UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of
1934
Date of Report (date of earliest event reported): May 23,
2023
ANGION BIOMEDICA
CORP.
(Exact name of registrant as specified in its charter)
|
001-39990
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer Identification
No.)
|
7-57 Wells
Avenue
Newton, Massachusetts 02459
(Address of principal executive offices, including zip code )
(857) 336-4001
Registrant's telephone number, including area code
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant
under any of the following provisions (see General Instruction A.2.
below):
☒
|
Written communications pursuant
to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to
Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
☐
|
Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Securities registered pursuant to Section 12(b) of the Act:
(Title of
each class)
|
(Trading
Symbol)
|
(Name of
exchange on which registered)
|
Common Stock
|
ANGN
|
The Nasdaq
Global Select Market
|
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933
(§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
As previously announced, on January 17, 2023, Angion Biomedica
Corp., a Delaware corporation (“Angion”), entered into an Agreement
and Plan of Merger and Reorganization (the “Merger Agreement”) with
Elicio Therapeutics, Inc., a Delaware corporation (“Elicio”), a
clinical-stage biotechnology company developing a pipeline of novel
immunotherapies for the treatment of cancer and other diseases, and
Arkham Merger Sub, Inc., a Delaware corporation and wholly owned
subsidiary of Angion (“Merger Sub”). Upon the terms and subject to
the satisfaction of the conditions described in the Merger
Agreement, Merger Sub will be merged with and into Elicio, with
Elicio surviving as a wholly owned subsidiary of Angion (the
“Merger”).
This Current Report on Form 8-K (this “Form 8-K”) is being filed to
update and supplement the proxy statement/prospectus/information
statement (the “proxy statement/prospectus/information statement”)
(1) included in the Registration Statement on Amendment No. 4 to
Form S-4, File No. 333-269741 (the “Registration Statement”), filed
by Angion with the Securities and Exchange Commission (the “SEC”)
on April 26, 2023 and declared effective by the SEC on April 28,
2023, (2) filed by Angion with the SEC as a prospectus on April 28,
2023, and (3) first mailed to Angion’s stockholders on April 28,
2023. The information contained in this Form 8-K is incorporated by
reference into the proxy statement/prospectus/information
statement. Terms used in this Form 8-K, but not otherwise defined,
shall have the meanings ascribed to such terms in the proxy
statement/prospectus/information statement.
Following the announcement of the Merger Agreement and as of the
date of this Form 8-K, eight demands regarding the disclosures in
the Registration Statement and the Merger and one books and records
demand under 8 Del. C § 220, seeking certain documents and
information related to the Merger, were received by Angion.
Additionally, one lawsuit has been filed by a purported stockholder
of Angion challenging the Merger (the Klein Complaint (as defined
below)) for which the plaintiff has since filed a notice of
voluntary dismissal. The demands and complaint assert claims
against Angion and its Board of Directors (the “Angion Board”), and
allege that the Registration Statement contains materially false
and misleading statements.
Angion and the other named defendants deny that they have violated
any laws or breached any duties to stockholders of Angion, and they
believe that no supplemental disclosure is required to the proxy
statement/prospectus/information statement under any applicable
law, rule or regulation. Nevertheless, solely to eliminate the
burden and expense of litigation and to avoid any possible
disruption to the Merger that could result from such litigation,
Angion is providing certain supplemental disclosures set forth in
this Form 8-K. The supplemental information contained in this Form
8-K should be read in conjunction with the proxy
statement/prospectus/information statement, which Angion urges you
to read in its entirety. Nothing in this Form 8-K shall be deemed
an admission of the legal necessity or materiality under applicable
laws of any of the disclosures set forth herein. To the extent that
information in this Form 8-K differs from, or updates information
contained in, the proxy statement/prospectus/information statement,
the information in this Form 8-K shall supersede or supplement the
information in the proxy statement/prospectus/information
statement. The information contained in this Form 8-K speaks only
as of the date of this Form 8-K, unless the information
specifically indicates that another date applies. Except as
otherwise described in this Form 8-K or the documents referred to,
contained in or incorporated by reference in this Form 8-K, the
proxy statement/prospectus/information statement, the annexes to
the proxy statement/prospectus/information statement and the
documents referred to, contained in or incorporated by reference in
the proxy statement/prospectus/information statement are not
otherwise modified, supplemented or amended.
