UNITED
STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM
10-Q
(Mark
one)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
quarterly period ended September 30, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
transition period from ____________ to ____________
Commission
file number 000-05576
AIKIDO
PHARMA INC. |
(Exact
name of registrant as specified in its charter) |
Delaware |
|
52-0849320 |
(State
or other jurisdiction of incorporation or organization) |
|
(I.R.S.
Employer Identification No.) |
One
Rockefeller Plaza, 11th Floor, New York, NY
10020 |
(Address
of Principal Executive Offices, including zip code) |
(703)
992-9325 |
(Registrant’s
telephone number, including area code) |
Not
Applicable |
(Former
name, former address and former fiscal year, if changed since last
report) |
Indicate
by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes
☒ No ☐
Indicate
by check mark whether the Registrant has submitted electronically
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
Registrant was required to submit such files.) Yes ☒ No
☐
Indicate
by check mark whether the Registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definition of “large
accelerated filer,” “accelerated filer,” “smaller reporting
company” and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
Large
Accelerated Filer |
☐ |
|
Accelerated
Filer |
☐ |
Non-accelerated
Filer |
☒ |
|
Smaller
Reporting Company |
☒ |
Emerging
growth company |
☐ |
|
|
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the Registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, $0.0001 par value |
|
AIKI |
|
The
Nasdaq Capital Market LLC |
As of November 9, 2022, there were 5,485,096 shares of the
Company’s common stock issued and outstanding.
AIKIDO
PHARMA INC.
Form
10-Q
For the
Quarter Ended September 30, 2022
Index
PART I
- FINANCIAL INFORMATION
Item 1.
Financial Statements
AIKIDO
PHARMA INC.
Condensed
Consolidated Balance Sheets
($ in
thousands except share and per share amounts)
|
|
September
30, |
|
|
December
31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
34,496 |
|
|
$ |
65,562 |
|
Marketable
securities |
|
|
8,032 |
|
|
|
11,427 |
|
Prepaid
expenses and other assets |
|
|
693 |
|
|
|
442 |
|
Short-term
investments at fair value |
|
|
33 |
|
|
|
2,273 |
|
Notes
receivable at fair value |
|
|
8,645 |
|
|
|
6,984 |
|
Deposits |
|
|
4,193 |
|
|
|
4,201 |
|
Total
current assets |
|
|
56,092 |
|
|
|
90,889 |
|
|
|
|
|
|
|
|
|
|
Convertible note
receivable at fair value |
|
|
- |
|
|
|
2,147 |
|
Notes
receivable at fair value |
|
|
1,100 |
|
|
|
- |
|
Investments |
|
|
26,089 |
|
|
|
9,465 |
|
Right-of-use
assets |
|
|
708 |
|
|
|
|
|
Security
deposit |
|
|
458 |
|
|
|
155 |
|
Total
assets |
|
$ |
84,447 |
|
|
$ |
102,656 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES,
REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
$ |
518 |
|
|
$ |
381 |
|
Accrued
salaries and benefits |
|
|
1,339 |
|
|
|
680 |
|
Lease
liability - current |
|
|
42 |
|
|
|
- |
|
Total
current liabilities |
|
|
1,899 |
|
|
|
1,061 |
|
|
|
|
|
|
|
|
|
|
Lease
liability |
|
|
701 |
|
|
|
- |
|
Total
liabilities |
|
|
2,600 |
|
|
|
1,061 |
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity |
|
|
|
|
|
|
|
|
Preferred
stock, $.0001 par value, 50,000,000 Authorized |
|
|
|
|
|
|
|
|
Series D:
5,000,000 shares designated; 3,825 shares issued and outstanding at
September 30, 2022 and December 31, 2021; liquidation value of
$0.0001 per share |
|
|
- |
|
|
|
- |
|
Series
D-1: 5,000,000 shares designated; 834 shares issued and outstanding
at September 30, 2022 and December 31, 2021; liquidation value of
$0.0001 per share |
|
|
- |
|
|
|
- |
|
Common
stock, $0.0001 par value, 100,000,000 shares authorized; 5,485,096
and 5,275,329 shares issued at September 30, 2022 and December 31,
2021, respectively; 5,140,114 and 5,275,329 shares outstanding at
September 30, 2022 and December 31, 2021, respectively |
|
|
- |
|
|
|
- |
|
Additional
paid-in capital |
|
|
262,973 |
|
|
|
265,633 |
|
Treasury
stock, at cost, 344,982 and 0 shares at September 30, 2022 and
December 31, 2021, respectively |
|
|
(2,501 |
) |
|
|
(264 |
) |
Accumulated
deficit |
|
|
(178,625 |
) |
|
|
(163,774 |
) |
Total
stockholders’ equity |
|
|
81,847 |
|
|
|
101,595 |
|
Total
liabilities and stockholders’ equity |
|
$ |
84,447 |
|
|
$ |
102,656 |
|
See
accompanying notes to unaudited condensed consolidated financial
statements.
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Operations
($ in
thousands except share and per share amounts)
(Unaudited)
|
|
Three
Months Ended
September 30, |
|
|
Nine
Months Ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Operating
costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
General
and administrative |
|
$ |
4,515 |
|
|
$ |
1,676 |
|
|
$ |
8,564 |
|
|
$ |
5,231 |
|
Research
and development |
|
|
61 |
|
|
|
100 |
|
|
|
2,113 |
|
|
|
497 |
|
Research
and development - license acquired |
|
|
525 |
|
|
|
3 |
|
|
|
525 |
|
|
|
1,128 |
|
Total
operating expenses |
|
|
5,101 |
|
|
|
1,779 |
|
|
|
11,202 |
|
|
|
6,856 |
|
Loss from
operations |
|
|
(5,101 |
) |
|
|
(1,779 |
) |
|
|
(11,202 |
) |
|
|
(6,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expenses)
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income |
|
|
- |
|
|
|
- |
|
|
|
64 |
|
|
|
135 |
|
Interest
income |
|
|
187 |
|
|
|
40 |
|
|
|
586 |
|
|
|
107 |
|
Loss on
marketable securities |
|
|
(1,654 |
) |
|
|
(3,033 |
) |
|
|
(4,390 |
) |
|
|
(2,574 |
) |
Change in
fair value of investments |
|
|
329 |
|
|
|
4,725 |
|
|
|
91 |
|
|
|
3,827 |
|
Total
other (expenses) income |
|
|
(1,138 |
) |
|
|
1,732 |
|
|
|
(3,649 |
) |
|
|
1,495 |
|
Net
loss |
|
$ |
(6,239 |
) |
|
$ |
(47 |
) |
|
$ |
(14,851 |
) |
|
$ |
(5,361 |
) |
Deemed
dividends related to Series O and Series P Redeemable Convertible
Preferred Stock |
|
|
- |
|
|
|
- |
|
|
|
(4,109 |
) |
|
|
- |
|
Net Loss
Attributable to Common Shareholders |
|
$ |
(6,239 |
) |
|
$ |
(47 |
) |
|
$ |
(18,960 |
) |
|
$ |
(5,361 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
per share, basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
$ |
(1.17 |
) |
|
$ |
(0.01 |
) |
|
$ |
(3.59 |
) |
|
$ |
(1.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares outstanding, basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
5,344,989 |
|
|
|
5,272,446 |
|
|
|
5,283,182 |
|
|
|
4,702,556 |
|
See
accompanying notes to unaudited condensed consolidated financial
statements.
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Changes in Redeemable Convertible
Preferred Stock and Stockholders’ Equity
($ in
thousands except share and per share amounts)
(Unaudited)
For the
Three Months Ended September 30, 2022
|
|
Redeemable Convertible
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Series O |
|
|
Series P |
|
|
Common Stock |
|
|
Preferred Stock |
|
|
Paid-in |
|
|
Treasury Stock |
|
|
Accumulated |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Equity |
|
Balance at June 30, 2022 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
5,246,852 |
|
|
$ |
- |
|
|
|
4,659 |
|
|
$ |
- |
|
|
$ |
261,603 |
|
|
|
242,902 |
|
|
$ |
(1,750 |
) |
|
$ |
(172,386 |
) |
|
$ |
87,467 |
|
Purchase of treasury stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
102,080 |
|
|
|
(751 |
) |
|
|
|
|
|
|
(751 |
) |
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
238,244 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,370 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,370 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,239 |
) |
|
|
(6,239 |
) |
Balance at September 30, 2022 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
5,485,096 |
|
|
$ |
- |
|
|
|
4,659 |
|
|
$ |
- |
|
|
$ |
262,973 |
|
|
|
344,982 |
|
|
$ |
(2,501 |
) |
|
$ |
(178,625 |
) |
|
$ |
81,847 |
|
For the
Three Months Ended September 30, 2021
|
|
Common
Stock |
|
|
Preferred
Stock |
|
|
Additional
Paid-in |
|
|
Treasury
Stock |
|
|
Accumulated |
|
|
Total
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Equity |
|
Balance at
June 30, 2021 |
|
|
5,266,500 |
|
|
$ |
- |
|
|
|
5,559 |
|
|
$ |
- |
|
|
$ |
265,264 |
|
|
|
- |
|
|
$ |
(264 |
) |
|
$ |
(161,917 |
) |
|
$ |
103,083 |
|
Stock-based
compensation |
|
|
8,823 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
139 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
139 |
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(47 |
) |
|
|
(47 |
) |
Balance at
September 30, 2021 |
|
|
5,275,323 |
|
|
$ |
- |
|
|
|
5,559 |
|
|
$ |
- |
|
|
$ |
265,403 |
|
|
|
- |
|
|
$ |
(264 |
) |
|
$ |
(161,964 |
) |
|
$ |
103,175 |
|
See
accompanying notes to unaudited condensed consolidated financial
statements.
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Changes in Redeemable Convertible
Preferred Stock and Stockholders’ Equity
($ in
thousands except share and per share amounts)
(Unaudited)
For the
Nine Months Ended September 30, 2022
|
|
Redeemable Convertible
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Series O |
|
|
Series P |
|
|
Common Stock |
|
|
Preferred Stock |
|
|
Paid-in |
|
|
Treasury Stock |
|
|
Accumulated |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Equity |
|
Balance at December 31, 2021 |
|
|
-
|
|
|
$ |
-
|
|
|
|
-
|
|
|
$ |
-
|
|
|
|
5,275,329 |
|
|
$ |
- |
|
|
|
4,659 |
|
|
$ |
- |
|
|
$ |
265,633 |
|
|
|
- |
|
|
$ |
(264 |
) |
|
$ |
(163,774 |
) |
|
$ |
101,595 |
|
Issuance of Series O redeemable convertible preferred stock for
cash |
|
|
11,000 |
|
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
- |
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Issuance of Series P redeemable convertible preferred stock for
cash |
|
|
|
|
|
|
|
|
|
|
11,000 |
|
|
|
11,000 |
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
- |
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cost on issuance of Series O and Series P Redeemable Convertible
Preferred Stock |
|
|
- |
|
|
|
(1,504 |
) |
|
|
- |
|
|
|
(1,505 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Deemed dividends related to Series O and Series P Redeemable
Convertible Preferred Stock |
|
|
- |
|
|
|
1,504 |
|
|
|
- |
|
|
|
1,505 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,109 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,109 |
) |
Redemption of Series O Redeemable Convertible Preferred Stock |
|
|
(11,000 |
) |
|
|
(11,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Redemption of Series P Redeemable Convertible Preferred
Stock |
|
|
- |
|
|
|
- |
|
|
|
(11,000 |
) |
|
|
(11,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Purchase of treasury stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
344,982 |
|
|
|
(2,237 |
) |
|
|
- |
|
|
|
(2,237 |
) |
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
238,244 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,475 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,475 |
|
Cancellation of common stock related to investment in CBM |
|
|
- |
|
|
|
-
|
|
|
|
- |
|
|
|
-
|
|
|
|
(22,812 |
) |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
- |
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Fractional shares adjusted for reverse split |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,665 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(26 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(26 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,851 |
) |
|
|
(14,851 |
) |
Balance at September 30, 2022 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
5,485,096 |
|
|
$ |
- |
|
|
|
4,659 |
|
|
$ |
- |
|
|
$ |
262,973 |
|
|
|
344,982 |
|
|
$ |
(2,501 |
) |
|
$ |
(178,625 |
) |
|
$ |
81,847 |
|
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Changes in Redeemable Convertible
Preferred Stock and Stockholders’ Equity
($ in
thousands except share and per share amounts)
(Unaudited)
For the Nine Months Ended September 30, 2021
|
|
Common
Stock |
|
|
Preferred
Stock |
|
|
Additional
Paid-in |
|
|
Treasury
Stock |
|
|
Accumulated |
|
|
Total
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Equity |
|
Balance at
December 31, 2020 |
|
|
2,054,096 |
|
|
$ |
- |
|
|
|
5,559 |
|
|
$ |
- |
|
|
$ |
186,485 |
|
|
|
- |
|
|
$ |
(264 |
) |
|
$ |
(156,603 |
) |
|
$ |
29,618 |
|
Issuance
of common stock and warrants (net of offering costs of
$8,260) |
|
|
3,170,935 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
77,989 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
77,989 |
|
Exercise
of warrants |
|
|
4,705 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
84 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
84 |
|
Issuance
of common stock for research and development license
acquired |
|
|
36,764 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
531 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
531 |
|
Stock-based
compensation |
|
|
8,823 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
314 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
314 |
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,361 |
) |
|
|
(5,361 |
) |
Balance at
September 30, 2021 |
|
|
5,275,323 |
|
|
$ |
- |
|
|
|
5,559 |
|
|
$ |
- |
|
|
$ |
265,403 |
|
|
|
- |
|
|
$ |
(264 |
) |
|
$ |
(161,964 |
) |
|
$ |
103,175 |
|
See
accompanying notes to unaudited condensed consolidated financial
statements.
