000156816212/312022Q1FALSE☒P6M0.0350.10416670.02083330.0625000P4YP4Y0.060.06—0.060.06000.0638.5260273972602700015681622022-01-012022-03-310001568162us-gaap:CommonClassAMember2022-01-012022-03-310001568162us-gaap:SeriesAPreferredStockMember2022-01-012022-03-310001568162us-gaap:SeriesCPreferredStockMember2022-01-012022-03-310001568162afin:PreferredStockPurchaseRightsMember2022-01-012022-03-3100015681622022-05-01xbrli:shares00015681622022-03-31iso4217:USD00015681622021-12-31xbrli:pure0001568162us-gaap:SeriesAPreferredStockMember2021-01-012021-12-310001568162us-gaap:SeriesAPreferredStockMember2021-12-31iso4217:USDxbrli:shares0001568162us-gaap:SeriesAPreferredStockMember2022-03-310001568162us-gaap:SeriesCPreferredStockMember2021-01-012021-12-310001568162us-gaap:SeriesCPreferredStockMember2021-12-310001568162us-gaap:SeriesCPreferredStockMember2022-03-310001568162us-gaap:CommonStockMember2022-01-012022-03-3100015681622021-01-012021-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-12-310001568162us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2021-12-310001568162us-gaap:CommonStockMember2021-12-310001568162us-gaap:AdditionalPaidInCapitalMember2021-12-310001568162us-gaap:RetainedEarningsMember2021-12-310001568162us-gaap:ParentMember2021-12-310001568162us-gaap:NoncontrollingInterestMember2021-12-310001568162us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001568162us-gaap:ParentMember2022-01-012022-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-01-012022-03-310001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2022-01-012022-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:ParentMember2022-01-012022-03-310001568162us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2022-01-012022-03-310001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesCPreferredStockMember2022-01-012022-03-310001568162us-gaap:SeriesCPreferredStockMemberus-gaap:ParentMember2022-01-012022-03-310001568162us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001568162us-gaap:RetainedEarningsMember2022-01-012022-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001568162us-gaap:RetainedEarningsMemberus-gaap:SeriesCPreferredStockMember2022-01-012022-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-03-310001568162us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2022-03-310001568162us-gaap:CommonStockMember2022-03-310001568162us-gaap:AdditionalPaidInCapitalMember2022-03-310001568162us-gaap:RetainedEarningsMember2022-03-310001568162us-gaap:ParentMember2022-03-310001568162us-gaap:NoncontrollingInterestMember2022-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2020-12-310001568162us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2020-12-310001568162us-gaap:CommonStockMember2020-12-310001568162us-gaap:AdditionalPaidInCapitalMember2020-12-310001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001568162us-gaap:RetainedEarningsMember2020-12-310001568162us-gaap:ParentMember2020-12-310001568162us-gaap:NoncontrollingInterestMember2020-12-3100015681622020-12-310001568162us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001568162us-gaap:ParentMember2021-01-012021-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-01-012021-03-310001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2021-01-012021-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:ParentMember2021-01-012021-03-310001568162us-gaap:SeriesAPreferredStockMember2021-01-012021-03-310001568162us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-03-310001568162us-gaap:AdditionalPaidInCapitalMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-03-310001568162us-gaap:SeriesCPreferredStockMemberus-gaap:ParentMember2021-01-012021-03-310001568162us-gaap:SeriesCPreferredStockMember2021-01-012021-03-310001568162us-gaap:CommonStockMember2021-01-012021-03-310001568162us-gaap:RetainedEarningsMember2021-01-012021-03-310001568162us-gaap:NoncontrollingInterestMember2021-01-012021-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:RetainedEarningsMember2021-01-012021-03-310001568162us-gaap:RetainedEarningsMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-03-310001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001568162us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-03-310001568162us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2021-03-310001568162us-gaap:CommonStockMember2021-03-310001568162us-gaap:AdditionalPaidInCapitalMember2021-03-310001568162us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001568162us-gaap:RetainedEarningsMember2021-03-310001568162us-gaap:ParentMember2021-03-310001568162us-gaap:NoncontrollingInterestMember2021-03-3100015681622021-03-310001568162us-gaap:CommonClassAMember2021-01-012021-03-310001568162afin:MultiTenantRetailCentersMemberafin:CIMPortfolioAcquisitionMember2021-12-17afin:property0001568162afin:A2SingleTenantPropertiesMemberafin:CIMPortfolioAcquisitionMember2021-12-170001568162afin:CIMPortfolioAcquisitionMember2021-12-172021-12-170001568162afin:CIMPortfolioAcquisitionMember2022-03-310001568162afin:CIMPortfolioAcquisitionMember2022-01-012022-03-310001568162us-gaap:MortgagesMemberafin:CIMPortfolioAcquisitionMember2022-03-310001568162us-gaap:MortgagesMemberafin:CIMPortfolioAcquisitionMember2022-01-012022-03-310001568162us-gaap:CommonClassAMemberafin:CIMPortfolioAcquisitionMember2022-01-012022-03-310001568162us-gaap:SubsequentEventMemberafin:CIMPortfolioAcquisitionMember2022-04-290001568162afin:CIMPortfolioAcquisitionMembersrt:ScenarioForecastMember2022-06-300001568162afin:AdditionalSingleTenantPropertiesMember2022-01-012022-03-310001568162afin:AdditionalMultiTenantRetailPropertiesMember2022-01-012022-03-31utr:sqft0001568162afin:NetLeasedCommercialPropertiesMember2022-03-310001568162afin:NetLeasedRetailPropertiesMember2022-03-310001568162afin:StabilizedCoreRetailPropertiesMember2022-03-3100015681622021-01-012021-12-310001568162us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2022-03-310001568162us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2021-12-310001568162srt:MinimumMember2022-01-012022-03-310001568162srt:MaximumMember2022-01-012022-03-31afin:segment0001568162us-gaap:BuildingMember2022-01-012022-03-310001568162us-gaap:LandImprovementsMember2022-01-012022-03-310001568162afin:FixturesAndImprovementsMember2022-01-012022-03-310001568162us-gaap:CommonClassAMember2018-07-190001568162afin:A2018LTIPUnitAwardMember2021-07-192021-07-190001568162afin:AdvisorMemberafin:A2018LTIPUnitAwardMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2021-05-042021-05-040001568162afin:A2018LTIPUnitAwardMember2021-05-042021-05-04afin:day0001568162afin:AdvisorMemberafin:A2021OPPMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2021-07-212021-07-210001568162us-gaap:LeasesAcquiredInPlaceMember2022-01-012022-03-310001568162us-gaap:LeasesAcquiredInPlaceMember2021-01-012021-03-310001568162us-gaap:AboveMarketLeasesMember2022-01-012022-03-310001568162us-gaap:AboveMarketLeasesMember2021-01-012021-03-310001568162afin:BelowMarketGroundLeaseMember2022-01-012022-03-310001568162afin:BelowMarketGroundLeaseMember2021-01-012021-03-310001568162afin:CIMPortfolioAcquisitionMember2021-03-310001568162afin:BelowMarketLeaseMember2022-01-012022-03-310001568162afin:DepreciationandAmortizationMemberus-gaap:LeasesAcquiredInPlaceMember2022-01-012022-03-310001568162afin:DepreciationandAmortizationMemberus-gaap:LeasesAcquiredInPlaceMember2021-01-012021-03-310001568162us-gaap:AboveMarketLeasesMemberafin:RentalIncomeMember2022-01-012022-03-310001568162us-gaap:AboveMarketLeasesMemberafin:RentalIncomeMember2021-01-012021-03-310001568162afin:BelowMarketLeaseMemberafin:RentalIncomeMember2022-01-012022-03-310001568162afin:BelowMarketLeaseMemberafin:RentalIncomeMember2021-01-012021-03-310001568162afin:RentalIncomeMember2022-01-012022-03-310001568162afin:RentalIncomeMember2021-01-012021-03-310001568162us-gaap:OperatingExpenseMemberafin:BelowMarketGroundLeaseMember2022-01-012022-03-310001568162us-gaap:OperatingExpenseMemberafin:BelowMarketGroundLeaseMember2021-01-012021-03-310001568162us-gaap:OperatingExpenseMemberafin:AboveMarketGroundLeasesMember2022-01-012022-03-310001568162us-gaap:OperatingExpenseMemberafin:AboveMarketGroundLeasesMember2021-01-012021-03-310001568162us-gaap:OperatingExpenseMember2022-01-012022-03-310001568162us-gaap:OperatingExpenseMember2021-01-012021-03-310001568162afin:DepreciationandAmortizationMemberus-gaap:LeasesAcquiredInPlaceMember2022-03-310001568162us-gaap:AboveMarketLeasesMemberafin:RentalIncomeMember2022-03-310001568162afin:BelowMarketLeaseMemberafin:RentalIncomeMember2022-03-310001568162afin:RentalIncomeMember2022-03-310001568162afin:CIMPortfolioAcquisitionMember2021-01-012021-12-310001568162us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-01-012022-03-310001568162us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2021-01-012021-03-310001568162afin:UnitedHealthcarePropertyMember2022-01-012022-03-310001568162afin:TruistBankMember2022-01-012022-03-310001568162afin:UnitedHealthcarePropertyMember2021-10-012021-12-310001568162us-gaap:MortgagesMemberafin:ClassA1NetLeaseMortgageNoteMember2022-03-310001568162us-gaap:MortgagesMemberafin:ClassA1NetLeaseMortgageNoteMember2021-12-310001568162us-gaap:MortgagesMemberafin:ClassA2NetLeaseMortgageNoteMember2022-03-310001568162us-gaap:MortgagesMemberafin:ClassA2NetLeaseMortgageNoteMember2021-12-310001568162us-gaap:MortgagesMemberafin:A2021ClassA1NetLeaseMortgageNotesMember2022-03-310001568162us-gaap:MortgagesMemberafin:A2021ClassA1NetLeaseMortgageNotesMember2021-12-310001568162us-gaap:MortgagesMemberafin:A2021ClassA2NetLeaseMortgageNotesMember2022-03-310001568162us-gaap:MortgagesMemberafin:A2021ClassA2NetLeaseMortgageNotesMember2021-12-310001568162afin:A2021ClassA3NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2022-03-310001568162afin:A2021ClassA3NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2021-12-310001568162afin:A2021ClassA4NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2022-03-310001568162afin:A2021ClassA4NetLeaseMortgageNotesMemberus-gaap:MortgagesMember2021-12-310001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2022-03-310001568162us-gaap:MortgagesMemberafin:NetLeaseMortgageNoteMember2021-12-310001568162afin:StopandShopIMemberus-gaap:MortgagesMember2022-03-310001568162afin:StopandShopIMemberus-gaap:MortgagesMember2021-12-310001568162us-gaap:MortgagesMemberafin:ColumnFinancialMortgageNotesMember2022-03-310001568162us-gaap:MortgagesMemberafin:ColumnFinancialMortgageNotesMember2021-12-310001568162us-gaap:MortgagesMemberafin:BobEvans1Member2022-03-310001568162us-gaap:MortgagesMemberafin:BobEvans1Member2021-12-310001568162us-gaap:MortgagesMemberafin:MultiTenantMortgageLoanIIMember2022-03-310001568162us-gaap:MortgagesMemberafin:MultiTenantMortgageLoanIIMember2021-12-310001568162us-gaap:MortgagesMemberafin:MultiTenantMortgageLoanIIIMember2022-03-310001568162us-gaap:MortgagesMemberafin:MultiTenantMortgageLoanIIIMember2021-12-310001568162us-gaap:MortgagesMemberafin:CottonwoodCommonsMember2022-03-310001568162us-gaap:MortgagesMemberafin:CottonwoodCommonsMember2021-12-310001568162us-gaap:MortgagesMember2022-03-310001568162us-gaap:MortgagesMember2021-12-310001568162afin:AmendedCreditFacilityMember2022-03-310001568162us-gaap:SubsequentEventMemberafin:CIMPortfolioAcquisitionMember2022-04-292022-04-290001568162us-gaap:LineOfCreditMember2022-03-310001568162us-gaap:SeniorNotesMember2022-03-310001568162us-gaap:LineOfCreditMember2022-01-012022-03-31afin:option0001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-09-300001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-10-070001568162afin:NewCreditFacilityMemberus-gaap:LetterOfCreditMember2021-10-070001568162afin:NewCreditFacilityMemberus-gaap:BridgeLoanMember2021-10-070001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-10-072021-10-07afin:extension0001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-03-310001568162us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberafin:CIMPortfolioAcquisitionMember2022-04-290001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2021-10-072021-10-070001568162srt:MaximumMemberafin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2021-10-072021-10-070001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-10-072021-10-070001568162srt:MaximumMemberafin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-10-072021-10-070001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberafin:LondonInterbankOfferedRateLIBORFloorMember2021-10-072021-10-070001568162us-gaap:RevolvingCreditFacilityMember2022-03-310001568162us-gaap:RevolvingCreditFacilityMember2021-12-310001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberafin:FourConsecutiveFiscalQuartersMember2022-01-012022-03-310001568162afin:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberafin:TwoConsecutiveFiscalQuartersMember2022-01-012022-03-310001568162us-gaap:SeniorNotesMemberafin:A4500SeniorNotesDue2028Member2021-10-070001568162us-gaap:SeniorNotesMemberafin:A4500SeniorNotesDue2028Member2022-03-310001568162us-gaap:SeniorNotesMemberafin:A4500SeniorNotesDue2028Member2021-12-310001568162us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-03-310001568162us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2021-12-310001568162us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-03-310001568162us-gaap:MortgagesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-03-310001568162us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgagesMember2022-03-310001568162us-gaap:SeniorNotesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-03-310001568162us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Member2022-03-310001568162us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Member2021-12-310001568162us-gaap:InterestRateSwapMember2020-10-130001568162us-gaap:MortgagesMemberafin:SanofiUSINewLoanMemberafin:SanofiUSIMember2020-10-130001568162us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2021-10-012021-12-310001568162us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2021-10-012021-12-310001568162us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2022-01-012022-03-310001568162us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2021-01-012021-03-310001568162us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2022-01-012022-03-310001568162us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2021-01-012021-03-310001568162us-gaap:CommonClassAMemberafin:CIMPortfolioAcquisitionMember2021-12-172021-12-170001568162afin:CIMPortfolioAcquisitionMember2021-12-170001568162us-gaap:CommonClassAMemberafin:CIMPortfolioAcquisitionMember2021-12-170001568162afin:CIMPortfolioAcquisitionMember2021-12-310001568162us-gaap:CommonClassAMemberafin:ClassACommonStockATMProgramMember2019-05-012019-05-310001568162us-gaap:CommonClassAMemberafin:ClassACommonStockATMProgramMember2022-01-012022-03-310001568162us-gaap:SeriesBPreferredStockMember2021-12-310001568162us-gaap:SeriesBPreferredStockMember2022-03-310001568162afin:SeriesACumulativeRedeemablePerpetualPreferredStockMember2022-03-310001568162afin:SeriesAPreferredStockATMProgramMemberafin:SeriesACumulativeRedeemablePerpetualPreferredStockMember2019-05-012019-05-310001568162afin:SeriesAPreferredStockATMProgramMemberafin:SeriesACumulativeRedeemablePerpetualPreferredStockMember2019-10-012019-10-310001568162afin:SeriesAPreferredStockATMProgramMemberafin:SeriesACumulativeRedeemablePerpetualPreferredStockMember2021-01-012021-01-310001568162afin:SeriesAPreferredStockATMProgramMemberafin:SeriesACumulativeRedeemablePerpetualPreferredStockMember2022-01-012022-03-310001568162afin:SeriesAPreferredStockATMProgramMemberafin:SeriesACumulativeRedeemablePerpetualPreferredStockMember2021-01-012021-03-310001568162afin:SeriesCPreferredStockATMProgramMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-01-310001568162afin:SeriesCPreferredStockATMProgramMemberus-gaap:SeriesCPreferredStockMember2022-01-012022-03-310001568162afin:SeriesCPreferredStockATMProgramMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-03-3100015681622020-04-012020-04-300001568162us-gaap:SeriesBPreferredStockMember2020-04-300001568162afin:LTIPUnitsMember2022-03-310001568162afin:LTIPUnitsMember2021-12-310001568162us-gaap:CapitalUnitClassAMember2022-03-310001568162us-gaap:CapitalUnitClassAMember2021-12-310001568162afin:LTIPUnitsMember2021-07-202021-07-200001568162us-gaap:AdditionalPaidInCapitalMemberafin:LTIPUnitsMember2021-07-202021-07-200001568162afin:LTIPUnitsMemberus-gaap:NoncontrollingInterestMember2021-07-202021-07-200001568162us-gaap:SeriesBPreferredStockMember2020-04-012020-04-300001568162us-gaap:LandMember2022-01-012022-03-310001568162us-gaap:LandMembersrt:MinimumMember2022-03-310001568162srt:MaximumMemberus-gaap:LandMember2022-03-310001568162us-gaap:LandMember2022-03-310001568162us-gaap:LandMember2021-01-012021-03-310001568162afin:AdvisorMember2022-01-012022-03-310001568162afin:AdvisorMember2016-09-062016-09-060001568162afin:TerminationFeesforAgreementMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:AdvisorMemberafin:SubjectFeesMember2016-09-062016-09-060001568162afin:SubjectFeesApplicableifInternalizationOccursOnorAfterJanuary12029Memberafin:AdvisorMember2016-09-062016-09-060001568162afin:AdvisorMemberafin:BasisSpreadPurchasePriceMember2016-09-062016-09-060001568162afin:BaseSubjectFeesSpreadMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:AdvisorMemberafin:ContractPurchasePriceMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2019-03-180001568162afin:AdvisorMemberafin:AdvanceOnLoanOrOtherInvestmentMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2019-03-180001568162afin:ContactPurchasePriceAllOfPortfolioCostsMemberafin:AdvisorMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2019-03-180001568162afin:ContractPurchasePriceAllAssetsAcquiredMemberafin:AdvisorMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2019-03-180001568162afin:AcquisitionAndRelatedExpensesMember2022-01-012022-03-310001568162afin:AcquisitionAndRelatedExpensesMember2021-01-012021-03-310001568162afin:AdvisorMemberafin:BaseManagementFeeSubsequenttoSecondYearfollowingEffectiveTimeMember2016-09-062016-09-060001568162afin:AdvisorMemberafin:BaseManagementFeeFirstYearfollowingEffectiveTimeMember2016-09-062016-09-060001568162afin:BaseManagementFeeSecondYearfollowingEffectiveTimeMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:AdvisorMemberafin:BaseManagementFeeMember2022-01-012022-03-310001568162afin:AdvisorMemberafin:BaseManagementFeeMember2021-01-012021-03-310001568162afin:AnnualSubordinatedPerformanceFeeMemberafin:AdvisorMember2016-09-062016-09-060001568162afin:AnnualSubordinatedPerformanceFeeMemberafin:AdvisorMember2018-07-032018-07-030001568162afin:AnnualSubordinatedPerformanceFeeMemberafin:AdvisorMember2020-03-302020-03-300001568162afin:RelatedPartyTransactionVariableManagementFeeMemberafin:AdvisorMember2022-01-012022-03-310001568162afin:RelatedPartyTransactionVariableManagementFeeMemberafin:AdvisorMember2021-01-012021-03-310001568162afin:PropertyManagerMemberus-gaap:SecuredDebtMemberafin:PropertyManagementFeeMember2017-12-310001568162afin:PropertyManagerMemberafin:PropertyManagementFeeMember2017-12-31afin:agreement0001568162afin:PropertyManagerMemberafin:PropertyManagementFeeMember2016-09-062016-09-060001568162afin:PropertyManagerMemberafin:TransitionFeesMember2016-09-062016-09-060001568162afin:PropertyManagementFeeMember2019-12-310001568162afin:PropertyManagerMemberafin:TransitionFeesMember2019-12-012019-12-310001568162afin:PropertyManagerMemberafin:PropertyManagementFeeMember2019-05-302019-05-300001568162afin:AdministrativeServicesMemberafin:AdvisorMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2022-01-012022-03-310001568162afin:AdministrativeServicesMemberafin:AdvisorMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2021-01-012021-03-310001568162afin:AdvisorMemberafin:SalariesWagesBenefitsAndOverheadMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2019-03-192019-03-190001568162afin:AdvisorMemberafin:SalariesWagesBenefitsAndOverheadMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2019-01-012019-12-31afin:quarter0001568162afin:AcquisitionAndRelatedExpensesMember2022-03-310001