Fourth quarter highlights

  • Revenue of $928 million, up 2% year-over-year and up 6% when adjusted for foreign exchange*
  • Security and compute revenue represented 55% of total revenue in the fourth quarter and grew 18% year-over-year and 22% when adjusted for foreign exchange*
  • GAAP EPS of $0.82, down 15% year-over-year and down 8% when adjusted for foreign exchange*, and non-GAAP EPS* of $1.37, down 8% year-over-year and down 2% when adjusted for foreign exchange*

Full-year highlights

  • Revenue of $3.617 billion, up 4% year-over-year and up 8% when adjusted for foreign exchange*
  • Security and compute revenue represented 54% of total revenue in 2022 and grew 23% year-over-year and 27% when adjusted for foreign exchange*
  • GAAP EPS of $3.26, down 17% year-over-year and down 9% when adjusted for foreign exchange*, and non-GAAP EPS* of $5.37, down 6% year-over-year and down 1% when adjusted for foreign exchange*

CAMBRIDGE, Mass., Feb. 14, 2023 /PRNewswire/ -- Akamai Technologies, Inc. (NASDAQ: AKAM), the cloud company that powers and protects life online, today reported financial results for the fourth quarter and full-year ended December 31, 2022.

Akamai Technologies, Inc. logo (PRNewsfoto/Akamai Technologies, Inc.)

"We are pleased with our fourth quarter results which were driven by strong seasonal traffic, the continued success of our security solutions and the growth of our cloud computing solutions", said Dr. Tom Leighton, Akamai's chief executive officer. "As we look forward to 2023, we are optimistic about our leadership position as the most widely distributed cloud platform with leading solutions for delivery, security and cloud computing."

Akamai delivered the following results for the fourth quarter and full-year ended December 31, 2022:

Revenue: Revenue for the fourth quarter was $928 million, a 2% increase over fourth quarter 2021 revenue of $905 million and a 6% increase when adjusted for foreign exchange.* Total revenue for 2022 was $3.617 billion compared to $3.461 billion for 2021, up 4% year-over-year and up 8% when adjusted for foreign exchange.*

Revenue by solution:

  • Security revenue for the fourth quarter was $400 million, up 10% year-over-year and up 14% when adjusted for foreign exchange.* Security revenue for 2022 was $1.542 billion, up 16% year-over-year and up 20% when adjusted for foreign exchange.*
  • Delivery revenue for the fourth quarter was $415 million, down 12% year-over-year and down 8% when adjusted for foreign exchange.* Delivery revenue for 2022 was $1.669 billion, down 11% year-over-year and down 8% when adjusted for foreign exchange.*
  • Compute revenue for the fourth quarter was $112 million, up 61% year-over-year and up 65% when adjusted for foreign exchange.* Compute revenue for 2022 was $405 million, up 60% year-over-year and up 64% when adjusted for foreign exchange.*

Revenue by geography:

  • U.S. revenue for the fourth quarter was $483 million, up 1% year-over-year. U.S. revenue for 2022 was $1.902 billion, up 4% year-over-year.
  • International revenue for the fourth quarter was $445 million, up 4% year-over-year and up 12% when adjusted for foreign exchange.* International revenue for 2022 was $1.715 billion, up 6% year-over-year and up 13% when adjusted for foreign exchange.*

Income from operations: GAAP income from operations for the fourth quarter was $167 million, a 15% decrease from fourth quarter 2021 income from operations of $196 million. GAAP operating margin for the fourth quarter was 18%, down 4 percentage points from the same period last year. GAAP income from operations for 2022 was $676 million, a 14% decrease from the prior year's GAAP income from operations of $783 million. Full-year GAAP operating margin was 19%, down 4 percentage points from the same period last year.

Non-GAAP income from operations* for the fourth quarter was $258 million, a 9% decrease from fourth quarter 2021 non-GAAP income from operations of $283 million. Non-GAAP operating margin* for the fourth quarter was 28%, down 3 percentage points from the same period last year. Non-GAAP income from operations* for 2022 was $1.033 billion, a 6% decrease from the prior year's non-GAAP income from operations of $1.094 billion. Full-year non-GAAP operating margin* was 29%, down 3 percentage points from the same period last year.

Net income: GAAP net income for the fourth quarter was $129 million, a 20% decrease from fourth quarter 2021 GAAP net income of $161 million. GAAP net income for 2022 was $524 million, a 20% decrease from the prior year's GAAP net income of $652 million.

Non-GAAP net income* for the fourth quarter was $216 million, an 11% decrease from fourth quarter 2021 non-GAAP net income of $243 million. Non-GAAP net income* for 2022 was $858 million, a 9% decrease from the prior year's non-GAAP net income of $943 million.