AIKIDO PHARMA
INC.
Condensed
Consolidated Statements of Cash Flows
($ in
thousands)
(Unaudited)
|
|
Nine
Months Ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
Cash flows from
operating activities |
|
|
|
|
|
|
Net loss |
|
$ |
(14,851 |
) |
|
$ |
(5,361 |
) |
Adjustments to
reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
Amortization of
right-of-use assets |
|
|
23 |
|
|
|
|
|
Change in fair value
of short-term investment |
|
|
1,517 |
|
|
|
(3,827 |
) |
Change in fair value
of long-term investment |
|
|
(1,608 |
) |
|
|
- |
|
Research and
development-acquired license, expensed |
|
|
525 |
|
|
|
1,128 |
|
Stock-based
compensation |
|
|
1,475 |
|
|
|
314 |
|
Realized loss (gain)
on marketable securities |
|
|
712 |
|
|
|
(501 |
) |
Unrealized loss on
marketable securities |
|
|
3,889 |
|
|
|
4,296 |
|
Realized gain on sale
of digital currencies |
|
|
- |
|
|
|
- |
|
Changes in operating
assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid expenses and
other assets |
|
|
(344 |
) |
|
|
(429 |
) |
Accounts payable and
accrued expenses |
|
|
137 |
|
|
|
5 |
|
Accrued salaries and
benefits |
|
|
659 |
|
|
|
(73 |
) |
Lease
liabilities |
|
|
12 |
|
|
|
|
|
Interest receivable on
convertible note |
|
|
(586 |
) |
|
|
(107 |
) |
Deposits |
|
|
(295 |
) |
|
|
- |
|
Net cash used in
operating activities |
|
|
(8,735 |
) |
|
|
(4,555 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities |
|
|
|
|
|
|
|
|
Purchase of marketable
securities |
|
|
(27,479 |
) |
|
|
(90,541 |
) |
Sale of marketable
securities |
|
|
28,503 |
|
|
|
30,439 |
|
Proceeds from sale of
digital currencies |
|
|
93 |
|
|
|
- |
|
Proceeds from sale of
DatChat common shares |
|
|
- |
|
|
|
900 |
|
Proceeds from
promissory note receivable interest received |
|
|
65 |
|
|
|
- |
|
Funds to deposit
accounts, net |
|
|
- |
|
|
|
(4,420 |
) |
Purchase of short-term
and long-term investments |
|
|
(15,016 |
) |
|
|
(4,066 |
) |
Purchase of research
and development licenses |
|
|
(525 |
) |
|
|
(597 |
) |
Purchase of short-term
and long-term promissory notes |
|
|
(1,600 |
) |
|
|
- |
|
Purchase of
convertible note |
|
|
- |
|
|
|
(2,000 |
) |
Net cash used in
investing activities |
|
|
(15,959 |
) |
|
|
(70,285 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance
of common stock and warrants, net of offering cost |
|
|
- |
|
|
|
77,989 |
|
Proceeds
from issuance of Series O and Series P Redeemable Convertible
Preferred Stock, net of discount and offering cost |
|
|
17,891 |
|
|
|
- |
|
Proceeds from exercise
of warrants |
|
|
- |
|
|
|
84 |
|
Payment for fractional
shares |
|
|
(26 |
) |
|
|
- |
|
Redemption of Series O
and Series P Redeemable Convertible Preferred Stock |
|
|
(22,000 |
) |
|
|
- |
|
Purchase of treasury
stock |
|
|
(2,237 |
) |
|
|
- |
|
Net cash (used in)
provided by financing activities |
|
|
(6,372 |
) |
|
|
78,073 |
|
|
|
|
|
|
|
|
|
|
Net (decrease)
increase in cash and cash equivalents and restricted
cash |
|
|
(31,066 |
) |
|
|
3,233 |
|
Cash and cash
equivalents, beginning of period |
|
|
65,562 |
|
|
|
2,715 |
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period |
|
$ |
34,496 |
|
|
$ |
5,948 |
|
|
|
|
|
|
|
|
|
|
Non-cash investing and
financing activities |
|
|
|
|
|
|
|
|
Transfer from short-term investment to marketable securities
|
|
$ |
1,497 |
|
|
$ |
- |
|
Reclassify from
convertible note receivable to notes receivable at fair
value |
|
$ |
2,147 |
|
|
$ |
- |
|
Promissory convertible
note receivable conversion into common shares |
|
$ |
899 |
|
|
$ |
- |
|
Unpaid
investment |
|
$ |
- |
|
|
$ |
1,000 |
|
See
accompanying notes to unaudited condensed consolidated financial
statements.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1.
Organization and Description of Business and Recent
Developments
Organization and
Description of Business
AIkido Pharma Inc. (the “Company”), formerly known as Spherix
Incorporated, was initially formed in 1967. Since 2017, the Company
has operated as a biotechnology company with a diverse portfolio of
small-molecule anticancer and antiviral therapeutics in
development. Over the past year, in an effort to enhance
shareholder value, the Company has shifted its primary focus away
from biotechnology to a new line of business in the fintech and
financial services industries. In furtherance of this new
focus, in June of this year the Company formed a wholly owned
financial services subsidiary, Dominari Financial Inc.
(“Dominari”), with the purpose of making strategic acquisitions
across the fintech and financial services industries.
Additionally, AIkido Labs, LLC (“Aikido Labs”), another wholly
owned subsidiary of the Company, has and will continue to explore
other opportunities in high growth industries. To date,
Aikido Labs has acquired equity positions in Anduril Industries,
Inc, Databricks, Inc., Discord, Inc., Epic Games, Inc., Payward,
Inc. dba Kraken, Space Exploration Technologies Corp. dba SpaceX,
Tevva Motors Ltd., Thrasio, LLC, and Yanka Industries, Inc. dba
Masterclass. Please see Notes 6, 7 and 8 below for a further
discussion of the Company’s investments. Finally, the Company will
continue to foster and develop its historical pipeline of
biotechnology assets consisting of patented technology from leading
universities and researchers, including prospective treatments for
pancreatic cancer, acute myeloid leukemia and acute lymphoblastic
leukemia. The Company is also developing a broad-spectrum
antiviral platform, in which the lead compounds have activity in
cell-based assays against multiple viruses including Influenza
virus, Ebolavirus and Marburg virus, SARS-CoV, MERS-CoV, and
SARS-CoV-2, the cause of COVID-19.
On
September 9, 2022, Dominari entered into a membership interest
purchase agreement (the “FPS Purchase Agreement”) with Fieldpoint
Private Bank & Trust (“Seller”), a Connecticut bank, for the
purchase of its wholly owned subsidiary, Fieldpoint Private
Securities, LLC, a Connecticut limited liability company (“FPS”)
and broker-dealer registered with the Financial Industry Regulatory
Authority (“FINRA”). Pursuant to the terms of the FPS
Purchase Agreement, Dominari will purchase from the Seller 100% of
the membership interests in of FPS (the “Membership
Interests”) and, as a result thereof, will, thereafter, operate
FPS’s registered broker-dealer business as a wholly owned
subsidiary of the Company. The FPS Purchase Agreement
provides for Dominari’s acquisition of FPS’s Membership Interests
in two closings, the first of which occurred on October
4, 2022 (the “Initial Closing”), at which Dominari paid to the
Seller $2,000,000 in consideration for a transfer by the Seller to
Dominari of 20% of the Membership Interests. Following
the Initial Closing, FPS filed a continuing membership application
requesting approval for a change of ownership, control, or business
operations with FINRA in accordance with FINRA Rule 1017 (the “Rule
1017 Application”). Upon FINRA’s approval of the Rule 1017
Application, the second closing will occur (the “Second Closing”),
at which Dominari will pay to the Seller an additional $1.00 in
consideration for a transfer by the Seller to Dominari of the
remaining 80% of the Membership Interests. The Second Closing
is subject to FINRA’s final approval under FINRA Rule 1017 as well
as other customary closing conditions, including the accuracy of
the representations and warranties of the applicable parties under
the FPS Purchase Agreement and compliance therewith.
Additionally, on October 17, 2022, the Company entered into an
Amended and Restated Services Agreement with Kyle Wool, pursuant to
which he has agreed to serve as Dominari’s Chief Executive Officer,
upon the termination of his existing relationship with another
registered broker-dealer and lead the Company’s transition to a
fintech and financial services company.
Reverse
Stock Split
On June 7,
2022, the Company effected a seventeen-for-one (17-for-1) reverse
stock split of its class of common stock (the “Reverse Stock
Split”). The Reverse Stock Split, which was approved by
stockholders at an annual stockholder meeting on May 20, 2022, was
consummated pursuant to a Certificate of Amendment filed with the
Secretary of State of Delaware on June 2, 2022. The Reverse Stock
Split was effective on June 7, 2022. All references to common
stock, convertible preferred stock, warrants to purchase common
stock, options to purchase common stock, restricted stock units,
restricted stock awards, share data, per share data and related
information contained in the condensed consolidated financial
statements have been retrospectively adjusted to reflect the effect
of the Reverse Stock Split for all periods presented. Payment for
fractional shares resulting from the reverse stock split amounted
to $26 thousand.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 2.
Liquidity and Capital Resources
The
Company continues to incur ongoing administrative and other
expenses, including public company expenses, in excess of
corresponding (non-financing related) revenue. While the Company
continues to implement its business strategy, it intends to finance
its activities through managing current cash on hand from the
Company’s past equity offerings.
Based upon
projected cash flow requirements, the Company has adequate cash to
fund its operations for at least the next twelve months from the
date of the issuance of these unaudited consolidated financial
statements.
Note 3.
Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated interim financial
statements include the accounts of the Company and its wholly-owned
subsidiaries, AIkido Labs and Dominari. All significant
intercompany balances and transactions have been eliminated in
consolidation.
The
accompanying unaudited condensed consolidated financial statements
of the Company have been prepared in accordance with the accounting
principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information and pursuant to the
instructions to Form 10-Q and Article 8 of Regulation S-X of the
Securities and Exchange Commission (“SEC”) and on the same basis as
the Company prepares its annual audited consolidated financial
statements. The condensed consolidated balance sheet as of
September 30, 2022, condensed consolidated statements of operations
for the three and nine months ended September 30, 2022 and 2021,
condensed consolidated statements of stockholders’ equity for the
three and nine months ended September 30, 2022 and 2021, and the
condensed consolidated statements of cash flows for the nine months
ended September 30, 2022 and 2021 are unaudited, but include all
adjustments, consisting only of normal recurring adjustments, which
the Company considers necessary for a fair presentation of the
financial position, operating results and cash flows for the
periods presented. The results for the three and nine months ended
September 30, 2022 are not necessarily indicative of results to be
expected for the year ending December 31, 2022 or for any future
interim period. The condensed consolidated balance sheet at
December 31, 2021 has been derived from audited financial
statements; however, it does not include all of the information and
notes required by U.S. GAAP for complete financial statements. The
accompanying unaudited condensed consolidated financial statements
should be read in conjunction with the consolidated financial
statements for the year ended December 31, 2021 and notes thereto
included in the Company’s annual report on Form 10-K, which was
filed with the SEC on March 28, 2022.
Use of
Estimates
The
accompanying condensed consolidated financial statements have been
prepared in conformity with US GAAP. This requires management to
make estimates and assumptions that affect certain reported amounts
of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the consolidated financial statements,
and the reported amounts of revenue and expenses during the period.