568162afin:AcquisitionAndRelatedExpensesMember2021-12-310001568162afin:AssetManagementFeesMember2022-01-012022-03-310001568162afin:AssetManagementFeesMember2021-01-012021-03-310001568162afin:AssetManagementFeesMember2022-03-310001568162afin:AssetManagementFeesMember2021-12-310001568162afin:PropertyManagementAndLeasingFeesMember2022-01-012022-03-310001568162afin:PropertyManagementAndLeasingFeesMember2021-01-012021-03-310001568162afin:PropertyManagementAndLeasingFeesMember2022-03-310001568162afin:PropertyManagementAndLeasingFeesMember2021-12-310001568162afin:TransferAgentandOtherProfessionalFeesMember2022-01-012022-03-310001568162afin:TransferAgentandOtherProfessionalFeesMember2021-01-012021-03-310001568162afin:TransferAgentandOtherProfessionalFeesMember2022-03-310001568162afin:TransferAgentandOtherProfessionalFeesMember2021-12-310001568162afin:OperationFeesAndReimbursementsMember2022-01-012022-03-310001568162afin:OperationFeesAndReimbursementsMember2021-01-012021-03-310001568162afin:OperationFeesAndReimbursementsMember2022-03-310001568162afin:OperationFeesAndReimbursementsMember2021-12-310001568162afin:PropertyManagementAndLeasingFeesMember2021-03-310001568162afin:AdvisorMemberafin:BaseManagementMonthlyFeeMember2016-09-062016-09-060001568162afin:A2018EquityPlanMember2018-07-032018-07-0300015681622018-07-032018-07-030001568162us-gaap:RestrictedStockMember2021-01-012021-12-310001568162us-gaap:RestrictedStockMember2020-01-012020-12-310001568162us-gaap:RestrictedStockMembersrt:MinimumMember2022-01-012022-03-310001568162srt:MaximumMemberus-gaap:RestrictedStockMember2022-01-012022-03-310001568162us-gaap:RestrictedStockMember2022-01-012022-03-310001568162us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RestrictedStockMember2022-01-012022-03-310001568162afin:RestrictedSharePlanMemberus-gaap:RestrictedStockMember2021-12-310001568162afin:RestrictedSharePlanMemberus-gaap:RestrictedStockMember2022-01-012022-03-310001568162afin:RestrictedSharePlanMemberus-gaap:RestrictedStockMember2022-03-310001568162afin:RestrictedSharePlanMemberus-gaap:RestrictedStockMember2021-01-012021-03-310001568162afin:RestrictedSharePlanMemberus-gaap:RestrictedStockMemberafin:FormerChiefFinancialOfficerMember2021-02-262021-02-260001568162us-gaap:RestrictedStockMemberafin:FormerChiefFinancialOfficerMemberafin:RestrictedSharePlanAdditionalAwardMember2021-02-262021-02-260001568162afin:RestrictedSharePlanMemberus-gaap:RestrictedStockMemberafin:FormerChiefFinancialOfficerMember2021-01-012021-03-310001568162afin:A2021OPPMember2021-01-012021-12-310001568162afin:AdvisorMemberafin:A2021OPPMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2021-07-202021-07-200001568162afin:AdvisorMemberafin:A2018LTIPUnitAwardMemberafin:AmericanRealtyCapitalAdvisorsVLlcMember2018-08-302018-08-3000015681622018-08-302018-08-300001568162afin:A2018LTIPUnitAwardMember2018-08-302018-08-300001568162afin:A2018LTIPUnitAwardMember2018-08-300001568162afin:A2018LTIPUnitAwardMember2019-03-040001568162afin:A2018LTIPUnitAwardMember2019-03-030001568162afin:LTIPAwardIncreaseInFairValueMember2019-03-040001568162afin:A2018LTIPUnitAwardMember2022-01-012022-03-310001568162afin:A2018LTIPUnitAwardMember2021-01-012021-03-310001568162afin:A2021OPPMember2022-03-310001568162afin:A2021OPPMember2022-01-012022-03-310001568162afin:LTIPUnitMember2018-08-300001568162afin:LTIPUnitMember2022-01-012022-03-310001568162afin:LTIPUnitMember2021-01-012021-03-310001568162afin:A2021LTIPUnitAwardMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2021-05-042021-05-040001568162afin:A2021LTIPUnitAwardMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2021-05-042021-05-040001568162afin:A2021LTIPUnitAwardMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2021-05-042021-05-040001568162afin:A2021LTIPUnitAwardMemberafin:SharebasedCompensationAwardTrancheFourMember2021-05-042021-05-040001568162afin:A2021LTIPUnitAwardMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMember2021-05-042021-05-040001568162afin:A2021LTIPUnitAwardMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2021-05-042021-05-040001568162afin:A2021LTIPUnitAwardMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2021-05-042021-05-040001568162afin:A2021LTIPUnitAwardMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberafin:SharebasedCompensationAwardTrancheFourMember2021-05-042021-05-040001568162srt:DirectorMember2022-01-012022-03-310001568162srt:DirectorMemberus-gaap:RestrictedStockMember2022-01-012022-03-310001568162afin:LeadIndependentDirectorMember2022-01-012022-03-310001568162afin:ChairOfAuditCommitteeMember2022-01-012022-03-310001568162afin:OtherAuditCommitteeMembersMember2022-01-012022-03-310001568162afin:ChairOfCompensationCommitteeMember2022-01-012022-03-310001568162afin:OtherCompensationCommitteeOrNCGCommitteeMemberMember2022-01-012022-03-310001568162srt:DirectorMember2021-01-012021-03-310001568162afin:A2021LTIPUnitAwardMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:MinimumMember2021-05-042021-05-040001568162srt:MaximumMemberafin:A2021LTIPUnitAwardMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2021-05-042021-05-040001568162afin:A2021LTIPUnitAwardMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembersrt:MinimumMember2021-05-042021-05-040001568162srt:MaximumMemberafin:A2021LTIPUnitAwardMemberafin:BroadstoneNetLeaseIncOfficePropertiesIncomeTrustRPTRealtyAndSpiritRealtyCapitalIncMemberafin:SharebasedCompensationAwardTrancheFourMember2021-05-042021-05-040001568162us-gaap:RestrictedStockMember2022-01-012022-03-310001568162us-gaap:RestrictedStockMember2021-01-012021-03-310001568162afin:ClassAUnitsMember2022-01-012022-03-310001568162afin:ClassAUnitsMember2021-01-012021-03-310001568162afin:A2018LTIPUnitAwardMember2022-01-012022-03-310001568162afin:A2018LTIPUnitAwardMember2021-01-012021-03-310001568162afin:A2021LTIPUnitAwardMember2022-01-012022-03-310001568162afin:A2021LTIPUnitAwardMember2021-01-012021-03-310001568162afin:RestrictedSharePlanMemberus-gaap:RestrictedStockMember2021-03-310001568162afin:A2021LTIPUnitAwardMember2022-03-310001568162afin:A2018LTIPUnitAwardMember2022-03-310001568162us-gaap:OperatingSegmentsMemberafin:SingleTenantPropertiesMember2022-01-012022-03-310001568162us-gaap:OperatingSegmentsMemberafin:MultiTenantPropertiesMember2022-01-012022-03-310001568162us-gaap:OperatingSegmentsMemberafin:SingleTenantPropertiesMember2021-01-012021-03-310001568162us-gaap:OperatingSegmentsMemberafin:MultiTenantPropertiesMember2021-01-012021-03-310001568162us-gaap:OperatingSegmentsMemberafin:SingleTenantPropertiesMember2022-03-310001568162us-gaap:OperatingSegmentsMemberafin:SingleTenantPropertiesMember2021-12-310001568162us-gaap:OperatingSegmentsMemberafin:MultiTenantPropertiesMember2022-03-310001568162us-gaap:OperatingSegmentsMemberafin:MultiTenantPropertiesMember2021-12-310001568162us-gaap:OperatingSegmentsMember2022-01-012022-03-310001568162us-gaap:OperatingSegmentsMember2021-01-012021-03-310001568162us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberafin:CIMPortfolioAcquisitionMembersrt:MinimumMember2022-04-290001568162srt:MaximumMemberus-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMemberafin:CIMPortfolioAcquisitionMember2022-04-290001568162us-gaap:SubsequentEventMember2022-04-012022-05-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
|
|
|
|
|
|
|
OR |
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from _________ to __________
Commission file number: 001-38597
The Necessity Retail REIT, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland |
|
|
|
90-0929989 |
(State or other jurisdiction
of incorporation or organization) |
|
|
|
(I.R.S. Employer Identification No.) |
650 Fifth Ave., 30th Floor,
New York, NY
10019
____________________________________________________
_________________________________________________
(Address of principal executive offices) (Zip
Code)
Registrant’s telephone number, including area code:
(212) 415-6500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities registered pursuant to section 12(b) of the
Act: |
Title
of each class |
|
Trading Symbols |
|
Name of each exchange on which registered |
Class A Common Stock, $0.01 par value per share |
|
RTL |
|
The Nasdaq Global Select Market |
7.50% Series A Cumulative Redeemable Perpetual Preferred Stock,
$0.01 par value per share |
|
RTLPP |
|
The Nasdaq Global Select Market |
7.375% Series C Cumulative Redeemable Perpetual Preferred Stock,
$0.01 par value per share |
|
RTLPO |
|
The Nasdaq Global Select Market |
Preferred Stock Purchase Rights |
|
|
|
The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes
☒
No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of May 1, 2022, the registrant had 133,041,093 shares of
common stock outstanding.
THE NECESSITY RETAIL REIT, INC.
TABLE OF CONTENTS
FORM 10-Q
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
THE NECESSITY RETAIL REIT, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2022 |
|
December 31,
2021 |
ASSETS |
|
|
|
Real estate investments, at cost: |
|
|
|
Land |
$ |
880,799 |
|
|
$ |
729,048 |
|
Buildings, fixtures and improvements |
3,307,831 |
|
|
2,729,719 |
|
Acquired intangible lease assets |
553,854 |
|
|
402,673 |
|
Total real estate investments, at cost |
4,742,484 |
|
|
3,861,440 |
|
Less: accumulated depreciation and amortization |
(684,177) |
|
|
(654,667) |
|
Total real estate investments, net |
4,058,307 |
|
|
3,206,773 |
|
Cash and cash equivalents |
82,106 |
|
|
214,853 |
|
Restricted cash |
15,131 |
|
|
21,996 |
|
Deposits for real estate investments |
40,331 |
|
|
41,928 |
|
|
|
|
|
Deferred costs, net |
20,599 |
|
|
25,587 |
|
Straight-line rent receivable |
63,608 |
|
|
70,789 |
|
Operating lease right-of-use assets |
18,070 |
|
|
18,194 |
|
Prepaid expenses and other assets |
33,573 |
|
|
26,877 |
|
Assets held for sale |
— |
|
|
187,213 |
|
Total assets |
$ |
4,331,725 |
|
|
$ |
3,814,210 |
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND EQUITY |
|
|
|
Mortgage notes payable, net |
$ |
1,476,577 |
|
|
$ |
1,464,930 |
|
Credit facility |
378,000 |
|
|
— |
|
Senior notes, net |
491,338 |
|
|
491,015 |
|
Below market lease liabilities, net |
118,957 |
|
|
78,073 |
|
Accounts payable and accrued expenses (including $1,779 and $1,016
due to related parties as of March 31, 2022 and
December 31, 2021, respectively)
|
33,143 |
|
|
32,907 |
|
Operating lease liabilities |
19,180 |
|
|
19,195 |
|
Derivative liabilities, at fair value |
— |
|
|
2,250 |
|
Deferred rent and other liabilities |
7,223 |
|
|
9,524 |
|
Dividends payable |
6,014 |
|
|
6,038 |
|
Total liabilities |
2,530,432 |
|
|
2,103,932 |
|
|
|
|
|
Mezzanine Equity: |
|
|
|
Shares subject to repurchase |
53,388 |
|
|
— |
|
|
|
|
|
7.50% Series A cumulative redeemable perpetual preferred stock,
$0.01 par value, liquidation preference $25.00 per share,
12,796,000 shares authorized, 7,933,711 issued and outstanding as
of March 31, 2022 and December 31, 2021
|
79 |
|
|
79 |
|
7.375% Series C cumulative redeemable perpetual preferred stock,
$0.01 par value, liquidation preference $25.00 per share,
11,536,000 shares authorized, 4,594,498 issued and outstanding as
of March 31, 2022 and December 31, 2021
|
46 |
|
|
46 |
|
Common stock, $0.01 par value per share, 300,000,000 shares
authorized, 132,994,603(1)
and 123,783,060 shares issued and outstanding as of March 31,
2022 and December 31, 2021, respectively
|
1,265 |
|
|
1,238 |
|
Additional paid-in capital |
2,937,262 |
|
|
2,915,926 |
|
|
|
|
|
Distributions in excess of accumulated earnings |
(1,204,337) |
|
|
(1,217,435) |
|
Total stockholders’ equity |
1,734,315 |
|
|
1,699,854 |
|
Non-controlling interests |
13,590 |
|
|
10,424 |
|
Total equity |
1,747,905 |
|
|
1,710,278 |
|
Total liabilities, mezzanine equity and total equity |
$ |
4,331,725 |
|
|
$ |
3,814,210 |
|
______
(1)Includes
6,450,107 shares subject to repurchase issued to the Seller of the
CIM Portfolio Acquisition.
The accompanying notes are an integral part of these consolidated
financial statements.
THE NECESSITY RETAIL REIT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Revenue from tenants
|
$ |
94,943 |
|
|
$ |
79,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Asset management fees to related party |
7,826 |
|
|
7,321 |
|
|
|
|
|
Property operating expense |
19,139 |
|
|
13,439 |
|
|
|
|
|
Impairment of real estate investments |
5,942 |
|
|
— |
|
|
|
|
|
Acquisition, transaction and other costs |
279 |
|
|
42 |
|
|
|
|
|
Equity-based compensation
|
3,498 |
|
|
4,347 |
|
|
|
|
|
General and administrative |
6,833 |
|
|
6,449 |
|
|
|
|
|
Depreciation and amortization |
37,688 |
|
|
32,319 |
|
|
|
|
|
Total operating expenses
|
81,205 |
|
|
63,917 |
|
|
|
|
|
Operating
income before gain on sale of real estate investments
|
13,738 |
|
|
15,270 |
|
|
|
|
|
Gain on sale/exchange of real estate investments |
53,569 |
|
|
286 |
|
|
|
|
|
Operating income
|
67,307 |
|
|
15,556 |
|
|
|
|
|
Other (expense) income: |
|
|
|
|
|
|
|
Interest expense |
(23,740) |
|
|
(19,334) |
|
|
|
|
|
Other income |
18 |
|
|
24 |
|
|
|
|
|
Gain on non-designated derivatives |
2,250 |
|
|
— |
|
|
|
|
|
Total other expense, net
|
(21,472) |
|
|
(19,310) |
|
|
|
|
|
Net income (loss) |
45,835 |
|
|
(3,754) |
|
|
|
|
|
Net (income) loss attributable to non-controlling
interests |
(64) |
|
|
6 |
|
|
|
|
|
Allocation for preferred stock |
(5,837) |
|
|
(5,663) |
|
|
|
|
|
Net income (loss) attributable to common stockholders
(1)
|
39,934 |
|
|
(9,411) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Change in unrealized income on derivatives |
— |
|
|
2,484 |
|
|
|
|
|
Comprehensive income (loss) attributable to common
stockholders
(1)
|
$ |
39,934 |
|
|
$ |
(6,927) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding — Basic
(2)
|
128,640,845 |
|
|
108,436,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding — Diluted
(2)
|
130,048,111 |
|
|
108,436,571 |
|
|
|
|
|
Net income (loss) per share attributable to common stockholders —
Basic and Diluted |
$ |
0.31 |
|
|
$ |
(0.09) |
|
|
|
|
|
______
(1)Holders
of shares subject to repurchase are considered common
stockholders.
(2)Includes
6,450,107 shares subject to repurchase issued to the Seller of the
CIM Portfolio Acquisition for the three months ended March 31,
2022.
The accompanying notes are an integral part of these consolidated
financial statements.
THE NECESSITY RETAIL REIT, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Mezzanine Equity |
|
|
Total Equity |
|
|
|
Series A Preferred Stock |
|
Series C Preferred Stock |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Subject to Repurchase |
|
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Number of
Shares
(1)
|
|
Par Value |
|
Additional Paid-in
Capital |
|
|
|
Distributions in excess of accumulated earnings |
|
Total Stockholders’ Equity |
|
Non-controlling Interests |
|
Total Equity |
Balance, December 31, 2021 |
$ |
— |
|
|
|
7,933,711 |
|
|
$ |
79 |
|
|
4,594,498 |
|
|
$ |
46 |
|
|
123,783,060 |
|
|
$ |
1,238 |
|
|
$ |
2,915,926 |
|
|
|
|
$ |
(1,217,435) |
|
|
$ |
1,699,854 |
|
|
$ |
10,424 |
|
|
$ |
1,710,278 |
|
Issuance of Common Stock, net |
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,761,711 |
|
|
27 |
|
|
24,467 |
|
|
|
|
— |
|
|
24,494 |
|
|
— |
|
|
24,494 |
|
Issuance of Shares subject to repurchase, at fair market value upon
closing |
49,965 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6,450,107 |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjustments to redemption value |
3,423 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,423) |
|
|
|
|
— |
|
|
(3,423) |
|
|
— |
|
|
(3,423) |
|
Issuance of Series A Preferred Stock, net |
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(19) |
|
|
|
|
— |
|
|
(19) |
|
|
— |
|
|
(19) |
|
Issuance of Series C Preferred Stock, net |
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(36) |
|
|
|
|
— |
|
|
(36) |
|
|
— |
|
|
(36) |
|
Equity-based compensation
(2)
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(275) |
|
|
— |
|
|
310 |
|
|
|
|
— |
|
|
310 |
|
|
3,176 |
|
|
3,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared on Common Stock,$0.84 per share
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(26,677) |
|
|
(26,677) |
|
|
— |
|
|
(26,677) |
|
Dividends declared on Series A Preferred Stock, $1.88 per
share
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(3,719) |
|
|
(3,719) |
|
|
— |
|
|
(3,719) |
|
Dividends declared on Series C Preferred Stock, $1.84 per
share
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(2,118) |
|
|
(2,118) |
|
|
— |
|
|
(2,118) |
|
Distributions to non-controlling interest holders |
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(159) |
|
|
(159) |
|
|
(37) |
|
|
(196) |
|
Net income (loss) |
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
45,771 |
|
|
45,771 |
|
|
64 |
|
|
45,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rebalancing of ownership percentage |
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
37 |
|
|
|
|
— |
|
|
37 |
|
|
(37) |
|
|
— |
|
Balance, March 31, 2022 |
$ |
53,388 |
|
|
|
7,933,711 |
|
|
$ |
79 |
|
|
4,594,498 |
|
|
$ |
46 |
|
|
132,994,603 |
|
|
$ |
1,265 |
|
|
$ |
2,937,262 |
|
|
|
|
$ |
(1,204,337) |
|
|
$ |
1,734,315 |
|
|
$ |
13,590 |
|
|
$ |
1,747,905 |
|
(1)Includes
shares of Class A common stock subject to repurchase.
(2)Presented
net of forfeitures. During the three months ended March 31, 2022,
275 restricted shares with a fair value of approximately $3,000
were forfeited.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
Series A Preferred Stock |
|
Series C Preferred Stock |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Number of
Shares |
|
Par Value |
|
Additional Paid-in
Capital |
|
Accumulated Other Comprehensive income (loss) |
|
Distributions in excess of accumulated earnings |
|
Total Stockholders’ Equity |
|
Non-controlling Interests |
|
Total Equity |
Balance, December 31, 2020 |
7,842,008 |
|
|
$ |
79 |
|
|
3,535,700 |
|
|
$ |
35 |
|
|
108,837,209 |
|
|
$ |
1,088 |
|
|
$ |
2,723,678 |
|
|
$ |
(123) |
|
|
$ |
(1,055,680) |
|
|
$ |
1,669,077 |
|
|
$ |
30,522 |
|
|
$ |
1,699,599 |
|
Issuance of Common Stock, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(89) |
|
|
— |
|
|
— |
|
|
(89) |
|
|
— |
|
|
(89) |
|
Issuance of Series A Preferred Stock, net |
91,703 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,202 |
|
|
— |
|
|
— |
|
|
2,202 |
|
|
— |
|
|
2,202 |
|
Issuance of Series C Preferred Stock, net |
— |
|
|
— |
|
|
564,101 |
|
|
6 |
|
|
— |
|
|
— |
|
|
13,471 |
|
|
— |
|
|
— |
|
|
13,477 |
|
|
— |
|
|
13,477 |
|
Equity-based compensation
(1)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
35,128 |
|
|
1 |
|
|
1,383 |
|
|
— |
|
|
(86) |
|
|
1,298 |
|
|
2,964 |
|
|
4,262 |
|
Dividends declared on Common Stock,0.21 per share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,043) |
|
|
(23,043) |
|
|
— |
|
|
(23,043) |
|
Dividends declared on Series A Preferred Stock, 0.47 per
share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,734) |
|
|
(3,734) |
|
|
— |
|
|
(3,734) |
|
Dividends declared on Series C Preferred Stock, 0.53 per
share
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,174) |
|
|
(2,174) |
|
|
— |
|
|
(2,174) |
|
Distributions to non-controlling interest holders |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(94) |
|
|
(94) |
|
|
(37) |
|
|
(131) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,748) |
|
|
(3,748) |
|
|
(6) |
|
|
(3,754) |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,484 |
|
|
— |
|
|
2,484 |
|
|
— |
|
|
2,484 |
|
Rebalancing of ownership percentage |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
(3) |
|
|
— |
|
Balance, March 31, 2021 |
7,933,711 |
|
|
$ |
79 |
|
|
4,099,801 |
|
|
$ |
41 |
|
|
108,872,337 |
|
|
$ |
1,089 |
|
|
$ |
2,740,648 |
|
|
$ |
2,361 |
|
|
$ |
(1,088,559) |
|
|
$ |
1,655,659 |
|
|
$ |
33,440 |
|
|
$ |
1,689,099 |
|
(1)Presented
net of forfeitures. During the three months ended March 31, 2021,
17,650 restricted shares with a fair value of approximately
$121,000 were forfeited.
The accompanying notes are an integral part of these consolidated
financial statements.