If you have not already submitted a proxy for use at the Angion
virtual special meeting, you are urged to do so promptly. This Form
8-K does not affect the validity of any proxy card or voting
instructions that Angion stockholders may have previously received
or delivered. No action is required by any Angion stockholder who
has previously delivered a proxy or voting instructions and who
does not wish to revoke or change that proxy or voting
instructions.
Supplemental Disclosures
All page references are to pages in the proxy
statement/prospectus/information statement.
1.The following new disclosure under a section titled “Legal
Proceedings” is added to page 18 of the proxy
statement/prospectus/information statement right after the section
titled “Anticipated Accounting Treatment”:
Legal Proceedings (see page 134)
A lawsuit was filed in the United States District Court for the
Eastern District of New York on February 17, 2023 by a purported
stockholder of Angion in connection with the Merger. The lawsuit is
captioned Klein v. Angion Biomedica Corp., et al., No.
1:23-cv-01313 (E.D.N.Y.) (the “Klein Complaint”). The Klein
Complaint named as defendants Angion and the members of the Angion
Board. The Klein Complaint alleged claims for breaches of fiduciary
duty against the members of the Angion Board, aiding and abetting
breaches of fiduciary duty against Angion, violations of Section
14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder
against all defendants, and violations of Section 20(a) of the
Exchange Act against the members of the Angion Board. The plaintiff
contended that the registration statement on Form S-4 filed on
February 13, 2023 omitted or misrepresented material information
regarding the Merger, rendering the Registration Statement false
and misleading. The Klein Complaint sought injunctive and
declaratory relief, as well as damages. On February 21, 2023, the
plaintiff filed a notice of voluntary dismissal of the Klein
Complaint.
Thereafter, between February 23 and May 18, 2023, Angion received
eight demands from purported stockholders of Angion making
substantially similar claims as in the Klein Complaint regarding
the disclosures in the Registration Statement related to the
Merger. In addition, on or about April 19, 2023, Angion received a
books and records demand under 8 Del. C § 220, seeking certain
documents and information related to the Merger (the “Records
Request”, and collectively, the “Demands”).
Additional
lawsuits may be filed against Angion, Merger Sub, Elicio, and/or
the Angion Board, and additional demands may be received in
connection with the Merger and the
proxy statement/prospectus/information statement, or the Klein
Complaint described above may be refiled. The defendants dispute
the allegations in the Demands. For additional information about
the Demands, see page 134 in the section entitled “Legal
Proceedings.”
2.The following disclosure is inserted after the first full
paragraph under the risk factor titled “[l]awsuits have been filed,
and additional lawsuits may be filed, relating to the Merger. An
adverse ruling in any such lawsuit may prevent the Merger from
being consummated,” on page 21 of the proxy
statement/prospectus/information statement:
Additionally, between February 23 and May 18, 2023, Angion received
the Demands making substantially similar claims as in the Klein
Complaint regarding the disclosures in the Registration Statement
related to the Merger. In addition, on or about April 19, 2023,
Angion received the Records Request, seeking certain documents and
information related to the Merger.
Additional
lawsuits may be filed against Angion, Merger Sub, Elicio and/or the
Angion Board, and additional demands may be received in connection
with the Merger and the
proxy statement/prospectus/information statement, or the Klein
Complaint described above may be refiled. The defendants dispute
the allegations in the Demands. For additional information about
the complaints, see page 134 in the section entitled “Legal
Proceedings.”
3.The following disclosure replaces the seventh full paragraph on
page 100 of the proxy statement/prospectus/information statement.
The modified text is underlined or omitted as strikethrough text
below:
On July 18, 2022, the Angion
Board held a videoconference meeting, with representatives of
Angion’s management and representatives of Cooley attending, to
conduct a review of the value creation timelines for Angion’s
current assets and to discuss strategic options for Angion, as well
as its likely cash runway under such scenarios. The strategic
options the Angion Board considered were remaining as a standalone
company, dissolving Angion and distributing remaining cash to
stockholders, and sale of the company, including through a reverse
merger, sale to another company and sale to a private investor. The
Angion Board discussed its fiduciary duties in connection with the
evaluation of the strategic options available to Angion. The Angion
Board considered the benefits and risks of the various strategic
alternatives, including the likelihood of finding a counterparty
for a transaction, and the timeline and costs associated with such
strategic options, such
as the six months to a year (plus additional time to resolve any
potential litigation) it would take to dissolve the Company, wind
down its business, run a third-party process for a sale of its
assets, and distribute its cash, given that the Company was
projected to have less than $30 million in cash by the end of
2023. The Angion Board also discussed steps to preserve and
extend its cash runway.