EPS: GAAP EPS for the fourth quarter was $0.82 per diluted share, a 15% decrease from fourth quarter 2021 GAAP EPS of $0.97 per diluted share and an 8% decrease when adjusted for foreign exchange.* GAAP EPS for 2022 was $3.26 per diluted share, a 17% decrease from the prior year's GAAP EPS of $3.93 per diluted share and a 9% decrease when adjusted for foreign exchange.*

Non-GAAP EPS* for the fourth quarter was $1.37 per diluted share, an 8% decrease from fourth quarter 2021 non-GAAP EPS of $1.49 per diluted share and a 2% decrease when adjusted for foreign exchange.* Non-GAAP EPS* for 2022 was $5.37 per diluted share, a 6% decrease from the prior year's non-GAAP EPS of $5.74 per diluted share and a 1% decrease when adjusted for foreign exchange.*

Adjusted EBITDA*: Adjusted EBITDA* for the fourth quarter was $382 million, a 5% decrease from fourth quarter 2021 Adjusted EBITDA of $404 million. Adjusted EBITDA* for 2022 was $1.530 billion, a 2% decrease from the prior year's Adjusted EBITDA of $1.561 billion.

Supplemental cash information: Cash from operations for the fourth quarter was $341 million, or 37% of revenue. Cash from operations for 2022 was $1.275 billion, or 35% of revenue. Cash, cash equivalents and marketable securities was $1.4 billion as of December 31, 2022.

Share repurchases: The Company spent $178 million in the fourth quarter of 2022 to repurchase 2.1 million shares of its common stock at an average price of $86.50 per share. For the full-year 2022, the Company spent $608 million to repurchase 6.4 million shares of its common stock at an average price of $94.96 per share. The Company had 156 million shares of common stock outstanding as of December 31, 2022.

*      See Use of Non-GAAP Financial Measures below for definitions

Quarterly Conference Call

Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-833-634-5020 (or 1-412-902-4238 for international calls) and using passcode Akamai Technologies call. A live webcast of the call may be accessed at www.akamai.com in the Investor Relations section. In addition, a replay of the call will be available for two weeks following the conference by calling 1-877-344-7529 (or 1-412-317-0088 for international calls) and using passcode 7241694. The archived webcast of this event may be accessed through the Akamai website.

About Akamai

Akamai powers and protects life online. Leading companies worldwide choose Akamai to build, deliver, and secure their digital experiences – helping billions of people live, work, and play every day. Akamai Connected Cloud, a massively distributed edge and cloud platform, puts apps and experiences closer to users and keeps threats farther away. Learn more about Akamai's cloud computing, security, and content delivery solutions at akamai.com and akamai.com/blog, or follow Akamai Technologies on Twitter and LinkedIn.

AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 


(in thousands)

December 31,
2022


December 31,
2021

ASSETS




Current assets:




Cash and cash equivalents

$          542,337


$          536,725

Marketable securities

562,979


541,470

Accounts receivable, net

679,206


675,926

Prepaid expenses and other current assets

185,040


166,313

Total current assets

1,969,562


1,920,434

Marketable securities

320,531


1,088,048

Property and equipment, net

1,540,182


1,534,329

Operating lease right-of-use assets

813,372


815,754

Acquired intangible assets, net

441,716


313,225

Goodwill

2,763,838


2,156,254

Deferred income tax assets

337,677


168,342

Other assets

116,522


142,287

Total assets

$      8,303,400


$      8,138,673

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable

$          145,420


$          109,928

Accrued expenses

367,017


411,590

Deferred revenue

105,109


86,517

Operating lease liabilities

196,094


175,683

Other current liabilities

5,228


6,623

Total current liabilities

818,868


790,341

Deferred revenue

22,117


25,342

Deferred income tax liabilities

18,400


40,974

Convertible senior notes

2,285,258


1,976,167

Operating lease liabilities

693,265


707,087

Other liabilities

105,305


68,748

Total liabilities

3,943,213


3,608,659

Total stockholders' equity

4,360,187


4,530,014

Total liabilities and stockholders' equity

$      8,303,400


$      8,138,673

 

AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME



Three Months Ended


Year Ended

(in thousands, except per share data)

December 31,
2022


September 30,
2022 (3)


December 31,
2021


December 31,
2022


December 31,
2021

Revenue

$         927,779


$         881,896


$         905,358


$     3,616,654


$     3,461,223

Costs and operating expenses:










Cost of revenue (1) (2)

357,968


346,450


325,403


1,383,819


1,268,956

Research and development (1)

105,382


94,047


93,173


391,434


335,372

Sales and marketing (1)

129,090


123,935


125,205


502,409


461,967

General and administrative (1) (2)

150,300


139,425


147,749


584,206


553,024

Amortization of acquired intangible
assets

16,993


17,374


12,573


64,983


48,019

Restructuring charge

571


227


5,170


13,529


10,737

Total costs and operating expenses

760,304


721,458


709,273


2,940,380


2,678,075

Income from operations

167,475


160,438


196,085


676,274


783,148

Interest and marketable securities
income, net

5,018


782


3,434


3,258


15,620

Interest expense

(2,684)