The Company’s significant estimates and assumptions include
stock-based compensation, the valuation of investments, the
valuation of convertible note and the valuation allowance related
to the Company’s deferred tax assets. Certain of the Company’s
estimates could be affected by external conditions, including those
unique to the Company and general economic conditions. It is
reasonably possible that these external factors could have an
effect on the Company’s estimates and could cause actual results to
differ from those estimates and assumptions.
Significant
Accounting Policies
Aside from
the policies described below, there have been no material changes
in the Company’s significant accounting policies to those
previously disclosed in the Company’s annual report on Form 10-K,
which was filed with the SEC on March 28, 2022.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Leases
The
Company accounts for its leases under ASC 842, Leases.
Under this guidance, arrangements meeting the definition of a lease
are classified as operating or financing leases and are recorded on
the condensed consolidated balance sheet as both a right-of-use
asset and lease liability, calculated by discounting fixed lease
payments over the lease term at the rate implicit in the lease or
the Company’s incremental borrowing rate. Lease liabilities are
increased by interest and reduced by payments each period, and the
right-of-use asset is amortized over the lease term. For operating
leases, interest on the lease liability and the amortization of the
right-of-use asset result in straight-line rent expense over the
lease term. For finance leases, interest on the lease liability and
the amortization of the right-of-use asset results in front-loaded
expense over the lease term. Variable lease expenses are recorded
when incurred. See Note 12 – Commitment and
Contingencies.
Treasury
Stock
Treasury
stock is recorded at cost and is presented as a reduction of
stockholders’ equity.
Recent
accounting pronouncements
Management
does not believe that any recently issued, but not yet effective
accounting pronouncements, if currently adopted, would have an
effect on the Company’s unaudited condensed consolidated financial
statements.
Note 4.
Investments in Marketable Securities
The
realized gain or loss, unrealized gain or loss, and dividend income
related to marketable securities for the three and nine months
ended September 30, 2022 and 2021, which are recorded as a
component of gains and (losses) on marketable securities on the
consolidated statements of operations, are as follows ($ in
thousands):
|
|
Three
Months Ended
September 30, |
|
|
Nine
Months Ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Realized (loss)
gain |
|
$ |
(144 |
) |
|
$ |
(583 |
) |
|
$ |
(712 |
) |
|
$ |
501 |
|
Unrealized
loss |
|
|
(1,589 |
) |
|
|
(2,901 |
) |
|
|
(3,889 |
) |
|
|
(4,296 |
) |
Dividend
income |
|
|
79 |
|
|
|
451 |
|
|
|
211 |
|
|
|
1,221 |
|
Total |
|
$ |
(1,654 |
) |
|
$ |
(3,033 |
) |
|
$ |
(4,390 |
) |
|
$ |
(2,574 |
) |
Note 5.
Short-term investments
The
following table presents the Company’s short-term investments at
September 30, 2022 and December 31, 2021 ($ in
thousands):
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Investment in Hoth
Therapeutics, Inc. |
|
|
- |
|
|
|
770 |
|
Investment in DatChat,
Inc. |
|
|
- |
|
|
|
1,084 |
|
Investment in Vicinity
Motor Corp. |
|
|
33 |
|
|
|
419 |
|
Total |
|
|
33 |
|
|
|
2,273 |
|
The change
in the fair value of the short-term investments for the nine months
ended September 30, 2022 is summarized as follows: ($ in
thousands):
Beginning
balance |
|
$ |
2,273 |
|
Transfer to marketable
securities |
|
|
(1,497 |
) |
Change in fair value
of investment |
|
|
(1,517 |
) |
Realized
gain recognized through sale of marketable securities |
|
|
774 |
|
Ending
balance |
|
$ |
33 |
|
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment in
Hoth Therapeutics, Inc.
On March
11, 2022, 1,130,701 shares of Hoth common stock were transferred to
the marketable securities account and were sold for net proceeds of
approximately $0.9 million.
On August
17, 2022, 35,714 shares of Hoth common stock were transferred to
marketable securities account.
The
following summarizes the Company investment in Hoth as of September
30, 2022 and December 31, 2021:
Security
Name |
|
|
Shares
Owned as of
September 30,
2022 |
|
|
|
Fair
value
per Share
as of
September 30,
2022 |
|
|
|
Fair value as of
September 30,
2022
(in thousands) |
|
HOTH |
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
Security
Name |
|
Shares
Owned as of
December 31,
2021 |
|
|
Fair
value
per Share
as of December 31,
2021 |
|
|
Fair value as of
December 31, 2021
(in thousands) |
|
HOTH |
|
|
1,166,415 |
|
|
$ |
0.66 |
|
|
$ |
770 |
|
Investment in
DatChat, Inc.
On
February 14, 2022, 357,916 shares (valued at $2.21 per share) of
DatChat common stock were transferred to the marketable securities
account and were sold for net proceeds of approximately $0.8
million.
Investment in
Vicinity Motor Corp.
On October
25, 2021, the Company entered into a warrant agreement with
Vicinity Motor Corp. (“Vicinity”) that entitles the Company to
purchase up to 246,399 shares of Vicinity common stock at $5.10 per
share. The warrant expires on October 25, 2024. The fair value was
determined using a Black-Scholes simulation. The Company recorded
the fair value of the Vicinity warrant of approximately $33,000 and
$0.4 million in the consolidated balance sheet as of September 30,
2022 and December 31, 2021, respectively, reflecting the benefit
received as part of its purchase of Vicinity common shares through
its brokerage account. The initial investment in Vicinity was
measured at approximately $0.6 million. Gains or losses associated
with changes in the fair value of investments in Vicinity warrants
are recognized as Change in fair value of investment on the
consolidated statements of operations. During the nine months ended
September 30, 2022, the Company recorded approximately $0.4 million
of change in fair value of investment for this
investment.
The
following table provides quantitative information regarding Level 3
fair value measurements inputs at their measurement
dates:
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Option term (in
years) |
|
|
2.1 |
% |
|
|
2.8 |
|
Volatility |
|
|
88.25 |
% |
|
|
95.52 |
% |
Risk-free interest
rate |
|
|
4.22 |
% |
|
|
0.97 |
% |
Expected
dividends |
|
|
0.00 |
% |
|
|
0.00 |
% |
Stock
price |
|
$ |
1.01 |
|
|
$ |
3.50 |
|
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 6.
Long-Term Investments
Effective
January 1, 2018, the Company adopted Accounting Standards Update
(“ASU”) 2016-01 and related ASU 2018-03 concerning recognition and
measurement of financial assets and financial liabilities. In
adopting this guidance, the Company has made an accounting policy
election to adopt an adjusted cost method measurement alternative
for investments in equity securities without readily determinable
fair values.
For equity
investments that are accounted for using the measurement
alternative, the Company initially records equity investments at
cost but is required to adjust the carrying value of such equity
investments through earnings when there is an observable
transaction involving the same or a similar investment with the
same issuer or upon an impairment.
The
following table presents the Company’s other investments at
September 30, 2022 and December 31, 2021 ($ in
thousands):
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Investment in Kerna
Health Inc |
|
$ |
4,940 |
|
|
$ |
3,800 |
|
Investment in Kaya
Now |
|
|
2,540 |
|
|
|
1,665 |
|
Investment in Tevva
Motors |
|
|
3,364 |
|
|
|
2,000 |
|
Investment in ASP
Isotopes |
|
|
1,300 |
|
|
|
1,000 |
|
Investment in
AerocarveUS Corporation |
|
|
1,000 |
|
|
|
1,000 |
|
Investment in
Qxpress |
|
|
1,000 |
|
|
|
- |
|
Investment in
Masterclass |
|
|
170 |
|
|
|
- |
|
Investment in
Kraken |
|
|
597 |
|
|
|
- |
|
Investment in Epic
Games |
|
|
3,500 |
|
|
|
- |
|
Investment in
Tesspay |
|
|
1,250 |
|
|
|
- |
|
Investment in
SpaceX |
|
|
3,500 |
|
|
|
- |
|
Investment in
Databricks |
|
|
1,200 |
|
|
|
- |
|
Investment in
Discord |
|
|
476 |
|
|
|
- |
|
Investment in
Thrasio |
|
|
300 |
|
|
|
- |
|
Investment in
Automation Anywhere |
|
|
476 |
|
|
|
- |
|
Investment in
Anduril |
|
|
476 |
|
|
|
- |
|
Total |
|
$ |
26,089 |
|
|
$ |
9,465 |
|
The change
in the value of the long-term investments for the nine months ended
September 30, 2022 is summarized as follows: ($ in
thousands):
Beginning
balance |
|
$ |
9,465 |
|
Purchase of
investments |
|
|
15,016 |
|
Change in
fair value of long-term investments |
|
|
1,608 |
|
Ending
balance |
|
$ |
26,089 |
|
Investment in
Kerna Health Inc
In May
2022, the Company purchased additional 400,000 shares of common
stock of Kerna Health Inc, (“Kerna”) for approximately $1.1
million. The investment in Kerna was valued at $4.9 million as of
September 30, 2022.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment in
Kaya Now Inc (aka Kaya Holding Corp)
On March
2, 2022, the Company purchased additional 3,375,000 shares of
common stock of Kaya Now Inc., aka Kaya Holding Corp., (“Kaya”) for
approximately $0.6 million.
On July
21, 2022, in consideration for extending the maturity date of the
Kaya Now Promissory Note (See Note 7 – Notes Receivable) to
February 1, 2023, Kaya agreed to issue to the Company 1,000,000
shares at $0.2 per share of common stock.
The
Company recorded approximate $0.2 million in unrealized gain on
this investment during the nine months ended September 30, 2022.
The investment in Kaya was valued at approximately $2.5 million as
of September 30, 2022.
Investment in
Tevva Motors
Tevva
Motors (“Tevva”), a private company, raised capital during the
first quarter of 2022, increasing its share price value to $58.0
per share. Therefore, the Company recorded a $1.4 million
unrealized gain on this investment during the nine months ended
September 30, 2022. The investment in Tevva was valued at
approximately $3.4 million as of September 30, 2022.
Investment in
ASP Isotopes
In August
2022, the Company purchased additional 100,000 shares of common
stock of ASP Isotopes Inc. (“ASP”) for $0.3 million. The investment
in ASP was valued at $1.3 million as of September 30,
2022.
Investment in
AerocarveUS Corporation
The
investment in AerocarveUS Corporation was valued at $1.0 million as
of September 30, 2022.
Investment in
Qxpress
On January
27, 2022, the Company entered into a securities purchase agreement
(the “Qxpress Securities Purchase Agreement”) with Qxpress. Under
the Qxpress Securities Purchase Agreement, the Company agreed to
purchase 46,780 shares of common stock of Qxpress for $1.0 million.
The investment in Qxpress was valued at $1.0 million as of
September 30, 2022.
Investment in
Masterclass
In March
of 2022, the Company entered into a securities purchase agreement
(the “Masterclass Securities Purchase Agreement”) with Masterclass.
Under the Masterclass Securities Purchase Agreement, the Company
agreed to purchase 4,841 shares of common stock of Masterclass for
approximately $0.2 million. The investment in Masterclass was
valued at approximately $0.2 million as of September 30,
2022.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment in
Kraken
In March
of 2022, the Company entered into a securities purchase agreement
(the “Kraken Securities Purchase Agreement”) with Kraken. Under the
Kraken Securities Purchase Agreement, the Company agreed to
purchase a total of 8,409 shares of common stock of Kraken for
approximately $0.5 million. In August 2022, the Company entered
into a common stock transfer agreement with a private seller to
purchase 3,723 shares of Kraken for approximately $0.1 million. The
investment in Kraken was valued at approximately $0.6 million as of
September 30, 2022.
Investment in
Epic Games
On March
22, 2022, the Company entered into a securities purchase agreement
(the “Epic Games Securities Purchase Agreement”) with Epic Games.
Under the Epic Games Securities Purchase Agreement, the Company
agreed to purchase an aggregate of 901 shares of common stock of
Epic Games for a total $1.5 million. In April 2022, the Company
invested an additional $2 million for the purchase of additional
shares of common stock of Epic Games. The investment in Epic Games
was valued at $3.5 million as of September 30, 2022.
Investment in
Tesspay
On March
23, 2022, the Company entered into a securities purchase agreement
(the “Tesspay Securities Purchase Agreement”) with Tesspay. Under
the Tesspay Securities Purchase Agreement, the Company agreed to
purchase 1,000,000 shares of common stock of Tesspay for
approximately $0.2 million. The Company also invested an additional
$1.0 million for pre-IPO. Tesspay, a private company, raised
capital during the first quarter of 2022, increasing its share
price value to $0.25 per share. Therefore, the Company recorded
$10,000 in unrealized gain on this investment during the nine
months ended September 30, 2022. The investment in Tesspay was
valued at approximately $1.3 million as of September 30,
2022.