4.The following disclosure replaces the ninth full paragraph on
page 103 of the proxy statement/prospectus/information statement.
The modified text is underlined or omitted as strikethrough text
below:
On October 28, 2022, Angion received a non-binding indication of
interest from Elicio (the “Elicio Initial Proposal”). Elicio
proposed a reverse merger with a post-closing ownership split of
67.74% for Elicio and 32.23% for Angion based on respective
valuations of $105 million and $50 million and assuming Angion’s
cash balance at closing is $35 million, which would be adjusted for
Angion’s actual net cash at closing. Elicio’s non-binding
indication of interest also indicated its intention to proceed with
a capital raise in the near-term to fund its operations.
Elicio also proposed that
the combined entity’s board of directors would have nine directors,
with six directors selected by Elicio and three selected by Angion
and/or investors in the planned capital raise.
5.The following disclosure replaces the sixth full paragraph on
page 104 of the proxy statement/prospectus/information statement.
The modified text is underlined or omitted as strikethrough text
below:
On November 28, 2022, Elicio submitted a non-binding term sheet
(the November 28 Term Sheet) that reflected a post-closing
ownership split of 69.5% for Elicio and 30.5% for Angion equity
holders on a fully diluted basis for each of Elicio and Angion,
and, for Angion, using the treasury stock method and excluding
out-of-the-money options and out-of-the money warrants of Angion.
The post-closing ownership reflected relative valuations of $105
million and $46 million and assumed Angion’s net cash at closing
was $31 million. The November 28 Term Sheet included terms for
Angion to provide a $10 million bridge loan to Elicio, bearing
interest at 1.0% annually upon signing of the merger agreement,
with the loan forgiven at closing and credited towards Angion’s net
cash. Additionally, the November 28 Term Sheet proposed a nine
member board of directors with six designees from Elicio and three
designees from Angion, one of whom would be Dr.
Venkatesan, that the continuing executive officers and
directors of the combined company, as well as the existing major
investors of each of Angion and Elicio, enter into lock-up
agreements for a period of 180 days following the closing of the
proposed merger, that officers and directors of each of Angion and
Elicio, together with any stockholders of Angion and Elicio,
respectively, affiliated with any such officer or director, enter
into support agreements to vote in favor of the proposed merger, a
binding 45-day exclusivity provision, a detailed definition of
Angion net cash, that the definitive agreement include customary
deal protections such as no-shop provisions and fiduciary outs for
both parties, and included a condition to Elicio’s obligation to
consummate the proposed merger that Angion net cash at closing be
at least $25 million.
6.The following disclosure replaces the seventh full paragraph on
page 105 of the proxy statement/prospectus/information statement.
The modified text is underlined or omitted as strikethrough text
below:
On December 7, 2022, Mr. Connelly sent Dr. Venkatesan a revised
non-binding term sheet (the December 7 First Term Sheet), including
a post-closing ownership of 69.5% for Elicio and 30.5% for Angion
equity holders. The December 7 First Term Sheet revised the collar
range such that the post-closing ownership split would be subject
to adjustment to the extent Angion’s actual net cash at closing is
greater than $31 million or less than $28 million, and added that
the post-closing equity split would be adjusted dollar-for-dollar
to the extent Elicio closes any equity investment prior to the
closing. The December 7 First Term Sheet also proposed a nine
member board of directors with seven designees from Elicio and two
designees from Angion, one of whom would be Dr.
Venkatesan, proposed that exclusivity end 30 days after the
signing of the term sheet and included certain changes to the
definition of Angion net cash. Additionally, the December 7 First
Term Sheet also included the option for current investors of Elicio
(or affiliates thereof) to invest up to $15 million in equity of
Elicio prior to Closing without consent from Angion.
7.The following disclosure replaces the fourth full paragraph on
page 106 of the proxy statement/prospectus/information statement.
The modified text is underlined or omitted as strikethrough text
below:
On December 14, 2022, Dr. Venkatesan sent Mr. Connelly a revised
term sheet, executed by Angion (the December 14 Term Sheet), adding
back terms for Angion to provide a bridge loan. The December 14
Term Sheet proposed that the bridge loan would have an original
issue discount of 20% based on a principal amount of $12.5 million.