(2,785)


(18,317)


(11,096)


(72,332)

Other (expense) income, net

(1,409)


(275)


(222)


(10,433)


1,785

Income before provision for income taxes

168,400


158,160


180,980


658,003


728,221

Provision for income taxes

(39,638)


(34,466)


(19,016)


(126,696)


(62,571)

Loss from equity method investment



(1,430)


(7,635)


(14,008)

Net income

$         128,762


$         123,694


$         160,534


$         523,672


$         651,642











Net income per share:










Basic

$               0.82


$               0.78


$               0.99


$               3.29


$               4.01

Diluted

$               0.82


$               0.78


$               0.97


$               3.26


$               3.93











Shares used in per share calculations:










Basic

157,109


158,715


161,757


159,089


162,665

Diluted

157,451


159,068


164,947


160,467


165,804



(1)

Includes stock-based compensation (see supplemental table for figures)

(2)

Includes depreciation and amortization (see supplemental table for figures)

(3)

Provision for income taxes, net income and basic and diluted net income per share for the three months ended September 30, 2022 have been revised to reflect the correction of a misstatement of provision for income taxes related to an intercompany sale of intellectual property that occurred in 2022. Management is also continuing to assess the impact of this matter on the Company's internal control over financial reporting.

 

AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



Three Months Ended


Year Ended

(in thousands)

December 31,
2022


September
30, 2022 (1)


December 31,
2021


December 31,
2022


December 31,
2021

Cash flows from operating activities:










Net income

$         128,762


$         123,694


$         160,534


$         523,672


$         651,642

Adjustments to reconcile net income to
net cash provided by operating
activities:










Depreciation and amortization

148,570


150,985


141,699


592,754


550,632

Stock-based compensation

58,374


50,702


48,955


217,185


202,759

Benefit for deferred income taxes

(22,368)


(6,623)


(17,459)


(104,971)


(47,794)

Amortization of debt discount and
issuance costs

1,099


1,086


16,741


4,395


66,025

Loss on investments



1,430


15,895


10,328

Other non-cash reconciling items,
net

5,969


2,451


8,378


31,063


11,495

Changes in operating assets and
liabilities, net of effects of
acquisitions:










Accounts receivable

(48,063)


30,796


(8,871)


(21,214)


(24,096)

Prepaid expenses and other
current assets

22,746


(4,739)


19,133


(20,125)


4,034

Accounts payable and accrued
expenses

38,228


(4,752)


47,786


(26,499)


31,523

Deferred revenue

(6,790)


(2,675)


(11,128)


16,713


(2,865)

Other current liabilities

(1,510)


2,093


(2,446)


(5,318)


(20,404)

Other non-current assets and
liabilities

16,481


26,278


(17,852)


51,126


(28,716)

Net cash provided by
operating activities

341,498


369,296


386,900


1,274,676


1,404,563

Cash flows from investing activities:










Cash received (paid) for acquisitions,
net of cash acquired


8


(583,187)


(872,091)


(598,825)

Purchases of property and equipment
and capitalization of internal-use
software development costs

(110,788)


(97,988)


(109,695)


(458,302)


(545,230)

Purchases of short- and long-term
marketable securities

(17,975)



(320,872)


(17,975)


(932,604)

Proceeds from sales, maturities and
redemptions of short- and long-term
marketable securities

36,225


2,248


172,457


732,180


1,434,082

Other, net

(2,119)


203


(2,657)


(6,122)


(4,322)

Net cash used in investing
activities

(94,657)


(95,529)


(843,954)


(622,310)


(646,899)

 

AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued



Three Months Ended


Year Ended

(in thousands)

December 31,
2022


September 30,
2022 (1)


December 31,
2021


December 31,
2022


December 31,
2021

Cash flows from financing activities:










Repayments under revolving credit
facility, net


(75,000)




Proceeds from the issuance of common
stock under stock plans

10,473


16,844


12,690


56,462


59,632

Employee taxes paid related to net share
settlement of stock-based awards

(10,580)


(8,514)


(10,917)


(82,236)


(99,112)

Repurchases of common stock

(177,741)


(162,627)


(270,998)


(608,010)


(522,255)

Other, net

(112)


(177)



(393)


(268)

Net cash used in financing
activities

(177,960)


(229,474)


(269,225)


(634,177)


(562,003)

Effects of exchange rate changes on cash,
cash equivalents and restricted cash

14,319


(11,977)


(2,148)


(12,918)


(11,376)

Net increase (decrease) in cash, cash
equivalents and restricted cash

83,200


32,316


(728,427)


5,271


184,285

Cash, cash equivalents and restricted cash
at beginning of period

459,822


427,506


1,266,178


537,751


353,466

Cash, cash equivalents and restricted cash
at end of period

$         543,022


$         459,822


$         537,751


$         543,022


$         537,751



(1)

Net income and benefit for deferred income taxes for the three months ended September 30, 2022 have been revised to reflect the correction of a misstatement of provision for income taxes related to an intercompany sale of intellectual property that occurred in 2022. Management is also continuing to assess the impact of this matter on the Company's internal control over financial reporting.