Investment in
SpaceX
On March
30, 2022, the Company entered into a securities purchase agreement
(the “SpaceX Securities Purchase Agreement”) with SpaceX, under
which the company agreed to purchase shares of common stock of
SpaceX for $1.5 million. In April 2022, the Company invested an
additional $2 million for the purchase of additional shares of
common stock of SpaceX. The investment in SpaceX was valued at $3.5
million as of September 30, 2022.
Investment in
Databricks
On March
25, 2022, the Company entered into a securities purchase agreement
(the “Databricks Securities Purchase Agreement”) with Databricks.
Under the Databricks Securities Purchase Agreement, the Company
agreed to purchase an aggregate of 3,830 shares of common stock of
Databricks for a total $1.2 million. The investment in Databricks
was valued at $1.2 million as of September 30, 2022.
Investment in
Discord, Inc.
In May
2022, the Company entered into a securities purchase agreement (the
“Discord Securities Purchase Agreement”) with privately-held
company Discord, Inc., a social communications platform provider
that is particularly popular with gamers, as one of the Company’s
pursuits of potentially high growth interests with near term
monetization events. Under the Discord Securities Purchase
Agreement, the Company agreed to purchase a total of 618 shares of
common stock of Discord for approximately $0.5 million. The
investment in Discord was valued at $0.5 million as of September
30, 2022.
Investment in
Thrasio, LLC
In April
2022, the Company entered into a securities purchase agreement (the
“Thrasio Securities Purchase Agreement”) with privately-held
company Thrasio, LLC, an aggregator of private brands of top Amazon
businesses and direct-to-consumer brands, as one of the Company’s
pursuits of potentially high growth interests with near term
monetization events. Under the Thrasio Securities Purchase
Agreement, the Company agreed to purchase a total of 20,000 shares
of common stock of Thrasio for $0.3 million. The investment in
Thrasio was valued at $0.3 million as of September 30,
2022.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment in
Automation Anywhere, Inc.
In April
2022, the Company entered into a securities purchase agreement (the
“Automation Anywhere Securities Purchase Agreement”) with
privately-held company Automation Anywhere, Inc., a provider of
business automation solutions, as one of the Company’s pursuits of
potentially high growth interests with near term monetization
events. Under the Automation Anywhere Securities Purchase
Agreement, the Company agreed to purchase a total of 18,490 shares
of common stock of Automation Anywhere for approximately $0.5
million. The investment in Automation Anywhere was valued at $0.5
million as of September 30, 2022.
Investment in
Anduril Industries, Inc.
In April
2022, the Company entered into a securities purchase agreement (the
“Anduril Securities Purchase Agreement”) with privately-held
company Anduril Industries, Inc., a defense products company, as
one of the Company’s pursuits of potentially high growth interests
with near term monetization events. Under the Anduril Securities
Purchase Agreement, the Company agreed to purchase a total of
14,880 shares of common stock of Anduril for approximately $0.5
million. The investment in Anduril was valued at $0.5 million as of
September 30, 2022.
Note 7.
Notes Receivable
The
following table presents the Company’s notes receivable at
September 30, 2022 ($ in thousands):
|
|
Maturity
Date |
|
Stated
Interest Rate |
|
|
Principal
Amount |
|
|
Interest
Receivable |
|
|
Fair
Value |
|
Shor-term convertible
notes receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convergent
Investment |
|
01/29/2023 |
|
|
8 |
% |
|
$ |
2,000 |
|
|
$ |
267 |
|
|
$ |
2,267 |
|
Nano Innovations Inc
Investment |
|
12/26/2022 |
|
|
10 |
% |
|
$ |
750 |
|
|
$ |
57 |
|
|
$ |
807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term notes
receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Jeffrey Cooper
Investment |
|
03/11/2023 |
|
|
8 |
% |
|
$ |
2,780 |
|
|
$ |
214 |
|
|
$ |
2,994 |
|
Raefan Industries LLC
Investment |
|
12/06/2022 |
|
|
8 |
% |
|
$ |
1,950 |
|
|
$ |
127 |
|
|
$ |
2,077 |
|
Kaya Now
Investment |
|
02/01/2023 |
|
|
8 |
% |
|
$ |
500 |
|
|
$ |
- |
|
|
$ |
500 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term notes
receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American
Innovative Robotics Investment |
|
04/01/2027 |
|
|
8 |
% |
|
$ |
1,100 |
|
|
$ |
- |
|
|
$ |
1,100 |
|
Convergent
Investment
The
Company recorded an interest income receivable of approximately
$0.3 million on the Convergent Convertible Note as of September 30,
2022.
Mr.
Jeffrey Cooper Investment
Raefan
Group LLC promissory note was satisfied and replaced with a
personal note issued to Mr. Jeffrey Cooper, of Raefan Industries.
The Company recorded an interest income receivable of approximately
$0.2 million on the Mr. Jeffrey Cooper Promissory Note as of
September 30, 2022.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Raefan Industries LLC Investment
The Company recorded an interest income receivable of approximately
$0.1 million on the Raefan Industries Promissory Note as of
September 30, 2022.
Slinger Bag Inc Investment
The Company recorded an interest income receivable of approximately
$63,000 on the Slinger Bag Convertible Note as of June 17, 2022. On
June 17, 2022, the Company received 558,659 shares of common stock
of Connexa Sports Technologies Inc (also known as Slinger Bag) as a
result of conversion of principal and accrued interest on the
Slinger Bag Convertible Note. All the 558,659 shares of common
stock of Connexa Sports received were transferred to marketable
securities account.
Nano Innovations Inc Investment
The Company recorded an interest income receivable of approximately
$57,000 on the Nano Convertible Note as of September 30,
2022.
Kaya Now Investment
On April 5, 2022, the Company purchased an 8% promissory note
(“Kaya Now Promissory Note”) issued by Kaya Now Inc (“Kaya”) in the
principal amount of $0.5 million pursuant to a Note Purchase
Agreement with Kaya Now. The Company paid a purchase price for the
Kaya Now Promissory Note of $0.5 million. The Company will receive
interest on the Kaya Now Promissory Note at the rate of 8% per
annum payable upon conversion or maturity of the Kaya Now
Promissory Note. The Kaya Now Promissory Note shall mature on
February 1, 2023.
On July 21, 2022, the Company and Kaya executed an amendment of the
Kaya Now Promissory Note (“Amendment”) such that the Kaya Now
Promissory Note shall mature on February 1, 2023. In consideration
of the Amendment, Kaya has agreed to issue to the Company 1,000,000
additional shares at $0.2 per share of Kaya’s common stock. Under
the amendment, interest on the Note during the extended term shall
be paid on October 1, 2022 and January 1, 2023 at the rate of 8%
per annum.
The Company recorded an interest income of approximately $20,000 on
the Kaya Now Promissory Note as of September 30, 2022.
American Innovative Robotics Investment
On April 1, 2022, the Company purchased an 8% promissory note
(“Robotics Promissory Note”) issued by American Innovative
Robotics, LLC (“Robotics”) in the principal amount of $1.1 million
pursuant to a Note Purchase Agreement with Robotics. The Company
paid a purchase price for the Robotics Promissory Note of $1.1
million. The Company will receive interest on the Robotics
Promissory Note at the rate of 8% per annum payable every three
months starting from July 1, 2022. The Robotics Promissory Note
shall mature on April 1, 2027.
The Company recorded an interest income of approximately $45,000 on
the Robotics Promissory Note as of September 30, 2022.
Note 8. Fair Value of Financial Assets and Liabilities
Financial instruments, including cash and cash equivalents,
accounts payable and accrued liabilities are carried at cost, which
management believes approximates fair value due to the short-term
nature of these instruments. The Company measures the fair value of
financial assets and liabilities based on the exchange price that
would be received for an asset or paid to transfer a liability (an
exit price) in the principal or most advantageous market for the
asset or liability in an orderly transaction between market
participants on the measurement date. The Company maximizes the use
of observable inputs and minimizes the use of unobservable inputs
when measuring fair value.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company uses three levels of inputs that may be used to measure
fair value:
Level 1 - quoted prices in active markets for identical assets or
liabilities
Level 2 - quoted prices for similar assets and liabilities in
active markets or inputs that are observable
Level 3 - inputs that are unobservable (for example, cash flow
modeling inputs based on assumptions)
Observable inputs are based on market data obtained from
independent sources, while unobservable inputs are based on the
Company’s market assumptions. Unobservable inputs require
significant management judgment or estimation. In some cases, the
inputs used to measure an asset or liability may fall into
different levels of the fair value hierarchy. In those instances,
the fair value measurement is required to be classified using the
lowest level of input that is significant to the fair value
measurement. Such determination requires significant management
judgment.
The following table presents the Company’s assets and liabilities
that are measured at fair value at September 30, 2022 and December
31, 2021 ($ in thousands):
|
|
Fair value measured at September 30, 2022 |
|
|
|
Total
at September 30, |
|
|
Quoted prices in active
markets |
|
|
Significant other
observable inputs |
|
|
Significant unobservable
inputs |
|
|
|
2022 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equities |
|
$ |
8,032 |
|
|
$ |
8,032 |
|
|
$ |
-
|
|
|
$ |
-
|
|
Total
marketable securities |
|
$ |
8,032 |
|
|
$ |
8,032 |
|
|
$ |
-
|
|
|
$ |
-
|
|
Short-term
investment |
|
$ |
33 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
33 |
|
Short-term
notes receivable at fair value |
|
$ |
8,645 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
8,645 |
|
Long-term notes
receivable at fair value |
|
$ |
1,100 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
1,100 |
|
|
|
Fair value measured at December 31, 2021 |
|
|
|
Total
at December 31, |
|
|
Quoted prices in active
markets |
|
|
Significant other
observable inputs |
|
|
Significant unobservable
inputs |
|
|
|
2021 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equities |
|
$ |
11,427 |
|
|
$ |
11,427 |
|
|
$ |
-
|
|
|
$ |
-
|
|
Total
marketable securities |
|
$ |
11,427 |
|
|
$ |
11,427 |
|
|
$ |
-
|
|
|
$ |
-
|
|
Short-term
investment |
|
$ |
2,273 |
|
|
$ |
1,854 |
|
|
$ |
-
|
|
|
$ |
419 |
|
Notes
receivable at fair value |
|
$ |
6,984 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
6,984 |
|
Convertible
note receivable |
|
$ |
2,147 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
2,147 |
|
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Measurement
The following tables set forth a summary of the changes in the fair
value of the Company’s Level 3 financial assets that are measured
at fair value on a recurring basis ($ in thousands):
Short-term notes
receivable at fair value at December 31, 2021 |
|
$ |
6,984 |
|
Accrued
interest receivable |
|
|
522 |
|
Reclassify from
convertible note receivable to notes receivable at fair value |
|
|
2,147 |
|
Purchase of
notes receivable |
|
|
500 |
|
Change in fair
value of note receivable |
|
|
(608 |
) |
Conversion of note receivable to marketable securities |
|
|
(899 |
) |
Short-term notes receivable at fair value at September 30,
2022 |
|
$ |
8,645 |
|
Long-term notes receivable at fair
value at December 31, 2021 |
|
$ |
-
|
|
Purchase of notes receivable |
|
|
1,100 |
|
Long-term notes
receivable at fair value at September 30, 2022 |
|
$ |
1,100 |
|
Short-term investment at December 31, 2021 |
|
$ |
419 |
|
Change in fair value of investment |
|
|
(386 |
) |
Short-term investment at September
30, 2022 |
|
$ |
33 |
|
Long term and Short-term Note Receivable and Convertible
Notes Receivable
The Company has elected to measure the purchases of the notes using
the fair value option at each reporting date. Under the fair value
option, bifurcation of an embedded derivative is not necessary, and
all related gains and losses on the host contract and derivative
due to change in the fair value will be reflected in interest
income and other, net in the consolidated statements of
operations.
The value at which the Company’s convertible note is carried on its
books is adjusted to estimated fair value at the end of each
quarter, taking into account general economic and stock market
conditions and those characteristics specific to the underlying
investments.
Interest accrues on the unpaid principal balance on a quarterly
basis and is recognized in interest income in the consolidated
statements of operations.
Convergent Investment
As of September 30, 2022, the fair value of the Convergent
Convertible Note was measured at $2.3 million, taking into
consideration cost of the investment, market participant inputs,
market conditions, liquidity, operating results and other
qualitative and quantitative factors. No change in fair value for
principal was recorded during the nine months ended September 30,
2022.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Mr. Jeffrey Cooper Investment
As of September 30, 2022, the fair value of the Mr. Jeffrey Cooper
Promissory Note was measured at approximately $3.0 million, taking
into consideration cost of the investment, market participant
inputs, market conditions, liquidity, operating results and other
qualitative and quantitative factors. No change in fair value for
principal was recorded during the nine months ended September 30,
2022.
