDirectorMember2021-01-012021-09-300001568162afin:ChairOfAuditCommitteeMember2021-01-012021-09-300001568162afin:OtherAuditCommitteeMembersMember2021-01-012021-09-300001568162afin:ChairOfCompensationCommitteeMember2021-01-012021-09-300001568162afin:OtherCompensationCommitteeOrNCGCommitteeMemberMember2021-01-012021-09-300001568162srt:DirectorMember2020-01-012020-09-300001568162afin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberafin:A2021LTIPUnitAwardMembersrt:MinimumMember2021-05-042021-05-040001568162srt:MaximumMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162afin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberafin:A2021LTIPUnitAwardMembersrt:MinimumMember2021-05-042021-05-040001568162srt:MaximumMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberafin:SharebasedCompensationAwardTrancheFourMemberafin:A2021LTIPUnitAwardMember2021-05-042021-05-040001568162us-gaap:RestrictedStockMember2021-07-012021-09-300001568162us-gaap:RestrictedStockMember2020-07-012020-09-300001568162us-gaap:RestrictedStockMember2021-01-012021-09-300001568162us-gaap:RestrictedStockMember2020-01-012020-09-300001568162afin:ClassAUnitsMember2021-07-012021-09-300001568162afin:ClassAUnitsMember2020-07-012020-09-300001568162afin:ClassAUnitsMember2021-01-012021-09-300001568162afin:ClassAUnitsMember2020-01-012020-09-300001568162afin:LTIPUnitMember2021-07-012021-09-300001568162afin:LTIPUnitMember2020-07-012020-09-300001568162afin:LTIPUnitMember2021-01-012021-09-300001568162afin:LTIPUnitMember2020-01-012020-09-300001568162afin:A2021LTIPUnitAwardMember2021-07-012021-09-300001568162afin:A2021LTIPUnitAwardMember2020-07-012020-09-300001568162afin:A2021LTIPUnitAwardMember2021-01-012021-09-300001568162afin:A2021LTIPUnitAwardMember2020-01-012020-09-300001568162us-gaap:RestrictedStockMemberafin:RestrictedSharePlanMember2020-09-300001568162afin:A2021LTIPUnitAwardMember2021-09-300001568162afin:LTIPUnitMember2021-09-300001568162us-gaap:SubsequentEventMember2021-10-012021-11-040001568162us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMember2021-10-010001568162us-gaap:SubsequentEventMemberus-gaap:LetterOfCreditMemberafin:NewCreditFacilityMember2021-10-010001568162us-gaap:SubsequentEventMemberafin:NewCreditFacilityMemberus-gaap:BridgeLoanMember2021-10-010001568162us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMember2021-10-070001568162us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMember2021-10-012021-10-010001568162us-gaap:BaseRateMemberus-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMembersrt:MinimumMember2021-10-012021-10-010001568162us-gaap:BaseRateMemberus-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberafin:NewCreditFacilityMember2021-10-012021-10-010001568162us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberafin:NewCreditFacilityMembersrt:MinimumMember2021-10-012021-10-010001568162us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberafin:NewCreditFacilityMember2021-10-012021-10-01afin:extension0001568162us-gaap:SubsequentEventMemberafin:A4500SeniorNotesDue2028Memberus-gaap:SeniorNotesMember2021-10-070001568162us-gaap:SubsequentEventMemberus-gaap:LineOfCreditMember2021-10-072021-10-070001568162us-gaap:SubsequentEventMemberus-gaap:MortgagesMember2021-10-072021-10-070001568162us-gaap:SubsequentEventMemberafin:A4500SeniorNotesDue2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2021-10-072021-10-070001568162us-gaap:SubsequentEventMemberus-gaap:UsTreasuryUstInterestRateMemberafin:A4500SeniorNotesDue2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2021-10-072021-10-070001568162us-gaap:SubsequentEventMemberafin:A4500SeniorNotesDue2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2021-10-072021-10-07
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
|
|
|
|
|
|
|
OR |
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from _________ to __________
Commission file number: 001-38597
American Finance Trust, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland |
|
|
|
90-0929989 |
(State or other jurisdiction
of incorporation or organization) |
|
|
|
(I.R.S. Employer Identification No.) |
650 Fifth Ave., 30th Floor,
New York, NY
10019
____________________________________________________
_________________________________________________
(Address of principal executive offices) (Zip
Code)
Registrant’s telephone number, including area code:
(212) 415-6500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities registered pursuant to section 12(b) of the
Act: |
Title of each class |
|
Trading Symbols |
|
Name of each exchange on which registered |
Class A Common Stock, $0.01 par value per share |
|
AFIN |
|
The Nasdaq Global Select Market |
7.50% Series A Cumulative Redeemable Perpetual Preferred Stock,
$0.01 par value per share |
|
AFINP |
|
The Nasdaq Global Select Market |
7.375% Series C Cumulative Redeemable Perpetual Preferred Stock,
$0.01 par value per share |
|
AFINO |
|
The Nasdaq Global Select Market |
Preferred Stock Purchase Rights |
|
|
|
The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes
☒
No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of October 29, 2021, the registrant had 123,506,474 shares
of common stock outstanding.
AMERICAN FINANCE TRUST, INC.
TABLE OF CONTENTS
FORM 10-Q
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
AMERICAN FINANCE TRUST, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021 |
|
December 31,
2020 |
ASSETS |
|
|
|
Real estate investments, at cost: |
|
|
|
Land |
$ |
746,355 |
|
|
$ |
723,316 |
|
Buildings, fixtures and improvements |
2,943,693 |
|
|
2,830,508 |
|
Acquired intangible lease assets |
462,378 |
|
|
454,245 |
|
Total real estate investments, at cost |
4,152,426 |
|
|
4,008,069 |
|
Less: accumulated depreciation and amortization |
(723,792) |
|
|
(639,367) |
|
Total real estate investments, net |
3,428,634 |
|
|
3,368,702 |
|
Cash and cash equivalents |
98,989 |
|
|
102,860 |
|
Restricted cash |
15,863 |
|
|
10,537 |
|
Deposits for real estate investments |
752 |
|
|
137 |
|
Derivative assets, at fair value |
2,028 |
|
|
— |
|
Deferred costs, net |
17,216 |
|
|
16,663 |
|
Straight-line rent receivable |
71,370 |
|
|
66,581 |
|
Operating lease right-of-use assets |
18,318 |
|
|
18,546 |
|
Prepaid expenses and other assets (including $140 and $1,939 due
from related parties as of September 30, 2021 and
December 31, 2020, respectively)
|
41,998 |
|
|
23,941 |
|
Assets held for sale |
— |
|
|
— |
|
Total assets |
$ |
3,695,168 |
|
|
$ |
3,607,967 |
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
Mortgage notes payable, net |
$ |
1,587,462 |
|
|
$ |
1,490,798 |
|
Credit facility |
186,242 |
|
|
280,857 |
|
Below market lease liabilities, net |
79,809 |
|
|
78,674 |
|
Accounts payable and accrued expenses (including $3,404 and $273
due to related parties as of September 30, 2021 and
December 31, 2020, respectively)
|
33,256 |
|
|
25,210 |
|
Operating lease liabilities |
19,209 |
|
|
19,237 |
|
Derivative liabilities, at fair value |
— |
|
|
123 |
|
Deferred rent and other liabilities |
9,976 |
|
|
9,794 |
|
Dividends payable |
6,000 |
|
|
3,675 |
|
Total liabilities |
1,921,954 |
|
|
1,908,368 |
|
|
|
|
|
7.50% Series A cumulative redeemable perpetual preferred stock,
$0.01 par value, liquidation preference $25.00 per share,
12,796,000 and 8,796,000 shares authorized, 7,933,711 and 7,842,008
issued and outstanding as of September 30, 2021 and
December 31, 2020, respectively
|
79 |
|
|
79 |
|
7.375% Series C cumulative redeemable perpetual preferred stock,
$0.01 par value, liquidation preference $25.00 per share,
11,536,000 and 3,680,000 shares authorized, 4,594,498 and 3,535,700
issued and outstanding as of September 30, 2021 and
December 31, 2020, respectively
|
46 |
|
|
35 |
|
Common stock, $0.01 par value per share, 300,000,000 shares
authorized, 123,506,474 and 108,837,209 shares issued and
outstanding as of September 30, 2021 and December 31,
2020, respectively
|
1,235 |
|
|
1,088 |
|
Additional paid-in capital |
2,913,276 |
|
|
2,723,678 |
|
Accumulated other comprehensive income (loss) |
2,028 |
|
|
(123) |
|
Distributions in excess of accumulated earnings |
(1,150,789) |
|
|
(1,055,680) |
|
Total stockholders’ equity |
1,765,875 |
|
|
1,669,077 |
|
Non-controlling interests |
7,339 |
|
|
30,522 |
|
Total equity |
1,773,214 |
|
|
1,699,599 |
|
Total liabilities and equity |
$ |
3,695,168 |
|
|
$ |
3,607,967 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
AMERICAN FINANCE TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)
INCOME
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Revenue from tenants
|
$ |
91,915 |
|
|
$ |
78,489 |
|
|
$ |
252,679 |
|
|
$ |
227,987 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Asset management fees to related party |
9,880 |
|
|
6,918 |
|
|
25,123 |
|
|
20,741 |
|
Property operating expense |
13,384 |
|
|
14,226 |
|
|
40,152 |
|
|
39,049 |
|
Impairment of real estate investments |
4,554 |
|
|
— |
|
|
4,645 |
|
|
11,502 |
|
Acquisition, transaction and other costs |
3,426 |
|
|
1,507 |
|
|
3,604 |
|
|
2,680 |
|
Equity-based compensation
|
4,149 |
|
|
3,235 |
|
|
13,779 |
|
|
9,693 |
|
General and administrative |
5,589 |
|
|
3,312 |
|
|
15,578 |
|
|
15,504 |
|
Depreciation and amortization |
32,762 |
|
|
34,951 |
|
|
97,509 |
|
|
104,729 |
|
|
|
|
|
|
|
|
|
Total operating expenses
|
73,744 |
|
|
64,149 |
|
|
200,390 |
|
|
203,898 |
|
Operating
income before gain on sale of real estate investments
|
18,171 |
|
|
14,340 |
|
|
52,289 |
|
|
24,089 |
|
Gain on sale/exchange of real estate investments |
478 |
|
|
2,178 |
|
|
775 |
|
|
6,456 |
|
Operating income
|
18,649 |
|
|
16,518 |
|
|
53,064 |
|
|
30,545 |
|
Other (expense) income: |
|
|
|
|
|
|
|
Interest expense |
(19,232) |
|
|
(20,871) |
|
|
(58,927) |
|
|
(58,778) |
|
Other income |
18 |
|
|
871 |
|
|
62 |
|
|
1,004 |
|
|
|
|
|
|
|
|
|
Total other expense, net
|
(19,214) |
|
|
(20,000) |
|
|
(58,865) |
|
|
(57,774) |
|
Net loss |
(565) |
|
|
(3,482) |
|
|
(5,801) |
|
|
(27,229) |
|
Net (income) loss attributable to non-controlling
interests |
(4) |
|
|
10 |
|
|
4 |
|
|
39 |
|
Allocation for preferred stock |
(5,837) |
|
|
(3,619) |
|
|
(17,425) |
|
|
(10,857) |
|
Net loss attributable to common stockholders |
(6,406) |
|
|
(7,091) |
|
|
(23,222) |
|
|
(38,047) |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Change in unrealized income on derivatives |
98 |
|
|
(546) |
|
|
2,151 |
|
|
(546) |
|
Comprehensive loss attributable to common stockholders |
$ |
(6,308) |
|
|
$ |
(7,637) |
|
|
$ |
(21,071) |
|
|
$ |
(38,593) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding — Basic and
Diluted
|
118,862,852 |
|
|
108,429,315 |
|
|
112,770,685 |
|
|
108,393,269 |
|
Net loss per share attributable to common stockholders — Basic and
Diluted |
$ |
(0.06) |
|
|
$ |
(0.07) |
|
|
$ |
(0.21) |
|
|
$ |
(0.36) |
|
The accompanying notes are an integral part of these consolidated
financial statements.