The December 14 Term Sheet also provided that if the merger was
consummated or Elicio terminated the merger agreement for Angion’s
breach of the merger agreement under certain circumstances, the
bridge loan would bear simple interest at 1.0% annually from and
after the date of the merger agreement based on a principal amount
equal to the amount actually advanced by Angion. Pursuant to the
December 14 Term Sheet, if Angion terminated the merger agreement
for Elicio’s breach of the merger agreement under circumstances,
the outstanding principal balance of the bridge note would be paid
back by Elicio within ten business days of such termination. The
December 14 Term Sheet also included a post-closing ownership of
65.5% for Elicio and 34.5% for Angion equity holders. The December
14 Term Sheet revised the collar range such that the post-closing
ownership split would be subject to adjustment to the extent
Angion’s actual net cash at closing is greater than $31.5 million
or less than $26.5 million. The December 14 Term Sheet also
included that Elicio would not have the right to terminate the
merger agreement for any fiduciary out, proposed a nine member
board of directors with six designees from Elicio and three
designees from Angion, one of whom would be Dr.
Venkatesan, proposed that exclusivity end on January 6, 2023
and included certain clarifications to the definition of Angion net
cash. Additionally, the December 14 Term Sheet clarified that the
$15 million investment contemplated by the December 7 Second Term
Sheet, which investment may be in debt, equity, or convertible debt
or equity of Elicio, would all be converted into equity of Elicio
at the Closing.
8.The following disclosure is inserted after the second full
paragraph on page 108 of the proxy statement/prospectus/information
statement:
On April 11, 2023, the Angion Board held a videoconference meeting,
with Angion management and representatives of Cooley present, to
discuss the Merger and related processes and timelines, including
the selection of two independent Angion directors to serve on the
board of directors of the post-Merger entity along with Dr.
Venkatesan. During this meeting, after considering the expertise of
each Angion independent director and such directors’ discussions
with Mr. Connelly, the Angion Board voted to approve Ms. Wilson and
Dr. Nissenson as the two additional Angion designees to serve on
the board of directors of the post-closing entity.
In the course of preparing for the closing of the Merger,
representatives of Oppenheimer identified, and on May 12, 2023,
notified Angion management regarding the following mathematical
errors in the calculation of unlevered free cash flows in the
Financial Projections for Elicio, as prepared by Elicio and
adjusted by Angion management: (1) interest income was
inadvertently added to EBIT; and (2) increases for working capital
should have been deducted and decreases to working capital should
have been added rather than vice‐versa. At the Angion Board’s
request, Oppenheimer updated its discounted cash flow analysis and
its related implied exchange ratio range analysis to account for
such changes, as of January 13, 2023, the date of its
opinion. Oppenheimer had previously discounted the future
cash flows to December 31, 2023, and by taking into account the
changes to the Financial Projections discussed above and by
discounting to December 31, 2022, the range of approximate implied
total equity value of Elicio decreased from $561 million ‐ $773
million to $402 million ‐ $573 million and the related calculation
of ranges of Angion’s equity value as a percentage of the combined
company’s equity value increased from 6.1% ‐ 8.2% to 8.0% ‐
11.1%.
On May 17, 2023, the Angion Board held a videoconference meeting,
with Angion management and representatives of Oppenheimer and
representatives of Cooley present, where representatives of
Oppenheimer presented to the Angion Board the results of its
financial analyses after using the revised Financial Projections
correcting for those errors. Representatives of Oppenheimer
reviewed with the Angion Board Oppenheimer’s financial analyses of
the Exchange Ratio based on the corrections to the unlevered free
cash flows in the Financial Projections discussed above.
Representatives of Oppenheimer confirmed to the Angion Board that
had Oppenheimer used the correct unlevered free cash flows as of
January 13, 2023, the date of its opinion, it would not have
altered its opinion in any way. Following the presentation by
representatives of Oppenheimer, the Angion Board unanimously
reconfirmed, after considering the information regarding the
corrections to the unlevered free cash flows in the revised
Financial Projections: (i) its determination that entry into the
Merger Agreement and the Contemplated Transactions was advisable
and fair to, and in the best interests of, Angion and its
stockholders; (ii) its authorization, approval and declaration of
the Merger Agreement and the Contemplated Transactions as
advisable, including the issuance of shares of Common Stock to the
stockholders of Elicio pursuant to the terms of the Merger
Agreement, the change of control of Angion, and other actions
contemplated by the Merger Agreement; (iii) its determination to
recommend, upon the terms and subject to the conditions set forth
in the Merger Agreement, that the stockholders of Angion vote to
approve the Angion Stockholder Matters; and (iv) its approval of
the Angion Support Agreements and the transactions contemplated
thereby.