Raefan Industries LLC Investment
As of September 30, 2022, the fair value of the Raefan Industries
Promissory Note was measured at approximately $2.1 million, taking
into consideration cost of the investment, market participant
inputs, market conditions, liquidity, operating results and other
qualitative and quantitative factors. No change in fair value for
principal was recorded during the nine months ended September 30,
2022.
Slinger Bag Inc Investment
The Company recorded an interest income receivable of approximately
$63,000 on the Slinger Bag Convertible Note as of June 17, 2022. On
June 17, 2022, the Company received 558,659 shares of common stock
of Connexa Sports Technologies Inc (also known as Slinger Bag) as a
result of conversion of principal and accrued interest on the
Slinger Bag Convertible Note. All the 558,659 shares of common
stock of Connexa Sports received were transferred to marketable
securities account.
As of September 30, 2022, the fair value of the Slinger Bag
Convertible Note was measured at $0.
Nano Innovations Inc Investment
As of September 30, 2022, the fair value of the Nano Convertible
Note was measured at approximately $0.8 million, taking into
consideration cost of the investment, market participant inputs,
market conditions, liquidity, operating results and other
qualitative and quantitative factors. No change in fair value for
principal was recorded during the nine months ended September 30,
2022.
The Company believes that the fair value of the warrant of Nano is
immaterial.
Kaya Now Investment
On July 21, 2022, the Company and Kaya executed an amendment of the
Kaya Now Promissory Note (“Amendment”) such that the Kaya Now
Promissory Note shall mature on February 1, 2023. In consideration
of the Amendment, Kaya has agreed to issue to the Company 1,000,000
additional shares at 20 cents per share of Kaya’s common stock.
Under the amendment, interest on the Note during the extended term
shall be paid on October 1, 2022 and January 1, 2023 at the rate of
8% per annum.
As of September 30, 2022, the fair value of the Kaya Now Promissory
Note was measured at $0.5 million, taking into consideration cost
of the investment, market participant inputs, market conditions,
liquidity, operating results and other qualitative and quantitative
factors. No change in fair value for principal was recorded during
the nine months ended September 30, 2022.
The Company believes that the fair value of the warrant of Kaya is
immaterial.
American Innovative Robotics Investment
As of September 30, 2022, the fair value of the Robotics Promissory
Note was measured at $1.1 million, taking into consideration cost
of the investment, market participant inputs, market conditions,
liquidity, operating results and other qualitative and quantitative
factors. No change in fair value for principal was recorded during
the nine months ended September 30, 2022.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 9. Net Loss per Share Attributable to Common
Stockholders
Basic loss per common share is computed by dividing the net loss
allocable to common stockholders by the weighted-average number of
shares of common stock or common stock equivalents outstanding.
Diluted loss per common share is computed similar to basic loss per
share except that it reflects the potential dilution that could
occur if dilutive securities or other obligations to issue common
stock were exercised or converted into common stock. Securities
that could potentially dilute loss per share in the future that
were not included in the computation of diluted loss per share at
September 30, 2022 and 2021 are as follows:
|
|
As of September 30, |
|
|
|
2022 |
|
|
2021 |
|
Convertible preferred
stock |
|
|
34 |
|
|
|
40 |
|
Warrants to purchase common stock |
|
|
444,796 |
|
|
|
341,268 |
|
Options to
purchase common stock |
|
|
54,722 |
|
|
|
28,203 |
|
Total |
|
|
499,552 |
|
|
|
369,511 |
|
Note 10. Redeemable Convertible Preferred Stock
Series O and Series P Redeemable Convertible Preferred
Stock
On February 24, 2022, the Company entered into a Securities
Purchase Agreement (the “Purchase Agreement”) with certain
institutional investors (the “Investors”), pursuant to which the
Company agreed to issue and sell, in concurrent registered direct
offerings (the “Offerings”), (i) 11,000 shares of the Company’s
Series O Redeemable Convertible Preferred Stock, par value $0.001
per share (the “Series O Preferred Stock”), and (ii) 11,000 shares
of the Company’s Series P Redeemable Convertible Preferred Stock,
par value $0.001 per share (the “Series P Preferred Stock” and
together with the Series O Preferred Stock, the “Preferred Stock”),
in each case, at an offering price of $952.38 per share,
representing a 5% original issue discount to the stated value of
$1,000 per share of Preferred Stock, for gross proceeds of each
Offering of $10,476,180, or approximately $21.0 million in the
aggregate for the Offerings, before the deduction of the placement
agent’s fee and offering expenses. The shares of Series O Preferred
Stock will have a stated value of $1,000 per share and will be
convertible, at a conversion price of $1.00 per share, into
11,000,000 shares of common stock (subject in certain circumstances
to adjustments). The shares of Series P Preferred Stock will have a
stated value of $1,000 per share and will be convertible, at a
conversion price of $1.00 per share, into 11,000,000 shares of
common stock (subject in certain circumstances to adjustments). The
Series O Preferred Stock and the Series P Preferred Stock are being
offered by the Company pursuant to a registration statement on Form
S-3 (File No. 333-238172) (the “Registration Statement”) filed
under the Securities Act of 1933, as amended (the “Securities
Act”). The Purchase Agreement contains customary representations,
warranties and agreements by the Company and customary conditions
to closing. The closing of the Offerings occurred on March 2, 2022.
In connection with this transaction, the Company received net
proceeds of $21.0 million, which was deposited in an escrow
account.
In connection with the Offerings, the Company has entered into an
engagement agreement (the “Engagement Agreement Agreement”) with
H.C Wainwright & Company, LLC, as placement agent (“HCW”),
pursuant to which the Company agreed to pay HCW an aggregate cash
fee equal to 8% of the aggregate gross proceeds raised in the
offerings and issue HCW common stock purchase warrants to purchase
up to 1,760,000 shares of common stock in the aggregate at an
exercise price of $1.25. The warrants were recorded as a component
of stockholders’ equity in accordance with FASB Accounting
Standards Codification (“ASC”) 815.
Redemption Rights
After (i) the earlier of (1) the receipt of stockholder approval
and (2) the date that is 90 days following the Original Issue Date
(the date of the first issuance of any shares of the Preferred
Stock regardless of the number of transfers of any particular
shares of Preferred Stock and regardless of the number of
certificates which may be issued to evidence such Preferred Stock)
and (ii) before the date that is 120 days after the Original Issue
Date (the “Redemption
Period”), each Holder shall have the right to cause the
Company to redeem all or part of such Holder’s shares of Preferred
Stock at a price per share equal to 105% of the Stated Value.
As a result, the Preferred Stock were recorded separately from
stockholders’ equity because they are redeemable upon the
occurrence of redemption events that are considered not solely
within the Company’s control.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
During the second quarter of 2022, the Company redeemed for cash at
a price equal to 105% of the $1,000 stated value per share all of
its 11,000 outstanding shares of Series O Preferred Stock and its
11,000 Series P Preferred Stock. The total redemption amount was
$23.1 million. As a result, all shares of the Series O Preferred
Stock and Series P Preferred Stock have been retired and are no
longer outstanding.
During the nine months ended September 30, 2022, the Company
recognized approximately $4.1 in deemed dividends related to the
Preferred Stock in the condensed consolidated statements of
operations and the unaudited condensed consolidated statements of
changes in redeemable preferred stock and stockholders’ equity.
Note 11. Stockholders’ Equity
Common Stock
One June 5, 2020, CBM Biopharma, Inc. (“CBM”) approved a
distribution to its stockholders of 1,939,058 the Company’s common
shares. The Company, as one of CBM’s shareholder, received 387,812
shares of its common stock. The Company cancelled 22,812 shares
received on January 1, 2022.
During the nine months ended September 30, 2022, the Company issued
an aggregate of 238,244 shares of the Company’s common
stock to members of the Company’s Board and an employee for
services rendered.
Treasury Stock
On January 21, 2022, the Company’s board of directors authorized a
share buyback program (the “Share Buyback Program”), pursuant to
which the Company authorized the Repurchase Program in an amount of
up to three million dollars. During the nine months ended September
30, 2022, the Company repurchased 344,982 shares at a cost of
approximately $2.2 million or $6.48 per share through marketable
securities account under the Share Buyback Program. The Company
records treasury stock using the cost method.
Warrants
A summary of warrant activity for the nine months ended September
30, 2022, is presented below:
|
|
Warrants |
|
|
Weighted Average
Exercise Price |
|
|
Total Intrinsic Value |
|
|
Weighted Average
Remaining Contractual
Life
(in years) |
|
Outstanding as of December 31, 2021 |
|
|
341,268 |
|
|
$ |
31.68 |
|
|
|
-
|
|
|
|
3.87 |
|
Issued |
|
|
103,528 |
|
|
|
21.25 |
|
|
|
-
|
|
|
|
4.40 |
|
Outstanding as of September 30,
2022 |
|
|
444,796 |
|
|
$ |
29.25 |
|
|
|
-
|
|
|
|
3.45 |
|
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Restricted Stock Awards
A summary of restricted stock awards activity for the nine months
ended September 30, 2022, is presented below:
|
|
Number of Restricted
Stock Awards |
|
|
Weighted Average
Grant Day Fair Value |
|
Nonvested at December 31, 2021 |
|
|
-
|
|
|
$ |
-
|
|
Granted |
|
|
238,244 |
|
|
|
6.13 |
|
Vested |
|
|
(230,176 |
) |
|
|
6.15 |
|
Nonvested at September 30,
2022 |
|
|
8,068 |
|
|
$ |
5.64 |
|
As of September 30, 2022, approximately $24,000 of
unrecognized stock-based compensation expense was related to
restricted stock awards. The weighted average remaining contractual
terms of unvested restricted stock awards was
approximately 0.25 years at September 30, 2022.
Stock Options
A summary of stock option activity for the nine months ended
September 30, 2022 is presented below:
|
|
Number of Shares |
|
|
Weighted Average
Exercise Price |
|
|
Total Intrinsic Value |
|
|
Weighted Average
Remaining Contractual
Life (in years) |
|
Outstanding as of December 31, 2021 |
|
|
28,203 |
|
|
$ |
548.35 |
|
|
$ |
-
|
|
|
|
8.2 |
|
Employee
options granted |
|
|
170,587 |
|
|
|
5.95 |
|
|
|
184,234 |
|
|
|
1.7 |
|
Employee
options forfeited |
|
|
(143,852 |
) |
|
|
47.78 |
|
|
|
152,470 |
|
|
|
-
|
|
Employee options expired |
|
|
(216 |
) |
|
|
73.70 |
|
|
|
-
|
|
|
|
-
|
|
Outstanding as
of September 30, 2022 |
|
|
54,722 |
|
|
$ |
175.26 |
|
|
$ |
31,764 |
|
|
|
8.8 |
|
Options vested and exercisable |
|
|
25,311 |
|
|
$ |
372.00 |
|
|
$ |
-
|
|
|
|
7.9 |
|
Stock-based compensation associated with the amortization of stock
option expense was approximately $40,000 and $0.2 million for the
nine months ended September 30, 2022 and 2021, respectively. All
stock compensation was recorded as a component of general and
administrative expenses.
Estimated future stock-based compensation expense relating to
unvested stock options is approximately $0.1 million.
Note 12. Commitments and Contingencies
Legal Proceedings
In the past, in the ordinary course of business, the Company
actively pursued legal remedies to enforce its intellectual
property rights and to stop unauthorized use of our technology.
Other than ordinary routine litigation incidental to the business,
we know of no material, active or pending legal proceedings against
us.
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Risks and Uncertainties - COVID-19
Management continues to evaluate the impact of the COVID-19
pandemic on the industry and has concluded that while it is
reasonably possible that the virus could have a negative effect on
the Company’s financial position, results of its operations and/or
search for drug candidates, the specific impact is not readily
determinable as of the date of these consolidated financial
statements. The COVID-19 pandemic has slowed down some drug
development efforts and has slowed the acquisition of new drugs.
However, the impact of the pandemic and ensuing lockdowns are
easing. The process of drug development and further acquisitions is
now continuing. The consolidated financial statements do not
include any adjustments that might result from the outcome of this
uncertainty.
Leases
On December 1, 2021, the Company entered into a Lease Agreement
(the “Company’s Lease”) with Trump Tower Commercial LLC, a New York
limited liability company. Under the Company’s Lease, the Company
will rent a portion of the twenty-second floor at 725 Fifth Avenue,
New York, New York (the “22nd Floor Premises”). The
Company plans to use the 22nd Floor Premises to run its
day-to-day operations. The initial term of the Company’s Lease is
seven (7) years commencing on July 11, 2022 (“Commencement Date).