AMERICAN FINANCE TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021 |
|
Series A Preferred Stock |
|
Series C Preferred Stock |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Additional Paid-in
Capital |
|
Accumulated Other Comprehensive income (loss) |
|
Distributions in excess of accumulated earnings |
|
Total Stockholders’ Equity |
|
Non-controlling Interests |
|
Total Equity |
Balance, December 31, 2020 |
7,842,008 |
|
|
$ |
79 |
|
|
3,535,700 |
|
|
$ |
35 |
|
|
108,837,209 |
|
|
$ |
1,088 |
|
|
$ |
2,723,678 |
|
|
$ |
(123) |
|
|
$ |
(1,055,680) |
|
|
$ |
1,669,077 |
|
|
$ |
30,522 |
|
|
$ |
1,699,599 |
|
Issuance of Common Stock, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
14,456,837 |
|
|
145 |
|
|
125,937 |
|
|
— |
|
|
— |
|
|
126,082 |
|
|
— |
|
|
126,082 |
|
Issuance of Series A Preferred Stock, net |
91,703 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,047 |
|
|
— |
|
|
— |
|
|
2,047 |
|
|
— |
|
|
2,047 |
|
Issuance of Series C Preferred Stock, net |
— |
|
|
— |
|
|
1,058,798 |
|
|
11 |
|
|
— |
|
|
— |
|
|
25,492 |
|
|
— |
|
|
— |
|
|
25,503 |
|
|
— |
|
|
25,503 |
|
Equity-based compensation
(1)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
289,449 |
|
|
3 |
|
|
2,075 |
|
|
— |
|
|
— |
|
|
2,078 |
|
|
11,701 |
|
|
13,779 |
|
Common stock shares withheld upon vesting of restricted
stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(77,021) |
|
|
(1) |
|
|
(723) |
|
|
— |
|
|
— |
|
|
(724) |
|
|
— |
|
|
(724) |
|
Dividends declared on Common Stock,$0.63 per share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(71,287) |
|
|
(71,287) |
|
|
— |
|
|
(71,287) |
|
Dividends declared on Series A Preferred Stock, $1.41 per
share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,172) |
|
|
(11,172) |
|
|
— |
|
|
(11,172) |
|
Dividends declared on Series C Preferred Stock, $1.45 per
share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,499) |
|
|
(6,499) |
|
|
— |
|
|
(6,499) |
|
Distributions to non-controlling interest holders |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(354) |
|
|
(354) |
|
|
(110) |
|
|
(464) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,797) |
|
|
(5,797) |
|
|
(4) |
|
|
(5,801) |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,151 |
|
|
— |
|
|
2,151 |
|
|
— |
|
|
2,151 |
|
Forfeiture of 2018 LTIP Units |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
34,826 |
|
|
— |
|
|
— |
|
|
34,826 |
|
|
(34,826) |
|
|
— |
|
Rebalancing of ownership percentage |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(56) |
|
|
— |
|
|
— |
|
|
(56) |
|
|
56 |
|
|
— |
|
Balance, September 30, 2021 |
7,933,711 |
|
|
$ |
79 |
|
|
4,594,498 |
|
|
$ |
46 |
|
|
123,506,474 |
|
|
$ |
1,235 |
|
|
$ |
2,913,276 |
|
|
$ |
2,028 |
|
|
$ |
(1,150,789) |
|
|
$ |
1,765,875 |
|
|
$ |
7,339 |
|
|
$ |
1,773,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
Series A Preferred Stock |
|
Series C Preferred Stock |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Additional Paid-in
Capital |
|
Accumulated Other Comprehensive income (loss) |
|
Distributions in excess of accumulated earnings |
|
Total Stockholders’ Equity |
|
Non-controlling Interests |
|
Total Equity |
Balance, June 30, 2021 |
7,933,711 |
|
|
$ |
79 |
|
|
4,594,498 |
|
|
$ |
46 |
|
|
117,706,586 |
|
|
$ |
1,177 |
|
|
$ |
2,829,490 |
|
|
$ |
1,930 |
|
|
$ |
(1,119,182) |
|
|
$ |
1,713,540 |
|
|
$ |
36,426 |
|
|
$ |
1,749,966 |
|
Issuance of Common Stock, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,822,614 |
|
|
59 |
|
|
49,024 |
|
|
— |
|
|
— |
|
|
49,083 |
|
|
— |
|
|
49,083 |
|
Issuance of Series A Preferred Stock, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(109) |
|
|
— |
|
|
— |
|
|
(109) |
|
|
— |
|
|
(109) |
|
Issuance of Series C Preferred Stock, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(104) |
|
|
— |
|
|
— |
|
|
(104) |
|
|
— |
|
|
(104) |
|
Equity-based compensation
(1)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,150) |
|
|
— |
|
|
312 |
|
|
— |
|
|
154 |
|
|
466 |
|
|
5,773 |
|
|
6,239 |
|
Common stock shares withheld upon vesting of restricted
shares |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(18,576) |
|
|
(1) |
|
|
(164) |
|
|
— |
|
|
— |
|
|
(165) |
|
|
— |
|
|
(165) |
|
Dividends declared on Common Stock,$0.21 per share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(25,190) |
|
|
(25,190) |
|
|
— |
|
|
(25,190) |
|
Dividends declared on Series A Preferred Stock, $0.47 per
share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,719) |
|
|
(3,719) |
|
|
— |
|
|
(3,719) |
|
Dividends declared on Series C Preferred Stock, $0.46 per
share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,119) |
|
|
(2,119) |
|
|
— |
|
|
(2,119) |
|
Distributions to non-controlling interest holders |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(164) |
|
|
(164) |
|
|
(37) |
|
|
(201) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(569) |
|
|
(569) |
|
|
4 |
|
|
(565) |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
98 |
|
|
— |
|
|
98 |
|
|
— |
|
|
98 |
|
Forfeiture of 2018 LTIP Units |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
34,826 |
|
|
— |
|
|
— |
|
|
34,826 |
|
|
(34,826) |
|
|
— |
|
Rebalancing of ownership percentage |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
(1) |
|
|
— |
|
Balance, September 30, 2021 |
7,933,711 |
|
|
$ |
79 |
|
|
4,594,498 |
|
|
$ |
46 |
|
|
123,506,474 |
|
|
$ |
1,235 |
|
|
$ |
2,913,276 |
|
|
$ |
2,028 |
|
|
$ |
(1,150,789) |
|
|
$ |
1,765,875 |
|
|
$ |
7,339 |
|
|
$ |
1,773,214 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
(1)
Presented net of forfeitures. 24,025 restricted shares with a fair
value of approximately $165,000 were forfeited during the
period.
AMERICAN FINANCE TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
|
Preferred Stock |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Additional Paid-in
Capital |
|
Accumulated Other Comprehensive income (loss) |
|
Distributions in excess of accumulated earnings |
|
Total Stockholders' Equity |
|
Non-controlling Interests |
|
Total Equity |
Balance, December 31, 2019 |
6,917,230 |
|
|
$ |
69 |
|
|
108,475,266 |
|
|
$ |
1,085 |
|
|
$ |
2,615,089 |
|
|
$ |
— |
|
|
$ |
(932,912) |
|
|
$ |
1,683,331 |
|
|
$ |
18,899 |
|
|
$ |
1,702,230 |
|
Issuance of Common Stock, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(184) |
|
|
— |
|
|
— |
|
|
(184) |
|
|
— |
|
|
(184) |
|
Issuance of Preferred Stock, net |
802,459 |
|
|
8 |
|
|
— |
|
|
— |
|
|
19,509 |
|
|
— |
|
|
— |
|
|
19,517 |
|
|
— |
|
|
19,517 |
|
Equity-based compensation |
— |
|
|
— |
|
|
361,943 |
|
|
3 |
|
|
797 |
|
|
— |
|
|
— |
|
|
800 |
|
|
8,893 |
|
|
9,693 |
|
Dividends declared on Common Stock, $0.70 per share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(75,954) |
|
|
(75,954) |
|
|
— |
|
|
(75,954) |
|
Dividends declared on Preferred Stock, $1.41 per share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,856) |
|
|
(10,856) |
|
|
— |
|
|
(10,856) |
|
Distributions to non-controlling interest holders |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(315) |
|
|
(315) |
|
|
(120) |
|
|
(435) |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(546) |
|
|
— |
|
|
(546) |
|
|
— |
|
|
(546) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(27,190) |
|
|
(27,190) |
|
|
(39) |
|
|
(27,229) |
|
Rebalancing of ownership percentage |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
65 |
|
|
— |
|
|
— |
|
|
65 |
|
|
(65) |
|
|
— |
|
Balance, September 30, 2020 |
7,719,689 |
|
|
$ |
77 |
|
|
108,837,209 |
|
|
$ |
1,088 |
|
|
$ |
2,635,276 |
|
|
$ |
(546) |
|
|
$ |
(1,047,227) |
|
|
$ |
1,588,668 |
|
|
$ |
27,568 |
|
|
$ |
1,616,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
|
Preferred Stock |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Additional Paid-in
Capital |
|
Accumulated Other Comprehensive income (loss) |
|
Distributions in excess of accumulated earnings |
|
Total Stockholders' Equity |
|
Non-controlling Interests |
|
Total Equity |
Balance, June 30, 2020 |
7,719,689 |
|
|
$ |
77 |
|
|
108,527,734 |
|
|
$ |
1,085 |
|
|
$ |
2,635,166 |
|
|
$ |
— |
|
|
$ |
(1,016,977) |
|
|
$ |
1,619,351 |
|
|
$ |
24,678 |
|
|
$ |
1,644,029 |
|
Issuance of Common Stock, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(94) |
|
|
— |
|
|
— |
|
|
(94) |
|
|
— |
|
|
(94) |
|
Issuance of Preferred Stock, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(92) |
|
|
— |
|
|
— |
|
|
(92) |
|
|
— |
|
|
(92) |
|
Equity-based compensation
|
— |
|
|
— |
|
|
309,475 |
|
|
3 |
|
|
269 |
|
|
— |
|
|
— |
|
|
272 |
|
|
2,963 |
|
|
3,235 |
|
Dividends declared on Common Stock,$0.21 per share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,065) |
|
|
(23,065) |
|
|
— |
|
|
(23,065) |
|
Dividends declared on Preferred Stock,$0.47 per share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,618) |
|
|
(3,618) |
|
|
— |
|
|
(3,618) |
|
Distributions to non-controlling interest holders
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(95) |
|
|
(95) |
|
|
(36) |
|
|
(131) |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(546) |
|
|
— |
|
|
(546) |
|
|
— |
|
|
(546) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,472) |
|
|
(3,472) |
|
|
(10) |
|
|
(3,482) |
|
Rebalancing of ownership percentage |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
27 |
|
|
— |
|
|
— |
|
|
27 |
|
|
(27) |
|
|
— |
|
Balance, September 30, 2020 |
7,719,689 |
|
|
$ |
77 |
|
|
108,837,209 |
|
|
$ |
1,088 |
|
|
$ |
2,635,276 |
|
|
$ |
(546) |
|
|
$ |
(1,047,227) |
|
|
$ |
1,588,668 |
|
|
$ |
27,568 |
|
|
$ |
1,616,236 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
AMERICAN FINANCE TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
Cash flows from operating activities: |
|
|
|
Net (loss) income |
$ |
(5,801) |
|
|
$ |
(27,229) |
|
Adjustments to reconcile net (loss) income to net
cash provided by operating activities:
|
|
|
|
Depreciation |
67,463 |
|
|
66,919 |
|
Amortization of in-place lease assets |
28,429 |
|
|
36,104 |
|
Amortization of deferred leasing costs |
1,617 |
|
|
1,707 |
|
Amortization (including accelerated write-off) of deferred
financing costs |
7,991 |
|
|
5,813 |
|
Amortization of mortgage (premiums) and discounts on borrowings,
net |
(972) |
|
|
(1,670) |
|
Accretion of market lease and other intangibles, net
|
(3,450) |
|
|
(4,933) |
|
Equity-based compensation |
13,779 |
|
|
9,693 |
|
Gain on sale/exchange of real estate investments |
(775) |
|
|
(6,456) |
|
Impairment of real estate investments |
4,645 |
|
|
11,502 |
|
Payments of prepayment costs on mortgages |
3,327 |
|
|
807 |
|
Changes in assets and liabilities: |
|
|
|
Straight-line rent receivable |
(5,068) |
|
|
(15,694) |
|
Straight-line rent payable |
190 |
|
|
244 |
|
Prepaid expenses and other assets |
(16,316) |
|
|
(11,017) |
|
Accounts payable and accrued expenses |
5,282 |
|
|
4,963 |
|
Deferred rent and other liabilities |
182 |
|
|
(928) |
|
Net cash provided by operating activities |
100,523 |
|
|
69,825 |
|
Cash flows from investing activities: |
|
|
|
Capital expenditures |
(10,106) |
|
|
(6,901) |
|
Investments in real estate and other assets |
(153,704) |
|
|
(158,014) |
|
Proceeds from sale of real estate investments |
4,579 |
|
|
6,707 |
|
Deposits for real estate investments |
(615) |
|
|
(1,801) |
|
Net cash used in investing activities |
(159,846) |
|
|
(160,009) |
|
Cash flows from financing activities: |
|
|
|
Proceeds from mortgage notes payable |
239,928 |
|
|
840,000 |
|
Payments on mortgage notes payable |
(137,905) |
|
|
(624,240) |
|
Proceeds from credit facility |
30,500 |
|
|
205,000 |
|
Payments on credit facility |
(125,114) |
|
|
(232,291) |
|
Payments of financing costs and deposits |
(10,059) |
|
|
(30,192) |
|
Payments of prepayment costs on mortgages |
(3,327) |
|
|
(807) |
|
Common stock repurchases |
(560) |
|
|
— |
|
Distributions on LTIP Units and Class A Units |
(320) |
|
|
(436) |
|
Dividends paid on Class A common stock |
(71,287) |
|
|
(75,951) |
|
Dividends paid on Series A preferred stock |
(11,129) |
|
|
(10,537) |
|
Dividends paid on Series C preferred stock |
(4,380) |
|
|
— |
|
|
|
|
|
|
|
|
|
Class A common stock offering costs |
— |
|
|
(161) |
|
Proceeds from issuance of Series A preferred
stock, net |
1,974 |
|
|
19,530 |
|
Proceeds from issuance of Series C preferred
stock, net |
25,555 |
|
|
— |
|
Proceeds from issuance of Class A common stock, net |
126,902 |
|
|
— |
|
Net cash provided by financing activities |
60,778 |
|
|
89,915 |
|
Net change in cash, cash equivalents and restricted
cash |
1,455 |
|
|
(269) |
|
Cash, cash equivalents and restricted cash beginning of
period |
113,397 |
|
|
99,840 |
|
Cash, cash equivalents and restricted cash end of
period |
$ |
114,852 |
|
|
$ |
99,571 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
AMERICAN FINANCE TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
Cash and cash equivalents, end of period |
$ |
98,989 |
|
|
$ |
86,265 |
|
Restricted cash, end of period |
15,863 |
|
|
13,306 |
|
Cash, cash equivalents and restricted cash end of
period |
$ |
114,852 |
|
|
$ |
99,571 |
|
|
|
|
|
Supplemental Disclosures: |
|
|
|
Cash paid for interest, net of amounts capitalized |
$ |
52,887 |
|
|
$ |
54,965 |
|
Cash paid for income and franchise taxes |
1,112 |
|
|
665 |
|
|
|
|
|
Non-Cash Investing and Financing Activities: |
|
|
|
Accrued Series A preferred stock offering costs |
$ |
70 |
|
|
$ |
2 |
|
Accrued Series C preferred stock offering costs |
69 |
|
|
— |
|
Accrued Class A common stock offering costs |
827 |
|
|
— |
|
Series A preferred stock dividend declared |
3,719 |
|
|
3,619 |
|
Series C preferred stock dividend declared |
2,118 |
|
|
— |
|
Proceeds from real estate sales used to pay off related mortgage
notes payable
|
1,108 |
|
|
5,586 |
|
Mortgage notes payable released in connection with disposition of
real estate |
(1,108) |
|
|
(5,586) |
|
|
|
|
|
|
|
|
|
Accrued capital expenditures |
1,583 |
|
|
3,536 |
|
Assets provided through real estate substitution |
— |
|
|
(2,202) |
|
Assets received through real estate substitution |
— |
|
|
4,380 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Note 1 — Organization
American Finance Trust, Inc. (the “Company”), is an externally
managed real estate investment trust for U.S. federal income tax
purposes (“REIT”) focusing on acquiring and managing a diversified
portfolio of primarily service-oriented and traditional retail and
distribution-related commercial real estate properties located
primarily in the United States. The Company’s assets consist
primarily of freestanding single-tenant properties that are net
leased to “investment grade” and other creditworthy tenants and a
portfolio of multi-tenant retail properties consisting primarily of
power centers and lifestyle centers. The Company intends to
focus its future acquisitions primarily on net leased,
single-tenant service retail properties, defined as properties
leased to tenants in the retail banking, restaurant, grocery,
pharmacy, gas, convenience, fitness, and auto services sectors. As
of September 30, 2021, the Company owned 968 properties,
comprised of 20.1 million rentable square feet, which were
93.2% leased, including 935 single-tenant net leased commercial
properties (893 of which are retail properties) and 33 multi-tenant
retail properties.
Substantially all of the Company’s business is conducted through
American Finance Operating Partnership, L.P. (the “OP”), a Delaware
limited partnership, and its wholly owned subsidiaries. American
Finance Advisors, LLC (the “Advisor”) manages the Company’s
day-to-day business with the assistance of the Company’s property
manager, American Finance Properties, LLC (the “Property Manager”).
The Advisor and the Property Manager are under common control with
AR Global Investments, LLC (“AR Global”) and these related parties
receive compensation and fees for providing services to us. The
Company also reimburses these entities for certain expenses they
incur in providing these services to the Company.
Note 2 — Summary of Significant Accounting
Policies
Basis of Accounting
The accompanying unaudited consolidated financial statements of the
Company included herein were prepared in accordance with accounting
principles generally accepted in the United States of America
(“GAAP”) for interim financial information and with the
instructions to this Quarterly Report on Form 10-Q and Article 10
of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by GAAP for complete financial
statements. The information furnished includes all adjustments and
accruals of a normal recurring nature, which, in the opinion of
management, are necessary for a fair statement of results for the
interim periods. All intercompany accounts and transactions have
been eliminated in consolidation. The results of operations for the
three and nine month periods ended September 30, 2021 and 2020
are not necessarily indicative of the results for the entire year
or any subsequent interim periods.