 

AKAMAI TECHNOLOGIES, INC.

SUPPLEMENTAL REVENUE DATAREVENUE BY SOLUTION (1)



Three Months Ended


Year Ended

(in thousands)

December 31,
2022


September 30,
2022


December 31,
2021


December 31,
2022


December 31,
2021

Security

$     400,201


$     379,509


$     364,840


$  1,541,941


$  1,334,836

Delivery

415,183


393,248


470,767


1,669,257


1,873,243

Compute

112,395


109,139


69,751


405,456


253,144

Total revenue

$     927,779


$     881,896


$     905,358


$  3,616,654


$  3,461,223

Revenue growth rates year-over-year:










Security

10 %


13 %


23 %


16 %


26 %

Delivery

(12)


(15)


(5)


(11)


(3)

Compute

61


72


23


60


22

Total revenue

2 %


3 %


7 %


4 %


8 %

Revenue growth rates year-over-year,
adjusted for the impact of foreign
exchange rates (2):










Security

14 %


19 %


25 %


20 %


25 %

Delivery

(8)


(11)


(3)


(8)


(4)

Compute

65


77


24


64


21

Total revenue

6 %


7 %


8 %


8 %


7 %

 

AKAMAI TECHNOLOGIES, INC.

SUPPLEMENTAL REVENUE DATAREVENUE BY GEOGRAPHY



Three Months Ended


Year Ended

(in thousands)

December 31,
2022


September 30,
2022


December 31,
2021


December 31,
2022


December 31,
2021

U.S.

$     482,803


$     461,087


$     475,983


$  1,902,051


$  1,837,508

International

444,976


420,809


429,375


1,714,603


1,623,715

Total revenue

$     927,779


$     881,896


$     905,358


$  3,616,654


$  3,461,223

Revenue growth rates year-over-year:










U.S.

1 %


3 %


2 %


4 %


3 %

International

4


2


13


6


14

Total revenue

2 %


3 %


7 %


4 %


8 %

Revenue growth rates year-over-year,
adjusted for the impact of foreign
exchange rates (2):










U.S.

1 %


3 %


2 %


4 %


3 %

International

12


12


16


13


12

Total revenue

6 %


7 %


8 %


8 %


7 %



(1)

Prior to January 1, 2022, revenue by solution was reported by product group: Security Technology Group and Edge Technology Group. Revenue from security solutions was previously presented as Security Technology Group revenue. Revenue from delivery and compute solutions was previously presented as Edge Technology Group revenue. The periods presented prior to January 1, 2022 have been revised to reflect this new presentation.

(2)

See Use of Non-GAAP Financial Measures below for a definition

 

AKAMAI TECHNOLOGIES, INC.

SUPPLEMENTAL OPERATING EXPENSE DATA



Three Months Ended


Year Ended

(in thousands)

December 31,
2022


September 30,
2022


December 31,
2021


December 31,
2022


December 31,
2021

General and administrative expenses:










Payroll and related costs

$        53,769


$        53,712


$        59,015


$      213,772


$      223,238

Stock-based compensation

16,210


13,392


15,861


62,926


63,324

Depreciation and amortization

17,442


18,682


19,987


74,225


81,934

Facilities-related costs

23,981


26,093


25,521


103,473


100,769

Provision (benefit) for doubtful accounts

4,046


1,179


(223)


7,042


763

Acquisition-related costs

2,767


2,890


11,797


19,071


13,317

Software and related service costs

13,445


12,368


11,070


50,320


40,861

Other expenses

18,640


11,109


4,721


53,377


28,818

Total general and administrative
expenses

$      150,300


$      139,425


$      147,749


$      584,206


$      553,024











General and administrative expenses–
functional (1):










Global functions

$        56,545


$        49,553


$        53,605


$      212,674


$      212,456

As a percentage of revenue

6 %


6 %


6 %


6 %


6 %

Infrastructure

86,942


85,803


82,565


345,391


326,480

As a percentage of revenue

9 %


10 %


9 %


10 %


9 %

Other

6,813


4,069


11,579


26,141


14,088

Total general and administrative
expenses

$      150,300


$      139,425


$      147,749


$      584,206


$      553,024

As a percentage of revenue

16 %


16 %


16 %


16 %


16 %











Stock-based compensation:










Cost of revenue

$          7,750


$          7,237


$          6,435


$        28,354


$        27,143

Research and development

21,778


18,698


15,315


78,116


65,950

Sales and marketing

12,636


11,375


11,344


47,789


46,342

General and administrative

16,210


13,392


15,861


62,926


63,324

Total stock-based compensation

$        58,374


$        50,702


$        48,955


$      217,185


$      202,759



(1)

Global functions expense includes payroll, stock-based compensation and other employee-related costs for administrative functions, including finance, purchasing, order entry, human resources, legal, information technology and executive personnel, as well as third-party professional service fees. Infrastructure expense includes payroll, stock-based compensation and other employee-related costs for our network infrastructure functions, as well as facility rent expense, depreciation and amortization of facility and IT-related assets, software and related service costs, business insurance and taxes. Our network infrastructure function is responsible for network planning, sourcing, architecture evaluation and platform security. Other expense includes acquisition-related costs and provision for doubtful accounts.