Under the Company’s Lease, the Company will pay monthly rent,
commencing on January 11, 2023, equal to twelve-thousand, eight
hundred and seventy-four dollars. Effective for the sixth and
seventh years of the Company’s Lease, the rent shall increase to
thirteen-thousand, five hundred and two dollars per month. The
Company took possession of the Lease on the Commencement Date.
The tables below represent the Company’s lease assets and
liabilities as of September 30, 2022:
|
|
September 30,
2022 |
|
Assets: |
|
|
|
Operating lease right-of-use-assets |
|
$ |
708 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Current |
|
|
|
|
Operating |
|
|
42 |
|
Long-term |
|
|
|
|
Operating |
|
|
701 |
|
|
|
$ |
743 |
|
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following tables summarize quantitative information about
the Company’s operating leases, under the adoption of ASC Topic
842, Leases:
|
|
September
30,
2022 |
|
Weighted-average remaining
lease term – operating leases (in years) |
|
|
7.3 |
|
Weighted-average discount rate –
operating leases |
|
|
10.0 |
% |
During the nine months ended September 30, 2022, the Company
recorded approximately $71,000 as lease expense to current period
operations.
|
|
Three
Months
Ended September 30,
2022 |
|
Operating leases |
|
|
|
Operating lease cost |
|
$ |
35 |
|
Variable lease cost |
|
|
-
|
|
Operating lease expense |
|
|
35 |
|
Short-term
lease rent expense |
|
|
36 |
|
Net rent
expense |
|
$ |
71 |
|
Supplemental cash flow information related to leases were as
follows:
|
|
Three
Months
Ended
September 30,
2022 |
|
Operating cash flows - operating
leases |
|
$ |
-
|
|
Right-of-use assets
obtained in exchange for operating lease liabilities |
|
$ |
731 |
|
As of September 30, 2022, future minimum payments during the next
five years and thereafter are as follows:
|
|
Operating
Leases |
|
Remaining Period Ended December 31, 2022 |
|
$ |
-
|
|
Year Ended December 31, 2023 |
|
|
154 |
|
Year Ended December 31, 2024 |
|
|
154 |
|
Year Ended December 31, 2025 |
|
|
142 |
|
Year Ended December 31, 2026 |
|
|
142 |
|
Thereafter |
|
|
479 |
|
Total |
|
|
1,071 |
|
Less present
value discount |
|
|
(328 |
) |
Operating lease
liabilities |
|
$ |
743 |
|
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 13. License agreements
On April 13, 2020, the Company entered into a License Agreement
(the “License Agreement”) with University of Maryland (“UM”)
pursuant to which UM granted the Company an exclusive, worldwide,
royalty bearing license to certain intellectual property to, among
other things, discover, develop, make, have made, use and sell
certain licensed products and sell, use and practice certain
licensed services with respect to cancer.
During the nine months ended September 30, 2022, the Company paid
approximately $0.5 million of additional license fees to
UM.
Note 14. Subsequent events
Dominari’s Lease of Office Space at Trump Tower New York
On September 23, 2022, Dominari entered into a Lease Agreement
(“Dominari’s Lease”) with Trump Tower Commercial LLC, a New York
limited liability company. Under Dominari’s Lease, Dominari will
rent a portion of a floor at 725 Fifth Avenue, New York, New York
(the “Premises”). Dominari plans to use the Premises to run its
day-to-day operations. The initial term of Dominari’s Lease is
seven (7) years commencing on the date that possession of the
Premises is delivered to Dominari. Under Dominari’s Lease, Dominari
will pay rent equal to forty-nine thousand three hundred and
sixty-eight dollars per month. Effective for the sixth and seventh
years of Dominari’s Lease, the rent shall increase to fifty-one
thousand eight hundred and sixty-eight dollars per month. The
Company anticipates that it will take possession of Dominari’s
Lease in 2023.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Forward-Looking Statements
You should read this discussion together with the Financial
Statements, related Notes and other financial information included
elsewhere in this Form 10-Q. The following discussion contains
assumptions, estimates and other forward-looking statements that
involve a number of risks and uncertainties. These risks could
cause our actual results to differ materially from those
anticipated in these forward-looking statements. All references to
“we,” “us,” “our” and the “Company” refer to Aikido Pharma Inc., a
Delaware corporation and its consolidated subsidiaries unless the
context requires otherwise.
Overview
Since 2017, we have operated as a biotechnology company with a
diverse portfolio of small-molecule anticancer and antiviral
therapeutics in development. Over the past year, in an effort to
enhance shareholder value, we have shifted our primary focus away
from biotechnology to a new line of business in the fintech and
financial services industries. In furtherance of this new
focus, in June of this year we formed a wholly owned financial
services subsidiary, Dominari Financial Inc. (“Dominari”), with the
purpose of making strategic acquisitions across the fintech and
financial services industries. Additionally, AIkido Labs, LLC
(“Aikido Labs”), another wholly owned subsidiary, has and will
continue to explore other opportunities in high growth
industries. To date, Aikido Labs has acquired equity
positions in Anduril Industries, Inc, Databricks, Inc., Discord,
Inc., Epic Games, Inc., Payward, Inc. dba Kraken, Space Exploration
Technologies Corp. dba SpaceX, Tevva Motors Ltd., Thrasio, LLC, and
Yanka Industries, Inc. dba Masterclass. Finally, we will
continue to foster and develop our historical pipeline of
biotechnology assets consisting of patented technology from leading
universities and researchers, including prospective treatments for
pancreatic cancer, acute myeloid leukemia and acute lymphoblastic
leukemia. We are also developing a broad-spectrum antiviral
platform, in which the lead compounds have activity in cell-based
assays against multiple viruses including Influenza virus,
Ebolavirus and Marburg virus, SARS-CoV, MERS-CoV, and SARS-CoV-2,
the cause of COVID-19.
On September 9, 2022, Dominari entered into a membership interest
purchase agreement (the “FPS Purchase Agreement”) with Fieldpoint
Private Bank & Trust (“Seller”), a Connecticut bank, for the
purchase of its wholly owned subsidiary, Fieldpoint Private
Securities, LLC, a Connecticut limited liability company (“FPS”)
and broker-dealer registered with the Financial Industry Regulatory
Authority (“FINRA”). Pursuant to the terms of the FPS
Purchase Agreement, Dominari will purchase from the Seller 100% of
the membership interests in of FPS (the “Membership
Interests”) and, as a result thereof, will, thereafter, operate
FPS’s registered broker-dealer business as a wholly owned
subsidiary. The FPS Purchase Agreement provides for
Dominari’s acquisition of FPS’s Membership Interests in two
closings, the first of which occurred on October 4, 2022
(the “Initial Closing”), at which Dominari paid to the Seller
$2,000,000 in consideration for a transfer by the Seller to
Dominari of 20% of the Membership Interests. Following
the Initial Closing, FPS filed a continuing membership application
requesting approval for a change of ownership, control, or business
operations with FINRA in accordance with FINRA Rule 1017 (the “Rule
1017 Application”). Upon FINRA’s approval of the Rule 1017
Application, the second closing will occur (the “Second Closing”),
at which Dominari will pay to the Seller an additional $1.00 in
consideration for a transfer by the Seller to Dominari of the
remaining 80% of the Membership Interests. The Second Closing
is subject to FINRA’s final approval under FINRA Rule 1017 as well
as other customary closing conditions, including the accuracy of
the representations and warranties of the applicable parties under
the FPS Purchase Agreement and compliance therewith.
Additionally, on October 17, 2022, we entered into an Amended and
Restated Services Agreement with Kyle Wool, pursuant to which he
has agreed to serve as Dominari’s Chief Executive Officer, upon the
termination of his existing relationship with another registered
broker-dealer and lead our transition to a fintech and financial
services company.
Our anticipated diversified financial platform may be
affected by a variety of factors including the continuing impact of
the COVID-19 pandemic, higher inflation, the actions by the Federal
Reserve to address inflation, the possibility of recession,
Russia’s invasion of Ukraine, and rising energy prices. These
factors create uncertainty about the future economic environment
which will continue to evolve and may impact our business in future
periods. These developments and the impact on the financial markets
and the overall economy continue to be highly uncertain and cannot
be predicted. If the financial markets and/or the overall economy
continue to be impacted, our results of operations, financial
position, and cash flows may be materially adversely
affected.
Critical Accounting Policies
Our critical accounting policies are disclosed in our annual report
on Form 10K for the year ended December 31, 2021 and there have
been no material changes to such policy or estimates during the
nine months ended September 30, 2022.
Critical Accounting Estimates
The preparation of financial statements in accordance with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that
affect the reported amounts and related disclosures in the
financial statements. Management considers an accounting estimate
to be critical if:
● |
it
requires assumptions to be made that were uncertain at the time the
estimate was made, and |
|
|
● |
changes in the estimate or different estimates
that could have been selected could have material impact in our
results of operations or financial condition. |
While we base our estimates and judgments on our experience and on
various other factors that we believe to be reasonable under the
circumstances, actual results could differ from those estimates and
the differences could be material.
See Note 2 to our unaudited condensed consolidated financial
statements for a discussion of our significant accounting
policies.
Recently Issued Accounting Pronouncements
See Note 3 to the unaudited condensed consolidated financial
statements for a discussion of recent accounting standards.
Results of Operations
We had little or no revenue for the past two years.
Three months ended September 30, 2022 compared to three months
ended September 30, 2021
During the three months ended September 30, 2022, we incurred a
loss from operations of approximately $5.1 million, as compared to
a loss of approximately $1.8 million for the comparable period of
the prior year. The approximate $3.3 million increase in loss
year-over-year was primarily attributable to (i) an approximate
$2.8 million increase in general and administrative expenses from
approximately $1.7 million, during the three months ended September
2021, to approximately $4.5 million, for the same period in 2022,
and (ii) an approximate $0.5 million increase in research and
development expenses from approximately $0.1 million, during the
three months ending September 30, 2021, to approximately $0.6
million, for the same period in 2022. The increase in (i) was a
result of approximately $1.4 million in expenses related to
fully-vested restricted stock grants issued to the members of the
board of directors and executive officers and additional
contractual and discretionary bonus expense of approximately $0.6
million. We also incurred approximately $1.0 million in legal and
accounting advisory fees related to our transition into a financial
services business. The increase in (ii) was primarily due to an
additional payment under our license agreement with the University
of Maryland (“UM”) pursuant to which the UM granted us an
exclusive, worldwide, royalty bearing license to certain
intellectual property to, among other things, discover, develop,
make, have made, use and sell certain licensed products and sell,
use and practice certain licensed services with respect to the
treatment of cancer.
During the three months ended September 30, 2022, other expense was
approximately $1.1 million as compared to other income of
approximately $1.7 million for the comparable prior year period.
The activity for the three months ended September 30, 2022, as
compared to the same period in the prior year, is a result of an
overall volatility in equity valuations due to macroeconomic
uncertainty (i.e. inflation, global tensions in the Ukraine, etc.)
impacting the change in fair value of investments and unrealized
losses on marketable securities. Specifically, we recognized $0.3
million in change of fair value of investments for the three months
ended September 30, 2022, which is reflective of volatility in
equity valuations, as stated above. For the three months ended
September 30, 2021, change in fair value of investments increased
to $4.4 million primarily as a result of our investment in DatChat,
Inc. (“DatChat”) which increased to $4.4 million following
DatChat’s initial public offering during July 2021. Unrealized
losses on marketable securities for the three months ended
September 30, 2022, were $1.6 million, as compared to $3.0 million
for the same period during the prior year, which was a result of
continued volatility in equity-based exchange traded funds.
Nine months ended September 30, 2022 compared to nine months
ended September 30, 2021
During the nine months ended September 30, 2022, we incurred a loss
from operations of approximately $11.2 million, as compared to
approximately $6.9 million during the comparable prior year period.