These unaudited consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and
notes thereto as of, and for the year ended December 31, 2020,
which are included in the Company’s Annual Report on Form 10-K
filed with the SEC on February 25, 2021. Except for those
required by new accounting pronouncements discussed below, there
have been no significant changes to the Company’s significant
accounting policies during the nine months ended September 30,
2021.
Principles of Consolidation
The accompanying unaudited consolidated financial statements
include the accounts of the Company, the OP and its subsidiaries.
All inter-company accounts and transactions are eliminated in
consolidation. In determining whether the Company has a controlling
financial interest in a joint venture and the requirement to
consolidate the accounts of that entity, management considers
factors such as ownership interest, authority to make decisions and
contractual and substantive participating rights of the other
partners or members as well as whether the entity is a variable
interest entity (“VIE”) for which the Company is the primary
beneficiary. The Company has determined the OP is a VIE of which
the Company is the primary beneficiary. Substantially all of the
Company’s assets and liabilities are held by the OP. Except for the
OP, as of September 30, 2021 and December 31, 2020, the
Company had no interests in entities that were not wholly
owned.
Use of Estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates. Management makes significant estimates regarding revenue
recognition, purchase price allocations to record investments in
real estate, and fair value measurements, as
applicable.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Impacts of the COVID-19 Pandemic
During the first quarter of 2020, the global COVID-19 pandemic that
has spread around the world and to every state in the United States
commenced. The pandemic has had and could continue to have an
adverse impact on economic and market conditions, including a
global economic slowdown, recession, or period of slow growth. The
continued rapid development and fluidity of this situation
precludes any prediction as to the ultimate adverse impact of
COVID-19 on economic and market conditions. The Company believes
the estimates and assumptions underlying its consolidated financial
statements are reasonable and supportable based on the information
available as of September 30, 2021, however uncertainty over
the ultimate impact COVID-19 will have on the global economy
generally, and the Company’s business in particular, makes any
estimates and assumptions as of September 30, 2021 inherently
less certain than they would be absent the current and potential
impacts of COVID-19. Actual results may ultimately differ from
those estimates.
The financial stability and overall health of tenants is critical
to the Company’s business. The negative effects that the global
pandemic has had on the economy includes the closure or reduction
in activity for many retail operations such as some of those
operated by the Company’s tenants (e.g., restaurants). This has
impacted the ability of some of the Company’s tenants to pay their
monthly rent either temporarily or in the long-term. The Company
experienced delays in rent collections in the second, third and
fourth quarters of 2020 and the first quarter of 2021. The Company
took a proactive approach to achieve mutually agreeable solutions
with its tenants and in some cases, in the second, third and fourth
quarters of 2020 and throughout 2021, the Company has executed
several types of lease amendments. These agreements include
deferrals and abatements and also may include extensions to the
term of the leases.
For accounting purposes, in accordance with ASC 842: Leases,
normally a company would be required to assess a lease modification
to determine if the lease modification should be treated as a
separate lease and if not, modification accounting would be applied
which would require a company to reassess the classification of the
lease (including leases for which the prior classification under
ASC 840 was retained as part of the election to apply the package
of practical expedients allowed upon the adoption of ASC 842, which
does not apply to leases subsequently modified). However, in light
of the COVID-19 pandemic in which many leases are being modified,
the FASB and SEC provided relief that allowed companies to make a
policy election as to whether they treat COVID-19 related lease
amendments as a provision included in the pre-concession
arrangement, and therefore, not a lease modification, or to treat
the lease amendment as a modification. In order to be considered
COVID-19 related, cash flows must be substantially the same or less
than those prior to the concession. For COVID-19 relief qualified
changes, there are two methods to potentially account for such rent
deferrals or abatements under the relief, (1) as if the changes
were originally contemplated in the lease contract or (2) as if the
deferred payments are variable lease payments contained in the
lease contract. For all other lease changes that did not qualify
for FASB relief, the Company is required to apply modification
accounting including assessing classification under ASC
842.
Some, but not all of the Company’s lease modifications qualify for
the FASB relief. In accordance with the relief provisions, instead
of treating these qualifying leases as modifications, the Company
has elected to treat the modifications as if previously contained
in the lease and recast rents receivable prospectively (if
necessary). Under that accounting, for modifications that were
deferrals only, there would be no impact on overall rental revenue
and for any abatement amounts that reduced total rent to be
received, the impact would be recognized ratably over the remaining
life of the lease.
For leases not qualifying for this relief, the Company has applied
modification accounting and determined that there were no changes
in the current classification of its leases impacted by
negotiations with its tenants.
Revenue Recognition
The Company’s revenues, which are derived primarily from lease
contracts, include rents that each tenant pays in accordance with
the terms of each lease reported on a straight-line basis over the
initial term of the lease. As of September 30, 2021, these
leases had an average remaining lease term of approximately 8.7
years. Because many of the Company’s leases provide for rental
increases at specified intervals, straight-line basis accounting
requires the Company to record a receivable for, and include in
revenue from tenants, unbilled rents receivable that the Company
will only receive if the tenant makes all rent payments required
through the expiration of the initial term of the lease. When the
Company acquires a property, the acquisition date is considered to
be the commencement date for purposes of this calculation. For new
leases after acquisition, the commencement date is considered to be
the date the tenant takes control of the space. For lease
modifications, the commencement date is considered to be the date
the lease modification is executed. The Company defers the revenue
related to lease payments received from tenants in advance of their
due dates. Pursuant to certain of the Company’s lease agreements,
tenants are required to reimburse the Company for certain property
operating expenses, in addition to paying base rent, whereas under
certain other lease agreements, the tenants are directly
responsible for all operating costs of the respective
properties.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Under ASC 842, the Company elected to report combined lease and
non-lease components in a single line “Revenue from tenants.” For
comparative purposes, the Company also elected to reflect prior
revenue and reimbursements reported under ASC 842 also on a single
line. For expenses paid directly by the tenant, under both ASC 842
and 840, the Company has reflected them on a net
basis.
The following table presents future base rent payments on a cash
basis due to the Company over the next five years and
thereafter. These amounts exclude tenant reimbursements and
contingent rent payments, as applicable, that may be collected from
certain tenants based on provisions related to sales thresholds and
increases in annual rent based on exceeding certain economic
indexes among other items:
As of September 30, 2021:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Future Base Rent Payments |
2021 (remainder) |
|
$ |
69,143 |
|
2022 |
|
274,645 |
|
2023 |
|
261,254 |
|
2024 |
|
245,207 |
|
2025 |
|
227,540 |
|
2026 |
|
210,747 |
|
Thereafter |
|
1,267,169 |
|
|
|
$ |
2,555,705 |
|
The Company owns certain properties with leases that include
provisions for the tenant to pay contingent rental income based on
a percent of the tenant’s sales upon the achievement of certain
sales thresholds or other targets which may be monthly, quarterly
or annual targets. As the lessor to the aforementioned leases, the
Company defers the recognition of contingent rental income, until
the specified target that triggered the contingent rental income is
achieved, or until such sales upon which percentage rent is based
are known. For the three and nine months ended September 30,
2021, such amounts were $0.3 million and $0.9 million,
respectively, and for the three and nine months ended
September 30, 2020, such amounts were $0.4 million and $0.7
million, respectively.
The Company continually reviews receivables related to rent and
unbilled rents receivable and determines collectability by taking
into consideration the tenant’s payment history, the financial
condition of the tenant, business conditions in the industry in
which the tenant operates and economic conditions in the area in
which the property is located. Under the leasing standard adopted
on January 1, 2019 (see the “Recently Issued Accounting
Pronouncements” section below), the Company is required to assess,
based on credit risk only, if it is probable that the Company will
collect virtually all of the lease payments at lease commencement
date and it must continue to reassess collectability periodically
thereafter based on new facts and circumstances affecting the
credit risk of the tenant. Partial reserves, or the ability to
assume partial recovery are not permitted. If the Company
determines that it’s probable it will collect virtually all of the
lease payments (rent and common area maintenance), the lease will
continue to be accounted for on an accrual basis (i.e.
straight-line). However, if the Company determines it’s not
probable that it will collect virtually all of the lease payments,
the lease will be accounted for on a cash basis and a full reserve
would be recorded on previously accrued amounts in cases where it
was subsequently concluded that collection was not probable. Cost
recoveries from tenants are included in operating revenue from
tenants beginning on January 1, 2019, in accordance with new
accounting rules, on the accompanying consolidated statements of
operations and comprehensive income (loss) in the period the
related costs are incurred, as applicable. In the second, third and
fourth quarters of 2020 and throughout 2021, this assessment
included consideration of the impacts of the COVID-19 pandemic on
the ability of the Company’s tenants to pay rents in accordance
with their contracts. The assessment included all of the Company’s
tenants with a focus on the Company’s multi-tenant retail
properties which have been more negatively impacted by the COVID-19
pandemic than the Company’s single-tenant properties.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
In accordance with the lease accounting rules, the Company records
uncollectable amounts as reductions in revenue from tenants. During
the three months ended September 30, 2021 the Company recorded
a net recovery of $0.1 million of uncollectable amounts during the
period. During the nine months ended September 30, 2021,
uncollectable amounts were $1.3 million, not including a recovery
of $0.8 million relating to a lease settlement fee from a tenant in
one of the Company’s multi-tenant properties that terminated its
lease. Such amounts were $0.5 million and $5.2 million for the
three and nine months ended September 30, 2020,
respectively.
During the third quarter of 2021, the Company entered into a lease
termination agreement with a tenant at 12 of its properties. The
Company recorded approximately $10.5 million in revenue from
tenants in the Company’s consolidated statements of operations for
the three and nine months ended September 30, 2021 as a result of
all of the accounting impacts of related to this lease termination.
This amount consists of a lease termination fee of
$10.4 million, a $0.7 million below market lease
intangibles write off (see
Note
3
— Real Estate Investments. Net),
less $0.6 million in previously recorded straight-line rent
receivables accrued on these leases. In addition, the nine months
ended September 30, 2021 also includes $0.8 million in
lease termination fees from a tenant in one of the Company’s
multi-tenant properties that terminated its lease.
The $10.4 million termination fee is recorded in prepaid
expenses and other assets on the Company’s consolidated balance
sheet as of September 30, 2021. The payment was received by the
Company in October 2021.
Investments in Real Estate
Investments in real estate are recorded at cost. Improvements and
replacements are capitalized when they extend the useful life of
the asset. Costs of repairs and maintenance are expensed as
incurred. At the time an asset is acquired, the Company evaluates
the inputs, processes and outputs of the asset acquired to
determine if the transaction is a business combination or asset
acquisition. If an acquisition qualifies as a business combination,
the related transaction costs are recorded as an expense in the
consolidated statements of operations and comprehensive loss. If an
acquisition qualifies as an asset acquisition, the related
transaction costs are generally capitalized and subsequently
amortized over the useful life of the acquired assets. See
the
Purchase Price Allocation
section in this Note for a discussion of the initial accounting for
investments in real estate.
Disposal of real estate investments that represent a strategic
shift in operations that will have a major effect on the Company's
operations and financial results are required to be presented as
discontinued operations in the consolidated statements of
operations. No properties were presented as discontinued operations
during the quarters ended September 30, 2021 and 2020.
Properties that are intended to be sold are to be designated as
“held for sale” on the consolidated balance sheets at the lesser of
carrying amount or fair value less estimated selling costs when
they meet specific criteria to be presented as held for sale, most
significantly that the sale is probable within one year. The
Company evaluates probability of sale based on specific facts
including whether a sales agreement is in place and the buyer has
made significant non-refundable deposits. Properties are no longer
depreciated when they are classified as held for sale. As of
September 30, 2021, no properties were considered held for
sale, and as of December 31, 2020, the Company had no
properties classified as held for sale.
In accordance with the lease accounting standard, all of the
Company’s leases as lessor prior to adoption of ASC 842 were
accounted for as operating leases and the Company continued to
account for them as operating leases under the transition guidance.
The Company evaluates new leases originated after the adoption date
(by the Company or by a predecessor lessor/owner) pursuant to the
new guidance where a lease for some or all of a building is
classified by a lessor as a sales-type lease if the significant
risks and rewards of ownership reside with the tenant. This
situation is met if, among other things, there is an automatic
transfer of title during the lease, a bargain purchase option, the
non-cancelable lease term is for more than major part of remaining
economic useful life of the asset (e.g., equal to or greater than
75%), if the present value of the minimum lease payments represents
substantially all (e.g., equal to or greater than 90%) of the
leased property’s fair value at lease inception, or if the asset so
specialized in nature that it provides no alternative use to the
lessor (and therefore would not provide any future value to the
lessor) after the lease term. Further, such new leases would be
evaluated to consider whether they would be failed sale-leaseback
transactions and accounted for as financing transactions by the
lessor. During the three and nine months ended September 30,
2021 or year ended December 31, 2020, the Company had no leases as
a lessor that would be considered as sales-type leases or
financings under sale-leaseback rules.
The Company is also the lessee under certain land leases which were
previously classified prior to adoption of lease accounting and
will continue to be classified as operating leases under transition
elections unless subsequently modified. These leases are reflected
on the balance sheet and the rent expense is reflected on a
straight-line basis over the lease term.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Purchase Price Allocation
In both a business combination and an asset acquisition, the
Company allocates the purchase price of acquired properties to
tangible and identifiable intangible assets or liabilities based on
their respective fair values. Tangible assets may include land,
land improvements, buildings, fixtures and tenant improvements on
an as if vacant basis. Intangible assets may include the value of
in-place leases and above- and below- market leases and other
identifiable assets or liabilities based on lease or property
specific characteristics. In addition, any assumed mortgages
receivable or payable and any assumed or issued non-controlling
interests (in a business combination) are recorded at their
estimated fair values. In allocating the fair value to assumed
mortgages, amounts are recorded to debt premiums or discounts based
on the present value of the estimated cash flows, which is
calculated to account for either above or below-market interest
rates. In a business combination, the difference between the
purchase price and the fair value of identifiable net assets
acquired is either recorded as goodwill or as a bargain purchase
gain. In an asset acquisition, the difference between the
acquisition price (including capitalized transaction costs) and the
fair value of identifiable net assets acquired is allocated to the
non-current assets. All acquisitions during the three and nine
month periods ended September 30, 2021 and 2020 were asset
acquisitions.
For acquired properties with leases classified as operating leases,
the Company allocates the purchase price to tangible and
identifiable intangible assets acquired and liabilities assumed
based on their respective fair values. In making estimates of fair
values for purposes of allocating purchase price, the Company
utilizes a number of sources, including independent appraisals that
may be obtained in connection with the acquisition or financing of
the respective property and other market data. The Company also
considers information obtained about each property as a result of
the Company’s pre-acquisition due diligence in estimating the fair
value of the tangible and intangible assets acquired and intangible
liabilities assumed.