THE NECESSITY RETAIL REIT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2022 |
|
2021 |
Cash flows from operating activities: |
|
|
|
Net income (loss) |
$ |
45,835 |
|
|
$ |
(3,754) |
|
Adjustments to reconcile net income (loss) to net
cash provided by operating activities: |
|
|
|
Depreciation |
24,407 |
|
|
22,178 |
|
Amortization of in-place lease assets |
12,745 |
|
|
9,650 |
|
Amortization of deferred leasing costs |
536 |
|
|
491 |
|
Amortization (including accelerated write-off) of deferred
financing costs |
2,893 |
|
|
2,474 |
|
Amortization of mortgage (premiums) and discounts on borrowings,
net |
(13) |
|
|
(321) |
|
Accretion of market lease and other intangibles, net
|
(1,098) |
|
|
(935) |
|
Equity-based compensation |
3,498 |
|
|
4,347 |
|
Gain on non-designated derivatives |
(2,250) |
|
|
— |
|
Gain on sale/exchange of real estate investments |
(53,569) |
|
|
(286) |
|
Impairment of real estate investments |
5,942 |
|
|
— |
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
Straight-line rent receivable |
(1,182) |
|
|
(1,798) |
|
Straight-line rent payable |
68 |
|
|
71 |
|
Prepaid expenses and other assets |
5,505 |
|
|
(2,367) |
|
Accounts payable and accrued expenses |
4,087 |
|
|
3,295 |
|
Deferred rent and other liabilities |
(2,301) |
|
|
1,377 |
|
Net cash provided by operating activities |
45,103 |
|
|
34,422 |
|
Cash flows from investing activities: |
|
|
|
Capital expenditures |
(3,188) |
|
|
(908) |
|
Investments in real estate and other assets |
(786,311) |
|
|
(37,152) |
|
Proceeds from sale of real estate investments |
244,208 |
|
|
585 |
|
Deposits for real estate investments |
(103) |
|
|
(50) |
|
Net cash used in investing activities |
(545,394) |
|
|
(37,525) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Payments on mortgage notes payable |
(8,765) |
|
|
(541) |
|
Proceeds from credit facility |
378,000 |
|
|
— |
|
|
|
|
|
Payments of financing costs and deposits |
(286) |
|
|
(46) |
|
|
|
|
|
|
|
|
|
Distributions on LTIP Units and Class A Units |
(219) |
|
|
(131) |
|
Dividends paid on Class A common stock |
(26,677) |
|
|
(23,128) |
|
Dividends paid on Series A preferred stock |
(3,719) |
|
|
(3,691) |
|
Dividends paid on Series C preferred stock |
(2,118) |
|
|
— |
|
Series A preferred stock offering costs |
(19) |
|
|
(29) |
|
Series C preferred stock offering costs |
(36) |
|
|
(334) |
|
Class A common stock offering costs |
(399) |
|
|
(45) |
|
Proceeds from issuance of Series A preferred
stock, net |
— |
|
|
2,275 |
|
Proceeds from issuance of Series C preferred
stock, net |
— |
|
|
13,904 |
|
Proceeds from issuance of Class A common stock, net |
24,917 |
|
|
— |
|
Net cash provided by financing activities |
360,679 |
|
|
(11,766) |
|
Net change in cash, cash equivalents and restricted
cash |
(139,612) |
|
|
(14,869) |
|
Cash, cash equivalents and restricted cash beginning of
period |
236,849 |
|
|
113,397 |
|
Cash, cash equivalents and restricted cash end of
period |
$ |
97,237 |
|
|
$ |
98,528 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
THE NECESSITY RETAIL REIT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2022 |
|
2021 |
Cash and cash equivalents, end of period |
$ |
82,106 |
|
|
$ |
84,214 |
|
Restricted cash, end of period |
15,131 |
|
|
14,314 |
|
Cash, cash equivalents and restricted cash end of
period |
$ |
97,237 |
|
|
$ |
98,528 |
|
|
|
|
|
Supplemental Disclosures: |
|
|
|
Cash paid for interest, net of amounts capitalized |
$ |
25,755 |
|
|
$ |
17,186 |
|
Cash paid for income and franchise taxes |
104 |
|
|
365 |
|
|
|
|
|
Non-Cash Investing and Financing Activities: |
|
|
|
Accrued Series A preferred stock offering costs |
$ |
— |
|
|
$ |
44 |
|
Accrued Series C preferred stock offering costs |
— |
|
|
93 |
|
Accrued Class A common stock offering costs |
24 |
|
|
44 |
|
Series A preferred stock dividend declared |
3,719 |
|
|
3,719 |
|
Series C preferred stock dividend declared |
2,118 |
|
|
2,174 |
|
Shares subject to repurchase issued in acquisition |
49,965 |
|
|
— |
|
Adjustments to value of shares subject to repurchase |
3,423 |
|
|
|
Proceeds from real estate sales used to pay off related mortgage
notes payable
|
940 |
|
|
— |
|
Mortgage notes payable released in connection with disposition of
real estate |
(940) |
|
|
— |
|
Mortgages assumed in acquisition (including premiums of
$276)
|
19,526 |
|
|
— |
|
|
|
|
|
Accrued capital expenditures |
269 |
|
|
1,511 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Note 1 — Organization
The Necessity Retail REIT, Inc. (the “Company”), is an externally
managed real estate investment trust for U.S. federal income tax
purposes (“REIT”) focusing on acquiring and managing a diversified
portfolio of primarily service-oriented and traditional retail and
distribution-related commercial real estate properties located
primarily in the United States. The Company’s assets consist
primarily of freestanding single-tenant properties that are net
leased to “investment grade” and other creditworthy tenants and a
portfolio of multi-tenant retail properties consisting primarily of
power centers and lifestyle centers.
The Company has historically focused its acquisitions primarily on
net leased, single-tenant service retail properties, defined as
properties leased to tenants in the retail banking, restaurant,
grocery, pharmacy, gas, convenience, fitness, and auto services
sectors.
On December 17, 2021, the Company signed a purchase and sale
agreement to acquire 79 multi-tenant retail centers and two
single-tenant properties for a contract purchase price of
$1.3 billion (the “CIM Portfolio Acquisition”). The Company
has determined that the CIM Portfolio Acquisition will be accounted
for as an asset acquisition. The acquisition is closing in multiple
transactions in 2022 and the consideration includes cash,
assumption of existing mortgage debt securing certain of the
properties and the issuance of shares of the Company’s Class A
common stock.
In the three months ended March 31, 2022, the Company closed on the
acquisition of 56 properties of the CIM Portfolio Acquisition for
an aggregate contract purchase price of $801.1 million which
was funded by $728.4 million in cash, the assumption of
$19.3 million of existing mortgage debt and the issuance of
$50.0 million in value at issuance ($53.4 million of
value subject to repurchase) of the Company’s Class A common stock
to certain subsidiaries of the CIM Real Estate Finance Trust, Inc.
(the “Sellers”), at its closing value on the respective closing
dates on which the common stock was issued. The aggregate contact
purchase price does not include $26.7 million of contingent
consideration relating to leasing activity subsequent to the
respective closing dates of each property acquired. The Company
closed on 23 additional properties from the CIM Portfolio
Acquisition through April 29, 2022. (see
Note
16
— Subsequent Events)
and expects to close on the remaining two properties from the CIM
Portfolio Acquisition later in the second quarter of 2022. The CIM
Portfolio Acquisition represented a strategic shift away from a
primary focus on single-tenant retail properties.
In addition, the Company acquired two additional single-tenant
properties and one additional multi-tenant retail property in the
three months ended March 31, 2022 for an aggregate contract
purchase price of $40.9 million.
As of March 31, 2022, the Company owned 1,029 properties,
comprised of 26.2 million rentable square feet, which were
91.4% leased, including 939 single-tenant net leased commercial
properties (899 of which are retail properties) and 90 multi-tenant
retail properties.
Substantially all of the Company’s business is conducted through
The Necessity Retail REIT Operating Partnership, L.P. (the “OP”), a
Delaware limited partnership, and its wholly owned subsidiaries.
Necessity Retail Advisors, LLC (the “Advisor”) manages the
Company’s day-to-day business with the assistance of the Company’s
property manager, Necessity Retail Properties, LLC, (the “Property
Manager”). The Advisor and the Property Manager are under common
control with AR Global Investments, LLC (“AR Global”) and these
related parties receive compensation and fees for providing
services to us. The Company also reimburses these entities for
certain expenses they incur in providing these services to the
Company.
Note 2 — Summary of Significant Accounting
Policies
Basis of Accounting
The accompanying unaudited consolidated financial statements of the
Company included herein were prepared in accordance with accounting
principles generally accepted in the United States of America
(“GAAP”) for interim financial information and with the
instructions to this Quarterly Report on Form 10-Q and Article 10
of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by GAAP for complete financial
statements. The information furnished includes all adjustments and
accruals of a normal recurring nature, which, in the opinion of
management, are necessary for a fair statement of results for the
interim periods. All intercompany accounts and transactions have
been eliminated in consolidation. The results of operations for the
three month periods ended March 31, 2022 and 2021 are not
necessarily indicative of the results for the entire year or any
subsequent interim periods.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
These unaudited consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and
notes thereto as of, and for the year ended December 31, 2021,
which are included in the Company’s Annual Report on Form 10-K
filed with the SEC on February 24, 2022. Except for those
required by new accounting pronouncements discussed below, there
have been no significant changes to the Company’s significant
accounting policies during the three months ended March 31,
2022.
Principles of Consolidation
The accompanying unaudited consolidated financial statements
include the accounts of the Company, the OP and its subsidiaries.
All inter-company accounts and transactions are eliminated in
consolidation. In determining whether the Company has a controlling
financial interest in a joint venture and the requirement to
consolidate the accounts of that entity, management considers
factors such as ownership interest, authority to make decisions and
contractual and substantive participating rights of the other
partners or members as well as whether the entity is a variable
interest entity (“VIE”) for which the Company is the primary
beneficiary. The Company has determined the OP is a VIE of which
the Company is the primary beneficiary. Substantially all of the
Company’s assets and liabilities are held by the OP. Except for the
OP, as of March 31, 2022 and December 31, 2021, the
Company had no interests in entities that were not wholly
owned.
Use of Estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates. Management makes significant estimates regarding revenue
recognition, purchase price allocations to record investments in
real estate, and fair value measurements, as
applicable.
Impacts of the COVID-19 Pandemic
During the first quarter of 2020, the global COVID-19 pandemic that
has spread around the world and to every state in the United States
commenced. The pandemic has had and could continue to have an
adverse impact on economic and market conditions, including a
global economic slowdown, recession, or period of slow growth. The
continued rapid development and fluidity of this situation
precludes any prediction as to the ultimate adverse impact of
COVID-19 on economic and market conditions. The Company believes
the estimates and assumptions underlying its consolidated financial
statements are reasonable and supportable based on the information
available as of March 31, 2022, however uncertainty over the
ultimate impact COVID-19 will have on the global economy generally,
and the Company’s business in particular, makes any estimates and
assumptions as of March 31, 2022 inherently less certain than
they would be absent the current and potential impacts of COVID-19.
Actual results may ultimately differ from those
estimates.
The financial stability and overall health of tenants is critical
to the Company’s business. The negative effects that the global
pandemic has had on the economy includes the closure or reduction
in activity for many retail operations such as some of those
operated by the Company’s tenants (e.g., restaurants). This has
impacted the ability of some of the Company’s tenants to pay their
monthly rent either temporarily or in the long-term. The Company
experienced delays in rent collections in the second, third and
fourth quarters of 2020 and the first quarter of 2021. The Company
took a proactive approach to achieve mutually agreeable solutions
with its tenants and in some cases, in the second, third and fourth
quarters of 2020 and throughout 2021, the Company has executed
several types of lease amendments. These agreements include
deferrals and abatements and also may include extensions to the
term of the leases.
For accounting purposes, in accordance with ASC 842: Leases,
normally a company would be required to assess a lease modification
to determine if the lease modification should be treated as a
separate lease and if not, modification accounting would be applied
which would require a company to reassess the classification of the
lease (including leases for which the prior classification under
ASC 840 was retained as part of the election to apply the package
of practical expedients allowed upon the adoption of ASC 842, which
does not apply to leases subsequently modified). However, in light
of the COVID-19 pandemic in which many leases are being modified,
the FASB and SEC provided relief that allowed companies to make a
policy election as to whether they treat COVID-19 related lease
amendments as a provision included in the pre-concession
arrangement, and therefore, not a lease modification, or to treat
the lease amendment as a modification. In order to be considered
COVID-19 related, cash flows must be substantially the same or less
than those prior to the concession. For COVID-19 relief qualified
changes, there are two methods to potentially account for such rent
deferrals or abatements under the relief, (1) as if the changes
were originally contemplated in the lease contract or (2) as if the
deferred payments are variable lease payments contained in the
lease contract. For all other lease changes that did not qualify
for FASB relief, the Company is required to apply modification
accounting including assessing classification under ASC
842.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Some, but not all of the Company’s lease modifications qualify for
the FASB relief. In accordance with the relief provisions, instead
of treating these qualifying leases as modifications, the Company
has elected to treat the modifications as if previously contained
in the lease and recast rents receivable prospectively (if
necessary). Under that accounting, for modifications that were
deferrals only, there would be no impact on overall rental revenue
and for any abatement amounts that reduced total rent to be
received, the impact would be recognized ratably over the remaining
life of the lease.
For leases not qualifying for this relief, the Company has applied
modification accounting and determined that there were no changes
in the current classification of its leases impacted by
negotiations with its tenants.
Revenue Recognition
The Company’s revenues, which are derived primarily from lease
contracts, include rents that each tenant pays in accordance with
the terms of each lease reported on a straight-line basis over the
initial term of the lease. As of March 31, 2022, these leases
had an average remaining lease term of approximately 7.5 years.
Because many of the Company’s leases provide for rental increases
at specified intervals, straight-line basis accounting requires the
Company to record a receivable for, and include in revenue from
tenants, unbilled rents receivable that the Company will only
receive if the tenant makes all rent payments required through the
expiration of the initial term of the lease. When the Company
acquires a property, the acquisition date is considered to be the
commencement date for purposes of this calculation. For new leases
after acquisition, the commencement date is considered to be the
date the tenant takes control of the space. For lease
modifications, the commencement date is considered to be the date
the lease modification is executed. The Company defers the revenue
related to lease payments received from tenants in advance of their
due dates. Pursuant to certain of the Company’s lease agreements,
tenants are required to reimburse the Company for certain property
operating expenses, in addition to paying base rent, whereas under
certain other lease agreements, the tenants are directly
responsible for all operating costs of the respective properties.
Under ASC 842, the Company elected to report combined lease and
non-lease components in a single line “Revenue from tenants.” For
comparative purposes, the Company also elected to reflect prior
revenue and reimbursements reported under ASC 842 also on a single
line. For expenses paid directly by the tenant, under both ASC 842
and 840, the Company has reflected them on a net
basis.
The following table presents future base rent payments on a cash
basis due to the Company over the next five years and
thereafter. These amounts exclude tenant reimbursements and
contingent rent payments, as applicable, that may be collected from
certain tenants based on provisions related to sales thresholds and
increases in annual rent based on exceeding certain economic
indexes among other items:
As of March 31, 2022:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Future Base Rent Payments |
2022 (remainder) |
|
$ |
248,644 |
|
2023 |
|
315,614 |
|
2024 |
|
284,842 |
|
2025 |
|
260,726 |
|
2026 |
|
234,821 |
|
2027 |
|
195,662 |
|
Thereafter |
|
1,081,848 |
|
|
|
$ |
2,622,157 |
|
The Company owns certain properties with leases that include
provisions for the tenant to pay contingent rental income based on
a percent of the tenant’s sales upon the achievement of certain
sales thresholds or other targets which may be monthly, quarterly
or annual targets. As the lessor to the aforementioned leases, the
Company defers the recognition of contingent rental income, until
the specified target that triggered the contingent rental income is
achieved, or until such sales upon which percentage rent is based
are known. For the three months ended March 31, 2022 and 2021,
such amounts were $0.4 million and $0.2 million,
respectively.
The Company continually reviews receivables related to rent and
unbilled rents receivable and determines collectability by taking
into consideration the tenant’s payment history, the financial
condition of the tenant, business conditions in the industry in
which the tenant operates and economic conditions in the area in
which the property is located. Under the leasing
standard
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
adopted on January 1, 2019 (see the “Recently Issued Accounting
Pronouncements” section below), the Company is required to assess,
based on credit risk only, if it is probable that the Company will
collect virtually all of the lease payments at lease commencement
date and it must continue to reassess collectability periodically
thereafter based on new facts and circumstances affecting the
credit risk of the tenant. Partial reserves, or the ability to
assume partial recovery are not permitted. If the Company
determines that it’s probable it will collect virtually all of the
lease payments (rent and common area maintenance), the lease will
continue to be accounted for on an accrual basis (i.e.
straight-line). However, if the Company determines it’s not
probable that it will collect virtually all of the lease payments,
the lease will be accounted for on a cash basis and a full reserve
would be recorded on previously accrued amounts in cases where it
was subsequently concluded that collection was not probable. Cost
recoveries from tenants are included in operating revenue from
tenants beginning on January 1, 2019, in accordance with new
accounting rules, on the accompanying consolidated statements of
operations and comprehensive income (loss) in the period the
related costs are incurred, as applicable. In the second, third and
fourth quarters of 2020 and throughout 2021 and 2022, this
assessment included consideration of the impacts of the COVID-19
pandemic on the ability of the Company’s tenants to pay rents in
accordance with their contracts. The assessment included all of the
Company’s tenants with a focus on the Company’s multi-tenant retail
properties which have been more negatively impacted by the COVID-19
pandemic than the Company’s single-tenant properties.
In accordance with the lease accounting rules, the Company records
uncollectable amounts as reductions in revenue from tenants. During
the three months ended March 31, 2022 and 2021, uncollectable
amounts were $0.7 million and $0.8 million,
respectively.
The Company entered into lease termination agreements at two and
six of its single-tenant properties in the first quarter of 2022
and the fourth quarter of 2021, respectively. Since these leases
have remaining occupancy periods for the tenant, these lease
termination agreements are treated as lease modifications, and
their termination fee income is recognized over the remaining
occupancy periods of the respective leases on a straight-line
basis. The Company recorded additional lease revenue of
$4.5 million in the three months ended March 31, 2022 related
to these agreements. During the three months ended March 31, 2021,
the Company recorded $0.5 million of lease termination
income.
Investments in Real Estate
Investments in real estate are recorded at cost. Improvements and
replacements are capitalized when they extend the useful life of
the asset. Costs of repairs and maintenance are expensed as
incurred. At the time an asset is acquired, the Company evaluates
the inputs, processes and outputs of the asset acquired to
determine if the transaction is a business combination or asset
acquisition. If an acquisition qualifies as a business combination,
the related transaction costs are recorded as an expense in the
consolidated statements of operations and comprehensive loss. If an
acquisition qualifies as an asset acquisition, the related
transaction costs are generally capitalized and subsequently
amortized over the useful life of the acquired assets. See
the
Purchase Price Allocation
section in this Note for a discussion of the initial accounting for
investments in real estate.
Disposal of real estate investments that represent a strategic
shift in operations that will have a major effect on the Company's
operations and financial results are required to be presented as
discontinued operations in the consolidated statements of
operations. No properties were presented as discontinued operations
during the quarters ended March 31, 2022 and 2021. Properties
that are intended to be sold are to be designated as “held for
sale” on the consolidated balance sheets at the lesser of carrying
amount or fair value less estimated selling costs when they meet
specific criteria to be presented as held for sale, most
significantly that the sale is probable within one year. The
Company evaluates the probability of sale based on specific facts
including whether a sales agreement is in place and the buyer has
made significant non-refundable deposits. Properties are no longer
depreciated when they are classified as held for sale. As of
March 31, 2022, no properties were considered held for sale,
and as of December 31, 2021, the Company had one property
classified as held for sale.
In accordance with the lease accounting standard, all of the
Company’s leases as lessor prior to adoption of ASC 842 were
accounted for as operating leases and the Company continued to
account for them as operating leases under the transition guidance.
The Company evaluates new leases originated after the adoption date
(by the Company or by a predecessor lessor/owner) pursuant to the
new guidance where a lease for some or all of a building is
classified by a lessor as a sales-type lease if the significant
risks and rewards of ownership reside with the tenant. This
situation is met if, among other things, there is an automatic
transfer of title during the lease, a bargain purchase option, the
non-cancelable lease term is for more than major part of remaining
economic useful life of the asset (e.g., equal to or greater than
75%), if the present value of the minimum lease payments represents
substantially all (e.g., equal to or greater than 90%) of the
leased property’s fair value at lease inception, or if the asset so
specialized in nature that it provides no alternative use to the
lessor (and therefore would not provide any future value to the
lessor) after the lease term. Further, such new leases would be
evaluated to consider whether they would be failed sale-leaseback
transactions and accounted for as financing transactions by the
lessor. During the three months ended March 31,
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
2022 and the year ended December 31, 2021, the Company had no
leases as a lessor that would be considered as sales-type leases or
financings under sale-leaseback rules.
The Company is also the lessee under certain land leases which were
previously classified prior to adoption of lease accounting and
will continue to be classified as operating leases under transition
elections unless subsequently modified. These leases are reflected
on the balance sheet and the rent expense is reflected on a
straight-line basis over the lease term.
Purchase Price Allocation
In both a business combination and an asset acquisition, the
Company allocates the purchase price of acquired properties to
tangible and identifiable intangible assets or liabilities based on
their respective fair values. Tangible assets may include land,
land improvements, buildings, fixtures and tenant improvements on
an as if vacant basis. Intangible assets may include the value of
in-place leases and above- and below- market leases and other
identifiable assets or liabilities based on lease or property
specific characteristics. In addition, any assumed mortgages
receivable or payable and any assumed or issued non-controlling
interests (in a business combination) are recorded at their
estimated fair values. In allocating the fair value to assumed
mortgages, amounts are recorded to debt premiums or discounts based
on the present value of the estimated cash flows, which is
calculated to account for either above or below-market interest
rates. In a business combination, the difference between the
purchase price and the fair value of identifiable net assets
acquired is either recorded as goodwill or as a bargain purchase
gain. In an asset acquisition, the difference between the
acquisition price (including capitalized transaction costs) and the
fair value of identifiable net assets acquired is allocated to the
non-current assets. All acquisitions during the three months ended
March 31, 2022 and 2021 were asset acquisitions.
For acquired properties with leases classified as operating leases,
the Company allocates the purchase price to tangible and
identifiable intangible assets acquired and liabilities assumed
based on their respective fair values. In making estimates of fair
values for purposes of allocating purchase price, the Company
utilizes a number of sources, including independent appraisals that
may be obtained in connection with the acquisition or financing of
the respective property and other market data. The Company also
considers information obtained about each property as a result of
the Company’s pre-acquisition due diligence in estimating the fair
value of the tangible and intangible assets acquired and intangible
liabilities assumed.
Tangible assets include land, land improvements, buildings,
fixtures, and tenant improvements on an as-if vacant basis. The
Company utilizes various estimates, processes and information to
determine the as-if vacant property value. The Company estimates
fair value using data from appraisals, comparable sales, discounted
cash flow analysis and other methods. Fair value estimates are also
made using significant assumptions such as capitalization rates,
fair market lease rates, discount rates, and land values per square
foot.
Identifiable intangible assets include amounts allocated to
acquired leases for above- and below-market lease rates and the
value of in-place leases. Factors considered in the analysis of the
in-place lease intangibles include an estimate of carrying costs
during the expected lease-up period for each property, taking into
account current market conditions and costs to execute similar
leases. In estimating carrying costs, the Company includes real
estate taxes, insurance and other operating expenses and estimates
of lost rentals at contract rates during the expected lease-up
period, which typically ranges from six to 24
months. The Company also estimates costs to execute similar leases
including leasing commissions, legal and other related
expenses.
Above-market and below-market lease values for acquired properties
are initially recorded based on the present value (using a discount
rate which reflects the risks associated with the leases acquired)
of the difference between (i) the contractual amounts to be paid
pursuant to each in-place lease and (ii) management’s estimate of
fair market lease rates for each corresponding in-place lease,
measured over a period equal to the remaining initial term of the
lease for above-market leases and the remaining initial term plus
the term of any below-market fixed rate renewal options for
below-market leases.
Gain on Sale/Exchange of Real Estate Investments
Gains on sales of rental real estate are not considered sales to
customers and are generally recognized pursuant to the provisions
included in ASC 610-20, Gains and Losses from the Derecognition of
Nonfinancial Assets (“ASC 610-20”).