 

AKAMAI TECHNOLOGIES, INC.

OTHER SUPPLEMENTAL DATA



Three Months Ended


Year Ended

(in thousands, except end of period statistics)

December 31,
2022


September 30,
2022


December 31,
2021


December 31,
2022


December 31,
2021

Depreciation and amortization:










Network-related depreciation

$           65,265


$           65,984


$           60,748


$         259,359


$         226,384

Capitalized internal-use software
development amortization

41,816


41,687


40,502


165,330


161,094

Other depreciation and amortization

16,974


18,180


19,399


72,220


79,570

Depreciation of property and equipment

124,055


125,851


120,649


496,909


467,048

Capitalized stock-based compensation
amortization (1)

7,407


7,642


7,645


30,400


32,136

Capitalized interest expense

amortization (1)

115


118


832


462


3,429

Amortization of acquired intangible assets

16,993


17,374


12,573


64,983


48,019

Total depreciation and amortization

$         148,570


$         150,985


$         141,699


$         592,754


$         550,632











Capital expenditures, excluding stock-
based compensation and interest
expense (2) (3):










Purchases of property and equipment

$           93,547


$           62,063


$           61,490


$         275,578


$         313,830

Capitalized internal-use software
development costs

50,956


48,665


55,002


199,894


219,702

Total capital expenditures, excluding
stock-based compensation and interest
expense

$         144,503


$         110,728


$         116,492


$         475,472


$         533,532











End of period statistics:










Number of employees

9,811


9,631


8,780







(1)

Amortization of capitalized stock-based compensation and interest expense in this table excludes amortization of capitalized stock-based compensation and interest expense capitalized as part of the implementation of cloud-computing arrangements and contract fulfillment costs. However, the amounts are included in our total amortization of capitalized stock-based compensation and interest expense that is excluded from our non-GAAP measures (see reconciliations of GAAP to non-GAAP measures).

(2)

Capital expenditures presented in this table are reported on an accrual basis, which differs from the cash-basis presentation in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.

(3)

See Use of Non-GAAP Financial Measures below for a definition.

 

AKAMAI TECHNOLOGIES, INC.

RECONCILIATION OF GAAP TO NON-GAAP INCOME FROM OPERATIONS AND NET INCOME



Three Months Ended


Year Ended

(in thousands)

December 31,
2022


September 30,
2022 (1)


December 31,
2021


December 31,
2022


December 31,
2021

Income from operations

$      167,475


$      160,438


$      196,085


$      676,274


$      783,148

GAAP operating margin

18 %


18 %


22 %


19 %


23 %

Amortization of acquired intangible
assets

16,993


17,374


12,573


64,983


48,019

Stock-based compensation

58,374


50,702


48,955


217,185


202,759

Amortization of capitalized stock-based
compensation and capitalized interest
expense

7,786


7,967


8,641


31,768


35,894

Restructuring charge

571


227


5,170


13,529


10,737

Acquisition-related costs

6,439


5,896


11,797


29,049


13,317

Operating adjustments

90,163


82,166


87,136


356,514


310,726

Non-GAAP income from operations

$      257,638


$      242,604


$      283,221


$   1,032,788


$   1,093,874

Non-GAAP operating margin

28 %


28 %


31 %


29 %


32 %











Net income

$      128,762


$      123,694


$      160,534


$      523,672


$      651,642

Operating adjustments (from above)

90,163


82,166


87,136


356,514


310,726

Amortization of debt discount and
issuance costs

1,099


1,086


16,741


4,395


66,025

Loss (gain) on investments




8,260


(3,680)

Loss from equity method investment



1,430


7,635


14,008

Income tax effect of above non-GAAP
adjustments and certain discrete tax
items

(3,579)


(6,922)


(22,790)


(42,768)


(96,164)

Non-GAAP net income

$      216,445


$      200,024


$      243,051


$      857,708


$      942,557



(1)

Net income and income tax effect of above non-GAAP adjustments and certain discrete tax items for the three months ended September 30, 2022 have been revised to reflect the correction of a misstatement of provision for income taxes related to an intercompany sale of intellectual property that occurred in 2022. Management is also continuing to assess the impact of this matter on the Company's internal control over financial reporting.

 

AKAMAI TECHNOLOGIES, INC.