Tangible assets include land, land improvements, buildings,
fixtures, and tenant improvements on an as-if vacant basis. The
Company utilizes various estimates, processes and information to
determine the as-if vacant property value. The Company estimates
fair value using data from appraisals, comparable sales, discounted
cash flow analysis and other methods. Fair value estimates are also
made using significant assumptions such as capitalization rates,
fair market lease rates, discount rates, and land values per square
foot.
Identifiable intangible assets include amounts allocated to
acquired leases for above- and below-market lease rates and the
value of in-place leases. Factors considered in the analysis of the
in-place lease intangibles include an estimate of carrying costs
during the expected lease-up period for each property, taking into
account current market conditions and costs to execute similar
leases. In estimating carrying costs, the Company includes real
estate taxes, insurance and other operating expenses and estimates
of lost rentals at contract rates during the expected lease-up
period, which typically ranges from six to 24
months. The Company also estimates costs to execute similar leases
including leasing commissions, legal and other related
expenses.
Above-market and below-market lease values for acquired properties
are initially recorded based on the present value (using a discount
rate which reflects the risks associated with the leases acquired)
of the difference between (i) the contractual amounts to be paid
pursuant to each in-place lease and (ii) management’s estimate of
fair market lease rates for each corresponding in-place lease,
measured over a period equal to the remaining initial term of the
lease for above-market leases and the remaining initial term plus
the term of any below-market fixed rate renewal options for
below-market leases.
Gain on Sale/Exchange of Real Estate Investments
Gains on sales of rental real estate are not considered sales to
customers and are generally recognized pursuant to the provisions
included in ASC 610-20, Gains and Losses from the Derecognition of
Nonfinancial Assets (“ASC 610-20”).
In accordance with ASC 845-10, Accounting for Non-Monetary
Transactions, if a nonmonetary exchange has commercial substance,
the cost of a nonmonetary asset acquired in exchange for another
nonmonetary asset is the fair value of the asset surrendered to
obtain it, and a gain or loss shall be recognized on the
exchange.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Impairment of Long-Lived Assets
When circumstances indicate the carrying value of a property may
not be recoverable, the Company reviews the property for
impairment. This review is based on an estimate of the future
undiscounted cash flows expected to result from the property’s use
and eventual disposition. These estimates consider factors such as
expected future operating income, market and other applicable
trends and residual value, as well as the effects of leasing
demand, competition and other factors. If an impairment exists, due
to the inability to recover the carrying value of a property, the
Company would recognize an impairment loss in the consolidated
statement of operations and comprehensive loss to the extent that
the carrying value exceeds the estimated fair value of the property
for properties to be held and used. For properties held for sale,
the impairment loss recorded would equal the adjustment to fair
value less estimated cost to dispose of the asset. These
assessments have a direct impact on net income because recording an
impairment loss results in an immediate negative adjustment to net
earnings.
Depreciation and Amortization
Depreciation is computed using the straight-line method over the
estimated useful lives of up to 40 years for buildings, 15
years for land improvements, five years for fixtures and
improvements and the shorter of the useful life or the remaining
lease term for tenant improvements and leasehold
interests.
The value of in-place leases, exclusive of the value of
above-market and below-market in-place leases, is amortized to
expense over the remaining periods of the respective
leases.
The value of customer relationship intangibles, if any, is
amortized to expense over the initial term of the lease and any
renewal periods in the respective leases, but in no event does the
amortization period for intangible assets exceed the remaining
depreciable life of the building. If a tenant terminates its lease,
the unamortized portion of the in-place lease value and customer
relationship intangibles is charged to expense.
Assumed mortgage premiums or discounts are amortized as an increase
or reduction to interest expense over the remaining terms of the
respective mortgages.
Above and Below-Market Lease Amortization
Capitalized above-market lease values are amortized as a reduction
of revenue from tenants over the remaining terms of the respective
leases and the capitalized below-market lease values are amortized
as an increase to revenue from tenants over the remaining initial
terms plus the terms of any below-market fixed rate renewal options
of the respective leases. If a tenant with a below-market rent
renewal does not renew, any remaining unamortized amount will be
taken into income at that time.
Capitalized above-market ground lease values are amortized as a
reduction of property operating expense over the remaining terms of
the respective leases. Capitalized below-market ground lease values
are amortized as an increase to property operating expense over the
remaining terms of the respective leases and expected below-market
renewal option periods.
Upon termination of an above or below-market lease any unamortized
amounts would be recognized in the period of
termination.
Equity-Based Compensation
The Company has stock-based plans under which its directors,
officers and other employees of the Advisor or its affiliates who
are involved in providing services to the Company are eligible to
receive awards. Awards granted thereunder are accounted for under
the guidance for employee share-based payments. The cost of
services received in exchange for these stock awards is measured at
the grant date fair value of the award and the expense for such an
award is included in the equity-based compensation line item of the
consolidated statements of operations and is recognized in
accordance with the service period (i.e., vesting) required or when
the requirements for exercise of the award have been
met.
Effective at the listing of the Company’s Class A Common Stock,
$0.01 par value per share (“Class A common stock”) on The Nasdaq
Global Select Market (“Nasdaq”) on July 19, 2018 (the “Listing Date
”), the Company entered into a multi-year outperformance agreement
with the Advisor (the “2018 OPP”) under which a new class of units
of the limited partnership designated as “LTIP Units” (“LTIP
Units”) were issued to the Advisor. These awards were market-based
awards with a related required service period. In accordance with
ASC 718, the LTIP Units were valued at their grant date and that
value was reflected as a charge to earnings evenly over the service
period. The expense for the LTIP Units was included in the
equity-based compensation line item of the consolidated statements
of operations. The cumulative expense is reflected as part of
non-controlling interest in the Company’s balance sheets and
statements of equity.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
On May 4, 2021, the Company’s independent directors, acting as a
group, authorized the issuance of a new award of LTIP Units after
the performance period under the 2018 OPP expired on July 19, 2021,
with the number of LTIP Units to be issued to the Advisor to be
equal to the quotient of $72.0 million divided by the
ten-trading day trailing average closing stock price of the
Company’s Class A common stock for the ten trading days up to and
including July 19, 2021 (the “Initial Share Price”). This resulted
in $5.2 million of additional expense for equity-based
compensation during the nine months ended September 30, 2021.
On July 21, 2021, the Company entered into the multi-year
outperformance agreement with the Advisor (the “2021 OPP”) pursuant
to which the Advisor was granted an award of 8,528,885 LTIP Units,
representing the quotient of $72.0 million divided by $8.4419,
the Initial Share Price. As a result, the LTIP Units issued under
the 2021 OPP were reclassified as an equity award with the
cumulative expense reflected as part of non-controlling interest in
the Company’s consolidated balance sheets and equity statements.
For additional information, see
Note
12—
Equity-Based Compensation.
In the event of a modification of any of the awards discussed
above, any incremental increase in the value of the instrument
measured on the date of the modification both before and after the
modification, will result in an incremental amount to be reflected
prospectively as a charge to earnings over the remaining service
period. For additional information on these awards, see
Note
12
— Equity-Based Compensation.
Following the end of the performance period under the 2018 OPP on
July 19, 2021, the compensation committee of the board of directors
of the Company determined that none of the 4,496,796 of the LTIP
Units subject to the 2018 OPP had been earned, and these LTIP Units
were thus automatically forfeited. On that date, the Company
reclassified amounts reflected in non-controlling interest for
these LTIP Units to additional paid in capital on its balance sheet
and statement of equity.
Accounting for Leases
Lessor Accounting
As a lessor of real estate, the Company has elected, by class of
underlying assets, to account for lease and non-lease components
(such as tenant reimbursements of property operating expenses) as a
single lease component as an operating lease because (a) the
non-lease components have the same timing and pattern of transfer
as the associated lease component; and (b) the lease component, if
accounted for separately, would be classified as an operating
lease. Additionally, only incremental direct leasing costs may be
capitalized under the accounting guidance. Indirect leasing costs
in connection with new or extended tenant leases, if any, are being
expensed.
Lessee Accounting
For lessees, the accounting standard requires the application of a
dual lease classification approach, classifying leases as either
operating or finance leases based on the principle of whether or
not the lease is effectively a financed purchase by the lessee.
Lease expense for operating leases is recognized on a straight-line
basis over the term of the lease, while lease expense for finance
leases is recognized based on an effective interest method over the
term of the lease. Also, lessees must recognize a right-of-use
asset (“ROU”) and a lease liability for all leases with a term of
greater than 12 months regardless of their classification. Further,
certain transactions where at inception of the lease the
buyer-lessor accounted for the transaction as a purchase of real
estate and a new lease, may now be required to have symmetrical
accounting to the seller-lessee if the transaction was not a
qualified sale-leaseback and accounted for as a financing
transaction. For additional information and disclosures related to
the Company’s operating leases, see
Note
9
—
Commitments and Contingencies.
Recently Issued Accounting Pronouncements
Adopted as of January 1, 2020:
In June 2016, the FASB issued ASU No. 2016-13,
Financial Instruments-Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments,
which changes how entities measure credit losses for financial
assets carried at amortized cost. The update eliminates the
requirement that a credit loss must be probable before it can be
recognized and instead requires an entity to recognize the current
estimate of all expected credit losses. Additionally, the amended
standard requires credit losses on available-for-sale debt
securities to be carried as an allowance rather than as a direct
write-down of the asset. On July 25, 2018, the FASB proposed an
amendment to ASU 2016-13 to clarify that operating lease
receivables recorded by lessors (including unbilled straight-line
rent) are explicitly excluded from the scope of ASU 2016-13. The
new guidance is
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
effective for the Company beginning on January 1, 2020. The Company
adopted the new guidance on January 1, 2020 and determined it did
not have a material impact on its consolidated financial
statements.
In August 2018, the FASB issued ASU No. 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework-Changes to
the Disclosure Requirements for Fair Value
Measurement.
The objective of ASU 2018-13 is to improve the effectiveness of
disclosures in the notes to the financial statements by removing,
modifying, and adding certain fair value disclosure requirements to
facilitate clear communication of the information required by
generally accepted accounting principles. The amended guidance is
effective for the Company beginning on January 1, 2020. The Company
adopted the new guidance on January 1, 2020 and determined it did
not have a material impact on its consolidated financial
statements.
Pending Adoption:
In August 2020, the FASB issued ASU 2020-06,
Debt - Debt with Conversion and Other Options (Topic 470) and
Derivatives and Hedging – Contracts in Entity’s Own Equity (Topic
815).
The new standard reduces the number of accounting models for
convertible debt instruments and convertible preferred stock, and
amends the guidance for the derivatives scope exception for
contracts in an entity's own equity. The standard also amends and
makes targeted improvements to the related earnings per share
guidance. The new standard is effective for fiscal years beginning
after December 15, 2021, including interim periods within those
fiscal years. Early adoption is permitted, but no earlier than
fiscal years beginning after December 15, 2020, including interim
periods within those fiscal years. The standard allows for either
modified or full retrospective transition methods. The Company is
currently evaluating this guidance to determine the impact it may
have on its consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04,
Reference Rate Reform (Topic 848).
Topic 848 contains practical expedients for reference rate reform
related activities that impact debt, leases, derivatives and other
contracts. The guidance in Topic 848 is optional and may be elected
over the period March 12, 2020 through December 31, 2022 as
reference rate reform activities occur. During the year ended
December 31, 2020, the Company elected to apply the hedge
accounting expedients related to (i) the assertion that its hedged
forecasted transactions remain probable and (ii) the assessments of
effectiveness for future LIBOR-indexed cash flows to assume that
the index upon which future hedged transactions will be based
matches the index on the corresponding derivatives. Application of
these expedients preserves the presentation of the Company’s
derivatives, which will be consistent with its past presentation.
The Company will continue to evaluate the impact of the guidance
and may apply other elections, as applicable, as additional changes
in the market occur.
Note 3 — Real Estate Investments
Property Acquisitions
The following table presents the allocation of real estate assets
acquired and liabilities assumed during the periods presented. All
acquisitions in both periods were considered asset acquisitions for
accounting purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
(Dollar amounts in thousands) |
|
2021
(2)
|
|
2020 |
Real estate investments, at cost: |
|
|
|
|
Land |
|
$ |
27,168 |
|
|
$ |
33,935 |
|
Buildings, fixtures and improvements |
|
113,576 |
|
|
105,447 |
|
Total tangible assets |
|
140,744 |
|
|
139,382 |
|
Acquired intangible assets and liabilities:
(1)
|
|
|
|
|
In-place leases |
|
19,121 |
|
|
18,915 |
|
Above-market lease assets
|
|
— |
|
|
1,743 |
|
|
|
|
|
|
|
|
|
|
|
Below-market lease liabilities
|
|
(6,161) |
|
|
(2,026) |
|
Total intangible assets, net |
|
12,960 |
|
|
18,632 |
|
Consideration paid for acquired real estate investments, net of
liabilities assumed |
|
$ |
153,704 |
|
|
$ |
158,014 |
|
Number of properties purchased |
|
56 |
|
|
72 |
|
________
(1)Weighted-average
remaining amortization periods for in-place leases and below-market
lease liabilities acquired during the nine months ended
September 30, 2021 were 14.9 years and 19.2 years,
respectively, as of each property’s respective acquisition date. No
above-market lease assets were acquired during the nine months
ended September 30, 2021.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
(2)Includes
two acquisitions of parcels adjacent to one of the Company’s
multi-tenant properties.
The following table presents amortization expense and adjustments
to revenue from tenants and property operating expenses for
intangible assets and liabilities during the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(In thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
In-place leases, included in depreciation and amortization
(1)
|
|
$ |
9,220 |
|
|
$ |
12,768 |
|
|
$ |
28,429 |
|
|
$ |
36,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above-market lease intangibles |
|
$ |
(587) |
|
|
$ |
(747) |
|
|
$ |
(1,877) |
|
|
$ |
(2,149) |
|
Below-market lease liabilities
(2)
|
|
2,075 |
|
|
2,412 |
|
|
5,371 |
|
|
7,120 |
|
Total included in revenue from tenants
|
|
$ |
1,488 |
|
|
$ |
1,665 |
|
|
$ |
3,494 |
|
|
$ |
4,971 |
|
|
|
|
|
|
|
|
|
|
Below-market ground lease asset
(3)
|
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
24 |
|
|
$ |
24 |
|
Above-market ground lease liability
(3)
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
Total included in property operating expenses
|
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
24 |
|
|
$ |
23 |
|
______
(1)
Includes approximately $3.3 million in accelerated write-offs
in the nine months ended September 30, 2020 as a result of
tenant lease terminations.
(2) Includes
approximately $0.7 million in accelerated write-offs in the
three and nine months ended September 30, 2021 as a result of a
tenant’s lease termination for 12 properties.
(3)
In accordance with lease accounting rules effective January 1,
2019, intangible balances related to ground leases are included as
part of the operating lease right-of-use assets presented on the
consolidated balance sheet and the amortization expense of such
balances is included in property operating expenses on the
consolidated statement of operations and comprehensive
loss.