9.The following disclosure replaces the fourth full paragraph
starting on page 115 of the proxy statement/prospectus/information
statement. The modified text is underlined or omitted as
strikethrough text below:
Oppenheimer reviewed enterprise values of the selected public
companies, calculated as equity values based on closing stock
prices on January 12, 2023 plus debt, less cash and cash
equivalents, including marketable securities and short-term
investments. Financial data of the selected companies were based on
public filings and other publicly available information.
The enterprise values
for the selected companies were as follows: $240.7 million (ALX
Oncology); $27.5 million (BioAtla); $191.3 million (Sutro
Biopharma); $159.3 million (PDS Biotechnology); $183.7 million
(Aadi Bioscience); $154.2 million (Gritstone bio); $392.7 million
(Omega Therapeutics); $78.8 million (Biomea Fusion); $117.6 million
(Acrivon Therapeutics); $97.5 million (Cue Biopharma); and $49.9
million (Kinnate Biopharma). The median enterprise
value observed for the selected companies was $154.2 million.
The selected companies
with publicly traded equity securities and the corresponding
financial data are below:
($ shown in millions,
except share price)
Company Name
|
|
Share
Price
|
|
|
Equity
Value
|
|
|
Enterprise
Value(1)
|
|
Omega Therapeutics,
Inc.
|
|
$
|
10.95
|
|
|
$
|
526.1
|
|
|
$
|
392.7
|
|
ALX Oncology Holdings
Inc.
|
|
|
9.18
|
|
|
|
374.1
|
|
|
|
240.7
|
|
Sutro Biopharma,
Inc.
|
|
|
7.67
|
|
|
|
440.8
|
|
|
|
191.3
|
|
Aadi Bioscience,
Inc.
|
|
|
13.00
|
|
|
|
317.1
|
|
|
|
183.7
|
|
PDS Biotechnology
Corporation
|
|
|
10.27
|
|
|
|
292.8
|
|
|
|
159.3
|
|
Gritstone bio,
Inc.
|
|
|
3.45
|
|
|
|
287.6
|
|
|
|
154.2
|
|
Acrivon Therapeutics,
Inc.
|
|
|
12.02
|
|
|
|
251.0
|
|
|
|
117.6
|
|
Cue Biopharma,
Inc.
|
|
|
3.41
|
|
|
|
146.8
|
|
|
|
97.5
|
|
Biomea Fusion,
Inc.
|
|
|
7.22
|
|
|
|
212.2
|
|
|
|
78.8
|
|
Kinnate Biopharma
Inc.
|
|
|
6.36
|
|
|
|
280.9
|
|
|
|
49.9
|
|
BioAtla,
Inc.
|
|
|
3.40
|
|
|
|
161.0
|
|
|
|
27.5
|
|
(1) |
Enterprise value calculated as equity
value plus debt minus cash and cash equivalents, including
marketable securities and short‐term investments.
|
10.The following disclosure replaces the second full paragraph on
page 116 of the proxy statement/prospectus/information statement.
The modified text is underlined or omitted as strikethrough text
below:
Oppenheimer
conducted a discounted cash flow analysis, which is designed to
imply a potential current value of Elicio by calculating the
estimated present value of the standalone after-tax free cash flows
that Elicio management forecasted to be generated, as adjusted by
Angion’s management, during the calendar years ending December 31,
2023 through December 31, 2039 (provided below in the section titled
“Certain Unaudited Financial Projections”). As described above in the section
titled “Background of the Merger,” in the course of preparing for
the closing of the Merger, representatives of Oppenheimer
identified and, on May 12, 2023, notified Angion management
regarding mathematical errors in the calculation of unlevered free
cash flows for Elicio, as prepared by Elicio and adjusted by Angion
management. After correcting the errors and at the Angion Board’s
request, Oppenheimer updated its discounted cash flow analysis to
account for such changes, as of January 13, 2023, the date of its
opinion.