RECONCILIATION OF GAAP TO NON-GAAP NET INCOME PER DILUTED SHARE



Three Months Ended


Year Ended

(in thousands, except per share data)

December 31,
2022


September 30,
2022 (1)


December 31,
2021


December 31,
2022


December 31,
2021

GAAP net income per diluted share

$             0.82


$             0.78


$             0.97


$             3.26


$             3.93

Adjustments to net income:










Amortization of acquired intangible
assets

0.11


0.11


0.08


0.40


0.29

Stock-based compensation

0.37


0.32


0.30


1.35


1.22

Amortization of capitalized stock-based
compensation and capitalized interest
expense

0.05


0.05


0.05


0.20


0.22

Restructuring charge



0.03


0.08


0.06

Acquisition-related costs

0.04


0.04


0.07


0.18


0.08

Amortization of debt discount and
issuance costs

0.01


0.01


0.10


0.03


0.40

Loss (gain) on investments




0.05


(0.02)

Loss from equity method investment



0.01


0.05


0.08

Income tax effect of above non-GAAP
adjustments and certain discrete tax
items

(0.02)


(0.04)


(0.14)


(0.27)


(0.58)

Adjustment for shares (2)



0.02


0.02


0.06

Non-GAAP net income per diluted share

$             1.37


$             1.26


$             1.49


$             5.37


$             5.74











Shares used in GAAP per diluted share
calculations

157,451


159,068


164,947


160,467


165,804

Impact of benefit from note hedge
transactions (2)



(1,636)


(720)


(1,600)

Shares used in non-GAAP per diluted
share calculations (2)

157,451


159,068


163,311


159,747


164,204



(1)

GAAP net income per diluted share and per share adjustment for income tax effect of above non-GAAP adjustments and certain discrete tax items for the three months ended September 30, 2022 have been revised to reflect the correction of a misstatement of provision for income taxes related to an intercompany sale of intellectual property that occurred in 2022. Management is also continuing to assess the impact of this matter on the Company's internal control over financial reporting.

(2)

Shares used in non-GAAP per diluted share calculations have been adjusted for the year ended December 31, 2022 and for the three months and year ended December 31, 2021 for the benefit of Akamai's note hedge transactions. During these periods, Akamai's average stock price was in excess of $95.10, which is the initial conversion price of Akamai's convertible senior notes due in 2025. See Use of Non-GAAP Financial Measures below for further definition.

 

AKAMAI TECHNOLOGIES, INC.

RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA



Three Months Ended


Year Ended

(in thousands)

December 31,
2022


September 30,
2022 (1)


December 31,
2021


December 31,
2022


December 31,
2021

Net income

$      128,762


$      123,694


$      160,534


$      523,672


$      651,642

Net income margin

14 %


14 %


18 %


14 %


19 %

Interest and marketable securities
income, net

(5,018)


(782)


(3,434)


(3,258)


(15,620)

Provision for income taxes

39,638


34,466


19,016


126,696


62,571

Depreciation and amortization

124,055


125,851


120,649


496,909


467,048

Amortization of capitalized stock-based
compensation and capitalized interest
expense

7,786


7,967


8,641


31,768


35,894

Amortization of acquired intangible
assets

16,993


17,374


12,573


64,983


48,019

Stock-based compensation

58,374


50,702


48,955


217,185


202,759

Restructuring charge

571


227


5,170


13,529


10,737

Acquisition-related costs

6,439


5,896


11,797


29,049


13,317

Interest expense

2,684


2,785


18,317


11,096


72,332

Loss (gain) on investments




8,260


(3,680)

Loss from equity method investment



1,430


7,635


14,008

Other expense, net

1,409


275


222


2,173


1,895

Adjusted EBITDA

$      381,693


$      368,455


$      403,870


$   1,529,697


$   1,560,922

Adjusted EBITDA margin

41 %


42 %


45 %


42 %


45 %



(1)

Net income, net income margin and provision for income taxes for the three months ended September 30, 2022 have been revised to reflect the correction of a misstatement of provision for income taxes related to an intercompany sale of intellectual property that occurred in 2022. Management is also continuing to assess the impact of this matter on the Company's internal control over financial reporting.

Use of Non-GAAP Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai provides additional financial metrics that are not prepared in accordance with GAAP (non-GAAP financial measures). Management uses non-GAAP financial measures to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, to measure executive compensation and to evaluate Akamai's financial performance. These non-GAAP financial measures are non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per diluted share, Adjusted EBITDA, Adjusted EBITDA margin, capital expenditures and impact of foreign currency exchange rates, as discussed below.

Management believes that these non-GAAP financial measures reflect Akamai's ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business, as they facilitate comparison of financial results across accounting periods and to those of our peer companies. Management also believes that these non-GAAP financial measures enable investors to evaluate Akamai's operating results and future prospects in the same manner as management. These non-GAAP financial measures may exclude expenses and gains that may be unusual in nature, infrequent or not reflective of Akamai's ongoing operating results.