The following table provides the projected amortization expense and
adjustments to revenue from tenants for intangible assets and
liabilities for the next five years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2021 (remainder) |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
In-place leases, to be included in depreciation and
amortization |
|
$ |
8,986 |
|
|
$ |
34,178 |
|
|
$ |
31,793 |
|
|
$ |
29,144 |
|
|
$ |
25,946 |
|
|
|
|
|
|
|
|
|
|
|
|
Above-market lease intangibles |
|
$ |
568 |
|
|
$ |
2,069 |
|
|
$ |
1,767 |
|
|
$ |
1,653 |
|
|
$ |
1,290 |
|
Below-market lease liabilities |
|
(1,643) |
|
|
(6,363) |
|
|
(6,221) |
|
|
(6,026) |
|
|
(5,800) |
|
Total to be included in revenue from tenants
|
|
$ |
(1,075) |
|
|
$ |
(4,294) |
|
|
$ |
(4,454) |
|
|
$ |
(4,373) |
|
|
$ |
(4,510) |
|
Real Estate Held for Sale
When assets are identified by management as held for sale, the
Company ceases depreciation and amortization of the identified
assets and estimates the sales price, net of costs to sell, of
those assets. If the carrying amount of the assets classified as
held for sale exceeds the estimated net sales price, the Company
records an impairment charge equal to the amount by which the
carrying amount of the assets exceeds the Company’s estimate of the
net sales price of the assets. For additional information on
impairment charges, see “Impairment
Charges”
section below. As of September 30, 2021 no properties were
considered held for sale, and as of December 31, 2020 there
were no properties classified as held for sale.
Real Estate Sales/Exchanges
During the nine months ended September 30, 2021, the Company
sold eight properties, one of which was leased to Truist Bank, for
an aggregate contract price of $6.1 million, resulting in a
gain of $0.8 million, which is reflected in gain on sale of
real estate investments on the consolidated statement of operations
and comprehensive loss for the nine months ended September 30,
2021.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
During the nine months ended September 30, 2020, the Company
sold six properties leased to Truist Bank for an aggregate contract
price of $13.3 million, exclusive of closing costs and related
mortgage repayments. These sales resulted in aggregate gains of
$4.3 million, which are reflected in gain on sale of real
estate investments on the consolidated statement of operations and
comprehensive loss for the nine months ended September 30,
2020. In addition, the Company recorded a gain on sale of
$2.2 million related to a non-monetary exchange of two
properties then owned by the Company pursuant to a tenant’s
exercise of its right to substitute properties under its lease,
resulting in a total gain on sale/exchange of $6.5 million,
which is reflected in gain on sale/exchange of real estate
investments on the consolidated statement of operations and
comprehensive loss for the nine months ended September 30,
2020.
Real Estate Held for Use
When circumstances indicate the carrying value of a property may
not be recoverable, the Company reviews the property for
impairment. For the Company, the most common triggering events are
(i) concerns regarding the tenant (i.e., credit or expirations) in
the Company’s single-tenant properties (ii) significant or
sustained vacancy in the Company’s multi-tenant properties and
(iii) changes to the Company’s expected holding period as a result
of business decisions or non-recourse debt maturities. For all of
its held for use properties, the Company had reconsidered the
projected cash flows due to various performance indicators and
where appropriate, and the Company evaluated the impact on its
ability to recover the carrying value of such properties based on
the expected cash flows over the intended holding period.
See
“Impairment Charges”
below for discussion of specific charges taken.
If a triggering event for held for use single-tenant properties is
identified, the Company uses either a market approach or an income
approach to estimate the future cash flows expected to be
generated.
The market approach involves evaluating comparable sales of
properties in the same geographic region as the held for use
properties in order to determine an estimated sale price. The
Company makes certain assumptions including, among others, that the
properties in the comparable sales used in the analysis share
similar characteristics to the held for use properties, and that
market and economic conditions at the time of any potential sales
of these properties, such as discount rates; demand for space;
competition for tenants; changes in market rental rates; and costs
to operate the property, would be similar to those in the
comparable sales analyzed.
Under the income approach, the Company evaluates the impact on its
ability to recover the carrying value of such properties based on
the expected cash flows over its intended holding period. The
Company makes certain assumptions in this approach including, among
others, the market and economic conditions, expected cash flow
projections, intended holding periods and assessments of terminal
values.
Where more than one possible scenario exists, the Company uses a
probability weighted approach. As these factors are difficult to
predict and are subject to future events that may alter
management’s assumptions, the future cash flows estimated by
management in its impairment analysis may not be achieved, and
actual losses or additional impairment may be realized in the
future.
Impairment Charges
The Company recorded an impairment charge of $4.6 million for
the three and nine months ended September 30, 2021. Of this
amount, $0.1 million related to a vacant single-tenant
held-for-use property in Brunswick, Georgia, which was recorded to
adjust the property to its fair value as determined by a purchase
and sale agreement which was terminated in the second quarter of
2021. An impairment charge of approximately $4.6 million was
recorded in the three months ended September 30, 2021 related
to six vacant held-for-use properties located in various states.
Five of these properties were impaired to adjust their fair value
as determined by their respective signed purchase and sales
agreements (“PSAs”) or non-binding letters of intent (“LOIs”), and
one property was impaired to adjust its fair value as determined by
the income approach as described above.
The Company recorded no impairments for the three months ended
September 30, 2020 and $11.5 million of impairment charge for
the nine months ended September 30, 2020 related to one of its
multi-tenant held-for-use properties which was recorded to adjust
the property to its fair value as determined by the income approach
described above.
Tenant Improvements Write-Off
During the second quarter of 2020, a tenant in the health club
business in one of our multi-tenant properties declared bankruptcy
and vacated its space while in the process of improving the space.
The Company had already reimbursed $0.8 million to the tenant
for these improvements. As a result of the tenant’s bankruptcy,
improvements being made by the tenant were not paid for by the
tenant and the Company additionally accrued approximately
$2.3 million to pay liens on the property by the tenant’s
contractors. The Company determined that certain of the
improvements no longer had any value in
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
connection with any foreseeable replacement tenant and wrote off
approximately $3.1 million which is recorded in depreciation
and amortization expense in the consolidated statement of
operations for the nine months ended September 30,
2020.
Note 4 — Mortgage Notes Payable, Net
The Company’s mortgage notes payable, net as of September 30,
2021 and December 31, 2020 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Loan Amount as of
|
|
Effective Interest Rate as of
|
|
|
|
|
|
|
Portfolio |
|
Encumbered Properties
|
|
September 30,
2021 |
|
December 31,
2020 |
|
September 30,
2021 |
|
Interest Rate
|
|
Maturity
|
|
Anticipated Repayment |
|
|
|
|
(In thousands) |
|
(In thousands) |
|
|
|
|
|
|
|
|
2019 Class A-1 Net Lease Mortgage Notes |
|
98 |
|
$ |
118,380 |
|
|
$ |
119,084 |
|
|
3.83 |
% |
|
Fixed |
|
May 2049 |
|
May 2026 |
2019 Class A-2 Net Lease Mortgage Notes |
|
106 |
|
120,796 |
|
|
121,000 |
|
|
4.52 |
% |
|
Fixed |
|
May 2049 |
|
May 2029 |
2021 Class A-1 Net-Lease Mortgage Notes |
|
35 |
|
54,707 |
|
|
— |
|
|
2.24 |
% |
|
Fixed |
|
May 2051 |
|
May 2028 |
2021 Class A-2 Net-Lease Mortgage Notes |
|
61 |
|
94,493 |
|
|
— |
|
|
2.83 |
% |
|
Fixed |
|
May 2051 |
|
May 2031 |
2021 Class A-3 Net-Lease Mortgage Notes |
|
22 |
|
35,000 |
|
|
— |
|
|
3.07 |
% |
|
Fixed |
|
May 2051 |
|
May 2028 |
2021 Class A-4 Net-Lease Mortgage Notes |
|
35 |
|
55,000 |
|
|
— |
|
|
3.65 |
% |
|
Fixed |
|
May 2051 |
|
May 2031 |
Total Net Lease Mortgage
Notes |
|
357 |
|
478,376 |
|
|
240,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAAB Sensis I |
|
— |
|
— |
|
(6) |
|
6,217 |
|
|
6.01 |
% |
|
Fixed |
|
Apr. 2025 |
|
Apr. 2025 |
Truist Bank II |
|
— |
|
— |
|
(5) |
9,560 |
|
|
5.50 |
% |
|
Fixed |
|
Jul. 2031 |
|
Jul. 2021 |
Truist Bank III |
|
— |
|
— |
|
(5) |
60,952 |
|
|
5.50 |
% |
|
Fixed |
|
Jul. 2031 |
|
Jul. 2021 |
Truist Bank IV |
|
— |
|
— |
|
(5) |
3,792 |
|
|
5.50 |
% |
|
Fixed |
|
Jul. 2031 |
|
Jul. 2021 |
Sanofi US I |
|
1 |
|
125,000 |
|
(7) |
|
125,000 |
|
|
3.27 |
% |
|
Fixed
(4)
|
|
Sep. 2025 |
|
Sep. 2025 |
Stop & Shop
|
|
4 |
|
45,000 |
|
|
45,000 |
|
|
3.50 |
% |
|
Fixed |
|
Jan. 2030 |
|
Jan. 2030 |
Column Financial Mortgage Notes |
|
368 |
|
715,000 |
|
|
715,000 |
|
|
3.79 |
% |
|
Fixed |
|
Aug. 2025 |
|
Aug. 2025 |
Shops at Shelby Crossing
|
|
— |
|
— |
|
(6) |
|
21,677 |
|
|
4.97 |
% |
|
Fixed |
|
Mar. 2024 |
|
Mar. 2024 |
Patton Creek
|
|
— |
|
— |
|
|
34,000 |
|
|
4.82 |
% |
|
Variable |
|
Dec. 2021 |
|
Dec. 2021 |
Bob Evans I
|
|
22 |
|
22,842 |
|
|
23,950 |
|
|
4.71 |
% |
|
Fixed |
|
Sep. 2037 |
|
Sep. 2027 |
Mortgage Loan II
|
|
12 |
|
210,000 |
|
|
210,000 |
|
|
4.25 |
% |
|
Fixed |
|
Jan. 2028 |
|
Jan. 2028 |
Mortgage Loan III
|
|
22 |
|
33,400 |
|
|
33,400 |
|
|
4.12 |
% |
|
Fixed |
|
Jan. 2028 |
|
Jan. 2028 |
Gross mortgage notes payable
|
|
786 |
|
1,629,618 |
|
|
1,528,632 |
|
|
3.75 |
% |
(1)
|
|
|
|
|
|
Deferred financing costs, net of accumulated amortization
(2)
|
|
|
|
(42,037) |
|
|
(38,760) |
|
|
|
|
|
|
|
|
|
Mortgage (discounts) and premiums, net
(3)
|
|
|
|
(119) |
|
|
926 |
|
|
|
|
|
|
|
|
|
Mortgage notes payable, net
|
|
|
|
$ |
1,587,462 |
|
|
$ |
1,490,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
(1)
Calculated on a weighted-average basis for all mortgages
outstanding as of September 30, 2021.
(2)
Deferred financing costs represent commitment fees, legal fees and
other costs associated with obtaining financing. These costs are
amortized to interest expense over the terms of the respective
financing agreements using the effective interest method.
Unamortized deferred financing costs are generally expensed when
the associated debt is refinanced or repaid before maturity. Costs
incurred in seeking financial transactions that do not close are
expensed in the period in which it is determined that it is
probable the financing will not close.
(3)
Mortgage premiums or discounts are amortized as an increase or
reduction to interest expense over the remaining terms of the
respective mortgages.
(4)
Mortgage is fixed by an interest rate swap agreement which fixes
the effective interest rate at 3.27%. In October 2021, in
connection with the repayment of the mortgage, this interest rate
swap agreement was terminated. See
Note
14
— Subsequent Events
for additional information.
(5)
Mortgage was fully repaid with proceeds from the
2021 Net Lease Mortgage Notes
discussed below.
(6)
Mortgages were fully repaid with proceeds from borrowings under the
Credit Facility during the third quarter of 2021.
(7)
In October 2021, this mortgage was fully repaid with proceeds from
the issuance of the Senior Notes (as defined in
Note
14
—-Subsequent Events).
See
Note
14
— Subsequent Events
for additional information.
In connection with refinancing certain properties, the Company may
incur prepayment penalties relating to its prior debt obligations.
During the three and nine months ended September 30, 2021,
such amounts were $3.3 million. During the three and nine months
ended September 30, 2020, such amounts were $0.5 million and
$0.8 million, respectively. These prepayment penalties are included
in acquisition, transaction, and other costs in the consolidated
statement of operations.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
As of September 30, 2021 and December 31, 2020, the
Company had pledged $2.7 billion in real estate investments, at
cost as collateral for its mortgage notes payable. This real estate
is not available to satisfy other debts and obligations unless
first satisfying the mortgage notes payable on the properties. In
addition, as of September 30, 2021 and December 31, 2020,
$1.3 billion in real estate investments, at cost were included in
the unencumbered asset pool comprising the borrowing base under the
Company’s revolving unsecured corporate credit facility
(see
Note
5
— Credit Facility
for more details). The asset pool comprising the borrowing base
under the credit facility is only available to serve as collateral
or satisfy other debts and obligations if it is first removed from
the borrowing base under the credit facility.
The following table summarizes the scheduled aggregate principal
payments on mortgage notes payable based on anticipated maturity
dates for the five years subsequent to September 30, 2021 and
thereafter:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Future Principal Payments |
2021 (remainder) |
|
$ |
902 |
|
2022 |
|
3,712 |
|
2023 |
|
2,629 |
|
2024 |
|
1,646 |
|
2025 |
|
841,670 |
|
2026 |
|
116,929 |
|
Thereafter |
|
662,130 |
|
|
|
$ |
1,629,618 |
|
The Company’s mortgage notes payable agreements require compliance
with certain property-level financial covenants including debt
service coverage ratios. As of September 30, 2021, the Company
was in compliance with all operating and financial covenants under
these agreements.
Net Lease Mortgage Notes
On June 3, 2021, certain subsidiaries of the Company (the “2021
Issuers”) completed the issuance of $318.0 million aggregate
principal amount of Net Lease Mortgage Notes (the “2021 Net Lease
Mortgage Notes”) in a private placement exempt from registration
under the Securities Act of 1933, as amended (the “Securities
Act”). The 2021 Net Lease Mortgage Notes are cross-collateralized
with the $242.0 million in aggregate principal amount of Net
Lease Mortgage Notes issued in 2019 (the “2019 Net Lease Mortgage
Notes” and, together with the 2021 Net Lease Mortgage Notes, the
“Notes”) issued by certain other subsidiaries of the Company (the
“2019 Issuers” and, together with the 2021 Issuers, the “Issuers”).
The Notes were issued using a master trust structure, which enables
additional series of notes to be issued upon the contribution of
additional properties to the collateral pool without the need to
structure a new securitization transaction. Any new notes that are
so issued will be cross-collateralized with the Notes.