Oppenheimer
calculated terminal values for Elicio by applying a range of
increasing perpetuity rates of 0.0% to 2.0% (which were chosen
based on Oppenheimer’s professional judgment) to the updated calendar year 2039
unlevered free cash flow in order to derive a range of terminal
values for Elicio. The cash flow and terminal values were then
discounted to present value using discount rates ranging from 28.5%
to 31.5%, which were based on venture capital rates of return for
companies in a similar stage of development (bridge/initial public
offering - stage financing) and selected based on Oppenheimer’s
professional judgment. After adding Elicio’s net cash of $7.8
million as of December 31, 2022 (based on internal estimates
provided by Elicio management and approved for Oppenheimer’s use by
Angion’s management), Oppenheimer derived an approximate implied
total equity value of Elicio of $402561
million to $573773 million.
11.The following disclosure replaces the fifth full paragraph
starting on page 116 of the proxy statement/prospectus/information
statement. The modified text is underlined or omitted as
strikethrough text below:
Oppenheimer reviewed adjusted implied total enterprise values of
the selected precedent initial public offerings, calculated as
fully-diluted initial public offering post-money equity value less
pro forma net debt, adjusted to reflect the performance of the SPDR
S&P Biotech ETF (XBI) Index from the date of such company’s
initial public offering to January 12, 2023. Financial data of the
selected precedent initial public offerings were based on public
filings and other publicly available information. The adjusted implied total enterprise
values for the selected precedent initial public offerings were as
follows: $218.1 million (Acrivon Therapeutics); $125.4 million
(Xilio Therapeutics); $129.8 million (Immuneering); and $104.2
million (Werewolf Therapeutics). The median adjusted implied
total enterprise value observed for the selected precedent initial
public offerings was $127.6 million. The selected precedent initial public
offerings and the corresponding financial data are
below:
Company Name
|
|
IPO Pricing Date
|
|
|
FD IPO
Post‐Money
Equity Value
|
|
|
Adjusted Implied TEV
|
|
Acrivon Therapeutics,
Inc.
|
|
11/14/22
|
|
|
$
|
288.7
|
|
|
$
|
218.1
|
|
Xilio Therapeutics,
Inc.
|
|
10/21/21
|
|
|
|
480.9
|
|
|
|
125.4
|
|
Immuneering
Corporation
|
|
07/29/21
|
|
|
|
410.3
|
|
|
|
129.8
|
|
Werewolf Therapeutics,
Inc.
|
|
04/29/21
|
|
|
|
480.0
|
|
|
|
104.2
|
|
12.The following disclosure replaces the second and third full
paragraphs on page 117 of the proxy
statement/prospectus/information statement. The modified text is
underlined or omitted as strikethrough text below:
Oppenheimer utilized the range of implied equity values of Elicio
based on the Selected Public Companies Analyses, the Discounted
Cash Flow Analysis and the Selected Precedent Initial Public
Offering Analysis to calculate the implied equity values for Elicio
of approximately $147
million to approximately $177 million, approximately $561 million
to approximately $773 million (approximately $402 million to
approximately $573 million using the corrected unlevered free cash
flows in the Financial Projections), and approximately $123 million
to approximately $148 million, respectively, and compared those
amounts to the $95.0 million equity value of Elicio pursuant to the
Merger Agreement. Oppenheimer also calculated the implied
number of shares of Angion common stock that would be issued to
Elicio stockholders in the Merger based on the implied equity value
of Angion to the implied equity value of Elicio based on the
foregoing analytical methods.
Based on the Selected Public Companies Analyses of equity valuations of each of
Angion and implied range of equity valuation
of Elicio, and
using the approximately $50.1 million valuation for Angion as
directed by Angion management, Oppenheimer calculated that
Angion’s equity
value implied
ownership represents approximately 22.0% to 25.5% of the
combined company equity value; based on the Discounted Cash Flow
Analysis of implied range
of equity valuation of each of Angion and
Elicio, and using the
approximately $50.1 million valuation for Angion as directed by
Angion management, Oppenheimer calculated that
Angion’s equity
value implied
ownership represents approximately 6.18.0% to 8.2%11.1% (using the corrected unlevered free
cash flows in the Financial Projections) of the combined
company equity value; and based on the Selected Precedent Initial
Public Offering Analysis of equity valuations of each of
Angion and implied range of equity valuation
of Elicio, and
using the approximately $50.1 million valuation for Angion as
directed by Angion management, Oppenheimer calculated
the Angion equity
value that
Angion’s implied ownership represents approximately 25.3% to
29.0% of the combined company equity value; in each case, as
compared to theAngion’s 34.5%
that Angion equity
value represents ownership in the Merger.