The non-GAAP financial measures do not replace the presentation of Akamai's GAAP financial results and should only be used as a supplement to, not as a substitute for, Akamai's financial results presented in accordance with GAAP. Akamai has provided a reconciliation of each non-GAAP financial measure used in its financial reporting and investor presentations to the most directly comparable GAAP financial measure. This reconciliation captioned "Reconciliation of GAAP to Non-GAAP Financial Measures" can be found on the Investor Relations section of Akamai's website.

The non-GAAP adjustments, and Akamai's basis for excluding them from non-GAAP financial measures, are outlined below:

  • Amortization of acquired intangible assets – Akamai has incurred amortization of intangible assets, included in its GAAP financial statements, related to various acquisitions Akamai has made. The amount of an acquisition's purchase price allocated to intangible assets and term of its related amortization can vary significantly and is unique to each acquisition; therefore, Akamai excludes amortization of acquired intangible assets from its non-GAAP financial measures to provide investors with a consistent basis for comparing pre- and post-acquisition operating results.
  • Stock-based compensation and amortization of capitalized stock-based compensation – Although stock-based compensation is an important aspect of the compensation paid to Akamai's employees, the grant date fair value varies based on the stock price at the time of grant, varying valuation methodologies, subjective assumptions and the variety of award types. This makes the comparison of Akamai's current financial results to previous and future periods difficult to interpret; therefore, Akamai believes it is useful to exclude stock-based compensation and amortization of capitalized stock-based compensation from its non-GAAP financial measures in order to highlight the performance of Akamai's core business and to be consistent with the way many investors evaluate its performance and compare its operating results to peer companies.
  • Acquisition-related costs – Acquisition-related costs include transaction fees, advisory fees, due diligence costs and other direct costs associated with strategic activities, as well as certain additional compensation costs payable to employees acquired from the Linode acquisition if employed for a certain period of time. The additional compensation cost was initiated by and determined by the seller, and is in addition to normal levels of compensation, including retention programs, offered by Akamai. Acquisition-related costs are impacted by the timing and size of the acquisitions, and Akamai excludes acquisition-related costs from its non-GAAP financial measures to provide a useful comparison of operating results to prior periods and to peer companies because such amounts vary significantly based on the magnitude of the acquisition transactions and do not reflect Akamai's core operations.
  • Restructuring charge – Akamai has incurred restructuring charges from programs that have significantly changed either the scope of the business undertaken by the Company or the manner in which that business is conducted. These charges include severance and related expenses for workforce reductions, impairments of long-lived assets that will no longer be used in operations (including right-of-use assets, other facility-related property and equipment and internal-use software) and termination fees for any contracts cancelled as part of these programs. Akamai excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items vary significantly based on the magnitude of the restructuring action and do not reflect expected future operating expenses. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of its business.
  • Amortization of debt discount and issuance costs and amortization of capitalized interest expense – In August 2019, Akamai issued $1,150 million of convertible senior notes due 2027 with a coupon interest rate of 0.375%. In May 2018, Akamai issued $1,150 million of convertible senior notes due 2025 with a coupon interest rate of 0.125%. The imputed interest rates of these convertible senior notes were 3.10% and 4.26%, respectively. This is a result of the debt discounts recorded for the conversion features that, prior to January 1, 2022, were required to be separately accounted for as equity under GAAP, thereby reducing the carrying values of the convertible debt instruments. The debt discounts were amortized as interest expense. On January 1, 2022, Akamai adopted the new guidance for accounting for convertible instruments. This new guidance eliminated separate accounting for the equity portion, and thus the amortization of the debt discount that was recorded as interest expense. Prior to January 1, 2022, Akamai excluded this non-cash interest expense from its non-GAAP results because it was not representative of ongoing operating performance. After January 1, 2022, this interest expense is no longer included in or excluded from GAAP or non-GAAP results. Additionally, the issuance costs of the convertible senior notes are amortized to interest expense and are also excluded from Akamai's non-GAAP results because management believes the non-cash amortization expense is not representative of ongoing operating performance.
  • Gains and losses on investments – Akamai has recorded gains and losses from the disposition, changes to fair value and impairment of certain investments. Akamai believes excluding these amounts from its non-GAAP financial measures is useful to investors as the types of events giving rise to these gains and losses are not representative of Akamai's core business operations and ongoing operating performance.
  • Income and losses from equity method investment – Akamai records income or losses on its share of earnings and losses from its equity method investment. Akamai excludes such income and losses because it does not have direct control over the operations of the investment and the related income and losses are not representative of its core business operations.
  • Income tax effect of non-GAAP adjustments and certain discrete tax items – The non-GAAP adjustments described above are reported on a pre-tax basis. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments) and excludes certain discrete tax items (such as recording or releasing of valuation allowances), if any. Akamai believes that applying the non-GAAP adjustments and their related income tax effect allows Akamai to highlight income attributable to its core operations.