The 2021 Net Lease Mortgage Notes were issued in six classes, Class
A-1 (AAA), Class A-2 (AAA), Class A-3 (A), Class A-4 (A), Class B-1
(BBB) and Class B-2 (BBB). The Class A-1 (AAA) Notes were initially
rated AAA (sf) by Standard & Poors and are comprised of
$55.0 million initial principal amount of 2021 Net Lease
Mortgage Notes with an anticipated repayment date in May 2028 and
an interest rate of 2.21%. The Class A-2 (AAA) Notes were initially
rated AAA (sf) by Standard & Poors and are comprised of
$95.0 million initial principal amount of 2021 Net Lease
Mortgage Notes with an anticipated repayment date in May 2031 and
an interest rate of 2.79%. The Class A-3 (A) Notes were initially
rated A (sf) by Standard & Poors and are comprised of
$35.0 million initial principal amount of 2021 Net Lease
Mortgage Notes with an anticipated repayment date in May 2028 and
an interest rate of 3.03%. The Class A-4 (A) Notes were initially
rated A (sf) by Standard & Poors and are comprised of
$55.0 million initial principal amount of 2021 Net Lease
Mortgage Notes with an anticipated repayment date in May 2031 and
an interest rate of 3.60%.
The Class B Notes are currently retained by the OP and are
eliminated upon consolidation, and therefore not presented in the
Company’s consolidated financial statements/ The Class B Notes may
be sold to unaffiliated third parties in the future. The Class B-1
(BBB) Notes were initially rated BBB (sf) by Standard & Poors
and are comprised of $30.0 million initial principal amount of
2021 Net Lease Mortgage Notes with an anticipated repayment date in
May 2028 and an interest rate of 4.02%. The Class B-2 (BBB) Notes
were initially rated BBB (sf) by Standard & Poors and are
comprised of $48.0 million initial principal amount of 2021
Net Lease Mortgage Notes with an anticipated repayment date in May
2031 and an interest rate of 4.58%. The 2021 Net Lease Mortgage
Notes have a rated final payment date in May 2051.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The 2019 Net Lease Mortgage Notes were issued in two classes, Class
A-1 (AAA) and Class A-2 (A). The Class A-1 (AAA) Notes are rated
AAA (sf) by Standard & Poors and are comprised of
$121.0 million initial principal amount of 2019 Net Lease
Mortgage Notes with an anticipated repayment date in May 2026 and
an interest rate of 3.78%. The Class A-2 (a) Notes are rated A (sf)
by Standard & Poors and are comprised of $121.0 million
initial principal amount of 2019 Net Lease Mortgage Notes with an
anticipated repayment date in May 2029 with an interest rate of
4.46%. The 2019 Net Lease Mortgage Notes have a rated final payment
date in May 2049.
The Notes may be redeemed at any time prior to their anticipated
repayment date subject to payment of a make-whole premium. The 2021
Net Lease Mortgage Notes (excluding the Class B Notes) are
collectively amortizing at a rate of approximately 0.86% per annum.
The 2019 Net Lease Mortgage Notes are collectively amortizing at a
rate of approximately 0.5% per annum. If any class of Notes is not
paid in full at its respective anticipated repayment date,
additional interest will begin to accrue on those
Notes.
The collateral pool for the Notes is comprised of 357 of the
Company’s double- and triple-net leased single tenant properties,
together with the related leases and certain other rights and
interests. 17 of such properties were owned by the 2021 Issuers
prior to the issuance of the 2021 Net Lease Mortgage Notes, 136 of
such properties were transferred to the 2021 Issuers in connection
with the issuance of the 2021 Net Lease Mortgage Notes, and 204 of
such properties were already owned by the 2019 Issuers and securing
the 2019 Net Lease Mortgage Notes. The net proceeds from the sale
of the 2021 Net Lease Mortgage Notes were used to repay
$74.6 million in indebtedness secured by mortgages on 101
individual properties and $80.1 million that was outstanding
under the Credit Facility. Approximately $75.0 million of the
remaining net proceeds were available to the Company for general
corporate purposes. A total of 153 properties were added as part of
the collateral pool securing the Notes, which are comprised of 108
properties which were removed from the borrowing base under the
Credit Facility (reducing availability under the Credit Facility),
41 properties previously secured by mortgages and four previously
unencumbered properties, two of which were recently acquired. The
357 properties that serve as part of the collateral pool for the
Notes are diversified by industry as follows: gas and convenience
at 28%, commercial banking at 15%, limited-service restaurants at
15%, car washes at 9%, full-service restaurants at 9%, kidney
dialysis care at 9%, used car dealers at 6%, all other general
merchandise stores at 3%, wholesale trade at 3%, warehouse clubs
and supercenters at 2%, child day care services at 1%, pharmacies
and drug stores at less than 1% and automotive parts and supply
stores at less than 1%, weighted by allocated loan
amount.
The Issuers may release or exchange properties from the collateral
pool securing the Notes subject to various terms and conditions,
including paying any applicable make-whole premium and limiting the
total value of properties released or exchanged to not more than
35% of the aggregate collateral value. These conditions, including
the make-whole premium, do not apply under certain circumstances,
including a prepayment in an aggregate amount of up to 35% of the
initial principal balance if the prepayment is funded with proceeds
from qualifying deleveraging events, such as a firm commitment
underwritten registered public equity offering by the Company that
generates at least $75.0 million in net proceeds.
Note 5 — Credit Facility
On April 26, 2018, the Company repaid its prior revolving unsecured
corporate credit facility in full and entered into the Credit
Facility with BMO Harris Bank, N.A. (“BMO Bank”) as administrative
agent, Citizens Bank, N.A. and SunTrust Robinson Humphrey, Inc., as
joint lead arrangers, and the other lenders from time to time party
thereto (the “Credit Facility”). On October 1, 2021, Company
entered into an amendment and restatement of the Credit Facility
with BMO Harris Bank N.A., as administrative agent, and the other
lender parties thereto. Also, upon the closing of the Senior Notes
(as defined in
Note
14
— Subsequent Events)
on October 7, 2021, the Company used a portion of the proceeds to
repay all outstanding borrowings under the Credit Facility at the
time. Such amounts are available to be reborrowed subject to the
Company’s availability. For additional details on the amendment and
restatement of the Credit Facility and the issuance of the Senior
Notes, see
Note
14
— Subsequent Events.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The aggregate total commitments prior to the amendment and
restatement of the Credit Facility were $540.0 million as of
September 30, 2021, and through an uncommitted “accordion
feature” would have allowed for increased commitments under the
Credit Facility of up to $375.0 million. The amount available for
future borrowings under the Credit Facility was based on the lesser
of (i) 60% of the value of the pool of eligible unencumbered real
estate assets comprising the borrowing base, and (ii) a maximum
amount of total unsecured indebtedness that could be
incurred
while maintaining a minimum unsecured interest coverage ratio with
respect to the borrowing base, in each case, as of the
determination date. As of September 30, 2021, and after giving
effect to the amendment and restatement of the Credit Facility, the
Company had a total borrowing capacity under the Credit Facility
of
$494.1 million
based on the value of the borrowing base under the Credit Facility,
and of this amount,
$186.2 million
was outstanding under the Credit Facility as of September 30,
2021 and
$307.9 million
remained
available for future borrowings.
The Credit Facility requires payments of interest only. Prior to
the amendment and restatement, borrowings under the Credit Facility
bore interest at either (i) the Base Rate (as defined in the Credit
Facility) plus an applicable spread ranging from 0.60% to 1.20%,
depending on the Company’s consolidated leverage ratio, or (ii)
LIBOR plus an applicable spread ranging from 1.60% to 2.20%,
depending on the Company’s consolidated leverage ratio. Pursuant to
the amendment to the Credit Facility in July 2020, from July 24,
2020 until delivery of the compliance certificate for the fiscal
quarter ended June 30, 2021, the margin was 1.5% with respect to
the Base Rate and 2.5% with respect to LIBOR regardless of the
Company’s consolidated leverage ratio. The “floor” on LIBOR was
0.25%. As of September 30, 2021 and December 31, 2020,
the weighted-average interest rate under the Credit Facility was
2.17% and 2.79%, respectively.
In July 2017, the Financial Conduct Authority (the authority that
regulates LIBOR) announced it intends to stop compelling banks to
submit rates for the calculation of LIBOR after 2021. As a result,
the Federal Reserve Board and the Federal Reserve Bank of New York
organized the Alternative Reference Rates Committee, which
identified the Secured Overnight Financing Rate (“SOFR”) as its
preferred alternative to LIBOR in derivatives and other financial
contracts. On March 5, 2021, the Financial Conduct Authority
confirmed a partial extension of this deadline, announcing that it
will cease the publication of the one-week and two-month USD LIBOR
settings immediately following December 31, 2021. The remaining USD
LIBOR settings will continue to be published through June 30, 2023.
The Company is not able to predict when there will be sufficient
liquidity in the SOFR market. The Company is monitoring and
evaluating the risks related to changes in LIBOR availability,
which include potential changes in interest paid on debt and
amounts received and paid on interest rate swaps. In addition, the
value of debt or derivative instruments tied to LIBOR will also be
impacted as LIBOR is limited and discontinued and contracts must be
transitioned to a new alternative rate. While the Company expects
LIBOR to be available in substantially its current form until at
least June 30, 2023, it is possible that LIBOR will become
unavailable prior to that time. This could occur, for example, if a
sufficient number of banks decline to make submissions to the LIBOR
administrator. The Credit Facility contains language governing the
establishment of a replacement benchmark index to serve as an
alternative to LIBOR, when necessary.
The Credit Facility contained various customary operating
covenants, including the restricted payments covenant described in
more detail below, as well as covenants restricting, among other
things, the incurrence of liens, investments, fundamental changes,
agreements with affiliates and changes in nature of business. The
Credit Facility also contained financial maintenance covenants with
respect to maximum consolidated leverage, maximum consolidated
secured leverage, minimum fixed charge coverage, maximum other
recourse debt to total asset value, and minimum net
worth.
Under Credit Facility, subject to certain exceptions, the Company
is not permitted to pay distributions, including cash dividends on
equity securities (including the Company’s 7.50% Series A
Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value
per share (“Series A Preferred Stock”)) and 7.375% Series C
Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value
per share (“Series C Preferred Stock”) in an aggregate amount
exceeding 95% of MFFO (as defined in the Credit Facility) for any
look-back period of four consecutive fiscal quarters without
seeking consent from the lenders under the Credit Facility.
However, the Credit Facility also permits the Company to pay
distributions in an aggregate amount not exceeding 105% of MFFO for
any applicable period if, as of the last day of the period, the
Company was able to satisfy a maximum leverage ratio after giving
effect to the payments and also had a combination of cash, cash
equivalents and amounts available for future borrowings under the
Credit Facility of not less than $60.0 million. Moreover, if
applicable, during the continuance of an event of default under the
Credit Facility, the Company could not pay dividends or other
distributions in excess of the amount necessary for the Company to
maintain its status as a REIT.
As of September 30, 2021, the Company was in compliance with
the operating and financial covenants under the Credit
Facility.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Note 6 — Fair Value Measurements
Fair Value Hierarchy
GAAP establishes a hierarchy of valuation techniques based on the
observability of inputs used in measuring assets and liabilities at
fair value. GAAP establishes market-based or observable inputs as
the preferred sources of values, followed by valuation models using
management assumptions in the absence of market inputs. The three
levels of the hierarchy are described below:
Level 1
— Quoted prices in active markets for identical assets and
liabilities that the reporting entity has the ability to access at
the measurement date.
Level 2
— Inputs other than quoted prices included within Level 1 that
are observable for the asset and liability or can be corroborated
with observable market data for substantially the entire
contractual term of the asset or liability.
Level 3
— Unobservable inputs that reflect the entity’s own
assumptions about the assumptions that market participants would
use in the pricing of the asset or liability and are consequently
not based on market activity, but rather through particular
valuation techniques.
The determination of where an asset or liability falls in the
hierarchy requires significant judgment and considers factors
specific to the asset or liability. In instances where the
determination of the fair value measurement is based on inputs from
different levels of the fair value hierarchy, the level in the fair
value hierarchy within which the entire fair value measurement
falls is based on the lowest level input that is significant to the
fair value measurement in its entirety. The Company evaluates its
hierarchy disclosures each quarter and depending on various
factors, it is possible that an asset or liability may be
classified differently from quarter to quarter. However, the
Company expects that changes in classifications between levels will
be rare.
A review of the fair value hierarchy classification is conducted on
a quarterly basis. Changes in the type of inputs may result in a
reclassification for certain assets and liabilities. The Company’s
policy with respect to transfers between levels of the fair value
hierarchy is to recognize transfers into and out of each level as
of the end of the reporting period. There were no transfers between
levels of the fair value hierarchy during the three months ended
September 30, 2021 and 2020.
Financial Instruments Measured at Fair Value on a Recurring
Basis
Derivative Instruments
The Company’s derivative instruments are measured at fair value on
a recurring basis. Although the Company has determined that the
majority of the inputs used to value its derivatives fall within
Level 2 of the fair value hierarchy, the credit valuation
adjustments associated with this derivative utilize Level 3 inputs,
such as estimates of current credit spreads to evaluate the
likelihood of default by the Company and its counterparty. However,
as of September 30, 2021, the Company has assessed the
significance of the impact of the credit valuation adjustments on
the overall valuation of its derivative positions and has
determined that the credit valuation adjustments are not
significant to the overall valuation of the Company’s derivatives.
As a result, the Company has determined that its derivatives
valuation in its entirety is classified in Level 2 of the fair
value hierarchy.
The valuation of derivative instruments is determined using a
discounted cash flow analysis on the expected cash flows of each
derivative. This analysis reflects the contractual terms of the
derivatives, including the period to maturity, as well as
observable market-based inputs, including interest rate curves and
implied volatilities. In addition, credit valuation adjustments are
incorporated into the fair values to account for the Company’s
potential nonperformance risk and the performance risk of the
counterparties.
Real Estate Investments Measured at Fair Value on a Non-Recurring
Basis
Real Estate Investments - Held for Sale
The Company has had impaired real estate investments classified as
held for sale. There were no impaired real estate investments held
for sale as of September 30, 2021 and December 31, 2020.
Carrying value of impaired real estate investments held for sale on
the consolidated balance sheet represents their estimated fair
value less cost to sell. Impaired real estate investments held for
sale are generally classified in Level 3 of the fair value
hierarchy.
Real Estate Investments - Held for Use
The Company has had impaired real estate investments classified as
held for use at the time of impairment. The carrying value of these
held for use impaired real estate investments held for use on the
consolidated balance sheet represents their
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
estimated fair value at the time of impairment. The Company
primarily uses a market approach to estimate the future cash flows
expected to be generated. Impaired real estate investments which
are held for use are generally classified in Level 3 of the fair
value hierarchy.
Financial Instruments that are not Reported at Fair
Value
The carrying value of short-term financial instruments such as
cash and cash equivalents, restricted cash, prepaid expenses and
other assets, accounts payable and accrued expenses and dividends
payable approximates their fair value due to their short-term
nature.
As of September 30, 2021 and December 31, 2020, the
carrying value of advances to the Company under the Credit Facility
were $186.2 million and $280.9 million. The fair value of the
advances to the Company under the Credit Facility was $186.4
million and $278.8 million as of September 30, 2021 and
December 31, 2020, respectively, due to the widening of the
credit spreads during the current period.
The carrying value of the Company’s mortgage notes payable as of
September 30, 2021 and December 31, 2020 were
$1.6 billion
and $1.5 billion, respectively,
and the fair value was $1.6 billion and
$1.6 billion,
respectively. The fair value of gross mortgage notes payable is
based on estimates of market interest rates. This approach relies
on unobservable inputs and therefore is classified as Level 3 in
the fair value hierarchy.