In accordance with ASC 845-10, Accounting for Non-Monetary
Transactions, if a nonmonetary exchange has commercial substance,
the cost of a nonmonetary asset acquired in exchange for another
nonmonetary asset is the fair value of the asset surrendered to
obtain it, and a gain or loss shall be recognized on the
exchange.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Impairment of Long-Lived Assets
When circumstances indicate the carrying value of a property may
not be recoverable, the Company reviews the property for
impairment. This review is based on an estimate of the future
undiscounted cash flows expected to result from the property’s use
and eventual disposition. These estimates consider factors such as
expected future operating income, market and other applicable
trends and residual value, as well as the effects of leasing
demand, competition and other factors. If an impairment exists, due
to the inability to recover the carrying value of a property, the
Company would recognize an impairment loss in the consolidated
statement of operations to the extent that the carrying value
exceeds the estimated fair value of the property for properties to
be held and used. For properties held for sale, the impairment loss
recorded would equal the adjustment to fair value less estimated
cost to dispose of the asset. These assessments have a direct
impact on net income because recording an impairment loss results
in an immediate negative adjustment to net earnings.
Shares Subject to Repurchase
The Company does not reflect shares subject to repurchase as part
of its permanent equity if their repurchase is conditional on
events that are outside of the Company’s control. Currently, the
shares of Class A common stock issued in connection with the CIM
Portfolio Acquisition are reflected as shares subject to repurchase
outside of permanent equity. See
Note
9
— Stockholder’s Equity
for additional information.
Reportable Segments
As of March 31, 2022 and December 31, 2021, the Company has
determined that it has two reportable segments, with activities
related to investing in single-tenant properties and multi-tenant
properties.
Depreciation and Amortization
Depreciation is computed using the straight-line method over the
estimated useful lives of up to 40 years for buildings, 15
years for land improvements, five years for fixtures and
improvements and the shorter of the useful life or the remaining
lease term for tenant improvements and leasehold
interests.
The value of in-place leases, exclusive of the value of
above-market and below-market in-place leases, is amortized to
expense over the remaining periods of the respective
leases.
The value of customer relationship intangibles, if any, is
amortized to expense over the initial term of the lease and any
renewal periods in the respective leases, but in no event does the
amortization period for intangible assets exceed the remaining
depreciable life of the building. If a tenant terminates its lease,
the unamortized portion of the in-place lease value and customer
relationship intangibles is charged to expense.
Assumed mortgage premiums or discounts are amortized as an increase
or reduction to interest expense over the remaining terms of the
respective mortgages.
Above and Below-Market Lease Amortization
Capitalized above-market lease values are amortized as a reduction
of revenue from tenants over the remaining terms of the respective
leases and the capitalized below-market lease values are amortized
as an increase to revenue from tenants over the remaining initial
terms plus the terms of any below-market fixed rate renewal options
of the respective leases. If a tenant with a below-market rent
renewal does not renew, any remaining unamortized amount will be
taken into income at that time.
Capitalized above-market ground lease values are amortized as a
reduction of property operating expense over the remaining terms of
the respective leases. Capitalized below-market ground lease values
are amortized as an increase to property operating expense over the
remaining terms of the respective leases and expected below-market
renewal option periods.
Upon termination of an above or below-market lease any unamortized
amounts would be recognized in the period of
termination.
Equity-Based Compensation
The Company has stock-based plans under which its directors,
officers and other employees of the Advisor or its affiliates who
are involved in providing services to the Company are eligible to
receive awards. Awards granted thereunder are accounted for under
the guidance for employee share-based payments. The cost of
services received in exchange for these stock awards is measured at
the grant date fair value of the award and the expense for such an
award is included in the equity-based compensation line item of the
consolidated statements of operations and is recognized in
accordance with the service period (i.e., vesting) required or when
the requirements for exercise of the award have been
met.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Effective at the listing of the Company’s Class A Common Stock,
$0.01 par value per share (“Class A common stock”) on The Nasdaq
Global Select Market (“Nasdaq”) on July 19, 2018 (the “Listing Date
”), the Company entered into a multi-year outperformance agreement
with the Advisor (the “2018 OPP”) under which a new class of units
of the limited partnership designated as “LTIP Units” (“LTIP
Units”) were issued to the Advisor. These awards were market-based
awards with a related required service period. In accordance with
ASC 718, the LTIP Units were valued at their grant date and that
value was reflected as a charge to earnings evenly over the service
period. The cumulative expense was reflected as part of
non-controlling interest in the Company’s balance sheets and
statements of equity until the end of the service period. Following
the end of the performance period under the 2018 OPP on July 19,
2021, the compensation committee of the board of directors of the
Company determined that none of the 4,496,796 of the LTIP Units
subject to the 2018 OPP had been earned, and these LTIP Units were
thus automatically forfeited. On that date, the Company
reclassified amounts reflected in non-controlling interest for
these LTIP Units to additional paid in capital on its balance sheet
and statement of equity.
On May 4, 2021, the Company’s independent directors authorized the
issuance of a new award of LTIP Units effective after the
performance period under the 2018 OPP expired on July 19, 2021,
with the number of LTIP Units to be issued to the Advisor to be
equal to the quotient of $72.0 million divided by the
ten-trading day trailing average closing stock price of the
Company’s Class A common stock for the ten trading days up to and
including July 19, 2021. On July 21, 2021, the Company entered into
the multi-year outperformance agreement with the Advisor (the “2021
OPP”) pursuant to which the Advisor was granted an award of
8,528,885 LTIP Units, representing the quotient of
$72.0 million divided by $8.4419. As a result, the LTIP Units
issued under the 2021 OPP were reclassified as an equity award with
the cumulative expense reflected as part of non-controlling
interest in the Company’s consolidated balance sheets and equity
statements. For additional information, see
Note
13—
Equity-Based Compensation.
In the event of a modification of any of the awards discussed
above, any incremental increase in the value of the instrument
measured on the date of the modification both before and after the
modification, will result in an incremental amount to be reflected
prospectively as a charge to earnings over the remaining service
period. For additional information on these awards, see
Note
13
— Equity-Based Compensation.
Accounting for Leases
Lessor Accounting
As a lessor of real estate, the Company has elected, by class of
underlying assets, to account for lease and non-lease components
(such as tenant reimbursements of property operating expenses) as a
single lease component as an operating lease because (a) the
non-lease components have the same timing and pattern of transfer
as the associated lease component; and (b) the lease component, if
accounted for separately, would be classified as an operating
lease. Additionally, only incremental direct leasing costs may be
capitalized under the accounting guidance. Indirect leasing costs
in connection with new or extended tenant leases, if any, are being
expensed.
Lessee Accounting
For lessees, the accounting standard requires the application of a
dual lease classification approach, classifying leases as either
operating or finance leases based on the principle of whether or
not the lease is effectively a financed purchase by the lessee.
Lease expense for operating leases is recognized on a straight-line
basis over the term of the lease, while lease expense for finance
leases is recognized based on an effective interest method over the
term of the lease. Also, lessees must recognize a right-of-use
asset (“ROU”) and a lease liability for all leases with a term of
greater than 12 months regardless of their classification. Further,
certain transactions where at inception of the lease the
buyer-lessor accounted for the transaction as a purchase of real
estate and a new lease, may now be required to have symmetrical
accounting to the seller-lessee if the transaction was not a
qualified sale-leaseback and accounted for as a financing
transaction. For additional information and disclosures related to
the Company’s operating leases, see
Note
10
—
Commitments and Contingencies.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Recently Issued Accounting Pronouncements
Adopted as of January 1, 2021:
In August 2020, the FASB issued ASU 2020-06,
Debt - Debt with Conversion and Other Options (Topic 470) and
Derivatives and Hedging – Contracts in Entity’s Own Equity (Topic
815).
The new standard reduces the number of accounting models for
convertible debt instruments and convertible preferred stock, and
amends the guidance for the derivatives scope exception for
contracts in an entity's own equity. The standard also amends and
makes targeted improvements to the related earnings per share
guidance. The Company adopted the new standard as required on
January 1, 2021 and its adoption did not have a material impact on
the Company’s financial statements.
Pending Adoption:
In March 2020, the FASB issued ASU 2020-04,
Reference Rate Reform (Topic 848).
Topic 848 contains practical expedients for reference rate reform
related activities that impact debt, leases, derivatives and other
contracts. The guidance in Topic 848 is optional and may be elected
over the period March 12, 2020 through December 31, 2022 as
reference rate reform activities occur. During the year ended
December 31, 2020, the Company elected to apply the hedge
accounting expedients related to (i) the assertion that our hedged
forecasted transactions remain probable and (ii) the assessments of
effectiveness for future LIBOR-indexed cash flows to assume that
the index upon which future hedged transactions will be based
matches the index on the corresponding derivatives. Application of
these expedients preserves the presentation of our derivatives,
which will be consistent with our past presentation. The Company
will continue to evaluate the impact of the guidance and may apply
other elections, as applicable, as additional changes in the market
occur.
Note 3 — Real Estate Investments
Property Acquisitions
The following table presents the allocation of real estate assets
acquired and liabilities assumed during the periods presented. All
acquisitions in both periods were considered asset acquisitions for
accounting purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
(Dollar amounts in thousands) |
|
2022 |
|
2021 |
Real estate investments, at cost: |
|
|
|
|
Land |
|
$ |
154,815 |
|
|
$ |
3,447 |
|
Buildings, fixtures and improvements |
|
586,140 |
|
|
29,605 |
|
Total tangible assets |
|
740,955 |
|
|
33,052 |
|
Acquired intangible assets and liabilities:
(1)
|
|
|
|
|
In-place leases |
|
145,178 |
|
|
4,174 |
|
Above-market lease assets |
|
12,574 |
|
|
— |
|
Below-market ground lease asset |
|
— |
|
|
(74) |
|
|
|
|
|
|
Below-market lease liabilities |
|
(42,905) |
|
|
— |
|
Total intangible assets, net |
|
114,847 |
|
|
4,100 |
|
Liabilities Assumed and Mezzanine Equity Issued: |
|
|
|
|
Mortgage notes payable assumed in acquisitions (including premiums
of $276)
|
|
(19,526) |
|
|
— |
|
Shares subject to repurchase issued in acquisitions |
|
(49,965) |
|
|
— |
|
Cash paid for real estate investments |
|
$ |
786,311 |
|
|
$ |
37,152 |
|
Number of properties purchased from the CIM Portfolio
Acquisition |
|
56 |
|
|
— |
|
Number of other properties purchased |
|
3 |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
________
(1)Weighted-average
remaining amortization periods for in-place leases, above-market
and below-market lease liabilities acquired during the three months
ended March 31, 2022 were 9.8 years 6.2 years and 20.0 years,
respectively, as of each property’s respective acquisition
date.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
The following table presents amortization expense and adjustments
to revenue from tenants and property operating expenses for
intangible assets and liabilities during the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
(In thousands) |
|
2022 |
|
2021 |
|
|
|
|
In-place leases, included in depreciation and
amortization |
|
$ |
12,745 |
|
|
$ |
9,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above-market lease intangibles |
|
$ |
(907) |
|
|
$ |
(689) |
|
|
|
|
|
Below-market lease liabilities |
|
2,020 |
|
|
1,639 |
|
|
|
|
|
Total included in revenue from tenants
|
|
$ |
1,113 |
|
|
$ |
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below-market ground lease asset
(1)
|
|
$ |
8 |
|
|
$ |
8 |
|
|
|
|
|
Above-market ground lease liability
(1)
|
|
— |
|
|
— |
|
|
|
|
|
Total included in property operating expenses
|
|
$ |
8 |
|
|
$ |
8 |
|
|
|
|
|
______
(1)Intangible
balances related to ground leases are included as part of the
operating lease right-of-use assets presented on the consolidated
balance sheet and the amortization expense of such balances is
included in property operating expenses on the consolidated
statement of operations.
The following table provides the projected amortization expense and
adjustments to revenue from tenants for intangible assets and
liabilities for the next five years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2022 (remainder) |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
In-place leases, to be included in depreciation and
amortization |
|
$ |
46,873 |
|
|
$ |
54,604 |
|
|
$ |
44,399 |
|
|
$ |
36,449 |
|
|
$ |
29,748 |
|
|
|
|
|
|
|
|
|
|
|
|
Above-market lease intangibles |
|
$ |
3,389 |
|
|
$ |
4,183 |
|
|
$ |
3,636 |
|
|
$ |
2,963 |
|
|
$ |
2,158 |
|
Below-market lease liabilities |
|
(6,794) |
|
|
(8,926) |
|
|
(8,438) |
|
|
(8,073) |
|
|
(7,784) |
|
Total to be included in revenue from tenants
|
|
$ |
(3,405) |
|
|
$ |
(4,743) |
|
|
$ |
(4,802) |
|
|
$ |
(5,110) |
|
|
$ |
(5,626) |
|
Deposits for Real Estate Investments
As of March 31, 2022 and December 31, 2021, the Company
had $40.3 million and $41.9 million, respectively, in
deposits for future acquisitions of real estate investments of
which $40.0 million in each period related to the deposit on
the CIM Acquisition.
Real Estate Held for Sale
When assets are identified by management as held for sale, the
Company ceases depreciation and amortization of the identified
assets and estimates the sales price, net of costs to sell, of
those assets. If the carrying amount of the assets classified as
held for sale exceeds the estimated net sales price, the Company
records an impairment charge equal to the amount by which the
carrying amount of the assets exceeds the Company’s estimate of the
net sales price of the assets. For additional information on
impairment charges, see “Impairment
Charges”
section below.
As of March 31, 2022 there were no properties classified as
held for sale. As of December 31, 2021, there was one property, the
Company’s Sanofi property, classified as held for sale. This
property was disposed on January 6, 2022 and did not represent a
strategic shift. Accordingly, the operating results of this
property remains classified within continuing operations for all
periods presented.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
The following table details the major classes of assets associated
with the property that has been reclassified as held for sale as of
December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
December 31, 2021 |
|
|
Real estate investments held for sale, at cost: |
|
|
|
|
Land |
|
$ |
16,009 |
|
|
|
Buildings, fixtures and improvements |
|
194,288 |
|
|
|
Acquired intangible lease assets |
|
46,980 |
|
|
|
Total real estate assets held for sale, at cost
|
|
257,277 |
|
|
|
Less accumulated depreciation and amortization |
|
(70,064) |
|
|
|
Total real estate investments held for sale, net
|
|
187,213 |
|
|
|
|
|
|
|
|
Assets held for sale |
|
$ |
187,213 |
|
|
|
Real Estate Sales/Exchanges
During the three months ended March 31, 2022, the Company sold
six properties, including the Company’s Sanofi property which was
held for sale as of December 31, 2021, for an aggregate contract
price of $265.2 million. These property sales resulted in an
aggregate gain of $53.6 million, which is reflected in gain on
sale of real estate investments on the consolidated statement of
operations for the three months ended March 31,
2022.
During the three months ended March 31, 2021, the Company sold
two properties for an aggregate contract price of
$0.6 million, resulting in a gain of $0.3 million, which
are reflected in gain on sale of real estate investments in the
consolidated statement of operations for the three months ended
March 31, 2021.
Real Estate Held for Use
When circumstances indicate the carrying value of a property may
not be recoverable, the Company reviews the property for
impairment. For the Company, the most common triggering events are
(i) concerns regarding the tenant (i.e., credit or expirations) in
the Company’s single-tenant properties (ii) significant or
sustained vacancy in the Company’s multi-tenant properties and
(iii) changes to the Company’s expected holding period as a result
of business decisions or non-recourse debt maturities. For all of
its held for use properties, the Company had reconsidered the
projected cash flows due to various performance indicators and
where appropriate, and the Company evaluated the impact on its
ability to recover the carrying value of such properties based on
the expected cash flows over the intended holding period.
See
“Impairment Charges”
below for discussion of specific charges taken.
If a triggering event for held for use single-tenant properties is
identified, the Company uses either a market approach or an income
approach to estimate the future cash flows expected to be
generated.
The market approach involves evaluating comparable sales of
properties in the same geographic region as the held for use
properties in order to determine an estimated sale price. The
Company makes certain assumptions including, among others, that the
properties in the comparable sales used in the analysis share
similar characteristics to the held for use properties, and that
market and economic conditions at the time of any potential sales
of these properties, such as discount rates; demand for space;
competition for tenants; changes in market rental rates; and costs
to operate the property, would be similar to those in the
comparable sales analyzed.
Under the income approach, the Company evaluates the impact on its
ability to recover the carrying value of such properties based on
the expected cash flows over its intended holding period. The
Company makes certain assumptions in this approach including, among
others, the market and economic conditions, expected cash flow
projections, intended holding periods and assessments of terminal
values.
Where more than one possible scenario exists, the Company uses a
probability weighted approach. As these factors are difficult to
predict and are subject to future events that may alter
management’s assumptions, the future cash flows estimated by
management in its impairment analysis may not be achieved, and
actual losses or additional impairment may be realized in the
future.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Impairment Charges
The Company recorded an impairment charge of $5.9 million for
the three months ended March 31, 2022, $3.8 million of
which related to one single-tenant property formerly leased to
United Healthcare, and $2.1 million of which related to three
properties leased to Truist Bank. The United Healthcare property
has been vacant since June 30, 2021 when the tenant did not renew
their lease. The Company previously impaired the United Healthcare
property by $26.9 million during the three months ended
December 31, 2021. The additional impairments in the three months
ended March 31, 2022 reflect consideration of sales prices received
from potential buyers. All of the impaired properties were impaired
to adjust the properties to their fair values as determined by
their respective purchase and sales agreements or non-binding
letters of intents. The Company did not record any impairment
charges for the three months ended March 31,
2021.
Note 4 — Mortgage Notes Payable, Net
The Company’s mortgage notes payable, net as of March 31, 2022
and December 31, 2021 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Loan Amount as of
|
|
Effective Interest Rate as of
|
|
|
|
|
|
|
Portfolio |
|
Encumbered Properties
|
|
March 31,
2022 |
|
December 31,
2021 |
|
March 31,
2022 |
|
Interest Rate
|
|
Maturity
|
|
Anticipated Repayment |
|
|
|
|
(In thousands) |
|
(In thousands) |
|
|
|
|
|
|
|
|
2019 Class A-1 Net Lease Mortgage Notes |
|
98 |
|
$ |
118,081 |
|
|
$ |
118,231 |
|
|
3.83 |
% |
|
Fixed |
|
May 2049 |
|
May 2026 |
2019 Class A-2 Net Lease Mortgage Notes |
|
106 |
|
120,491 |
|
|
120,644 |
|
|
4.52 |
% |
|
Fixed |
|
May 2049 |
|
May 2029 |
2021 Class A-1 Net-Lease Mortgage Notes |
|
36 |
|
54,267 |
|
|
54,487 |
|
|
2.24 |
% |
|
Fixed |
|
May 2051 |
|
May 2028 |
2021 Class A-2 Net-Lease Mortgage Notes |
|
62 |
|
93,733 |
|
|
94,113 |
|
|
2.83 |
% |
|
Fixed |
|
May 2051 |
|
May 2031 |
2021 Class A-3 Net-Lease Mortgage Notes |
|
23 |
|
35,000 |
|
|
35,000 |
|
|
3.07 |
% |
|
Fixed |
|
May 2051 |
|
May 2028 |
2021 Class A-4 Net-Lease Mortgage Notes |
|
36 |
|
55,000 |
|
|
55,000 |
|
|
3.65 |
% |
|
Fixed |
|
May 2051 |
|
May 2031 |
Total Net Lease Mortgage
Notes |
|
361 |
|
476,572 |
|
|
477,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stop & Shop
|
|
4 |
|
45,000 |
|
|
45,000 |
|
|
3.50 |
% |
|
Fixed |
|
Jan. 2030 |
|
Jan. 2030 |
Column Financial Mortgage Notes |
|
365 |
|
706,197 |
|
|
715,000 |
|
|
3.79 |
% |
|
Fixed |
|
Aug. 2025 |
|
Aug. 2025 |
Bob Evans I
|
|
22 |
|
22,842 |
|
|
22,842 |
|
|
4.71 |
% |
|
Fixed |
|
Sep. 2037 |
|
Sep. 2027 |
Mortgage Loan II
|
|
12 |
|
210,000 |
|
|
210,000 |
|
|
4.25 |
% |
|
Fixed |
|
Jan. 2028 |
|
Jan. 2028 |
Mortgage Loan III
|
|
22 |
|
33,400 |
|
|
33,400 |
|
|
4.12 |
% |
|
Fixed |
|
Jan. 2028 |
|
Jan. 2028 |
Cottonwood Commons
(4)
|
|
1 |
|
19,250 |
|
|
— |
|
|
4.52 |
% |
|
Fixed |
|
Sep. 2023 |
|
Sep. 2023 |
Gross mortgage notes payable
|
|
787 |
|
1,513,261 |
|
|
1,503,717 |
|
|
3.80 |
% |
(1)
|
|
|
|
|
|
Deferred financing costs, net of accumulated amortization
(2)
|
|
|
|
(36,832) |
|
|
(38,672) |
|
|
|
|
|
|
|
|
|
Mortgage premiums and (discounts), net
(3)
|
|
|
|
148 |
|
|
(115) |
|
|
|
|
|
|
|
|
|
Mortgage notes payable, net
|
|
|
|
$ |
1,476,577 |
|
|
$ |
1,464,930 |
|
|
|
|
|
|
|
|
|
__________
(1)Calculated
on a weighted-average basis for all mortgages outstanding as of
March 31, 2022.
(2)Deferred
financing costs represent commitment fees, legal fees and other
costs associated with obtaining financing. These costs are
amortized to interest expense over the terms of the respective
financing agreements using the effective interest method.
Unamortized deferred financing costs are generally expensed when
the associated debt is refinanced or repaid before maturity. Costs
incurred in seeking financial transactions that do not close are
expensed in the period in which it is determined that it is
probable the financing will not close.
(3)Mortgage
premiums or discounts are amortized as an increase or reduction to
interest expense over the remaining terms of the respective
mortgages.
(4)The
Company assumed this fixed-rate mortgage when it acquired a
property in the CIM Portfolio Acquisition during the three months
ended March 31, 2022 at a premium of
$0.3 million.
As of March 31, 2022 and December 31, 2021, the Company
had pledged $2.5 billion and $2.4 billion in real estate
investments, respectively, at cost as collateral for its mortgage
notes payable. This real estate is not available to satisfy other
debts and obligations unless first satisfying the mortgage notes
payable on the properties. In addition, as of March 31, 2022,
$2.1 billion in real estate investments, at cost were included in
the unencumbered asset pool comprising the borrowing base under the
Company’s revolving unsecured corporate credit facility
(see
Note
5
— Credit Facility
for more details). The asset pool comprising the borrowing base
under the credit facility is only available to serve as collateral
or satisfy other debts and obligations if it is first removed from
the borrowing base under the credit facility.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Subsequent to March 31, 2022, the Company assumed
$171.5 million of fixed-rate mortgage debt to partially fund
the acquisition of 23 properties of the CIM Portfolio Acquisition,
see
Note
16
— Subsequent Events
for additional information.