The approximate $4.3 million increase in loss was primarily
attributable to (i) an approximate $3.3 million increase in general
and administrative expenses from approximately $5.2 million, during
the nine months ended September 30, 2021, to approximately $8.5
million, during the same period in 2022, (ii) an approximate $1.6
million increase in research and development expenses from
approximately $0.5 million, during the nine months ended September
30, 2021, to approximately $2.1 million, during the same period in
2022, and (iii) an approximate decrease of $0.6 million in research
and development – license acquired from approximately $1.1 million,
during the nine months ended September 30, 2021, to approximately
$0.5 million, during the same period in 2022, The increase in (i)
was a result of approximately $1.4 million in expenses related to
fully-vested restricted stock grants issued to the members of the
board of directors and executive officers and additional
contractual and discretionary bonus expense of approximately $0.6
million. We also incurred approximately $1.0 million in legal and
accounting advisory fees related to our transition into a financial
services business. The increase in (ii) was primarily due to an
approximate $1.6 million increase in expense related to our
continued development of a broad-spectrum antiviral platform, in
which the lead compounds have activity in cell-based assays against
multiple viruses including the Influenza virus, Ebolavirus and
Marburg virus, SARS-CoV, MERS-CoV, and SARS-CoV-2, the cause of
COVID-19. The decrease in (iii) was primarily attributable to an
approximate $0.6 million decrease related to a one-time expense for
restricted stock units issued in the prior year in relation to use
of the license.
During the nine months ended September 30, 2022, other expense was
approximately $3.6 million as compared to other income of
approximately $1.5 million for the comparable prior year period.
The activity for the nine months ended September 30, 2022, as
compared to the same period in the prior year, is a result of
overall volatility in equity valuations due to macroeconomic
uncertainty (i.e. inflation, global tensions in the Ukraine, etc.)
impacting the change in fair value of investments and unrealized
losses on marketable securities. Specifically, we recognized $0.1
million in change of fair value of investments for the nine months
ended September 30, 2022, which is reflective of volatility in
equity valuations, as stated above. For the nine months ended
September 30, 2021, change in fair value of investments increased
to $3.8 million primarily as a result of our investment in DatChat
which increased to $4.4 million following DatChat’s initial public
offering during July 2021. Unrealized losses on marketable
securities for the nine months ended September 30, 2022, were $4.3
million, as compared to $2.6 million for the same period during the
prior year, which was a result of continued volatility in
equity-based exchange traded funds.
Liquidity and Capital Resources
We continue to incur ongoing administrative and other expenses,
including public company expenses, in excess of corresponding
(non-financing related) revenue. While we continue to implement our
business strategy, we intend to finance our activities through:
● |
managing
current cash and cash equivalents on hand from our past debt and
equity offerings; |
|
|
● |
monetizing
current and future strategic long-term investments; |
|
|
● |
seeking
additional funds raised through the sale of additional securities
in the future; |
|
|
● |
seeking
additional liquidity through credit facilities or other debt
arrangements; and |
|
|
● |
increasing
revenue from its patent portfolios, license fees and new business
ventures. |
Our ultimate success is dependent on our ability to obtain
additional financing, monetize our long-term investments, and
generate sufficient cash flow to meet our obligations on a timely
basis. Our business will require significant amounts of capital to
sustain operations and make the investments it needs to execute its
longer-term business plan to transition to a fintech and financial
services business . Our working was approximately $54.2 million at
September 30, 2022. We may need to obtain additional debt or equity
financing, especially if we experience downturns in our business
that are more severe or longer than anticipated, or if we
experience significant increases in expense levels resulting from
being a publicly-traded company or operations. If we attempt to
obtain additional debt or equity financing, we cannot assume that
such financing will be available to the Company on favorable terms,
or at all. As a result of recent volatility and weakness in the
public markets, due to, among other factors, uncertainty in the
global economy and financial markets, it may be much more difficult
to raise additional capital, if and when, it is needed, unless the
public markets become less volatile and stronger at such time that
we seek to raise additional capital. There are
no known trends, demands, commitments, or events
that will result in or that are reasonably likely to result in our
liquidity increasing or decreasing in any material way.
Cash Flows from Operating Activities - For the nine months
ended September 30, 2022 and 2021, net cash used in operations was
approximately $8.7 million and $4.6 million, respectively. The cash
used in operating activities for the nine months ended September
30, 2022 primarily resulted from a net loss of $14.9 million and
change in fair value of long-term investment of $1.6 million and is
partially offset by change in fair value of short-term investment
of $1.5 million and unrealized loss on marketable securities of
$3.9 million. The cash used in operating activities for the nine
months ended September 30, 2021 primarily resulted from a net loss
of $5.4 million and change in fair value of investment of $3.8
million, and partially offset by $4.3 million unrealized loss on
marketable securities and $1.1 million research and development
expense related with license acquired.
Cash Flows from Investing Activities - For the nine months ended
September 30, 2022 and 2021, net cash used in investing activities
was approximately $16.0 million and $70.3 million, respectively.
The cash used in investing activities for the nine months ended
September 30, 2022 primarily resulted from our purchase of
marketable securities of $27.5 million, purchase of promissory
notes of $1.6 million and purchase of investments of $15.0 million,
partially offset by our sale of marketable securities of $28.5
million since we invest excess cash into marketable securities
until additional cash is needed. The cash used in investing
activities for the nine months ended September 30, 2021 primarily
resulted from our purchase of marketable securities of $90.5
million, funds to deposit accounts of $4.4 million (net of fee),
purchase of investments at fair value of $4.1 million and purchase
of convertible note of $2.0 million, partially offset by our sale
of marketable securities of $30.4 million since we invest excess
cash into marketable securities until additional cash is
needed.
Cash Flows from Financing Activities - Cash used in
financing activities for the nine months ended September 30, 2022
was $6.4 million, which reflects the cost for redemption of Series
O and Series P Redeemable Convertible Preferred Stock of $22.0
million and cost for purchase of treasury stock of $2.2 million,
partially offset by net proceeds of $17.9 million from investors in
exchange of issuance of issuance of Series O and Series P
Redeemable Convertible Preferred Stock. Cash provided by financing
activities for the nine months ended September 30, 2021 was $78.1
million, which reflects the net proceeds of $78.0 million from
investors in exchange of issuance of common stock and warrants and
net proceeds of $84,000 from the exercise of common warrants.
Off-balance sheet arrangements.
None.
Item 3. Quantitative and Qualitative Disclosures About Market
Risk
Not required for smaller reporting companies.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain “disclosure controls and procedures,” as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), that are
designed to ensure that information required to be disclosed by us
in reports that we file or submit under the Exchange Act is
recorded, processed, summarized, and reported within the time
periods specified in Securities and Exchange Commission rules and
forms, and that such information is accumulated and communicated to
our management, including our Chief Executive Officer, to allow
timely decisions regarding required disclosure. In designing and
evaluating our disclosure controls and procedures, management
recognized that disclosure controls and procedures, no matter how
well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the disclosure controls
and procedures are met. Additionally, in designing disclosure
controls and procedures, our management necessarily was required to
apply its judgment in evaluating the cost-benefit relationship of
possible disclosure controls and procedures.
The design of any disclosure controls and procedures also is based
in part upon certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed
in achieving its stated goals under all potential future
conditions.
With respect to the quarter ended September 30, 2022, under the
supervision and with the participation of our management, we
conducted an evaluation of the effectiveness of the design and
operations of our disclosure controls and procedures. Based upon
this evaluation, our Chief Executive Officer has concluded that our
disclosure controls and procedures were not effective as of
September 30, 2022 due to the material weaknesses in our internal
controls over financial reporting. We have a lack of segregation of
duties, and a lack of controls in place to ensure that all material
transactions and developments impacting the financial statements
are reflected. The Company is working to change internal controls
to address material weaknesses and adding additional employees as
part of a plan to discuss with FINRA.
Changes in Internal Control over Financial Reporting:
There were no changes in our internal control over financial
reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) that occurred during the fiscal quarter ended
September 30, 2022 which have materially affected, or are
reasonably likely to materially affect, our internal control over
financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
In the past, in the ordinary course of business, we actively
pursued legal remedies to enforce our intellectual property rights
and to stop unauthorized use of our technology. Other than ordinary
routine litigation incidental to the business, we know of no
material, active or pending legal proceedings against us.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those
disclosed in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2021 and in our Quarterly Reports on Form 10-Q
for the quarterly periods ended March 31, 2022 and June 30,
2022.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
None.
Item 6. Exhibits
Signatures
Pursuant to the requirements of the Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
|
Aikido Pharma
Inc. |
|
(Registrant) |
|
|
|
Date: November 10,
2022 |
By: |
/s/ Anthony Hayes |
|
|
Anthony Hayes |
|
|
Chief Executive
Officer |
|
|
(Principal Executive Officer,
Principal Financial Officer and Principal Accounting
Officer) |
33
0.01 1.14 1.17 3.59 4702556 5272446
5283182 5344989 false --12-31 Q3 0000012239 5485096 0000012239
2022-01-01 2022-09-30 0000012239 2022-11-09 0000012239 2022-09-30
0000012239 2021-12-31 0000012239
us-gaap:SeriesDPreferredStockMember 2022-09-30 0000012239
us-gaap:SeriesDPreferredStockMember 2021-12-31 0000012239
aiki:SeriesD1PreferredStockMember 2022-09-30 0000012239
aiki:SeriesD1PreferredStockMember 2021-12-31 0000012239 2022-07-01
2022-09-30 0000012239 2021-07-01 2021-09-30 0000012239 2021-01-01
2021-09-30 0000012239 us-gaap:CommonStockMember 2022-06-30