Note 7 — Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
The Company may use derivative financial instruments, including
interest rate swaps, caps, options, floors and other interest rate
derivative contracts, to hedge all or a portion of the interest
rate risk associated with its borrowings. The principal objective
of such arrangements is to minimize the risks and costs associated
with the Company’s operating and financial structure as well as to
hedge specific anticipated transactions. The Company does not
intend to utilize derivatives for speculative or other purposes
other than interest rate risk management. The use of derivative
financial instruments carries certain risks, including the risk
that the counterparties to these contractual arrangements are not
able to perform under the agreements. To mitigate this risk, the
Company only enters into derivative financial instruments with
counterparties with high credit ratings and with major financial
institutions with which the Company and its related parties may
also have other financial relationships. The Company does not
anticipate that any of the counterparties will fail to meet their
obligations.
The Company entered into an interest rate swap on September 1, 2020
in a notional amount of $125.0 million. The interest rate swap
became effective on October 13, 2020, and fixed the interest rate
on a mortgage loan that was refinanced on September 4, 2020 at an
effective interest rate of 3.26% and was to expire in July 2026.
Subsequent to September 30, 2021, this interest rate swap was
terminated when the mortgage loan was repaid and the Company
received $2.1 million as a result of the termination.
See
Note
14—Subsequent
Events
for additional information. Additionally, in conjunction with the
refinancing of a mortgage loan in December 2020, the Company
entered into an interest rate cap agreement in a notional amount of
$34.0 million. The fair value of this interest rate cap is
insignificant and therefore is not shown on the consolidated
balance sheet as of September 30, 2021 or December 31,
2020.
The table below presents the fair value of the Company’s derivative
financial instrument as well as its classification on the
consolidated balance sheet as of September 30, 2021 and
December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Balance Sheet Location |
|
September 30, 2021 |
|
December 31, 2020 |
Interest Rate “Pay-fixed” Swaps |
|
Derivative assets, at fair value |
|
$ |
2,028 |
|
|
$ |
— |
|
Interest Rate “Pay-fixed” Swaps |
|
Derivative liabilities, at fair value |
|
$ |
— |
|
|
$ |
123 |
|
|
|
|
|
|
|
|
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to
add stability to interest expense and to manage its exposure to
interest rate movements. To accomplish this objective, the Company
primarily uses interest rate swaps as part of its interest rate
risk management strategy. Interest rate swaps designated as cash
flow hedges involve the receipt of variable-rate amounts from a
counterparty in exchange for the Company making fixed-rate payments
over the life of the agreements without exchange of the underlying
notional amount.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The changes in the fair value of derivatives designated and that
qualify as cash flow hedges are recorded in accumulated other
comprehensive loss (“AOCI”) and are subsequently reclassified into
earnings in the period that the hedged forecasted transaction
affects earnings.
Amounts reported in accumulated other comprehensive income related
to derivatives will be reclassified to interest expense as interest
payments are made on the Company’s variable-rate debt. During the
next twelve months, the Company estimates that $2.0 million will be
reclassified from other comprehensive income as a decrease to
interest expense as the interest rate “pay-fixed” swap agreement
was terminated and the Company received $2.1 million after
settlement. See
Note
14—Subsequent
Events
for additional information.
As of September 30, 2021 and December 31, 2020 the
Company had the following derivatives that were designated as cash
flow hedges of interest rate risk:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
Interest Rate Derivative |
|
Number of
Instruments |
|
Notional Amount |
|
Number of
Instruments |
|
Notional Amount |
Interest Rate “Pay-fixed” Swaps |
|
1 |
|
|
$ |
125,000 |
|
|
1 |
|
|
$ |
125,000 |
|
The table below details the location in the financial statements of
the gain or loss recognized on interest rate derivatives designated
as cash flow hedges for the three and nine months ended
September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(In thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Amount of gain (loss) recognized in AOCI on interest rate
derivatives |
|
$ |
24 |
|
|
$ |
(546) |
|
|
$ |
1,943 |
|
|
$ |
(546) |
|
Amount of (loss) reclassified from AOCI into income as interest
expense |
|
$ |
(74) |
|
|
$ |
— |
|
|
$ |
(208) |
|
|
$ |
— |
|
Total amount of interest expense presented in the consolidated
income statements
|
|
$ |
19,232 |
|
|
$ |
20,871 |
|
|
$ |
58,927 |
|
|
$ |
58,778 |
|
Non-Designated Hedges
These derivatives are used to manage the Company’s exposure to
interest rate movements, but do not meet the strict hedge
accounting requirements to be classified as hedging instruments or
derivatives that the Company has not elected to treat as hedges for
purposes of administrative ease. Changes in the fair value of
derivatives not designated in hedging relationships are recorded
directly in earnings. The Company recorded an immaterial loss on
non-designated hedging relationships. during the three and nine
months ended September 30, 2021. The Company did not record
any gains or losses during the three and nine months ended
September 30, 2020 since the Company did not have any derivatives
that were not designated as hedges of in qualifying hedging
relationships during those years. As of September 30, 2021,
the Company had the following outstanding derivatives that were not
designated as hedges under qualifying hedging
relationships.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
Interest Rate Derivative |
|
Number of
Instruments |
|
Notional Amount |
|
Number of
Instruments |
|
Notional Amount |
Interest Rate Cap |
|
1 |
|
|
$ |
34,000 |
|
|
1 |
|
|
$ |
34,000 |
|
Offsetting Derivatives
The table below presents a gross presentation, the effects of
offsetting, and a net presentation of the Company’s derivatives as
of September 30, 2021 and December 31, 2020. The net
amounts of derivative assets or liabilities can be reconciled to
the tabular disclosure of fair value. The tabular disclosure of
fair value provides the location that derivative assets and
liabilities are presented on the Balance Sheet.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet |
|
|
(In thousands) |
|
Gross Amounts of Recognized Assets |
|
Gross Amounts of Recognized (Liabilities) |
|
Gross Amounts Offset on the Balance Sheet |
|
Net Amounts of Assets (Liabilities) Presented on the Balance
Sheet |
|
Financial Instruments |
|
Cash Collateral Received (Posted) |
|
Net Amount |
September 30, 2021 |
|
$ |
2,028 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,028 |
|
|
$ |
— |
|
|
$ |
— |
|
|
2,028 |
|
December 31, 2020 |
|
$ |
— |
|
|
$ |
(123) |
|
|
$ |
— |
|
|
$ |
(123) |
|
|
$ |
— |
|
|
$ |
— |
|
|
(123) |
|
Credit-risk-related Contingent Features
The Company has agreements with each of its derivative
counterparties that contain a provision where if the Company either
defaults or is capable of being declared in default on any of its
indebtedness, then the Company could also be declared in default on
its derivative obligations.
As of September 30, 2021, the fair value of derivatives in a
net asset position including accrued interest but excluding any
adjustment for nonperformance risk related to these agreements was
$2.0 million. As of September 30, 2021, the Company has not
posted any collateral related to these agreements and was not in
breach of any agreement provisions.
Note 8 — Stockholders’ Equity
Common Stock
As of September 30, 2021 and December 31, 2020, the
Company had 123.5 million and 108.8 million shares, respectively,
of Class A common stock outstanding including restricted shares of
Class A common stock (“restricted shares”) and excluding LTIP
Units. LTIP Units may ultimately be convertible into shares of
Class A common stock in the future if certain conditions are
met.
In January, February and March of 2020, the Company paid dividends
on its Class A common stock at an annualized rate equal to $1.10
per share, or $0.0916667 per share on a monthly basis. In March
2020, the Company’s board of directors approved a reduction in the
Company’s annualized common stock dividend to $0.85 per share, or
$0.0708333 per share on a monthly basis. The new common stock
dividend rate became effective beginning with the Company’s April
1, 2020 dividend declaration.
Historically, and through September 30, 2020, the Company declared
dividends on its common stock based on monthly record dates and
generally paid dividends, once declared, on or around the 15th day
of each month (or, if not a business day, the next succeeding
business day) to Class A common stockholders of record on the
applicable record date. On August 27, 2020, the Company’s board of
directors approved a change in the Company’s Class A common stock
dividend policy. The Company anticipates paying future dividends
authorized by its board of directors on shares of Class A common
stock on a quarterly basis in arrears on the 15th day of the first
month following the end of each fiscal quarter (unless otherwise
specified) to Class A common stockholders of record on the record
date for such payment. This change affected the frequency of
dividend payments only, and did not impact the annualized dividend
rate on Class A common stock of $0.85.
Distribution Reinvestment Plan
Effective on the Listing Date, an amendment and restatement of the
then effective distribution reinvestment plan approved by the
Company’s board of directors became effective (the “DRIP”). The
DRIP allows stockholders who have elected to participate in the
DRIP to have dividends payable with respect to all or a portion of
their shares of Class A common stock reinvested in additional
shares of Class A common stock. Shares issued pursuant to the DRIP
represent shares that are, at the election of the Company, either
(i) acquired directly from the Company, which would issue new
shares, at a price based on the average of the high and low sales
prices of Class A common stock on Nasdaq on the date of
reinvestment, or (ii) acquired through open market purchases by the
plan administrator at a price based on the weighted-average of the
actual prices paid for all of the shares of Class A common stock
purchased by the plan administrator with all participants’
reinvested dividends for the related quarter, less a per share
processing fee.
Shares issued pursuant to the DRIP are recorded within
stockholders’ equity in the accompanying consolidated balance
sheets in the period dividends are declared. During the three
and nine months ended September 30, 2021 and 2020 all shares
acquired by participants pursuant to the DRIP were acquired through
open market purchases by the plan administrator and not acquired
directly from the Company.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
ATM Program
—
Class A Common Stock
In May 2019, the Company established an “at the market” equity
offering program for Class A common stock (the “Class A Common
Stock ATM Program”), pursuant to which the Company may from time to
time, offer, issue and sell to the public up to $200.0 million in
shares of Class A common stock, through sales agents.
The Company sold 5,822,614 shares of Class A common stock through
its Class A Common Stock ATM program during the three months ended
September 30, 2021, which generated $49.9 million of gross
proceeds, and net proceeds of $49.1 million after commissions and
fees of $0.8 million. The Company sold 14,456,837 shares of Class A
common stock through its Class A Common Stock ATM program during
the nine months ended September 30, 2021, which generated
$128.2 million of gross proceeds, and net proceeds of $126.1
million after commissions and fees of $2.1 million. The Company did
not sell any shares under the Class A Common Stock ATM Program
during the three and nine months ended September 30,
2020.
Preferred Stock
The Company is authorized to issue up to 50,000,000 shares of
preferred stock, of which it has classified and designated
12,796,000 as authorized shares of its Series A Preferred Stock,
120,000 as authorized shares of its Series B Preferred Stock, $0.01
par value per share (“Series B Preferred Stock”) and 11,536,000 as
authorized shares of its Series C Preferred Stock as of
September 30, 2021. The Company
had 7,933,711 and 7,842,008 shares of Series A
Preferred Stock issued and outstanding as
of September 30, 2021 and December 31,
2020, respectively. No shares of Series B Preferred Stock were
issued or outstanding as of September 30, 2021 or December 31,
2020. The Company had 4,594,498 and 3,535,700 shares of its Series
C Preferred Stock issued and outstanding as of September 30,
2021 and December 31, 2020, respectively.
ATM Program
—
Series A Preferred Stock
In May 2019, the Company established an “at the market” equity
offering program for its Series A Preferred Stock (the “Series A
Preferred Stock ATM Program”) pursuant to which the Company may,
from time to time, offer, issue and sell to the public, through
sales agents, shares of the Series A Preferred Stock having an
aggregate offering price of up to $50.0 million which was
subsequently increased to $100.0 million in October 2019 and
was then increased again to $200.0 million in January
2021.
The Company did not sell any shares of Series A Preferred Stock
during the three months ended September 30, 2021. During the
nine months ended September 30, 2021, the Company sold 91,703
shares under the Series A Preferred Stock ATM Program for gross
proceeds of $2.3 million and net proceeds of $2.3 million, after
commissions paid of approximately $35,000. The Company did not sell
any shares of Series A Preferred Stock during the three months
ended September 30, 2020. During the nine months ended
September 30, 2020, the Company sold 802,459 shares of Series
A Preferred Stock through the Series A Preferred Stock ATM Program
for gross proceeds of $20.3 million and net proceeds of $20.0
million, before commissions paid of approximately $0.3
million.
ATM Program
—
Series C Preferred Stock
In January 2021, the Company established an “at the market” equity
offering program for its Series C Preferred Stock (the “Series C
Preferred Stock ATM Program”) pursuant to which the Company may,
from time to time, offer, issue and sell to the public, through
sales agents, shares of the Series C Preferred Stock having an
aggregate offering price of up to $200.0 million.
The Company did not sell any shares of Series C Preferred Stock
during the three months ended September 30, 2021. During the
nine months ended September 30, 2021, the Company sold
1,058,798 shares under the Series C Preferred Stock ATM Program for
gross proceeds of $26.5 million and net proceeds of $25.6 million,
after commissions and fees paid of approximately $0.9
million.
Stockholder Rights Plan
In April 2020 the Company announced that its board of directors
approved a stockholder rights plan (the “Plan”) to protect the
long-term interests of the Company. The Company adopted the Plan
due to the substantial volatility in the trading of the Company’s
Class A common stock that has resulted from the ongoing COVID-19
pandemic. The adoption of the Plan is intended to allow the Company
to realize the long-term value of the Company’s assets by
protecting the Company from the actions of third parties that the
Company’s board of directors determines are not in the best
interest of the Company. By adopting the Plan, the Company believes
that it has best positioned itself to navigate through this period
of volatility brought on by COVID-19. The Company’s Plan is
designed to reduce the likelihood that any person or group
(including a group of persons that are acting in concert with each
other) would gain control of the Company through open market
accumulation of stock by imposing significant penalties upon any
person or group that acquires 4.9% or more of the outstanding
shares of Class A
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
common stock without the approval of the Company’s board of
directors. In connection with the adoption of the Plan, the
Company’s board of directors authorized a dividend of one preferred
share purchase right for each outstanding share of Class A common
stock to stockholders of record on April 23, 2020 to purchase from
the Company one one-thousandth of a share of Series B Preferred
Stock for an exercise price of $35.00 per one-thousandth of a
share, once the rights become exercisable, subject to adjustment as
provided in the related rights agreement. By the terms of the Plan,
the rights will initially trade with Class A common stock and will
generally only become exercisable on the 10th business day after
the Company’s board of directors become aware that a person or
entity has become the owner of 4.9% or more of the shares of Class
A common stock or the commencement of a tender or exchange offer
which would result in the offeror becoming an owner of 4.9% or more
of the Class A common stock. The Plan was set to expire on April
12, 2021, however, in February 2021, the Company amended the rights
agreement to extend the expiration date of the rights under the
plan from April 2021 to April 2024 unless earlier exercised,
exchanged, amended, redeemed or terminated.
Non-Controlling Interest
Non-controlling interests resulted from the issuance of OP Units in
conjunction with the merger with American Realty Capital-Retail
Centers of America, Inc. (“RCA”) in February 2017 (the “Merger”)
and were recognized at fair value as of the effective time of the
Merger on February 16, 2017. In addition, under the 2021 OPP, the
OP issued LTIP Units, which are also reflected as part of
non-controlling interest as of September 30, 2021 and December
31, 2020. See
Note
12
— Equity Based Compensation - Multi-Year Outperformance
Agreement
for more information regarding the LTIP Units and related
accounting.