In connection with refinancing certain properties, the Company may
incur prepayment penalties relating to its prior debt obligations.
During the three months ended March 31, 2022 and 2021, no such
amounts were incurred. These prepayment penalties, when incurred,
are included in acquisition, transaction, and other costs in the
consolidated statement of operations.
The following table summarizes the scheduled aggregate principal
payments on mortgage notes payable based on anticipated maturity
dates for the five years subsequent to March 31, 2022 and
thereafter:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future Principal Payments |
(In thousands) |
|
Mortgage Notes |
|
Credit Facility
(1)
|
|
Senior Notes
(2)
|
|
Total |
2022 (remainder) |
|
$ |
2,810 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,810 |
|
2023 |
|
21,879 |
|
|
— |
|
|
— |
|
|
21,879 |
|
2024 |
|
1,646 |
|
|
— |
|
|
— |
|
|
1,646 |
|
2025 |
|
707,867 |
|
|
— |
|
|
— |
|
|
707,867 |
|
2026 |
|
116,929 |
|
|
378,000 |
|
|
— |
|
|
494,929 |
|
2027 |
|
21,553 |
|
|
— |
|
|
— |
|
|
21,553 |
|
Thereafter |
|
640,577 |
|
|
— |
|
|
500,000 |
|
|
1,140,577 |
|
|
|
$ |
1,513,261 |
|
|
$ |
378,000 |
|
|
$ |
500,000 |
|
|
$ |
2,391,261 |
|
________
(1)The
Credit Facility matures on April 1, 2026, subject to the
Company’s right, subject to customary conditions, to extend the
maturity date by up to two additional six-month terms. See
Note
5
— Credit Facility
for additional information.
(2)The
Senior Notes will mature on September 30, 2028. See
Note
6
— Senior Notes
for additional information.
The Company’s mortgage notes payable agreements require compliance
with certain property-level financial covenants including debt
service coverage ratios. As of March 31, 2022, the Company was
in compliance with all operating and financial covenants under
these agreements.
Note 5 — Credit Facility
On April 26, 2018, the Company repaid its prior revolving unsecured
corporate credit facility in full and entered into a credit
facility (the “Credit Facility”) with BMO Harris Bank, N.A. (“BMO
Bank”) as administrative agent, Citizens Bank, N.A. and SunTrust
Robinson Humphrey, Inc., as joint lead arrangers, and the other
lenders from time to time party thereto. On October 1, 2021,
Company entered into an amendment and restatement of the Credit
Facility with the parties thereto. Also, upon the closing of the
Senior Notes (as defined in
Note
6
— Senior Notes, Net)
on October 7, 2021, the Company used a portion of the proceeds to
repay all outstanding borrowings under the Credit Facility at the
time. The aggregate total commitments after the amendment and
restatement of the Credit Facility were increased from $540.0
million to $815.0 million including a $50.0 million sublimit for
letters of credit and a $55.0 million sublimit for swingline loans.
The Credit Facility includes an uncommitted “accordion feature”
permitting the Company, subject to certain exceptions, to increase
the commitments under the Credit Facility by up to an additional
$435.0 million, subject to obtaining commitments from new lenders
or additional commitments from participating lenders and certain
customary conditions. The Credit Facility matures on April 1, 2026,
subject to the Company’s right, subject to customary conditions, to
extend the maturity date by up to two additional six-month terms.
Borrowings under the Credit Facility may be prepaid at any time, in
whole or in part, without premium or penalty, subject to customary
LIBOR breakage costs.
The Credit Facility is supported by a pool of eligible unencumbered
properties that are owned by the subsidiaries of the OP that serve
as Guarantors. The Company may add or remove properties to or from
this pool so long as at any time there are at least 15 eligible
unencumbered properties with a value of at least $300.0 million,
among other things. The amount available for future borrowings
under the Credit Facility depends on the amount outstanding
thereunder relative to the aggregate commitments; however, the
amount the Company may borrow is limited by the financial
maintenance covenants described below.
The amount available for future borrowings under the Credit
Facility is based on the maximum amount of total unsecured
indebtedness that could be incurred while maintaining a minimum
unsecured interest coverage ratio with respect to the borrowing
base, in each case, as of the determination date.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
During the three months ended March 31, 2022, the Company borrowed
$378.0 million to fund a portion of the 56 properties acquired
from the CIM Portfolio Acquisition. As of March 31, 2022, the
Company had a total borrowing capacity under the Credit Facility
of
$550.8 million
based on the value of the borrowing base under the Credit Facility,
and of this amount,
$378.0 million
was outstanding under the Credit Facility as of March 31, 2022
and
$172.8 million
remained
available for future borrowings. Subsequent to March 31, 2022, the
Company borrowed $100.0 million under the Credit Facility to
partially fund the acquisition of 23 properties of the CIM
Portfolio Acquisition, see
Note
16
— Subsequent Events
for additional information.
The Credit Facility currently requires payments of interest only
prior to maturity. Following the amendment and restatement of the
Credit Facility, borrowings bear interest at either (i) the Base
Rate (as defined in the Credit Facility) plus an applicable spread
ranging from 0.45% to 1.05%, or (ii) LIBOR plus an applicable
spread ranging from 1.45% to 2.05%, in each case depending on the
Company’s consolidated leverage ratio. These spreads reflect a
reduction from the previously applicable spreads. In addition,
pursuant to the amendment to the Credit Facility, (i) if the
Company or the OP achieves an investment grade credit rating, the
OP can elect for the spread to be based on the credit rating of the
Company or the OP, and (ii) the prior “floor” on LIBOR of 0.25% was
removed.
As of March 31, 2022 and December 31, 2021, the
weighted-average interest rate under the Credit Facility was 2.19%
and 2.79%, respectively.
In July 2017, the Financial Conduct Authority (the authority that
regulates LIBOR) announced it intends to stop compelling banks to
submit rates for the calculation of LIBOR after 2021. As a result,
the Federal Reserve Board and the Federal Reserve Bank of New York
organized the Alternative Reference Rates Committee, which
identified the Secured Overnight Financing Rate (“SOFR”) as its
preferred alternative to LIBOR in derivatives and other financial
contracts. On March 5, 2021, the Financial Conduct Authority
confirmed a partial extension of this deadline, announcing that it
will cease the publication of the one-week and two-month USD LIBOR
settings immediately following December 31, 2021. The remaining USD
LIBOR settings will continue to be published through June 30, 2023.
The Company is not able to predict when there will be sufficient
liquidity in the SOFR market. The Company is monitoring and
evaluating the risks related to changes in LIBOR availability,
which include potential changes in interest paid on debt and
amounts received and paid on interest rate swaps. In addition, the
value of debt or derivative instruments tied to LIBOR will also be
impacted as LIBOR is limited and discontinued and contracts must be
transitioned to a new alternative rate. While the Company expects
LIBOR to be available in substantially its current form until at
least June 30, 2023, it is possible that LIBOR will become
unavailable prior to that time. This could occur, for example, if a
sufficient number of banks decline to make submissions to the LIBOR
administrator. The Credit Facility contains language governing the
establishment of a replacement benchmark index to serve as an
alternative to LIBOR, when necessary.
Any subsidiary owning property that is included in the borrowing
base is required to guarantee the OP’s obligations under the Credit
Facility. This includes any wholly owned domestic subsidiary of the
OP that directly or indirectly owns or leases a real estate asset
added to the pool of eligible unencumbered properties. For any
Guarantor subsidiary of the OP, this guarantee will be released if
the Company or the OP achieves an investment grade credit rating,
but will again be required (i) if either the Company or the OP
loses its investment grade credit rating, or (ii) with respect to
any Guarantor subsidiary of the OP, for so long as the subsidiary
is the primary obligor under or provides a guaranty to any holder
of unsecured indebtedness.
The Credit Facility contains various customary operating covenants,
including covenants restricting, among other things, restricted
payments (including dividends and share repurchases), the
incurrence of liens, the types of investments the Company may make,
fundamental changes, agreements with affiliates and changes in
nature of business. The amended and restated Credit Facility also
(i) continues to have financial maintenance covenants with respect
to maximum consolidated leverage, maximum consolidated secured
leverage, minimum fixed charge coverage, and minimum net worth,
(ii) amended the maximum recourse debt to total asset value
covenant to refer instead to secured recourse debt, and (iii) added
new financial maintenance covenants with respect to maximum
consolidated unsecured leverage and adjusted net operating income
for the pool of eligible unencumbered properties required to be
maintained under the Credit Facility to debt service paid on
unsecured indebtedness.
Under Credit Facility, subject to certain exceptions, the Company
is not permitted to pay distributions, including cash dividends on
equity securities (including the Company’s 7.50% Series A
Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value
per share (“Series A Preferred Stock”) and 7.375% Series C
Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value
per share (“Series C Preferred Stock”)) in an aggregate amount
exceeding 95% of AFFO (as defined in the Credit Facility) for any
look-back period of four consecutive fiscal quarters without
seeking consent from the lenders under the Credit Facility.
However, the Credit Facility also permits the Company to pay
distributions in an aggregate amount not exceeding 105% of AFFO for
any applicable period if, as of the last day of the period, the
Company was able to satisfy a
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
maximum leverage ratio after giving effect to the payments and also
has amounts available for future borrowings under the Credit
Facility of not less than $60.0 million. Moreover, if applicable,
during the continuance of an event of default under the Credit
Facility, the Company could not pay dividends or other
distributions in excess of the amount necessary for the Company to
maintain its status as a REIT.
As of March 31, 2022, the Company was in compliance with the
operating and financial covenants under the Credit
Facility.
Note 6 — Senior Notes, Net
On October 7, 2021, the Company and the OP issued
$500.0 million aggregate principal amount of 4.50% Senior
Notes due 2028 (the “Senior Notes”). The Company, the OP and their
subsidiaries that guarantee the Senior Notes entered into an
indenture with U.S. Bank National Association, as trustee. As of
March 31, 2022 and December 31, 2021 the amount of the
Senior Notes on the Company’s consolidated balance sheet totaled
$491.3 million and $491.0 million, respectively, which is
net of $8.7 million
and
$9.0 million of deferred financing costs,
respectively.
The Senior Notes, which were issued at par, will mature on
September 30, 2028 and accrue interest at a rate of 4.500% per
year. Interest on the Senior Notes, which began to accrue on
October 7, 2021, is payable semi-annually in arrears on March 30
and September 30 of each year. The Senior Notes do not require any
principal payments prior to maturity. The first semi-annual
interest payment was made on March 30, 2022.
As of March 31, 2022, the Company was in compliance with the
covenants under the Indenture governing the Senior Notes.
Additional information on the terms of the Senior Notes can be
found in the Company’s 2021 Annual Report on Form 10-K filed with
the SEC on February 24, 2022.
Note 7 — Fair Value Measurements
Fair Value Hierarchy
GAAP establishes a hierarchy of valuation techniques based on the
observability of inputs used in measuring assets and liabilities at
fair value. GAAP establishes market-based or observable inputs as
the preferred sources of values, followed by valuation models using
management assumptions in the absence of market inputs. The three
levels of the hierarchy are described below:
Level 1
— Quoted prices in active markets for identical assets and
liabilities that the reporting entity has the ability to access at
the measurement date.
Level 2
— Inputs other than quoted prices included within Level 1 that
are observable for the asset and liability or can be corroborated
with observable market data for substantially the entire
contractual term of the asset or liability.
Level 3
— Unobservable inputs that reflect the entity’s own
assumptions about the assumptions that market participants would
use in the pricing of the asset or liability and are consequently
not based on market activity, but rather through particular
valuation techniques.
The determination of where an asset or liability falls in the
hierarchy requires significant judgment and considers factors
specific to the asset or liability. In instances where the
determination of the fair value measurement is based on inputs from
different levels of the fair value hierarchy, the level in the fair
value hierarchy within which the entire fair value measurement
falls is based on the lowest level input that is significant to the
fair value measurement in its entirety. The Company evaluates its
hierarchy disclosures each quarter and depending on various
factors, it is possible that an asset or liability may be
classified differently from quarter to quarter. However, the
Company expects that changes in classifications between levels will
be rare.
A review of the fair value hierarchy classification is conducted on
a quarterly basis. Changes in the type of inputs may result in a
reclassification for certain assets and liabilities. The Company’s
policy with respect to transfers between levels of the fair value
hierarchy is to recognize transfers into and out of each level as
of the end of the reporting period. There were no transfers between
levels of the fair value hierarchy during the three months ended
March 31, 2022 and 2021.
Financial Instruments Measured at Fair Value on a Recurring
Basis
Derivative Instruments
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
The Company’s derivative instruments are measured at fair value on
a recurring basis. Although the Company has determined that the
majority of the inputs used to value its derivatives fall within
Level 2 of the fair value hierarchy, the credit valuation
adjustments associated with this derivative utilize Level 3 inputs,
such as estimates of current credit spreads to evaluate the
likelihood of default by the Company and its counterparty. However,
as of March 31, 2022, the Company has assessed the
significance of the impact of the credit valuation adjustments on
the overall valuation of its derivative positions and has
determined that the credit valuation adjustments are not
significant to the overall valuation of the Company’s derivatives.
As a result, the Company has determined that its derivatives
valuation in its entirety is classified in Level 2 of the fair
value hierarchy.
The valuation of derivative instruments is determined using a
discounted cash flow analysis on the expected cash flows of each
derivative. This analysis reflects the contractual terms of the
derivatives, including the period to maturity, as well as
observable market-based inputs, including interest rate curves and
implied volatilities. In addition, credit valuation adjustments are
incorporated into the fair values to account for the Company’s
potential nonperformance risk and the performance risk of the
counterparties.
Real Estate Investments Measured at Fair Value on a Non-Recurring
Basis
Real Estate Investments - Held for Sale
The Company has had impaired real estate investments classified as
held for sale (see
Note
3
— Real Estate Investments
for additional information on impairment charges recorded by the
Company). There were no impaired real estate investments held for
sale as of March 31, 2022 and December 31, 2021. The
carrying value of impaired real estate investments held for sale on
the consolidated balance sheet represents their estimated fair
value less cost to sell. Impaired real estate investments held for
sale are generally classified in Level 3 of the fair value
hierarchy.
Real Estate Investments - Held for Use
The Company has had impaired real estate investments classified as
held for use at the time of impairment (see
Note
3
— Real Estate Investments for
additional information on impairment charges recorded by the
Company). The carrying value of these held for use impaired real
estate investments held for use on the consolidated balance sheet
represents their estimated fair value at the time of impairment.
The Company primarily uses a market approach to estimate the future
cash flows expected to be generated. Impaired real estate
investments which are held for use are generally classified in
Level 3 of the fair value hierarchy.
Financial Instruments that are not Reported at Fair
Value
The carrying value of short-term financial instruments such as
cash and cash equivalents, restricted cash, prepaid expenses and
other assets, accounts payable and accrued expenses and dividends
payable approximates their fair value due to their short-term
nature.
As of March 31, 2022, the carrying value of advances to the
Company under the Credit Facility was $378.0 million and as of
December 31, 2021 there were no amounts outstanding under the
Credit Facility. The fair value of the advances to the Company
under the Credit Facility was $379.4 million as of March 31,
2022, due to the widening of the credit spreads during the
period.
The carrying value of the Company’s mortgage notes payable as of
March 31, 2022 and December 31, 2021 were
$1.5 billion
in each period,
and the fair value were $1.5 billion in each period. The fair
value of gross mortgage notes payable is based on estimates of
market interest rates. This approach relies on unobservable inputs
and therefore is classified as Level 3 in the fair value
hierarchy.
As of March 31, 2022 and December 31, 2021, the Company’s
Senior Notes had a gross carrying value of $500.0 million in
each period and fair values of $453.8 million and
$504.4 million, respectively.
Note 8 — Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
The Company may use derivative financial instruments, including
interest rate swaps, caps, options, floors and other interest rate
derivative contracts, to hedge all or a portion of the interest
rate risk associated with its borrowings. The principal objective
of such arrangements is to minimize the risks and costs associated
with the Company’s operating and financial structure as well as to
hedge specific anticipated transactions. The Company does not
intend to utilize derivatives for speculative or other purposes
other than interest rate risk management. The use of derivative
financial instruments carries
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
certain risks, including the risk that the counterparties to these
contractual arrangements are not able to perform under the
agreements. To mitigate this risk, the Company only enters into
derivative financial instruments with counterparties with high
credit ratings and with major financial institutions with which the
Company and its related parties may also have other financial
relationships. The Company does not anticipate that any of the
counterparties will fail to meet their obligations.
The Company entered into an interest rate swap on September 1, 2020
in a notional amount of $125.0 million. The interest rate swap
became effective on October 13, 2020, and fixed the interest rate
on a mortgage loan that was refinanced on September 4, 2020. The
interest rate swap fixed interest on the mortgage at an effective
interest rate of 3.27% and was to expire in July 2026. This
interest rate swap was terminated in the fourth quarter of 2021
when the mortgage loan was repaid and the Company received
$2.1 million as a result of the termination. Following the
termination, the Company reclassified approximately
$2.1 million from AOCI as a reduction to interest expense in
the Company’s consolidated statement of operations in the fourth
quarter of 2021. As a result, the Company had no derivative
financial instruments outstanding as of March 31, 2022 and
December 31, 2021
Cash Flow Hedges of Interest Rate Risk
As of March 31, 2022 and December 31, 2021 the Company
did not have any derivatives that were designated as cash flow
hedges of interest rate risk, however, the Company did have
derivative activity (see table below) during the three months ended
March 31, 2021.
The Company’s objectives in using interest rate derivatives have
historically been to add stability to interest expense and to
manage its exposure to interest rate movements. To accomplish this
objective, the Company primarily uses interest rate swaps as part
of its interest rate risk management strategy. Interest rate swaps
designated as cash flow hedges involve the receipt of variable-rate
amounts from a counterparty in exchange for the Company making
fixed-rate payments over the life of the agreements without
exchange of the underlying notional amount. The changes in the fair
value of derivatives designated and that qualify as cash flow
hedges are recorded in accumulated other comprehensive loss
(“AOCI”) and are subsequently reclassified into earnings in the
period that the hedged forecasted transaction affects earnings.
Amounts reported in accumulated other comprehensive income related
to derivatives are reclassified to interest expense as interest
payments are made on the Company’s variable-rate debt.
The table below details the location in the financial statements of
the gain or loss recognized on interest rate derivatives designated
as cash flow hedges for the three months ended March 31, 2022
and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
(In thousands) |
|
2022 |
|
2021 |
|
|
|
|
Amount of gain (loss) recognized in AOCI on interest rate
derivatives |
|
$ |
— |
|
|
$ |
2,421 |
|
|
|
|
|
Amount of (loss) reclassified from AOCI into income as interest
expense |
|
$ |
— |
|
|
$ |
(63) |
|
|
|
|
|
Total amount of interest expense presented in the consolidated
income statements
|
|
$ |
23,740 |
|
|
$ |
19,334 |
|
|
|
|
|
Non-Designated Derivatives
As of March 31, 2022 and December 31, 2021, the Company did
not have any outstanding derivatives that were not designated as
hedges under qualifying hedging relationships.
These derivatives have historically been used to manage the
Company’s exposure to interest rate movements, but do not meet the
strict hedge accounting requirements to be classified as hedging
instruments. These derivatives also include other instruments that
do not qualify for hedge accounting. Changes in the fair value of
derivatives not designated in hedging relationships are recorded
directly in earnings.
The Company recorded an immaterial loss on non-designated hedging
relationships during the three months ended March 31, 2021. The
Company did not record any gains or losses during the three months
ended March 31, 2022 since the Company did not have any
derivatives that were not designated as hedges in qualifying
hedging relationships.
Embedded Derivative
The purchase and sale agreement for the CIM Acquisition (see
Note
3
— Real Estate Investments
for more information) included the planned issuance of shares of
the Company’s Class A common stock or Class A Units in the OP of
$50.0 million in value at issuance ($53.4 million of
value subject to repurchase). The Company ultimately issued
6,450,107 shares of Class A
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
common stock to the Seller in the first and second closings of the
CIM Portfolio Acquisition during the three months ended March 31,
2021.
The number of shares issued at the applicable closing were based on
the value of the shares or units that may be issued at such closing
divided by the per-share volume weighted average price of the
Company’s Class A common stock measured over a five-day consecutive
trading period immediately preceding (but not including) the date
on which written notice for the closing was delivered, indicating
the seller’s election to receive either shares or units, to the OP
(the price of which was to be limited by a 7.5% collar in either
direction from the per share volume weighted-average price of the
Company’s Class A common stock measured over a ten-day consecutive
trading period immediately preceding (but not including) the
effective date of the purchase and sale agreement, which was $8.34
per share. The Company had concluded that as of December 31, 2021,
this arrangement constituted an embedded derivative which required
separate accounting. The initial value of the embedded derivative
was an asset upon the signing of the purchase and sale agreement of
$1.7 million, and was a liability of $2.3 million as of
December 31, 2021. The shares were issued in two closings in the
three months ending March 31, 2022 at contract prices within the
collar. Accordingly, the value of the embedded derivative was
considered to be zero immediately prior to closing. During the
three months ended March 31, 2022, the Company reduced the prior
liability at December 31, 2021 to zero at closing and recorded a
gain on non-designated derivatives of $2.3 million in the
consolidated statements of operations.
Note 9 — Mezzanine Equity and Total Equity
Mezzanine Equity
Shares Subject to Repurchase
During the three months ended March 31, 2022, as part of the CIM
Portfolio Acquisition, the Company issued a total of 6,450,107
shares of its Class A common stock to the Seller which had a value
of $50.0 million, for accounting purposes, using the stock
prices at the respective dates of issuance. The Company was
required to register the resale of these shares, which it did in
April 2022, and is required to subsequently maintain the
effectiveness of that resale registration or the Company could be
required to repurchase the securities for $53.4 million. If
the Seller sells these securities pursuant to the Registration
Statement or under Rule 144 under the Securities Act of 1933, as
amended, or if the securities otherwise become qualified for
exemption from registration under federal securities law, their
repurchase rights terminate. Accordingly, since the ability to
maintain the resale registration is not solely in the Company’s
control, the securities are reflected as shares subject to
repurchase outside of permanent equity until the repurchase rights
terminate.