13. The
following disclosure is inserted after the second full paragraph on
page 121 of the proxy statement/prospectus/information statement
and replaces the chart and related footnotes on page 121 of the
proxy statement/prospectus/information statement. The modified text
is underlined below:
As described above in the section titled “Background of the
Merger,” in the course of preparing for the closing of the
Merger, representatives of Oppenheimer
identified and, on May 12, 2023, notified Angion management
regarding certain mathematical errors in the calculation of
unlevered free cash flows in the Financial Projections for Elicio,
as prepared by Elicio and adjusted by Angion management: (1)
interest income was inadvertently added to EBIT; and (2) increases
for working capital should have been deducted and decreases to
working
capital should have been
added rather than vice‐versa. Additionally, grant revenue was
inadvertently not included in the disclosure in the proxy
statement/prospectus/information statement of
the estimated total global revenue for 2023. The results of
correcting those errors, as well as the unaffected inputs with
respect to taxes, depreciation and amortization, and capital
expenditures, are set forth below:
Financial Projections
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Global Revenue(1)
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
62
|
|
|
$
|
457
|
|
|
$
|
806
|
|
|
$
|
964
|
|
|
$
|
1,031
|
|
|
$
|
1,154
|
|
|
$
|
1,416
|
|
|
$
|
2,155
|
|
|
$
|
3,248
|
|
|
$
|
4,184
|
|
|
$
|
4,654
|
|
|
$
|
5,011
|
|
|
$
|
5,278
|
|
EBIT(2)
|
|
$
|
(11
|
)
|
|
$
|
(18
|
)
|
|
$
|
(22
|
)
|
|
$
|
(85
|
)
|
|
$
|
(104
|
)
|
|
$
|
193
|
|
|
$
|
483
|
|
|
$
|
518
|
|
|
$
|
524
|
|
|
$
|
531
|
|
|
$
|
625
|
|
|
$
|
1,127
|
|
|
$
|
1,930
|
|
|
$
|
2,484
|
|
|
$
|
2,724
|
|
|
$
|
2,925
|
|
|
$
|
3,113
|
|
Taxes
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(96
|
)
|
|
$
|
(124
|
)
|
|
$
|
(133
|
)
|
|
$
|
(143
|
)
|
|
$
|
(175
|
)
|
|
$
|
(330
|
)
|
|
$
|
(572
|
)
|
|
$
|
(744
|
)
|
|
$
|
(825
|
)
|
|
$
|
(895
|
)
|
|
$
|
(947
|
)
|
Depreciation &
Amortization
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Δ Net Working
Capital
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
(25
|
)
|
|
$
|
(24
|
)
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(8
|
)
|
|
$
|
(42
|
)
|
|
$
|
(66
|
)
|
|
$
|
(46
|
)
|
|
$
|
(20
|
)
|
|
$
|
(16
|
)
|
|
$
|
(11
|
)
|
Capital
Expenditures
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Unlevered
Free Cash
Flow(3)
|
|
$
|
(12
|
)
|
|
$
|
(16
|
)
|
|
$
|
(20
|
)
|
|
$
|
(78
|
)
|
|
$
|
(102
|
)
|
|
$
|
168
|
|
|
$
|
362
|
|
|
$
|
401
|
|
|
$
|
389
|
|
|
$
|
386
|
|
|
$
|
442
|
|
|
$
|
755
|
|
|
|
1,291
|
|
|
$
|
1,694
|
|
|
$
|
1,879
|
|
|
$
|
2,014
|
|
|
$
|
2,155
|
|
(1) Equal to total worldwide net
sales and grant
revenue.
(2) Equal to gross profit less research and development expenses,
sales and marketing expense, and general and administrative
expense.
(3) Unlevered free cash
flow is defined as EBIT, less taxes, plus depreciation and
amortization, less capital expenditures, and less changes in net
working capital.
14.The following disclosure replaces the last full paragraph on
page 121 of the proxy statement/prospectus/information statement.
The modified text is underlined or omitted as strikethrough text
below:
On January 13, 2023, the Angion Board adopted the Angion Biomedica
Corp. Retention Bonus Plan (Retention Bonus Plan). Participants in
the Retention Bonus Plan include Jay Venkatesan, M.D., Angion’s
President, Chief Executive Officer and Chairman, and Jennifer
Rhodes, Angion’s Executive Vice President, Chief Business Officer,
General Counsel, Chief Compliance Officer and Secretary. The
Retention Bonus Plan provides for the payment of a cash retention
bonus equal to 100% of a participant’s base salary (i.e., $608,000 in the case of Dr.