Akamai's definitions of its non-GAAP financial measures are outlined below:

Non-GAAP income from operations – GAAP income from operations adjusted for the following items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; amortization of capitalized interest expense; acquisition-related costs; restructuring charges; and other non-recurring or unusual items that may arise from time to time.

Non-GAAP operating margin – Non-GAAP income from operations stated as a percentage of revenue.

Non-GAAP net income – GAAP net income adjusted for the following tax-affected items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; amortization of debt discount and issuance costs; amortization of capitalized interest expense; certain gains and losses on investments; income and losses from equity method investment; and other non-recurring or unusual items that may arise from time to time. 

Non-GAAP net income per diluted share – Non-GAAP net income divided by weighted average diluted common shares outstanding. Diluted weighted average shares outstanding are adjusted in non-GAAP per share calculations for the shares that would be delivered to Akamai pursuant to the note hedge transactions entered into in connection with the issuances of $1,150 million of convertible senior notes due 2027 and 2025, respectively. Under GAAP, shares delivered under hedge transactions are not considered offsetting shares in the fully-diluted share calculation until they are delivered. However, the Company would receive a benefit from the note hedge transactions and would not allow the dilution to occur, so management believes that adjusting for this benefit provides a meaningful view of operating performance. With respect to the convertible senior notes due in each of 2027 and 2025, unless Akamai's weighted average stock price is greater than $116.18 and $95.10, respectively, the initial conversion price, there will be no difference between GAAP and non-GAAP diluted weighted average common shares outstanding.

Adjusted EBITDA – GAAP net income excluding the following items: interest and marketable securities income and losses; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; foreign exchange gains and losses; interest expense; amortization of capitalized interest expense; certain gains and losses on investments; income and losses on equity method investment; and other non-recurring or unusual items that may arise from time to time.

Adjusted EBITDA margin – Adjusted EBITDA stated as a percentage of revenue.

Capital expenditures, or capex, excluding stock-based compensation and interest expense – Purchases of property and equipment and capitalization of internal-use software development costs presented on an accrual basis, which differs from the cash-basis presentation included in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.

Impact of foreign currency exchange rate – Revenue and earnings from international operations have historically been an important contributor to Akamai's financial results. Consequently, Akamai's financial results have been impacted, and management expects they will continue to be impacted, by fluctuations in foreign currency exchange rates. For example, when the local currencies of our foreign subsidiaries weaken, our consolidated results stated in U.S. dollars are negatively impacted.

Because exchange rates are a meaningful factor in understanding period-to-period comparisons, management believes the presentation of the impact of foreign currency exchange rates on revenue and earnings enhances the understanding of our financial results and evaluation of performance in comparison to prior periods. The dollar impact of changes in foreign currency exchange rates presented is calculated by translating current period results using monthly average foreign currency exchange rates from the comparative period and comparing them to the reported amount. The percentage change at constant currency presented is calculated by comparing the prior period amounts as reported and the current period amounts translated using the same monthly average foreign currency exchange rates from the comparative period. 

Akamai Statement Under the Private Securities Litigation Reform Act

This release and/or our quarterly earnings conference call scheduled for later today contain statements that are not statements of historical fact and constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about expected future financial performance, expectations, plans and prospects of Akamai. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, inability to continue to generate cash at the same level as prior years; failure of our investments in innovation to generate solutions that are accepted in the market; inability to increase our revenue at the same rate as in the past and keep our expenses from increasing at a greater rate than our revenues; effects of competition, including pricing pressure and changing business models; impact of macroeconomic trends, including economic uncertainty, the effects of inflation, increasing interest rates, foreign currency exchange rate fluctuations, securities market volatility and monetary supply fluctuations; conditions and uncertainties in the geopolitical environment, including sanctions and disruptions resulting from the ongoing war in Ukraine; continuing supply chain and logistics costs, constraints, changes or disruptions; defects or disruptions in our products or IT systems, including cyber-attacks, data breaches or malware; failure to realize the expected benefits of any of our acquisitions or reorganizations; changes to economic, political and regulatory conditions in the United States and internationally; our ability to attract and retain key personnel; impact of the ongoing COVID-19 pandemic; delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities or failure of such solutions to operate as expected, and other factors that are discussed in our Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.

In addition, the statements in this press release and on our quarterly earnings conference call represent Akamai's expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.

Contacts:

Gina Sorice


Tom Barth

Media Relations


Investor Relations

Akamai Technologies


Akamai Technologies

646-320-4107


617-274-7130

gsorice@akamai.com


tbarth@akamai.com

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/akamai-reports-fourth-quarter-2022-and-full-year-2022-financial-results-301746811.html

SOURCE Akamai Technologies, Inc.

Copyright 2023 PR Newswire

Akamai Technologies (NASDAQ:AKAM)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Akamai Technologies Charts.
Akamai Technologies (NASDAQ:AKAM)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Akamai Technologies Charts.