Total Equity
Common Stock
As of March 31, 2022 and December 31, 2021, the Company
had 133.0 million and 123.8 million shares (including the shares
subject to repurchase discussed above), respectively, of Class A
common stock outstanding including restricted shares of Class A
common stock (“restricted shares”) and excluding LTIP Units. LTIP
Units may ultimately be convertible into shares of Class A common
stock in the future if certain conditions are met.
As more fully discussed in
Note
8
– Derivative Financial Instruments,
the Company issued 6,450,107
shares aggregating to $53.4 million in Class A Common Stock in
connection with the CIM Portfolio Acquisition during the three
months ended March 31, 2022.
Distribution Reinvestment Plan
Effective on the Listing Date, an amendment and restatement of the
then effective distribution reinvestment plan approved by the
Company’s board of directors became effective (the “DRIP”). The
DRIP allows stockholders who have elected to participate in the
DRIP to have dividends payable with respect to all or a portion of
their shares of Class A common stock reinvested in additional
shares of Class A common stock. Shares issued pursuant to the DRIP
represent shares that are, at the election of the Company, either
(i) acquired directly from the Company, which would issue new
shares, at a price based on the average of the high and low sales
prices of Class A common stock on Nasdaq on the date of
reinvestment, or (ii) acquired through open market purchases by the
plan administrator at a price based on the weighted-average of the
actual prices paid for all of the shares of Class A common stock
purchased by the plan administrator with all participants’
reinvested dividends for the related quarter, less a per share
processing fee.
Shares issued pursuant to the DRIP are recorded within
stockholders’ equity in the accompanying consolidated balance
sheets in the period dividends are declared. During the three
months ended March 31, 2022 and 2021 all shares acquired
by
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
participants pursuant to the DRIP were acquired through open market
purchases by the plan administrator and not acquired directly from
the Company.
ATM Program
—
Class A Common Stock
In May 2019, the Company established an “at the market” equity
offering program for Class A common stock (the “Class A Common
Stock ATM Program”), pursuant to which the Company may from time to
time, offer, issue and sell to the public up to $200.0 million in
shares of Class A common stock, through sales agents.
The Company sold 2,761,711 shares of Class A common stock through
its Class A Common Stock ATM program during the three months ended
March 31, 2022, which generated $24.9 million of gross
proceeds, and net proceeds of $24.5 million after commissions, fees
and other offering costs incurred of $0.4 million. The Company did
not sell any shares under the Class A Common Stock ATM Program
during the three months ended March 31, 2021.
Preferred Stock
The Company is authorized to issue up to 50,000,000 shares of
preferred stock, of which it has classified and designated
12,796,000 as authorized shares of its Series A Preferred Stock,
120,000 as authorized shares of its Series B Preferred Stock, $0.01
par value per share (“Series B Preferred Stock”) and 11,536,000 as
authorized shares of its Series C Preferred Stock as of
March 31, 2022.
•The
Company had 7,933,711 shares of Series A Preferred Stock
issued and outstanding as of March 31,
2022 and December 31, 2021.
•No
shares of Series B Preferred Stock were issued or outstanding as of
March 31, 2022 or December 31, 2021.
•The
Company had 4,594,498 shares of its Series C Preferred Stock issued
and outstanding as of March 31, 2022 and December 31,
2021.
ATM Program
—
Series A Preferred Stock
In May 2019, the Company established an “at the market” equity
offering program for its Series A Preferred Stock (the “Series A
Preferred Stock ATM Program”) pursuant to which the Company may,
from time to time, offer, issue and sell to the public, through
sales agents, shares of the Series A Preferred Stock having an
aggregate offering price of up to $50.0 million which was
subsequently increased to $100.0 million in October 2019 and
was then increased again to $200.0 million in January
2021.
•The
Company did not sell any shares of Series A Preferred Stock during
the three months ended March 31, 2022.
•During
the three months ended March 31, 2021, the Company sold 91,703
shares of Series A Preferred Stock through the Series A Preferred
Stock ATM Program for gross proceeds of $2.3 million and net
proceeds of $2.2 million, after commissions, fees, and other costs
incurred of approximately $0.1 million.
ATM Program
—
Series C Preferred Stock
In January 2021, the Company established an “at the market” equity
offering program for its Series C Preferred Stock (the “Series C
Preferred Stock ATM Program”) pursuant to which the Company may,
from time to time, offer, issue and sell to the public, through
sales agents, shares of the Series C Preferred Stock having an
aggregate offering price of up to $200.0 million.
•The
Company did not sell any shares of Series C Preferred Stock during
the three months ended March 31, 2022.
•During
the three months ended March 31, 2021, the Company sold 564,101
shares under the Series C Preferred Stock ATM Program for gross
proceeds of $14.1 million and net proceeds of $13.5 million, after
commissions and fees paid of approximately
$0.6 million.
Stockholder Rights Plan
In April 2020 the Company announced that its board of directors
approved a stockholder rights plan (the “Plan”) to protect the
long-term interests of the Company. The Company adopted the Plan
due to the substantial volatility in the trading of the Company’s
Class A common stock that has resulted from the ongoing COVID-19
pandemic. The adoption of the Plan is intended to allow the Company
to realize the long-term value of the Company’s assets by
protecting the Company from the actions of third parties that the
Company’s board of directors determines are not in the best
interest of the Company. The Company’s Plan is designed to reduce
the likelihood that any person or group (including a group of
persons that are acting in concert with each other) would gain
control of the Company through open market accumulation of stock by
imposing significant penalties upon any person or group that
acquires 4.9% or more of the outstanding shares of Class A common
stock
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
without the approval of the Company’s board of directors. In
connection with the adoption of the Plan, the Company’s board of
directors authorized a dividend of one preferred share purchase
right for each outstanding share of Class A common stock to
stockholders of record on April 23, 2020 to purchase from the
Company one one-thousandth of a share of Series B Preferred Stock
for an exercise price of $35.00 per one-thousandth of a share, once
the rights become exercisable, subject to adjustment as provided in
the related rights agreement. By the terms of the Plan, the rights
will initially trade with Class A common stock and will generally
only become exercisable on the 10th business day after the
Company’s board of directors become aware that a person or entity
has become the owner of 4.9% or more of the shares of Class A
common stock or the commencement of a tender or exchange offer
which would result in the offeror becoming an owner of 4.9% or more
of the Class A common stock. In February 2021, the expiration date
of these rights was extended to April 12, 2024 unless earlier
exercised, exchanged, amended, redeemed or terminated.
Non-Controlling Interest
Non-controlling interests resulted from the issuance of OP Units in
conjunction with the merger with American Realty Capital-Retail
Centers of America, Inc. (“RCA”) in February 2017 (the “Merger”)
and were recognized at fair value as of the effective time of the
Merger on February 16, 2017. In addition, under the 2021 OPP, the
OP issued LTIP Units, which are also reflected as part of
non-controlling interest as of March 31, 2022 and
December 31, 2021. See
Note
13
— Equity Based Compensation - Multi-Year Outperformance
Agreement
for more information regarding the LTIP Units and related
accounting.
On May 4, 2021, the Company’s independent directors, acting as a
group, authorized the issuance of a new award of LTIP Units
pursuant to the 2021 OPP to the Advisor after the performance
period under the 2018 OPP expired on July 19, 2021. Accordingly,
these new LTIPs are reflected in non-controlling interest on the
Company’s balance sheet or statement of equity as of March 31,
2022. For additional information, see
Note
13
— Equity-Based Compensation
relating to the accounting impacts of (i) the end of the
performance period under the 2018 OPP and the forfeiture of all
LTIP Units awarded thereunder, and (ii) the beginning of the
performance period under the 2021 OPP and the grant of an award of
LTIP Units thereunder.
As of March 31, 2022 and December 31, 2021,
non-controlling interest was comprised of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
March 31, 2022 |
|
December 31, 2021 |
Non-controlling interest attributable to LTIP Units |
$ |
11,544 |
|
|
$ |
8,368 |
|
Non-controlling interest attributable to Class A Units |
2,046 |
|
|
2,056 |
|
Total non-controlling interest |
$ |
13,590 |
|
|
$ |
10,424 |
|
Following the end of the performance period under the 2018 OPP on
July 19, 2021, the compensation committee of the board of directors
of the Company determined that none of the 4,496,796 of the LTIP
Units subject to the 2018 OPP had been earned, and these LTIP Units
were thus automatically forfeited. On that date, the Company
reclassified $34.8 million of amounts reflected in
non-controlling interest for these LTIP Units to additional paid in
capital on its consolidated balance sheet and consolidated
statement of changes in equity.
Note 10 — Commitments and Contingencies
Lessee Arrangements - Ground Leases
The Company is a lessee in ground lease agreements for seven of its
properties. The ground leases have lease durations, including
assumed renewals, ranging from 15.8 years to 33.4 years as of
March 31, 2022.
As of March 31, 2022, the Company’s balance sheet includes
operating lease right-of-use assets and operating lease liabilities
of $18.1 million and $19.2 million, respectively. In determining
operating ROU assets and lease liabilities for the Company’s
existing operating leases upon the initial adoption of the new
lease guidance in 2019, as well as for new operating leases entered
into after adoption, the Company estimated an appropriate
incremental borrowing rate on a fully-collateralized basis for the
terms of the leases. Because the terms of the Company’s ground
leases are significantly longer than the terms of borrowings
available to the Company on a fully-collateralized basis, the
Company’s estimate of this rate required significant judgment. The
Company did not enter into any additional ground leases during the
three months ended March 31, 2022.
The Company’s operating ground leases have a weighted-average
remaining lease term, including assumed renewals, of 26.8 years and
a weighted-average discount rate of 7.5% as of March 31, 2022.
For the three months ended March 31, 2022 and 2021, the
Company paid cash of $0.3 million and $0.3 million, respectively,
for amounts included in the measurement of lease
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
liabilities and recorded expense of $0.5 million and $0.5 million,
respectively. The lease expense is recorded on a straight-line
basis in property operating expenses in the consolidated statements
of operations and comprehensive loss.
The following table reflects the base cash rental payments due from
the Company as of March 31, 2022:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Future Base Rent Payments |
2022 (remainder) |
|
$ |
1,185 |
|
2023 |
|
1,549 |
|
2024 |
|
1,560 |
|
2025 |
|
1,598 |
|
2026 |
|
1,628 |
|
Thereafter |
|
42,730 |
|
Total lease payments |
|
50,250 |
|
Less: Effects of discounting |
|
(31,070) |
|
Total present value of lease payments |
|
$ |
19,180 |
|
Litigation and Regulatory Matters
On February 8, 2018, Carolyn St. Clair-Hibbard, a purported
stockholder of the Company, filed a putative class action complaint
in the United States District Court for the Southern District of
New York against the Company, AR Global, the Advisor, and both
individuals who previously served as the Company’s chief executive
officer and chair of the board of directors (the “Former
Chairmen”). On February 23, 2018, the complaint was amended to,
among other things, assert some claims on the plaintiff’s own
behalf and other claims on behalf of herself and other similarly
situated shareholders of the Company as a class. On April 26, 2018,
defendants moved to dismiss the amended complaint. On May 25, 2018,
plaintiff filed a second amended complaint. The second amended
complaint alleges that the proxy materials used to solicit
stockholder approval of the Merger at the Company’s 2017 annual
meeting were materially incomplete and misleading. The complaint
asserts violations of Section 14(a) of the Exchange Act against the
Company, as well as control person liability against the Advisor,
AR Global, and the Former Chairmen under 20(a). It also
asserts state law claims for breach of fiduciary duty against the
Advisor, and claims for aiding and abetting such breaches, of
fiduciary duty against the Advisor, AR Global and the Former
Chairmen. The complaint seeks unspecified damages, rescission of
the Company’s advisory agreement with the Advisor (the “Advisory
Agreement”) (or severable portions thereof) which became effective
when the Merger became effective, and a declaratory judgment that
certain provisions of the Advisory Agreement are void. The Company
believes the second amended complaint is without merit and intends
to defend vigorously. On June 22, 2018, defendants moved to dismiss
the second amended complaint. On August 1, 2018, plaintiff
filed an opposition to defendants’ motions to dismiss. Defendants
filed reply papers on August 22, 2018, and oral argument was held
on September 26, 2018. On September 23, 2019, the Court granted
defendants’ motions and dismissed the complaint with prejudice, and
the plaintiff appealed. On May 5, 2020, the United States Court of
Appeals for the Second Circuit affirmed the lower court’s dismissal
of the complaint.
On October 26, 2018, Terry Hibbard, a purported stockholder of the
Company, filed a putative class action complaint in New York State
Supreme Court, New York County, against the Company, AR Global, the
Advisor, the Former Chairmen, the Company’s chief financial officer
at the time of the Merger and each of the Company’s directors
immediately prior to the Merger. All of the directors immediately
prior to the Merger, except for David Gong, currently serve as
directors of the Company. The complaint alleged that the
registration statement pursuant to which RCA shareholders acquired
shares of the Company during the Merger contained materially
incomplete and misleading information. The complaint asserted
violations of Section 11 of the Securities Act of 1933, as amended
(the “Securities Act”) against the Company’s chief financial
officer at the time of the Merger and each of the Company’s
directors immediately prior to the Merger, violations of Section
12(a)(2) of the Securities Act against the Company and the
Company’s current chief executive officer, president and chair of
the board of directors, and control person liability against the
Advisor, AR Global and the Former Chairmen— under Section 15 of the
Securities Act. The complaint sought unspecified damages and
rescission of the Company’s sale of stock pursuant to the
registration statement.
On March 6, 2019, Susan Bracken, Michael P. Miller and Jamie
Beckett, purported stockholders of the Company, filed a putative
class action complaint in New York State Supreme Court, New York
County, on behalf of themselves and others who purchased shares of
common stock through the Company’s then effective distribution
reinvestment plan, against the Company,
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
AR Global, the Advisor, the Former Chairmen, the Company’s chief
financial officer at the time of the Merger and each of the
Company’s directors immediately prior to the Merger. The complaint
alleged that the April and December 2016 registration statements
pursuant to which class members purchased shares contained
materially incomplete and misleading information. The complaint
asserted violations of Section 11 of the Securities Act against the
Company, the Company’s chief financial officer at the time of the
Merger and each of the Company’s directors immediately prior to the
Merger, violations of Section 12(a)(2) of the Securities Act
against the Company and the Company’s current chief executive
officer, president and chair of the board of directors, and control
person liability against the Advisor, AR Global and the Former
Chairmen under Section 15 of the Securities Act. The complaint
sought unspecified damages and either rescission of the Company’s
sale of stock or rescissory damages.
On April 30, 2019, Lynda Callaway, a purported stockholder of the
Company, filed a putative class action complaint in New York State
Supreme Court, New York County, against the Company, AR Global, the
Advisor, the Former Chairmen, the Company’s chief financial officer
at the time of the Merger and each of the Company’s directors
immediately prior to the Merger. The complaint alleged that the
registration statement pursuant to which plaintiff and other class
members acquired shares of the Company during the Merger contained
materially incomplete and misleading information. The complaint
asserted violations of Section 11 of the Securities Act against the
Company, the Company’s chief financial officer at the time of the
Merger and each of the Company’s directors immediately prior to the
Merger, violations of Section 12(a)(2) of the Securities Act
against the Company and the Company’s current chief executive
officer, president and chair of the board of directors, and control
person liability under Section 15 of the Securities Act against the
Advisor, AR Global, and the Former Chairmen. The complaint sought
unspecified damages and rescission of the Company’s sale of stock
pursuant to the registration statement.
On July 11, 2019, the New York State Supreme Court issued an order
consolidating the three above-mentioned cases: Terry Hibbard,
Bracken, and Callaway (the “Consolidated Cases”). The Court also
stayed the Consolidated Cases pending a decision on the motions to
dismiss in the St. Clair-Hibbard litigation pending in the United
States District Court for the Southern District of New York.
Following the federal court’s decision on the St. Clair-Hibbard
motions to dismiss, on October 31, 2019 plaintiffs filed an amended
consolidated class action complaint in the Consolidated Cases
seeking substantially similar remedies from the same defendants.
The Company moved to dismiss the amended consolidated complaint on
December 16, 2019. After the parties completed briefing on this
motion, the United States Court of Appeals for the Second Circuit
issued its decision affirming dismissal of the St. Clair-Hibbard
action. Plaintiffs moved to amend their complaint, purportedly to
limit it to claims still viable in spite of the results of the
federal action. The proposed second amended complaint no longer
contains direct claims against the Company. Instead, plaintiffs
seek to pursue state law claims derivatively against the Advisor,
AR Global, the Company’s initial chief executive officer and chair
of the board of directors, the Company’s current directors and
David Gong, a former director, with the Company as a nominal
defendant. On December 20, 2021, the Court denied plaintiffs’
motion to amend and dismissed the litigation. On January 26, 2022,
plaintiffs filed a notice of appeal from the Court’s
decision.
There are no other material legal or regulatory proceedings pending
or known to be contemplated against the Company.
During the three months ended March 31, 2022 the Company did
not incur any litigation costs related to the above matters. During
the three months ended March 31, 2021, the Company incurred
litigation costs of approximately $26,000. A portion of these
litigation costs are subject to a claim for reimbursement under the
insurance policies maintained by the Company (the “Policies”).
There were no such reimbursements recorded during the three months
ended March 31, 2022 or 2021. The Policies are subject to
other claims that have priority over the Company’s claim for
reimbursement, and have been exhausted.
Environmental Matters
In connection with the ownership and operation of real estate, the
Company may potentially be liable for costs and damages related to
environmental matters. The Company maintains environmental
insurance for its properties that provides coverage for potential
environmental liabilities, subject to the policy’s coverage
conditions and limitations. The Company has not been notified by
any governmental authority of any non-compliance, liability or
other claim, and is not aware of any other environmental condition
that it believes will have a material adverse effect on its
financial position or results of operations.
Note 11 — Related Party Transactions and Arrangements
Fees and Participations Incurred in Connection with the Operations
of the Company
Summary of Advisory Agreement
The initial term of the Advisory Agreement expires on April 29,
2035. This term is automatically renewed for successive 20-year
terms upon expiration unless the Advisory Agreement is terminated
(1) in accordance with an Internalization, (2) by the Company or
the Advisor with cause, without penalty, with 60 days’ notice, (3)
by the Advisor for (a) a failure to obtain a
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
satisfactory agreement for any successor to the Company to assume
and agree to perform obligations under the Advisory Agreement or
(b) any material breach of the Advisory Agreement of any nature
whatsoever by the Company, or (4) by the Advisor in connection with
a change of control of the Company. Upon the termination of the
Advisory Agreement, the Advisor will be entitled to receive from
the Company all amounts due to the Advisor, as well as the
then-present fair market value of the Advisor’s interest in the
Company.
The Advisory Agreement grants the Company the right to internalize
the services provided under the Advisory Agreement
(“Internalization”) and to terminate the Advisory Agreement
pursuant to a notice received by the Advisor as long as (i) more
than 67% of the Company’s independent directors have approved the
Internalization; and (ii) the Company pays the Advisor an
Internalization fee equal to (1) $15.0 million plus (2) either (x)
if the Internalization occurs on or before December 31, 2028, the
Subject Fees (defined below) multiplied by 4.5 or (y) if the
Internalization occurs on or after January 1, 2029, the Subject
Fees multiplied by 3.5 plus (3) 1.0% multiplied by (x) the purchase
price of properties or other investments acquired after the end of
the fiscal quarter in which the notice of Internalization is
received by the Advisor and prior to the Internalization and (y)
without duplication, the cumulative net proceeds of any equity
raised by the Company during the period following the end of the
fiscal quarter in which notice is received and the Internalization.
The “Subject Fees” are equal to (i) the product of four multiplied
by the sum of (A) the actual base management fee (including both
the fixed and variable portion thereof) plus (B) the actual
variable management fee, in each of clauses (A) and (B), payable
for the fiscal quarter in which the notice of Internalization is
received by the Advisor, plus, (ii) without duplication, the annual
increase in the base management fee resulting from the cumulative
net proceeds of any equity raised in respect of the fiscal quarter
in which the notice of Internalization is received by the Advisor.
Up to 10% of the Internalization fee may be payable in shares of
Class A common stock subject to certain conditions.
2019 Advisory Agreement Amendment
On March 18, 2019, the Company entered into Amendment No.2 to the
Advisory Agreement, by and among the OP and the Advisor. Amendment
No.2 revised the section of the Advisory Agreement specifically
related to reimbursable administrative service expenses, including
reasonable salaries and wages, benefits and overhead of all
employees of the Advisor or its affiliates, including those of
certain executive officers of the Company. See the
“Professional
Fees and Other Reimbursements”
section below for details.
2020 Advisory Agreement Amendment
On March 30, 2020, the Company entered into Amendment No.3 to the
Advisory Agreement, by and among the OP and the Advisor. Amendment
No.3 revised the section of the Advisory Agreement to temporarily
lower the quarterly thresholds of Core Earnings Per Adjusted Share
(as defined in the Advisory Agreement) the Company must reach on a
quarterly basis for the Advisor to receive the Variable Management
Fee (as defined in the Advisory Agreement). For additional
information, see the
“Asset Management Fees and Variable Management/Incentive
Fees”
section below.
2021 Advisory Agreement Amendment
On January 13, 2021, the Company entered into Amendment No. 4 to
the Advisory Agreement with the Advisor to extend the expiration of
the modified quarterly thresholds established by Amendment No. 3 to
the Advisory Agreement. The Company must reach these thresholds on
a quarterly basis for the Advisor to receive the variable
management fee from the end of the fiscal quarter ended December
31, 2020 to the end of the fiscal quarter ending December 31, 2021.
For additional information, see the
“Asset Management Fees and Variable Management/Incentive
Fees”
section below.
In-Sourced Expenses
The Advisor is reimbursed for costs it incurs in providing
investment-related services, or “in-sourced expenses.” These
in-sourced expenses may not exceed 0.5% of the contract purchase
price of each acquired property or 0.5% of the amount advanced for
a loan or other investment. Additionally, the Company has paid and
may continue to pay third party acquisition expenses. The aggregate
amount of acquisition expenses, including in-sourced expenses, may
not exceed 4.5% of the contract purchase price of the Company’s
portfolio or 4.5% of the amount advanced for all loans or other
investments and this threshold has not been exceeded through
December 31, 2020.
The Company incurred $0.2 million and $14,000 of acquisition
expenses and related cost reimbursements for the three months ended
March 31, 2022 and 2021, respectively.