On May 4, 2021, the Company’s independent directors, acting as a
group, authorized the issuance of a new award of LTIP Units
pursuant to the 2021 OPP to the Advisor after the performance
period under the 2018 OPP expired on July 19, 2021. Accordingly,
these new LTIPs are reflected in non-controlling interest on the
Company’s balance sheet or statement of equity as of
September 30, 2021. For additional information, see
Note
12
— Equity-Based Compensation
relating to the accounting impacts of (i) the end of the
performance period under the 2018 OPP and the forfeiture of all
LTIP Units awarded thereunder, and (ii) the beginning of the
performance period under the 2021 OPP and the grant of an award of
LTIP Units thereunder.
As of September 30, 2021 and December 31, 2020,
non-controlling interest is comprised of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
September 30, 2021 |
|
December 31, 2020 |
Non-controlling interest attributable to LTIP Units |
$ |
5,191 |
|
|
$ |
28,317 |
|
Non-controlling interest attributable to Class A Units |
2,148 |
|
|
2,205 |
|
Total non-controlling interest |
$ |
7,339 |
|
|
$ |
30,522 |
|
Following the end of the performance period under the 2018 OPP on
July 19, 2021, the compensation committee of the board of directors
of the Company determined that none of the 4,496,796 of the LTIP
Units subject to the 2018 OPP had been earned, and these LTIP Units
were thus automatically forfeited. On that date, the Company
reclassified $34.8 million of amounts reflected in non-controlling
interest for these LTIP Units to additional paid in capital on its
consolidated balance sheet and consolidated statement of changes in
equity.
Note 9 — Commitments and Contingencies
Lessee Arrangements - Ground Leases
The Company is a lessee in ground lease agreements for seven of its
properties. The ground leases have lease durations, including
assumed renewals, ranging from 16.3 years to 33.9 years as of
September 30, 2021. As of September 30, 2021, the
Company’s balance sheet includes operating lease right-of-use
assets and operating lease liabilities of $18.3 million and $19.2
million, respectively. In determining operating ROU assets and
lease liabilities for the Company’s existing operating leases upon
the initial adoption of the new lease guidance in 2019, as well as
for new operating leases entered into after adoption, the Company
estimated an appropriate incremental borrowing rate on a
fully-collateralized basis for the terms of the leases. Because the
terms of the Company’s ground leases are significantly longer than
the terms of borrowings available to the Company on a
fully-collateralized basis, the Company’s estimate of this rate
required significant judgment. The Company did not enter into any
additional ground leases during the three months ended
September 30, 2021.
The Company’s operating ground leases have a weighted-average
remaining lease term, including assumed renewals, of 27.2 years and
a weighted-average discount rate of 7.5% as of September 30,
2021. For the three and nine months ended September 30, 2021,
the Company paid cash of $0.5 million and $1.2 million,
respectively, for amounts included in the
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
measurement of lease liabilities and recorded expense of $0.5
million and $1.4 million,
respectively. For
the three and nine months ended September 30, 2020, the
Company paid cash of $0.5 million and $1.2 million recorded expense
of $0.5 million and $1.4 million, respectively. The lease expense
is recorded on a straight-line basis in property operating expenses
in the consolidated statements of operations and comprehensive
loss.
The following table reflects the base cash rental payments due from
the Company as of September 30, 2021:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Future Base Rent Payments |
2021 (remainder) |
|
$ |
347 |
|
2022 |
|
1,532 |
|
2023 |
|
1,549 |
|
2024 |
|
1,560 |
|
2025 |
|
1,598 |
|
Thereafter |
|
44,358 |
|
Total lease payments |
|
50,944 |
|
Less: Effects of discounting |
|
(31,735) |
|
Total present value of lease payments |
|
$ |
19,209 |
|
Litigation and Regulatory Matters
On February 8, 2018, Carolyn St. Clair-Hibbard, a purported
stockholder of the Company, filed a putative class action complaint
in the United States District Court for the Southern District of
New York against the Company, AR Global, the Advisor, and both
individuals who previously served as the Company’s chief executive
officer and chair of the board of directors (the “Former
Chairmen”). On February 23, 2018, the complaint was amended to,
among other things, assert some claims on the plaintiff’s own
behalf and other claims on behalf of herself and other similarly
situated shareholders of the Company as a class. On April 26, 2018,
defendants moved to dismiss the amended complaint. On May 25, 2018,
plaintiff filed a second amended complaint. The second amended
complaint alleges that the proxy materials used to solicit
stockholder approval of the Merger at the Company’s 2017 annual
meeting were materially incomplete and misleading. The complaint
asserts violations of Section 14(a) of the Exchange Act against the
Company, as well as control person liability against the Advisor,
AR Global, and the Former Chairmen under 20(a). It also
asserts state law claims for breach of fiduciary duty against the
Advisor, and claims for aiding and abetting such breaches, of
fiduciary duty against the Advisor, AR Global and the Former
Chairmen. The complaint seeks unspecified damages, rescission of
the Company’s advisory agreement with the Advisor (the “Advisory
Agreement”) (or severable portions thereof) which became effective
when the Merger became effective, and a declaratory judgment that
certain provisions of the Advisory Agreement are void. The Company
believes the second amended complaint is without merit and intends
to defend vigorously. On June 22, 2018, defendants moved to dismiss
the second amended complaint. On August 1, 2018, plaintiff
filed an opposition to defendants’ motions to dismiss. Defendants
filed reply papers on August 22, 2018, and oral argument was held
on September 26, 2018. On September 23, 2019, the Court granted
defendants’ motions and dismissed the complaint with prejudice, and
the plaintiff appealed. On May 5, 2020, the United States Court of
Appeals for the Second Circuit affirmed the lower court’s dismissal
of the complaint.
On October 26, 2018, Terry Hibbard, a purported stockholder of the
Company, filed a putative class action complaint in New York State
Supreme Court, New York County, against the Company, AR Global, the
Advisor, the Former Chairmen, the Company’s chief financial officer
at the time of the Merger and each of the Company’s directors
immediately prior to the Merger. All of the directors immediately
prior to the Merger, except for David Gong, currently serve as
directors of the Company. The complaint alleged that the
registration statement pursuant to which RCA shareholders acquired
shares of the Company during the Merger contained materially
incomplete and misleading information. The complaint asserted
violations of Section 11 of the Securities Act of 1933, as amended
(the “Securities Act”) against the Company’s chief financial
officer at the time of the Merger and each of the Company’s
directors immediately prior to the Merger, violations of Section
12(a)(2) of the Securities Act against the Company and the
Company’s current chief executive officer, president and chair of
the board of directors, and control person liability against the
Advisor, AR Global and the Former Chairmen— under Section 15 of the
Securities Act. The complaint sought unspecified damages and
rescission of the Company’s sale of stock pursuant to the
registration statement.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
On March 6, 2019, Susan Bracken, Michael P. Miller and Jamie
Beckett, purported stockholders of the Company, filed a putative
class action complaint in New York State Supreme Court, New York
County, on behalf of themselves and others who purchased shares of
common stock through the Company’s then effective distribution
reinvestment plan, against the Company, AR Global, the Advisor, the
Former Chairmen, the Company’s chief financial officer at the time
of the Merger and each of the Company’s directors immediately prior
to the Merger. The complaint alleged that the April and December
2016 registration statements pursuant to which class members
purchased shares contained materially incomplete and misleading
information. The complaint asserted violations of Section 11 of the
Securities Act against the Company, the Company’s chief financial
officer at the time of the Merger and each of the Company’s
directors immediately prior to the Merger, violations of Section
12(a)(2) of the Securities Act against the Company and the
Company’s current chief executive officer, president and chair of
the board of directors, and control person liability against the
Advisor, AR Global and the Former Chairmen under Section 15 of the
Securities Act. The complaint sought unspecified damages and either
rescission of the Company’s sale of stock or rescissory
damages.
On April 30, 2019, Lynda Callaway, a purported stockholder of the
Company, filed a putative class action complaint in New York State
Supreme Court, New York County, against the Company, AR Global, the
Advisor, the Former Chairmen, the Company’s chief financial officer
at the time of the Merger and each of the Company’s directors
immediately prior to the Merger. The complaint alleged that the
registration statement pursuant to which plaintiff and other class
members acquired shares of the Company during the Merger contained
materially incomplete and misleading information. The complaint
asserted violations of Section 11 of the Securities Act against the
Company, the Company’s chief financial officer at the time of the
Merger and each of the Company’s directors immediately prior to the
Merger, violations of Section 12(a)(2) of the Securities Act
against the Company and the Company’s current chief executive
officer, president and chair of the board of directors, and control
person liability under Section 15 of the Securities Act against the
Advisor, AR Global, and the Former Chairmen. The complaint sought
unspecified damages and rescission of the Company’s sale of stock
pursuant to the registration statement.
On July 11, 2019, the New York State Supreme Court issued an order
consolidating the three above-mentioned cases: Terry Hibbard,
Bracken, and Callaway (the “Consolidated Cases”). The Court also
stayed the Consolidated Cases pending a decision on the motions to
dismiss in the St. Clair-Hibbard litigation pending in the United
States District Court for the Southern District of New York.
Following the federal court’s decision on the St. Clair-Hibbard
motions to dismiss, on October 31, 2019 plaintiffs filed an amended
consolidated class action complaint in the Consolidated Cases
seeking substantially similar remedies from the same defendants.
The Company moved to dismiss the amended consolidated complaint on
December 16, 2019. After the parties completed briefing on this
motion, the United States Court of Appeals for the Second Circuit
issued its decision affirming dismissal of the St. Clair-Hibbard
action. Plaintiffs moved to amend their complaint, purportedly to
limit it to claims still viable in spite of the results of the
federal action. The proposed second amended complaint no longer
contains direct claims against the Company. Instead, plaintiffs
seek to pursue state law claims derivatively against the Advisor,
AR Global, the Company’s initial chief executive officer and chair
of the board of directors, the Company’s current directors and
David Gong, a former director, with the Company as a nominal
defendant. Plaintiffs’ motion to amend has been fully briefed, and
oral argument was held in November 2020. The parties are now
awaiting a decision from the Court. The Company believes that the
proposed second amended complaint is without merit and intends to
defend against it vigorously. Due to the early stage of the
litigation, no estimate of a probable loss or any reasonably
possible losses are determinable at this time.
There are no other material legal or regulatory proceedings pending
or known to be contemplated against the Company.
The Company did not incur any legal costs related to the above
litigation in the three months ended September 30, 2021, and
in the three months ended September 30, 2020, the Company incurred
legal costs of approximately $0.2 million. For the nine months
ended September 30, 2021 and 2020, the Company incurred legal
costs related to the above litigation of approximately $30,000 and
$0.7 million, respectively. A portion of these litigation costs are
subject to a claim for reimbursement under the insurance policies
maintained by the Company (the “Policies”), and during the three
months ended March 31, 2020, reimbursements of $9,000 were received
and recorded in other income in the consolidated statements of
operations and comprehensive loss. There were no such
reimbursements recorded thereafter. The Company may receive
additional reimbursements in the future. However, the Policies are
subject to other claims that have priority over the Company’s claim
for reimbursement, and the Company therefore does not believe it is
likely to recover any additional reimbursements.
AMERICAN FINANCE TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Environmental Matters
In connection with the ownership and operation of real estate, the
Company may potentially be liable for costs and damages related to
environmental matters. The Company maintains environmental
insurance for its properties that provides coverage for potential
environmental liabilities, subject to the policy’s coverage
conditions and limitations. The Company has not been notified by
any governmental authority of any non-compliance, liability or
other claim, and is not aware of any other environmental condition
that it believes will have a material adverse effect on its
financial position or results of operations.
Note 10 — Related Party Transactions and Arrangements
Fees and Participations Incurred in Connection with the Operations
of the Company
Summary of Advisory Agreement
The initial term of the Advisory Agreement expires on April 29,
2035. This term is automatically renewed for successive 20-year
terms upon expiration unless the Advisory Agreement is terminated
(1) in accordance with an Internalization, (2) by the Company or
the Advisor with cause, without penalty, with 60 days’ notice, (3)
by the Advisor for (a) a failure to obtain a satisfactory agreement
for any successor to the Company to assume and agree to perform
obligations under the Advisory Agreement or (b) any material breach
of the Advisory Agreement of any nature whatsoever by the Company,
or (4) by the Advisor in connection with a change of control of the
Company. Upon the termination of the Advisory Agreement, the
Advisor will be entitled to receive from the Company all amounts
due to the Advisor, as well as the then-present fair market value
of the Advisor’s interest in the Company.
The Advisory Agreement grants the Company the right to internalize
the services provided under the Advisory Agreement
(“Internalization”) and to terminate the Advisory Agreement
pursuant to a notice received by the Advisor as long as (i) more
than 67% of the Company’s independent directors have approved the
Internalization; and (ii) the Company pays the Advisor an
Internalization fee equal to (1) $15.0 million plus (2) either (x)
if the Internalization occurs on or before December 31, 2028, the
Subject Fees (defined below) multiplied by 4.5 or (y) if the
Internalization occurs on or after January 1, 2029, the Subject
Fees multiplied by 3.5 plus (3) 1.0% multiplied by (x) the purchase
price of properties or other investments acquired after the end of
the fiscal quarter in which the notice of Internalization is
received by the Advisor and prior to the Internalization and (y)
without duplication, the cumulative net proceeds of any equity
raised by the Company during the period following the end of the
fiscal quarter in which notice is received and the Internalization.
The “Subject Fees” are equal to (i) the product of four multiplied
by the sum of (A) the actual base management fee (including both
the fixed and variable portion thereof) plus (B) the actual
variable management fee, in each of clauses (A) and (B), payable
for the fiscal quarter in which the notice of Internalization is
received by the Advisor, plus, (ii) without duplication, the annual
increase in the base management fee resulting from the cumulative
net proceeds of any equity raised in respect of the fiscal quarter
in which the notice of Internalization is received by the Advisor.
Up to 10% of the Internalization fee may be payable in shares of
Class A common stock subject to certain conditions.
2019 Advisory Agreement Amendment
On March 18, 2019, the Company entered into Amendment No.2 to the
Advisory Agreement, by and among the OP and the Advisor. Amendment
No.2 revised the section of the Advisory Agreement specifically
related to reimbursable administrative service expenses, including
reasonable salaries and wages, benefits and overhead of all
employees of the Advisor or its affiliates, including those of
certain executive officers of the Company. See the
“Professional
Fees and Other Reimbursements”
section below for details.
2020 Advisory Agreement Amendment
On March 30, 2020, the Company entered into Amendment No.3 to the
Advisory Agreement, by and among the OP and the Advisor. Amendment
No.3 revised the section of the Advisory Agreement to temporarily
lower the quarterly thresholds of Core Earnings Per Adjusted Share
(as defined in the Advisory Agreement) the Company must reach on a
quarterly basis for the Advisor to receive the Variable Management
Fee (as defined in the Advisory Agreement). For additional
information, see the
“Asset Management Fees and Variable Management/Incentive
Fees”
section below.
2021 Advisory Agreement Amendment