0000012239 us-gaap:PreferredStockMember 2022-06-30 0000012239
us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000012239
us-gaap:TreasuryStockMember 2022-06-30 0000012239
us-gaap:RetainedEarningsMember 2022-06-30 0000012239 2022-06-30
0000012239 us-gaap:TreasuryStockMember 2022-07-01 2022-09-30
0000012239 us-gaap:CommonStockMember 2022-07-01 2022-09-30
0000012239 us-gaap:AdditionalPaidInCapitalMember 2022-07-01
2022-09-30 0000012239 us-gaap:RetainedEarningsMember 2022-07-01
2022-09-30 0000012239 us-gaap:CommonStockMember 2022-09-30
0000012239 us-gaap:PreferredStockMember 2022-09-30 0000012239
us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0000012239
us-gaap:TreasuryStockMember 2022-09-30 0000012239
us-gaap:RetainedEarningsMember 2022-09-30 0000012239
us-gaap:CommonStockMember 2021-06-30 0000012239
us-gaap:PreferredStockMember 2021-06-30 0000012239
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000012239
us-gaap:TreasuryStockMember 2021-06-30 0000012239
us-gaap:RetainedEarningsMember 2021-06-30 0000012239 2021-06-30
0000012239 us-gaap:CommonStockMember 2021-07-01 2021-09-30
0000012239 us-gaap:AdditionalPaidInCapitalMember 2021-07-01
2021-09-30 0000012239 us-gaap:RetainedEarningsMember 2021-07-01
2021-09-30 0000012239 us-gaap:CommonStockMember 2021-09-30
0000012239 us-gaap:PreferredStockMember 2021-09-30 0000012239
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000012239
us-gaap:TreasuryStockMember 2021-09-30 0000012239
us-gaap:RetainedEarningsMember 2021-09-30 0000012239 2021-09-30
0000012239 aiki:SeriesORedeemableConvertiblePreferredStockMember
2021-12-31 0000012239
aiki:SeriesPRedeemableConvertiblePreferredStockMember 2021-12-31
0000012239 us-gaap:CommonStockMember 2021-12-31 0000012239
us-gaap:PreferredStockMember 2021-12-31 0000012239
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000012239
us-gaap:TreasuryStockMember 2021-12-31 0000012239
us-gaap:RetainedEarningsMember 2021-12-31 0000012239
aiki:SeriesPRedeemableConvertiblePreferredStockMember 2022-01-01
2022-09-30 0000012239 us-gaap:CommonStockMember 2022-01-01
2022-09-30 0000012239 us-gaap:PreferredStockMember 2022-01-01
2022-09-30 0000012239 us-gaap:TreasuryStockMember 2022-01-01
2022-09-30 0000012239 us-gaap:RetainedEarningsMember 2022-01-01
2022-09-30 0000012239
aiki:SeriesORedeemableConvertiblePreferredStockMember 2022-01-01
2022-09-30 0000012239 us-gaap:AdditionalPaidInCapitalMember
2022-01-01 2022-09-30 0000012239 us-gaap:CommonStockMember
2020-12-31 0000012239 us-gaap:PreferredStockMember 2020-12-31
0000012239 us-gaap:AdditionalPaidInCapitalMember 2020-12-31
0000012239 us-gaap:TreasuryStockMember 2020-12-31 0000012239
us-gaap:RetainedEarningsMember 2020-12-31 0000012239 2020-12-31
0000012239 us-gaap:PreferredStockMember 2021-01-01 2021-09-30
0000012239 us-gaap:RetainedEarningsMember 2021-01-01 2021-09-30
0000012239 us-gaap:CommonStockMember 2021-01-01 2021-09-30
0000012239 us-gaap:AdditionalPaidInCapitalMember 2021-01-01
2021-09-30 0000012239 us-gaap:TreasuryStockMember 2021-01-01
2021-09-30 0000012239 2022-09-01 2022-09-09 0000012239
aiki:InvestmentInHothTherapeuticsIncMember 2022-03-11 0000012239
aiki:InvestmentInHothTherapeuticsIncMember 2022-03-11 2022-03-11
0000012239 aiki:InvestmentInHothTherapeuticsIncMember 2022-08-17
0000012239 aiki:InvestmentInDatChatIncMember 2022-02-14 0000012239
aiki:InvestmentInDatChatIncMember 2022-02-14 2022-02-14 0000012239
aiki:VicinityMotorCorpMember 2021-10-01 2021-10-25 0000012239
aiki:VicinityMotorCorpMember 2021-10-25 0000012239
aiki:VicinityMotorCorpMember 2022-01-01 2022-09-30 0000012239
aiki:VicinityMotorCorpMember 2021-01-01 2021-12-31 0000012239
aiki:VicinityMotorCorpMember 2022-09-30 0000012239
aiki:HothTherapeuticsIncMember 2022-09-30 0000012239
aiki:HothTherapeuticsIncMember 2021-12-31 0000012239
aiki:DatChatMember 2022-09-30 0000012239 aiki:DatChatMember
2021-12-31 0000012239 aiki:VicinityMotorCorpMember 2022-09-30
0000012239 aiki:VicinityMotorCorpMember 2021-12-31 0000012239
aiki:HothTherapeuticsIncMember 2022-09-30 0000012239
aiki:HothTherapeuticsIncMember 2021-12-31 0000012239
aiki:VicinityMotorCorpMember 2021-12-31 0000012239
aiki:InvestmentInKernaHealthIncMember 2022-05-01 2022-05-31
0000012239 aiki:InvestmentInKernaHealthIncMember 2022-05-31
0000012239 aiki:InvestmentInKernaHealthIncMember 2022-09-30
0000012239 aiki:InvestmentInKayaHoldingCorpMember 2022-03-01
2022-03-02 0000012239 aiki:InvestmentInKayaHoldingCorpMember
2022-03-02 0000012239 aiki:InvestmentInKayaHoldingCorpMember
2022-07-21 0000012239 aiki:InvestmentInKayaHoldingCorpMember
2022-01-01 2022-09-30 0000012239
aiki:InvestmentInKayaHoldingCorpMember 2022-09-30 0000012239
aiki:InvestmentInTevvaMotorsMember 2022-03-31 0000012239
aiki:InvestmentInTevvaMotorsMember 2022-01-01 2022-09-30 0000012239
aiki:InvestmentInTevvaMotorsMember 2022-09-30 0000012239
aiki:InvestmentInASPIsotopesMember 2022-08-01 2022-08-31 0000012239
aiki:InvestmentInASPIsotopesMember 2022-08-31 0000012239
aiki:InvestmentInASPIsotopesMember 2022-09-30 0000012239
aiki:InvestmentInAerocarveUSCorporationMember 2022-09-30 0000012239
aiki:InvestmentInQxpressMember 2022-01-20 2022-01-27 0000012239
aiki:InvestmentInQxpressMember 2022-01-27 0000012239
aiki:InvestmentInQxpressMember 2022-09-30 0000012239
aiki:InvestmentInMasterclassMember 2022-03-01 2022-03-31 0000012239
aiki:InvestmentInMasterclassMember 2022-03-31 0000012239
aiki:InvestmentInMasterclassMember 2022-09-30 0000012239
aiki:InvestmentInKrakenMember 2022-03-01 2022-03-31 0000012239
aiki:InvestmentInKrakenMember 2022-03-31 0000012239
aiki:InvestmentInKrakenMember 2022-08-01 2022-08-31 0000012239
aiki:InvestmentInKrakenMember 2022-08-31 0000012239
aiki:InvestmentInKrakenMember 2022-09-30 0000012239
aiki:InvestmentInEpicGamesMember 2022-03-15 2022-03-22 0000012239
aiki:InvestmentInEpicGamesMember 2022-03-22 0000012239 2022-04-30
0000012239 aiki:InvestmentInEpicGamesMember 2022-09-30 0000012239
aiki:InvestmentInTesspayMember 2022-03-16 2022-03-23 0000012239
aiki:InvestmentInTesspayMember 2022-03-23 0000012239
aiki:InvestmentInTesspayMember 2022-09-30 0000012239
aiki:InvestmentInTesspayMember 2022-01-01 2022-09-30 0000012239
aiki:SpaceXSecuritiesPurchaseAgreementMember 2022-03-01 2022-03-30
0000012239 aiki:InvestmentInSpaceXMember 2022-09-30 0000012239
aiki:InvestmentInDatabricksMember 2022-03-18 2022-03-25 0000012239
aiki:InvestmentInDatabricksMember 2022-03-25 0000012239
aiki:InvestmentInDatabricksMember 2022-09-30 0000012239
aiki:InvestmentInDiscordIncMember 2022-05-01 2022-05-31 0000012239
aiki:InvestmentInDiscordIncMember 2022-05-31 0000012239
aiki:InvestmentInDiscordIncMember 2022-09-30 0000012239
aiki:InvestmentInThrasioLLCMember 2022-04-01 2022-04-30 0000012239
aiki:InvestmentInThrasioLLCMember 2022-04-30 0000012239
aiki:InvestmentInThrasioLLCMember 2022-09-30 0000012239
aiki:InvestmentInAutomationAnywhereIncMember 2022-04-01 2022-04-30
0000012239 aiki:InvestmentInAutomationAnywhereIncMember 2022-04-30
0000012239 aiki:InvestmentInAutomationAnywhereIncMember 2022-09-30
0000012239 aiki:InvestmentInAndurilIndustriesIncMember 2022-04-01
2022-04-30 0000012239 aiki:InvestmentInAndurilIndustriesIncMember
2022-04-30 0000012239 aiki:InvestmentInAndurilIndustriesIncMember
2022-09-30 0000012239 aiki:InvestmentInKernaHealthIncMember
2021-12-31 0000012239 aiki:InvestmentInKayaHoldingCorpMember
2021-12-31 0000012239 aiki:InvestmentInTevvaMotorsMember 2021-12-31
0000012239 aiki:InvestmentInASPIsotopesMember 2021-12-31 0000012239
aiki:InvestmentInAerocarveUSCorporationMember 2021-12-31 0000012239
aiki:InvestmentInQxpressMember 2021-12-31 0000012239
aiki:InvestmentInMasterclassMember 2021-12-31 0000012239
aiki:InvestmentInKrakenMember 2021-12-31 0000012239
aiki:InvestmentInEpicGamesMember 2021-12-31 0000012239
aiki:InvestmentInTesspayMember 2021-12-31 0000012239
aiki:InvestmentInSpaceXMember 2021-12-31 0000012239
aiki:InvestmentInDatabricksMember 2021-12-31 0000012239
aiki:InvestmentInDiscordMember 2022-09-30 0000012239
aiki:InvestmentInDiscordMember 2021-12-31 0000012239
aiki:InvestmentInThrasioMember 2022-09-30 0000012239
aiki:InvestmentInThrasioMember 2021-12-31 0000012239
aiki:InvestmentInAutomationAnywhere476Member 2022-09-30 0000012239
aiki:InvestmentInAutomationAnywhere476Member 2021-12-31 0000012239
aiki:InvestmentInAndurilMember 2022-09-30 0000012239
aiki:InvestmentInAndurilMember 2021-12-31 0000012239
aiki:MrJeffreyCooperMember 2022-09-30 0000012239
aiki:RaefanIndustriesLLCMember 2022-09-30 0000012239
aiki:SlingerBagIncMember 2022-09-30 0000012239 2022-06-17
0000012239 aiki:NanoConvertibleNoteMember
aiki:NanoInnovationsIncMember 2022-09-30 0000012239
aiki:KayaNowPromissoryNoteMember 2022-04-01 2022-04-05 0000012239
aiki:KayaNowPromissoryNoteMember 2022-04-05 0000012239
aiki:KayaNowPromissoryNoteMember 2022-07-21 0000012239
aiki:KayaNowPromissoryNoteMember 2022-09-30 0000012239
aiki:RoboticsPromissoryNoteMember 2022-03-20 2022-04-02 0000012239
aiki:RoboticsPromissoryNoteMember 2022-04-02 0000012239
aiki:RoboticsPromissoryNoteMember 2022-09-30 0000012239
aiki:NanoInnovationsIncMember 2022-09-30 0000012239
aiki:ConvergentInvestmentMember 2022-01-01 2022-09-30 0000012239
aiki:ConvergentInvestmentMember 2022-09-30 0000012239
aiki:NanoInnovationsIncInvestmentMember 2022-01-01 2022-09-30
0000012239 aiki:NanoInnovationsIncInvestmentMember 2022-09-30
0000012239 aiki:MrJeffreyCooperInvestmentMember 2022-01-01
2022-09-30 0000012239 aiki:MrJeffreyCooperInvestmentMember
2022-09-30 0000012239 aiki:RaefanIndustriesLLCInvestmentMember
2022-01-01 2022-09-30 0000012239
aiki:RaefanIndustriesLLCInvestmentMember 2022-09-30 0000012239
aiki:KayaNowInvestmentMember 2022-01-01 2022-09-30 0000012239
aiki:KayaNowInvestmentMember 2022-09-30 0000012239
aiki:AmericanInnovativeRoboticsInvestmentMember 2022-01-01
2022-09-30 0000012239
aiki:AmericanInnovativeRoboticsInvestmentMember 2022-09-30
0000012239 aiki:MrJeffreyCooperInvestmentMember 2022-09-30
0000012239 aiki:RaefanIndustriesLLCMember 2022-09-30 0000012239
aiki:SlingerBagIncInvestmentMember 2022-06-17 0000012239
aiki:ConnexaSportsTechnologiesIncMember 2022-06-17 0000012239
aiki:SlingerBagIncInvestmentMember 2022-09-30 0000012239
aiki:NanoInnovationsIncMember 2022-09-30 0000012239 2022-07-01
2022-07-21 0000012239 aiki:KayaNowInvestmentMember 2022-01-01
2022-09-30 0000012239
aiki:AmericanInnovativeRoboticsInvestmentMember 2022-01-01
2022-09-30 0000012239 us-gaap:FairValueInputsLevel1Member
2022-09-30 0000012239 us-gaap:FairValueInputsLevel2Member
2022-09-30 0000012239 us-gaap:FairValueInputsLevel3Member
2022-09-30 0000012239 us-gaap:FairValueInputsLevel1Member
2021-12-31 0000012239 us-gaap:FairValueInputsLevel2Member
2021-12-31 0000012239 us-gaap:FairValueInputsLevel3Member
2021-12-31 0000012239 us-gaap:ConvertibleDebtSecuritiesMember
2022-01-01 2022-09-30 0000012239
us-gaap:ConvertibleDebtSecuritiesMember 2021-01-01 2021-09-30
0000012239 us-gaap:WarrantMember 2022-01-01 2022-09-30 0000012239
us-gaap:WarrantMember 2021-01-01 2021-09-30 0000012239
us-gaap:EmployeeStockMember 2022-01-01 2022-09-30 0000012239
us-gaap:EmployeeStockMember 2021-01-01 2021-09-30 0000012239
aiki:SeriesORedeemableConvertiblePreferredStockMember 2022-02-24
0000012239 aiki:SeriesPRedeemableConvertiblePreferredStockMember
2022-02-24 0000012239 aiki:SeriesOPreferredStockMember 2022-02-01
2022-02-24 0000012239 aiki:SeriesOPreferredStockMember 2022-02-24
0000012239 us-gaap:PreferredStockMember 2022-02-24 0000012239
us-gaap:PreferredStockMember 2022-02-01 2022-02-24 0000012239
aiki:SeriesPPreferredStockMember 2022-02-24 0000012239
aiki:SeriesPPreferredStockMember 2022-02-01 2022-02-24 0000012239
2022-02-24 0000012239 2022-01-01 2022-06-30 0000012239
aiki:CBMBiopharmaIncMember 2020-06-01 2020-06-05 0000012239
aiki:CBMBiopharmaIncMember 2022-09-30 0000012239
aiki:CBMBiopharmaIncMember 2020-06-05 0000012239 2022-01-01
0000012239 us-gaap:WarrantMember 2021-12-31 0000012239
us-gaap:WarrantMember 2022-01-01 2022-09-30 0000012239
us-gaap:WarrantMember 2022-09-30 0000012239 2021-12-01 2021-12-01
0000012239 2022-09-01 2022-09-23 xbrli:shares iso4217:USD
iso4217:USD xbrli:shares xbrli:pure