Asset Management Fees and Incentive Variable Management
Fees
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
The Company pays the Advisor a base management fee, which includes
a fixed and variable portion, and, if certain performance
thresholds are met, an incentive variable management fee. Under the
Advisory Agreement, the fixed portion of the base management fee is
$24.0 million annually. If the Company acquires (whether by merger,
consolidation or otherwise) any other REIT, that is advised by an
entity that is wholly-owned, directly or indirectly, by AR Global,
other than any joint venture, (a “Specified Transaction”), the
fixed portion of the base management fee will be increased by an
amount equal to the consideration paid for the acquired company’s
equity multiplied by 0.0031 for the first year following the
Specified Transaction, 0.0047 for the second year and 0.0062
thereafter. The variable portion of the base management fee is a
monthly fee equal to one-twelfth of 1.25% of the cumulative net
proceeds of any equity raised by the Company and its subsidiaries
from and after the initial effective date of the Advisory Agreement
on February 16, 2017. Base management fees, including the variable
portion, are included in asset management fees to related party on
the consolidated statement of operations. The Company incurred $7.8
million and $7.3 million during the three months ended
March 31, 2022 and 2021, respectively, in base management fees
(including both the fixed and variable portion) and incentive
management fees.
In addition, under the Advisory Agreement, the Company is required
to pay the Advisor an incentive variable management fee equal to
the product of (1) the fully diluted shares of common stock
outstanding multiplied by (2) (x) 15.0% of the applicable quarter’s
Core Earnings per share in excess of $0.275 per share plus (y)
10.0% of the applicable quarter’s Core Earnings per share in excess
of $0.3125 per share, in each case as adjusted for changes in the
number of shares of common stock outstanding. The definition of
Adjusted Outstanding Shares (as defined in the Advisory Agreement),
which is used to calculate Core Earnings per share, is based on the
Company’s reported diluted weighted-average shares outstanding. In
accordance with Amendment No. 3 to the Advisory Agreement, for the
quarters ending June 30, 2020, September 30, 2020 and December 31,
2020, the low and high thresholds were reduced from $0.275 and
$0.3125, respectively, to $0.23 and $0.27, respectively. On January
13, 2021, the Company entered into Amendment No. 4 to the Advisory
Agreement to extend the expiration of these thresholds from the end
of the fiscal quarter ended December 31, 2020 to the end of the
fiscal quarter ending December 31, 2021 in light of the continued
economic impact of the COVID-19 pandemic.
Core Earnings is defined as, for the applicable period, net income
or loss computed in accordance with GAAP excluding non-cash equity
compensation expense, the incentive management fee, acquisition and
transaction related fees and expenses, financing related fees and
expenses, depreciation and amortization, realized gains and losses
on the sale of assets, any unrealized gains or losses or other
non-cash items recorded in net income or loss for the applicable
period, regardless of whether such items are included in other
comprehensive loss, or in net income, one-time events pursuant to
changes in GAAP and certain non-cash charges, impairment losses on
real estate related investments and other than temporary
impairments of securities, amortization of deferred financing
costs, amortization of tenant inducements, amortization of
straight-line rent, amortization of market lease intangibles,
provision for loss loans, and other non-recurring revenue and
expenses (in each case after discussions between the Advisor and
the independent directors and the approval of a majority of the
independent directors). The incentive management fee is payable to
the Advisor or its assignees in cash or shares, or a combination of
both, the form of payment to be determined in the sole discretion
of the Advisor and the value of any share to be determined by the
Advisor acting in good faith on the basis of such quotations and
other information as it considers, in its reasonable judgment,
appropriate. The Company did not incur any incentive management
fees for the three months ended March 31, 2022. During the
three months ended March 31, 2021, the Company incurred $0.1
million of incentive management fees.
Property Management Fees
The Company has a property management agreement (the “Multi-Tenant
Property Management Agreement”), a leasing agreement (the
“Multi-Tenant Leasing Agreement”) and a net lease property
management and leasing agreement (the “Net Lease Property
Management Agreement”) with the Property Manager. The Multi-Tenant
Property Management Agreement, the Multi-Tenant Leasing Agreement
and the Net Lease Property Management Agreement each became
effective on February 16, 2017. In connection with the Net Lease
Mortgage Notes, the Issuers have entered into the Property
Management and Servicing Agreement (as amended from time to time,
the “ABS Property Management Agreement”), with the Property
Manager, KeyBank National Association (“KeyBank”), as back-up
property manager, and Citibank, N.A. as indenture trustee.
See
Note
4—
Mortgage Notes Payable, Net
for additional information regarding the Notes.
The Multi-Tenant Property Management Agreement provides that,
unless a property is subject to a separate property management
agreement with the Property Manager, the Property Manager is the
sole and exclusive property manager for the Company’s multi-tenant
properties, which are generally anchored, retail properties, such
as power centers and lifestyle centers. In December 2017, in
connection with a $210.0 million mortgage loan secured by 12 of the
Company’s retail properties, the Company entered into 12 identical
property management agreements with the Property Manager, the
substantive terms of
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
which are substantially identical to the terms of the Multi-Tenant
Property Management Agreement, except they do not provide for the
transition fees described below.
The Multi-Tenant Property Management Agreement entitles the
Property Manager to a management fee equal to 4.0% of the gross
rental receipts from the multi-tenant properties, including common
area maintenance reimbursements, tax and insurance reimbursements,
percentage rental payments, utility reimbursements, late fees,
vending machine collections, service charges, rental interruption
insurance, and a 15.0% administrative charge for common area
expenses.
In addition, the Property Manager is entitled to a one-time
transition fee of up to $2,500 for each multi-tenant property
managed, a construction fee equal to 6.0% of construction costs
incurred, if any, and reimbursement of all expenses specifically
related to the operation of a multi-tenant property, including
compensation and benefits of property management, accounting, lease
administration, executive and supervisory personnel of the Property
Manager, and excluding expenses of the Property Manager’s corporate
and general management office and excluding compensation and other
expenses applicable to time spent on matters other than the
multi-tenant properties.
Pursuant to the Multi-Tenant Leasing Agreement, the Company may,
under certain circumstances and subject to certain conditions, pay
the Property Manager a leasing fee for services in leasing
multi-tenant properties to third parties.
The Company’s double- and triple-net leased single- tenant
properties are managed by the Property Manager pursuant to the Net
Lease Property Management Agreement, unless they are subject to a
separate agreement with the Property Manager. The Net Lease
Property Management Agreement permits the Property Manager to
subcontract its duties to third parties and provides that the
Company is responsible for all costs and expenses of managing the
properties, except for general overhead and administrative expenses
of the Property Manager. In December 2019, in connection with a
loan secured by four properties leased to Stop & Shop, the
Company entered into a property management and leasing agreement
with the Property Manager with respect to the four properties, the
substantive terms of which are substantially identical to the terms
of the Net Lease Property Management Agreement, except that it
limits the fees payable to the Property Manager and any
subcontractor to 3.0% of operating income in the event that the
Property Manager subcontracts its duties under the
agreement.
In July 2020, in connection with the loan agreement with Column
Financial, Inc., all but one of the Company’s borrower subsidiaries
entered into a new property management and leasing agreement with
the Property Manager with respect to all but one of the mortgaged
properties, all of which are double- and triple-net leased
single-tenant properties. The Company’s other double- and
triple-net leased single-tenant properties, including the one
mortgaged property excluded from the new property management and
leasing agreement, are managed by the Property Manager pursuant to
the Net Lease Property Management Agreement. The new property
management and leasing agreement is identical to the Net Lease
Property Management Agreement, except that the new property
management and leasing agreement does not permit the Property
Manager to subcontract its duties to third parties.
The current term of the Net Lease Property Management Agreement
ends on October 1, 2021, and is automatically renewed for
successive one-year terms unless terminated 60 days prior to the
end of a term or terminated for cause. On November 4, 2020, in
light of the investment to be made by the Property Manager and its
affiliates in property management infrastructure for the benefit of
the Company and its subsidiaries, the Company amended each of the
Multi-Tenant Property Management Agreement and the Multi-Tenant
Leasing Agreement to reflect that each agreement will expire on the
later of (i) November 4, 2025 and (ii) the termination date of the
Advisory Agreement. These agreements with the Property Manager may
only be terminated for cause prior to the end of the term. Prior to
the amendments, the term of these agreements would have ended on
October 1, 2021, with automatic renewals for successive one-year
terms unless terminated 60 days prior to the end of a term or
terminated for cause.
Additionally, subsequent to March 31, 2022, certain subsidiaries of
the OP each entered into a property management agreement with the
Property Manager in connection with debt assumptions related to the
acquisition of the properties of the CIM Portfolio
Acquisition.
Each property management agreement entitles the Property Manager to
a management fee equal to 4% of the gross rental receipts from the
properties, including common area maintenance reimbursements, tax
and insurance reimbursements, percentage rental payments, utility
reimbursements, late fees, vending machine collections, service
charges, rental interruption insurance, and a 15.0% administrative
charge for common area expenses. In addition, under these property
management agreements, the Property Manager is entitled to a
construction fee equal to 6.0% of construction costs incurred, if
any, and reimbursement of all expenses specifically related to the
operation of a multi-tenant property, including compensation and
benefits of property management, accounting, lease administration,
executive and supervisory personnel of the Property Manager, and
excluding expenses of the Property Manager’s corporate and general
management office and excluding compensation and other expenses
applicable to time spent on matters other than the
properties.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Property Management and Services Agreement - Net Lease Mortgage
Notes
Under the ABS Property Management Agreement, the Property Manager
is responsible for servicing and administering the properties and
leases securing the Net Lease Mortgage Notes under ordinary and
special circumstances, and KeyBank, as the back-up property
manager, is responsible for, among other things, maintaining
current servicing records and systems for the assets securing the
Net Lease Mortgage Notes in order to enable it to assume the
responsibilities of the Property Manager in the event the Property
Manager is no longer the property manager and special servicer.
Pursuant to the ABS Property Management Agreement, the Property
Manager may also be required to advance principal and interest
payments on the Net Lease Mortgage Notes to preserve and protect
the value of the applicable assets. The Issuers are required to
reimburse any of these payments or advances.
Pursuant to the ABS Property Management Agreement, as amended and
restated in connection with the issuance of the 2021 Net Lease
Mortgage Notes in June 2021, for all properties that are not
specially serviced, the Issuers are required to pay the Property
Manager a monthly fee equal to the product of (i) one-twelfth of
0.25% and (ii) the lower of (a) the aggregate allocated loan
amounts and (b) the aggregate collateral value of the properties
that are a part of the collateral pool. Prior to the amendment and
restatement of the ABS Property Management Agreement, for all
properties that were not specially serviced, the Issuers were
required to pay the Property Manager a monthly fee equal to the
product of (i) one-twelfth of 0.25%, and (ii) the aggregate
allocated loan amounts of all the properties that serve as part of
the collateral for the Net Lease Mortgage Notes. With respect to
the specially serviced properties, the Property Manager is entitled
to receive a workout fee or liquidation fee under certain
circumstances based on 0.50% of applicable amounts recovered, as
well as a monthly fee equal to one-twelfth of 0.75% and (ii) the
lower of (a) the aggregate allocated loan amounts and (b) the
aggregate collateral value of all the specially serviced properties
that are part of the collateral pool. Prior to the amendment and
restatement of the ABS Property Management Agreement, the monthly
fee for specially serviced properties was equal to the product of
(i) one-twelfth of 0.75%, and (ii) the aggregate allocated loan
amounts of all the specially serviced properties that serve as part
of the collateral pool for the Net Lease Mortgage Notes. The
Property Manager has retained KeyBank as a sub-manager pursuant to
a separate sub-management agreement pursuant to which KeyBank
provides certain services that the Property Manager is required to
provide as property manager under the ABS Property Management
Agreement. Under the ABS Property Management Agreement, the
Property Manager has agreed to waive (i) the portion of the monthly
fee related to the properties that are not specially serviced that
is in excess of the amount to be paid to KeyBank as sub-manager
pursuant to the sub-management agreement, (ii) the workout fee,
(iii) the liquidation fee and (iv) the monthly fee related to the
properties that are specially serviced, although the Property
Manager retains the right to revoke these waivers at any time. The
Property Manager is also entitled to receive additional servicing
compensation related to certain fees and penalties under the leases
it is responsible for under the ABS Property Management
Agreement.
The services provided by the Property Manager with respect to the
double- and triple-net leased single-tenant properties in the
collateral pool and related property management fees are separate
and independent from the property management services the Property
Manager has provided and will continue to provide with respect to
those properties pursuant to the Net Lease Property Management
Agreement.
Professional Fees and Other Reimbursements
The Company reimburses the Advisor’s costs of providing
administrative services, including among other things, reasonable
allocation of salaries and wages, benefits and overhead of
employees of the Advisor or its affiliates, except for costs to the
extent that the employees perform services for which the Advisor
receives a separate fee. The reimbursement includes reasonable
overhead expenses, including the reimbursement of an allocated
portion of rent expense at certain properties that are both
occupied by employees of the Advisor or its affiliates and owned by
affiliates of the Advisor. These reimbursements are exclusive of
fees and other expense reimbursements incurred from and due to the
Advisor that were passed through and ultimately paid to Lincoln
Retail REIT Services, LLC (“Lincoln”) as a result of the Advisor’s
prior arrangements with Lincoln to provide services to the Advisor
in connection with the Company’s multi-tenant retail properties
that are not net leased. The Advisor’s agreement with Lincoln
expired in February 2021 and was not renewed. The expiration of the
agreement with Lincoln did not affect the responsibilities and
obligations of the Advisor or the Property Manager to the Company
under the Company’s agreements with them.
These reimbursements are included as part of Professional fees and
other reimbursements in the table below and in general and
administrative expense on the consolidated statement of operations.
During the three months ended March 31, 2022 and 2021, the
Company incurred $2.7 million and $2.3 million, respectively, of
reimbursement expenses to the Advisor for providing administrative
services.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Under the agreement, the Company is required to reimburse the
Advisor for a portion of the salary, wages, and benefits paid to
the Company’s chief financial officer as part of the aggregate
reimbursement for salaries, wages and benefits of employees of the
Advisor or its affiliates, excluding any executive officer who is
also a partner, member or equity owner of AR Global and subject to
a limit on certain limitations.
The aggregate amount that may be reimbursed in each fiscal year for
salaries, wages and benefits (excluding overhead) of employees of
the Advisor or its affiliates (the “Capped Reimbursement Amount”)
for each fiscal year is subject to a limit that is equal to the
greater of: (a) (the “Fixed Component”); and a (b) variable
component (the “Variable Component”).
Both the Fixed Component and the Variable Component increase by an
annual cost of living adjustment equal to the greater of (x) 3.0%
and (y) the CPI, as defined in the amendment for the prior year
ended December 31. Initially, for the year ended December 31, 2019:
(a) the Fixed Component was equal to $7.0 million; and (b) the
Variable Component was equal to: (i) the sum of the total real
estate investments, at cost as recorded on the balance sheet dated
as of the last day of each fiscal quarter (the “Real Estate Cost”)
in the year divided by four, which amount is then (ii) multiplied
by 0.20%. As of March 31, 2022 and December 31, 2021, the
Fixed Component was $7.7 million and $7.4 million,
respectively.
If the Company sells real estate investments aggregating an amount
equal to or more than 25% of Real Estate Cost in one or a series of
related dispositions in which the proceeds of the disposition(s)
are not reinvested in Investments (as defined in the Advisory
Agreement), then within 12 months following the disposition(s), the
Advisory Agreement requires the Advisor and the Company to
negotiate in good faith to reset the Fixed Component; provided that
if the proceeds of the disposition(s) are paid to shareholders of
the Company as a special distribution or used to repay loans with
no intent of subsequently refinancing and reinvesting the proceeds
thereof in Investments, the Advisory Agreement requires these
negotiations within 90 days thereof, in each case taking into
account reasonable projections of reimbursable costs in light of
the reduced assets of the Company.
Summary of Fees, Expenses and Related Payables
The following table details amounts incurred and payable to related
parties in connection with the operations-related services
described above as of and for the periods presented. Amounts below
are inclusive of fees and other expense reimbursements incurred
from and due to the Advisor that are passed through and ultimately
paid to Lincoln as a result of the Advisor’s former arrangements
with Lincoln:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
Payable (Receivable) as of |
|
(In thousands) |
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
March 31,
2022 |
|
December 31,
2021 |
|
Non-recurring fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition cost reimbursements
(1)
|
|
$ |
203 |
|
|
|
|
$ |
14 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
203 |
|
|
$ |
32 |
|
|
Ongoing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management fees to related party |
|
7,826 |
|
|
|
|
7,321 |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
— |
|
|
Property management and leasing fees
(2)
|
|
1,914 |
|
|
|
|
2,999 |
|
|
|
|
|
|
|
|
|
|
|
|
1,083 |
|
|
901 |
|
|
Professional fees and other reimbursements
(3)
|
|
3,294 |
|
|
|
|
2,865 |
|
|
|
|
|
|
|
|
|
|
|
|
493 |
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total related party operating fees and reimbursements
|
|
$ |
13,237 |
|
|
|
|
$ |
13,199 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,779 |
|
|
$ |
1,016 |
|
|
______
(1)Amounts
for the three months ended March 31, 2022 and 2021 included in
acquisition and transaction related expenses in the consolidated
statements of operations and comprehensive loss.
(2)Amounts
for the three months ended March 31, 2022 and 2021 are
included in property operating expenses in the consolidated
statements of operations and comprehensive loss with the exception
of approximately $0.3 million and $1.6 million of leasing
fees incurred in the three months ended March 31, 2022 and 2021,
respectively, which were capitalized and are included in deferred
costs, net in the consolidated balance sheet. A portion of leasing
fees are ultimately paid to a third party.
(3)Amounts
for the three months ended March 31, 2022 and 2021 are
included in general and administrative expense in the consolidated
statements of operations and comprehensive loss. Includes amounts
for directors’ and officers’ insurance.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Note 12 — Economic Dependency
Under various agreements, the Company has engaged or will engage
the Advisor, its affiliates and entities under common control with
the Advisor to provide certain services that are essential to the
Company, including asset management services, supervision of the
management and leasing of properties owned by the Company, asset
acquisition and disposition decisions, as well as other
administrative responsibilities for the Company including
accounting and legal services, human resources and information
technology.
As a result of these relationships, the Company is dependent upon
the Advisor and its affiliates. In the event that these companies
are unable to provide the Company with the respective services, the
Company will be required to find alternative providers of these
services.
Note 13 — Equity-Based Compensation
Equity Plans
2018 Equity Plan
Effective at the Listing, the Company’s board of directors adopted
an equity plan for the Advisor (the “Advisor Plan”) and an equity
plan for individuals (the “Individual Plan” and together with the
Advisor Plan, the “2018 Equity Plan”). The Advisor Plan is
substantially similar to the Individual Plan, except with respect
to the eligible participants. Under the Individual Plan, the
Company may only make awards to its directors, officers and
employees (if the Company ever has employees), employees of the
Advisor and its affiliates, employees of entities that provide
services to the Company, directors of the Advisor or of entities
that provide services to the Company, certain consultants to the
Company and the Advisor and its affiliates or to entities that
provide services to the Company. By contrast, under the Advisor
Plan the Company may only make awards to the Advisor.
The 2018 Equity Plan succeeded and replaced the existing employee
and director restricted share plan (the “RSP”). Following the
effectiveness of the 2018 Equity Plan at the Listing, no further
awards will be issued under the RSP; provided, however, that any
outstanding awards under the RSP, such as unvested restricted
shares held by the Company’s independent directors, remained
outstanding in accordance with their terms and the terms of the RSP
until all those awards are vested, forfeited, canceled, expired or
otherwise terminated in accordance with their terms. The Company
accounts for forfeitures when they occur. The 2018 Equity Plan
permits awards of restricted shares, restricted stock units
(“RSUs”), options, stock appreciation rights, stock awards, LTIP
Units and other equity awards. The 2018 Equity Plan has a term of
10 years, expiring on July 19, 2028. Identical to the RSP, the
number of shares of the Company’s capital stock available for
awards under the 2018 Equity Plan, in the aggregate, is equal to
10.0% of the Company’s outstanding shares of common stock on a
fully diluted basis at any time. Shares subject to awards under the
Individual Plan reduce the number of shares available for awards
under the Advisor Plan on a one-for-one basis and vice versa. If
any awards granted under the 2018 Equity Plan are forfeited for any
reason, the number of forfeited shares is again available for
purposes of granting awards under the 2018 Equity
Plan.
Restricted Shares
Restricted shares are shares of common stock awarded under terms
that provide for vesting over a specified period of time. Holders
of restricted shares may receive non-forfeitable cash dividends
prior to the time that the restrictions on the restricted shares
have lapsed. Any dividends to holders of restricted shares payable
in shares of common stock are subject to the same restrictions as
the underlying restricted shares. Restricted shares may not, in
general, be sold or otherwise transferred until restrictions are
removed and the shares have vested.
Prior to June 30, 2020, the Company only granted restricted shares
to the Company’s directors. However, during the years ended
December 31, 2021 and 2020, the Company granted 278,278 and 309,475
restricted shares, respectively, to employees of the Advisor or its
affiliates who are involved in providing services to the Company,
including the Company’s chief financial officer. No awards may be
made to anyone who is also a partner, member or equity owner of the
parent of the Advisor.
The restricted shares granted to the Company’s directors vest on a
straight-line basis over periods of 1 year to 5 years from the date
of grant and provide for accelerated vesting of the portion of the
unvested restricted shares scheduled to vest in the year of the
recipient’s termination of his or her position as a director of the
Company due to a voluntary resignation or failure to be re-elected
to the Company’s board of directors following nomination therefor.
All unvested restricted shares held by the Company’s directors also
vest in the event of a Change of Control (as defined in the RSP or
the Individual Plan) or a termination of a directorship without
cause or as a result of death or disability.
The restricted shares granted to employees of the Advisor or its
affiliates vest in 25% increments on each of the first
four anniversaries of the grant date. Except in connection
with a change in control (as defined in the award agreement) of
the
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Company, any unvested restricted shares will be forfeited if the
holder’s employment with the Advisor terminates for any reason.
Upon a change in control of the Company, 50% of the unvested
restricted shares will immediately vest and the remaining unvested
restricted shares will be forfeited.
The following table reflects the activity of restricted shares for
the three months ended March 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares of Common Stock |
|
Weighted-Average Grant Price |
Unvested, December 31, 2021 |
422,869 |
|
|
$ |
8.26 |
|
Granted |
— |
|
|
— |
|
Vested |
(496) |
|
|
24.17 |
|
Forfeited |
(275) |
|
|
9.48 |
|
Unvested, March 31, 2022 |
422,098 |
|
|
8.24 |
|
As of March 31, 2022, the Company had $2.6 million of
unrecognized compensation cost related to unvested restricted share
awards granted, which is expected to be recognized over a
weighted-average period of 2.9 years.
The fair value of the restricted shares is being expensed in
accordance with the service period required. Compensation expense
related to restricted shares is included in equity-based
compensation on the accompanying consolidated statements of
operations and comprehensive loss. Compensation expense related to
restricted shares was approximately $0.3 million and $1.4 million
for the three months ended March 31, 2022 and 2021,
respectively. The higher expense recorded in the three months ended
March 31, 2021 was due to the accelerated vesting of restricted
shares previously awarded to the Company’s former chief financial
officer, as well as expense from an additional grant of restricted
shares awarded to the Company’s former chief financial officer in
February 2021 (see additional discussion below).
On February 26, 2021, the Company’s board of directors approved an
amendment to the award agreement for 69,875 restricted shares
previously awarded to the Company’s former chief financial officer.
These restricted shares had been scheduled to vest in 25%
increments on each of the first
four anniversaries of the grant date (September 15, 2020),
however, in accordance with the amendment, these shares fully
vested upon the effectiveness of the resignation of the Company’s
former chief financial officer on April 9, 2021.
This was treated as a modification of the award of these restricted
shares and, in addition to accelerating the original expense, the
Company was also required to calculate excess of the new value of
those awards on the date of modification over the fair value of the
awards immediately prior to the amendment and record such excess as
expense through April 9, 2021. In addition, also on February 26,
2021, the Company’s
board of directors granted the Company’s former chief financial
officer an additional award of 52,778 restricted shares that also
fully vested on upon the effectiveness of her resignation on April
9, 2021. The acceleration of vesting of the prior grant and the new
grant resulted in approximately $1.1 million of increased
equity-based compensation expense recorded during the three months
ended March 31, 2021.
Restricted Stock Units
RSUs represent a contingent right to receive shares of common stock
at a future settlement date, subject to satisfaction of applicable
vesting conditions and other restrictions, as set forth in the RSP
and an award agreement evidencing the grant of RSUs. RSUs may not,
in general, be sold or otherwise transferred until restrictions are
removed and the rights to the shares of common stock have vested.
Holders of RSUs do not have or receive any voting rights with
respect to the RSUs or any shares underlying any award of RSUs, but
such holders are generally credited with dividend or other
distribution equivalents which are subject to the same vesting
conditions and other restrictions as the underlying RSUs and only
paid at the time such RSUs are settled in shares of common stock.
The Company has not granted any RSUs, and no unvested RSUs were
outstanding for the three months ended March 31, 2022 or
2021.
Multi-Year Outperformance Agreements
2021 OPP
On May 4, 2021, the Company’s independent directors authorized an
award of LTIP Units under the 2021 OPP after the performance period
under the 2018 OPP expired on July 19, 2021, and, on July 21, 2021,
the Company, the OP and the Advisor entered into the 2021 OPP (see
below for additional information on the 2018 OPP, including
information on the LTIP Units granted and earned
thereunder).
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
On July 21, 2021, the Company and the Advisor entered into the 2021
OPP. Based on a maximum award value of $72.0 million and the
Initial Share Price of $8.4419, which was determined on July 20,
2021, the Advisor was granted a total of 8,528,885 LTIP Units
pursuant to the 2021 OPP. These LTIP Units may be earned and become
vested based on the Company’s total shareholder return (“TSR”),
including both share price appreciation and reinvestment of Class A
common stock dividends, compared to the Initial Share Price over a
performance period commencing on July 20, 2021 and ending on the
earliest of (i) July 20, 2024, (ii) the effective date of any
Change of Control (as defined in the Advisor Plan) and (iii) the
effective date of any termination of the Advisor’s services as the
Company’s advisor.
The amortization of the fair value of the LTIP Units that were
granted will be recorded evenly over the requisite service period
which is approximately 38.5 months from May 4, 2021, the date that
the Company’s independent board of directors approved the award of
LTIP Units under the 2021 OPP, through July 20, 2024, the end of
the performance period.
The Company recorded $1.9 million in additional equity-based
compensation expense during the year ended December 31, 2021 which
represented the pro rata share of the 2021 OPP’s service period
from May 4, 2021(date of grant) to July 20, 2024 (end of the
performance period). As of July 20, 2021, the Initial Share Price
and the number of LTIP Units to be granted under the 2021 OPP
became known and the fair value of the award as of July 20, 2021
was determined to be $40.8 million. As a result, the award of
LTIP Units under the 2021 OPP was reclassified as an equity award
on July 20, 2021, with any change in value and cumulative effect
thereof, reflected income and equity statements on that
date.
2018 OPP
On the Listing Date, the Company granted a performance-based equity
award to the Advisor in the form of a Master LTIP Unit pursuant to
the 2018 OPP. The Master LTIP Unit was automatically converted on
August 30, 2018 (the “Effective Date”), the 30th trading day
following the Listing Date, into 4,496,796 LTIP Units equal to the
quotient of $72.0 million divided by $16.0114, the ten-day trailing
average closing price of the Company’s Class A common stock on
Nasdaq over the ten consecutive trading days immediately prior to
the Effective Date. The Effective Date was the grant date for
accounting purposes. In accordance with accounting rules, the total
fair value of the LTIP Units of $32.0 million was calculated and
fixed as of the grant date, and was recorded over the requisite
service period of three years. In March 2019, the Company entered
into an amendment to the 2018 OPP to reflect a change in the peer
group resulting from the merger of one member of the peer group,
Select Income REIT, with Government Properties Income Trust, with
the entity surviving the merger renamed as Office Properties Income
Trust. Under the accounting rules, the Company was required to
calculate any excess of the new value of LTIP Units in accordance
with the provisions of the amendment ($10.9 million) over the fair
value immediately prior to the amendment ($8.1 million). This
excess of approximately $2.8 million was expensed over the period
from March 4, 2019, the date the Company’s compensation committee
approved the amendment, through July 19, 2021.
The LTIP Units issued pursuant to the 2018 OPP could potentially
have been earned by the Advisor based on the Company’s achievement
of threshold, target and maximum performance goals based on the
Company’s absolute and relative TSR over a three-year performance
period that ended on July 19, 2021. Prior to the issuance of LTIP
Units pursuant to the 2021 OPP, the compensation committee of the
board of directors of the Company determined that none of the
4,496,796 of the LTIP Units subject to the 2018 OPP had been earned
under either the absolute or relative thresholds. These LTIP Units
were thus automatically forfeited effective as of July 19, 2021,
without the payment of any consideration by the Company or the OP.
On that date, the Company reclassified amounts reflected in
non-controlling interest for these LTIP Units to additional paid in
capital on its consolidated balance sheet and consolidated
statement of equity.
Compensation Expense - 2021 OPP and 2018 OPP
During the three months ended March 31, 2022 and 2021, the
Company recorded equity-based compensation expense related to the
LTIP Units of $3.2 million and $3.0 million, respectively. These
expenses are recorded in equity-based compensation in the unaudited
consolidated statements of operations and comprehensive loss. As of
March 31, 2022, the Company had $29.3 million of
unrecognized compensation expense related to the LTIP Units awarded
under the 2021 OPP which is expected to be recognized over a period
of 2.3 years.
LTIP Units Distributions/Redemptions
The rights of the Advisor as the holder of the LTIP Units are
governed by the terms of the LTIP Units set forth in the agreement
of limited partnership of the OP. Holders of LTIP Units are
entitled to distributions on the LTIP Units equal to 10% of the
distributions made per Class A Unit (other than distributions of
sale proceeds) until the LTIP Units are earned. Distributions paid
on a Class A Unit are equal to dividends paid on a share of Class A
common stock. Distributions paid on LTIP Units are not subject to
forfeiture, even if the LTIP Units are ultimately forfeited. The
Master LTIP Unit was entitled, on the Effective Date, to receive a
distribution equal to the product of 10% of the distributions made
per Class A Unit during the
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
period from the Listing Date to the Effective Date multiplied by
the number of LTIP Units. The Advisor is entitled to a priority
catch-up distribution on each earned LTIP Unit equal to 90% of the
aggregate distributions paid on Class A Units during the applicable
performance period. Any LTIP Units that are earned become entitled
to receive the same distributions paid on Class A Units. If and
when the Advisor’s capital account with respect to an earned LTIP
Unit is equal to the capital account balance of a Class A Unit, the
Advisor, as the holder of the earned LTIP Unit, in its sole
discretion, is entitled to convert the LTIP Unit into a Class A
Unit, which may in turn be redeemed on a one-for-one basis for, at
the Company’s election, a share of Class A common stock or the cash
equivalent thereof.
The Company paid distributions on LTIP Units of $0.2 million and
$0.1 million for the three months ended March 31, 2022 and
2021, respectively. These amounts are recorded in the Company’s
consolidated statements of changes in equity.
Performance Measures
As indicated above, on July 19, 2021, at the end of the performance
period, the compensation committee of the Company’s board of
directors determined that none of the 4,496,796 LTIP Units under
the 2018 OPP had been earned. These LTIP Units were thus
automatically forfeited effective as of July 19, 2021, without the
payment of any consideration by the Company or the OP.
With respect to one-half of the LTIP Units granted under the 2021
OPP, the number of LTIP Units that become earned (if any) will be
determined as of the last day of the performance period based on
the Company’s achievement of absolute TSR levels as shown in the
table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Level |
|
Absolute TSR |
|
Percentage of LTIP Units Earned |
|
Number of LTIP Units Earned |
Below Threshold |
|
Less than |
18 |
% |
|
|
0 |
% |
|
0 |
Threshold |
|
|
18 |
% |
|
|
25 |
% |
|
1,066,110.625 |
|
Target |
|
|
24 |
% |
|
|
50 |
% |
|
2,132,221.250 |
|
Maximum |
|
|
36 |
% |
or higher |
|
100 |
% |
|
4,264,442.500 |
|
If the Company’s absolute TSR is more than 18% but less than 24%,
or more than 24% but less than 36%, the number of LTIP Units that
become earned is determined using linear interpolation as between
those tiers, respectively.
With respect to the remaining one-half of the LTIP Units granted
under the 2021 OPP, the number of LTIP Units that become earned (if
any) will be determined as of the last day of the performance
period based on the difference (expressed in terms of basis points,
whether positive or negative, as shown in the table below) between
the Company’s absolute TSR on the last day of the performance
period relative to the average TSR of a peer group(consisting of
Broadstone Net Lease, Inc., Office Properties Income Trust, RPT
Realty and Spirit Realty Capital, Inc. as of the last day of the
performance period as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Level |
|
Relative TSR Excess |
|
Percentage of LTIP Units Earned |
|
Number of LTIP Units Earned |
Below Threshold |
|
Less than |
-600 |
|
Basis points |
|
0 |
% |
|
0 |
Threshold |
|
|
-600 |
|
Basis points |
|
25 |
% |
|
1,066,110.625 |
|
Target |
|
|
0 |
|
Basis points |
|
50 |
% |
|
2,132,221.250 |
|
Maximum |
|
|
+600 |
|
Basis points |
|
100 |
% |
|
4,264,442.500 |
|
If the relative TSR excess is more than -600 basis points but less
than zero basis points, or more than zero basis points but less
than +600 basis points, the number of LTIP Units that become earned
is determined using linear interpolation as between those tiers,
respectively.
Other Terms
In the case of a Change of Control or a termination of the Advisor
without Cause (as defined in the Advisory Agreement), the number of
LTIP Units that become earned will be calculated based on actual
performance through the last trading day prior to the effective
date of the Change of Control or termination (as applicable), with
the hurdles for calculating absolute TSR prorated to reflect a
performance period of less than three years but without prorating
the number of LTIP Units that may become earned to reflect the
shortened performance period.
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
In the case of a termination of the Advisor for Cause, the number
of LTIP Units that become earned will be calculated based on actual
performance through the last trading day prior to the effective
date of the termination, with the hurdles for calculating absolute
TSR and the number of LTIP Units that may become earned each
prorated to reflect a performance period of less than three
years.
Pursuant to the terms of the Advisor Plan, the LTIP Units will be
administered by the Company’s board or a committee thereof, defined
as the “Committee” in the Advisor Plan. Promptly following the
performance period, the Committee will, except in certain
circumstances, determine the number of LTIP Units earned (if any)
based on calculations prepared by an independent consultant engaged
by the Committee and as approved by the Committee in its reasonable
and good faith discretion. The Committee also must approve the
transfer of any LTIP Units or any Class A Units into which LTIP
Units may be converted in accordance with the terms of the
agreement of limited partnership of the OP. Any LTIP Units that are
not earned will automatically be forfeited effective as of the end
of the performance period and neither the Company nor the OP will
be required to pay any future consideration in respect
thereof.
Director Compensation
Under the current director compensation program, on a regular
basis, each independent director receives an annual cash retainer
of $60,000 and, in connection with each of the Company’s annual
meetings of stockholders, a grant of $85,000 in restricted shares,
vesting on the one-year anniversary of the annual
meeting.
The lead independent director receives an additional annual cash
retainer of $100,000, the chair of the audit committee of the
Company’s board of directors receives an additional annual cash
retainer of $30,000, each other member of the audit committee
receives an additional annual cash retainer of $15,000, the chair
of each of the compensation committee and the nominating and
corporate governance committee of the Company’s board of directors
receives an additional annual cash retainer of $15,000, and each
other member of each of the compensation committee and the
nominating and corporate governance committee will receive an
additional annual cash retainer of $10,000.
Other Equity-Based Compensation
The Company may issue common stock in lieu of cash to pay fees
earned by the Company’s directors at each director’s election. If
the Company did so, there would be no restrictions on the shares
issued since these payments in lieu of cash relate to fees earned
for services performed. There were no shares of common stock issued
to directors in lieu of cash compensation during the three months
ended March 31, 2022 and 2021.
Note 14 — Net Income Per Share
The following table sets forth the basic and diluted net loss per
share computations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
(In thousands, except share and per share amounts) |
|
2022 |
|
2021 |
|
|
|
|
Net income (loss) attributable to common stockholders |
|
$ |
39,934 |
|
|
$ |
(9,411) |
|
|
|
|
|
Adjustments to net income (loss) for common share
equivalents |
|
(206) |
|
|
(216) |
|
|
|
|
|
Adjusted net income (loss) attributable to common
stockholders |
|
$ |
39,728 |
|
|
$ |
(9,627) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding — Basic |
|
128,640,845 |
|
|
108,436,571 |
|
|
|
|
|
Weighted-average shares outstanding — Diluted |
|
130,048,111 |
|
|
108,436,571 |
|
|
|
|
|
Net income (loss) per share attributable to common stockholders —
Basic and Diluted |
|
$ |
0.31 |
|
|
$ |
(0.09) |
|
|
|
|
|
Under current authoritative guidance for determining earnings per
share, all unvested share-based payment awards that contain
non-forfeitable rights to distributions are considered to be
participating securities and therefore are included in the
computation of earnings per share under the two-class method. The
two-class method is an earnings allocation formula that determines
earnings per share for each class of common shares and
participating security according to dividends declared (or
accumulated) and participation rights in undistributed earnings.
The Company’s unvested restricted shares, Class A Units and
unearned LTIP Units contain rights to receive distributions
considered to be non-forfeitable, except in certain limited
circumstances, and therefore the Company applies the two-class
method of computing earnings per share. The calculation
of
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
earnings per share above excludes the distributions to the unvested
restricted shares, Class A Units and the unearned LTIP Units that
were issued under the 2021 OPP from the numerator.
Diluted net income per share assumes the conversion of all Common
Stock share equivalents into an equivalent number of shares of
Common Stock, unless the effect is anti-dilutive. The Company
considers unvested restricted shares, Class A Units and unvested
LTIP Units to be common share equivalents. The following table
shows common share equivalents on a weighted average basis that
were excluded from the calculation of diluted earnings per share as
their effect would have been antidilutive for the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2022 |
|
2021 |
|
|
|
|
Unvested restricted shares
(1)
|
|
422,218 |
|
|
402,914 |
|
|
|
|
|
Class A Units
(2)
|
|
172,921 |
|
|
172,921 |
|
|
|
|
|
2018 LTIP Units
(3)
|
|
— |
|
|
4,496,796 |
|
|
|
|
|
2021 LTIP Units
(3)
|
|
7,121,619 |
|
|
— |
|
|
|
|
|
Total
|
|
7,716,758 |
|
|
5,072,631 |
|
|
|
|
|
_______
(1)Weighted-average
number of shares of unvested restricted shares outstanding for the
periods presented. There were 422,108 and 422,869 unvested
restricted shares outstanding as of March 31, 2022 and 2021,
respectively.
(2)Weighted-average
number of Class A Units outstanding for the periods presented.
There were 172,921 Class A Units outstanding as of March 31,
2022 and 2021.
(3)Weighted-average
number of 2018 and 2021 LTIP Units outstanding for the periods
presented. There were 8,528,885 2021 LTIP Units outstanding as of
March 31, 2022 and 4,496,796 2018 LTIP Units outstanding as of
March 31, 2021. For more information see
Note
13—
Equity-Based Compensation.
Under the relative TSR portion of the 2021 OPP award, 1,407,266
LTIP units would have been issued had March 31, 2022 been the end
of the measurement period and these units were included in the
calculation for diluted EPS purposes.
If dilutive, conditionally issuable shares relating to the 2021 OPP
award and 2018 OPP award would be included, as applicable, in the
computation of fully diluted EPS on a weighted-average basis for
the three months ended March 31, 2022 and 2021 based on shares
that would be issued if the applicable balance sheet date was the
end of the measurement period.
No LTIP Unit share equivalents were included in the computation for
the three months ended March 31, 2021 because (i) no LTIP Units
would have been earned based on the trading price of Class A common
stock including any cumulative dividends paid (since inception of
the 2018 OPP) at March 31, 2021 or (ii) the Company recorded a net
loss to common stockholders for the period, thus any shares
conditionally issuable under the LTIPs would be
anti-dilutive.
Note 15 - Segment Reporting
As of March 31, 2022 and December 31, 2021, as a result
of the CIM Portfolio Acquisition and the related strategic shift in
the Company’s operations, the Company concluded it operates in two
reportable segments consistent with its current management internal
financial reporting purposes: single-tenant properties and
multi-tenant properties. The Company will evaluate performance and
makes resource allocations based on its two business
segments.
Previously, before the CIM Portfolio Acquisition (for which the
purchase and sale agreement was signed on December 17, 2021), the
Company concluded it was operating in one segment. Upon concluding
that a change in its reporting segments has occurred, the Company
retroactively restated the historical segment reporting
presentation for the three years ended December 31, 2021 as
presented in its Annual Report on Form 10-K for the year ended
December 31, 2021. Below, the Company has restated the prior period
to conform to its current segment reporting structure for
comparative purposes. Hereafter, the Company will restate other
prior quarterly periods for 2021 when they are subsequently
reported in later filings for comparative purposes.
Net Operating Income
The Company evaluates the performance of the combined properties in
each segment based on net operating income (“NOI”). NOI is defined
as total revenues from tenants, less property operating and
maintenance expense. NOI excludes all other items of expense and
income included in the financial statements in calculating net
income (loss). The Company uses NOI to assess and compare property
level performance and to make decisions concerning the operation of
the properties. The Company believes that NOI is useful as a
performance measure because, when compared across periods, NOI
reflects the
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
impact on operations from trends in occupancy rates, rental rates,
operating expenses and acquisition activity on an unleveraged
basis, providing perspective not immediately apparent from net
income (loss).
NOI excludes certain components from net income (loss) in order to
provide results that are more closely related to a property’s
results of operations. For example, interest expense is not
necessarily linked to the operating performance of a real estate
asset. In addition, depreciation and amortization, because of
historical cost accounting and useful life estimates, may distort
operating performance at the property level. NOI presented by the
Company may not be comparable to NOI reported by other REITs that
define NOI differently. The Company believes that in order to
facilitate a clear understanding of the Company’s operating
results, NOI should be compared with net income (loss) prepared in
accordance with GAAP and as presented in the Company’s consolidated
financial statements. NOI should not be considered as an
alternative to net income (loss) as an indication of the Company’s
performance or to cash flows as a measure of the Company’s
liquidity or ability to pay distributions.
The following tables reconcile the segment activity to consolidated
net loss for the three months ended March 31, 2022 and
2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
(In thousands) |
|
Single-Tenant Properties |
|
Multi-Tenant Properties |
|
Consolidated |
Revenue from tenants |
|
$ |
53,282 |
|
|
$ |
41,661 |
|
|
$ |
94,943 |
|
Property operating expense |
|
3,924 |
|
|
15,215 |
|
|
19,139 |
|
NOI |
|
$ |
49,358 |
|
|
$ |
26,446 |
|
|
75,804 |
|
Asset management fees to related party |
|
|
|
|
|
(7,826) |
|
Impairment of real estate investments |
|
|
|
|
|
(5,942) |
|
Acquisition, transaction and other costs |
|
|
|
|
|
(279) |
|
Equity-based compensation |
|
|
|
|
|
(3,498) |
|
General and administrative |
|
|
|
|
|
(6,833) |
|
Depreciation and amortization |
|
|
|
|
|
(37,688) |
|
Gain on sale/exchange of real estate investments |
|
|
|
|
|
53,569 |
|
Interest expense |
|
|
|
|
|
(23,740) |
|
Other income |
|
|
|
|
|
18 |
|
Gain on non-designated derivatives |
|
|
|
|
|
2,250 |
|
Net income attributable to non-controlling interests |
|
|
|
|
|
(64) |
|
Allocation for preferred stock |
|
|
|
|
|
(5,837) |
|
Net income attributable to common stockholders |
|
|
|
|
|
$ |
39,934 |
|
THE NECESSITY RETAIL REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
(In thousands) |
|
Single-Tenant Properties |
|
Multi-Tenant Properties |
|
Consolidated |
Revenue from tenants |
|
$ |
50,656 |
|
|
$ |
28,531 |
|
|
$ |
79,187 |
|
Property operating expense |
|
2,593 |
|
|
10,846 |
|
|
13,439 |
|
NOI |
|
$ |
48,063 |
|
|
$ |
17,685 |
|
|
65,748 |
|
Asset management fees to related party |
|
|
|
|
|
(7,321) |
|
|
|
|
|
|
|
|
Acquisition, transaction and other costs |
|
|
|
|
|
(42) |
|
Equity-based compensation |
|
|
|
|
|
(4,347) |
|
General and administrative |
|
|
|
|
|
(6,449) |
|
Depreciation and amortization |
|
|
|
|
|
|