Venkatesan and $440,840 in the case of Ms. Rhodes), 65% of
which becomes earned and payable upon the occurrence of a corporate
triggering event (defined to include a change in control (as
defined in Angion’s 2021 Incentive Award Plan), a reverse merger or
a dissolution) and 35% of which becomes earned and payable three
months after the occurrence of such corporate triggering event,
subject in each case to earlier payment upon the occurrence of a
qualifying termination of the participant’s employment by Angion
without “cause” or by the participant for “good reason,” each as
defined in the Retention Bonus Plan. Upon the earlier of a
corporate triggering event or a qualifying termination, time-based
equity awards will vest in full, the post-termination exercise
period of options held by the participant will be extended by four
years (but no later than the original term of the option) and
participants will receive an additional lump sum cash payment
(approximately $1,464,000 in the case of Dr. Venkatesan and
$642,000 in the case of Ms. Rhodes, in each case less applicable
withholding). Participants will no longer have the right to receive
any payments under Angion’s Executive Separation Benefits Plan. The
receipt of payments under the Retention Bonus Plan is subject to
the execution of a general release of claims by the participant.
Concurrently, the Angion Board approved modifications of the Angion
stock options held by Gregory Curhan, Angion’s Chief Financial
Officer, such that, upon the earlier of a corporate triggering
event or a qualifying termination and subject to Mr. Curhan’s
execution of a general release of claims, one option granted in
2022 will vest in full and the post-termination exercise period of
all options will be extended by four years (but no later than the
original term of the option).
15.The following new disclosure is inserted after the last full
paragraph on page 134 of the proxy statement/prospectus/information
statement:
Legal Proceedings
The
Klein Complaint was filed in the United States District Court for
the Eastern District of New York on February 17, 2023 by a
purported stockholder of Angion in connection with the Merger. The
Klein Complaint named as defendants Angion and the members of the
Angion Board. The Klein Complaint alleged claims for breaches of
fiduciary duty against the members of the Angion Board, aiding and
abetting breaches of fiduciary duty against Angion, violations of
Section 14(a) of the Exchange Act and Rule 14a-9 promulgated
thereunder against all defendants, and violations of Section 20(a)
of the Exchange Act against the members of the Angion Board. The
plaintiff contended that the registration statement on Form S-4
filed on February 13, 2023 omitted or misrepresented material
information regarding the Merger, rendering the Registration
Statement false and misleading. The Klein Complaint sought
injunctive and declaratory relief, as well as damages. On February
21, 2023, the plaintiff filed a notice of voluntary dismissal of
the Klein Complaint. Although the plaintiff voluntarily dismissed
this case, litigation of this type is prevalent in mergers
involving public companies, and other potential plaintiffs may file
lawsuits challenging the Merger, or the Klein Complaint may be
refiled. Additionally, between February 23 and May 18, 2023, Angion
received the Demands from purported stockholders of Angion making
substantially similar claims as in the Klein Complaint and
demanding that Angion’s Board remedy alleged violations of Section
14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder,
and violations of Section 20(a) of the Exchange Act, based on
alleged material omissions or misrepresentations regarding the
Merger in the
proxy
statement/prospectus/information
statement.
On or about April 19, 2023, Angion received the Records Request
under 8 Del. C § 220, seeking certain documents and information
related to the Merger.
Additional lawsuits may be filed against Angion, Merger Sub,
Elicio, and/or the Angion Board and additional demands may be
received in connection with the Merger and the Registration
Statement, or the Klein Complaint described above may be refiled.
The defendants dispute the allegations in the Demands.
Cautionary Statement
Regarding Forward-Looking Statements
This Form 8-K contains forward-looking statements within the
meaning of Section 21E of the Securities and Exchange Act of 1934,
as amended, and the Private Securities Litigation Reform Act of
1995, known as the PSLRA. This includes statements regarding: the
anticipated completion and effects of the proposed Merger;
anticipated communications regarding each of Angion’s and Elicio’s
entry into the Merger Agreement; and other statements regarding
management’s intentions, plans, beliefs, expectations or forecasts
for the future, and, therefore, you are cautioned not to place
undue reliance on them. No forward-looking statement can be
guaranteed, and actual results may differ materially from those
projected. Angion uses words such as “anticipates,” “believes,”
“plans,” “expects,” “projects,” “future,” “intends,” “may,” “will,”
“should,” “could,” “estimates,” “predicts,” “potential,”
“continue,” “guidance,” and similar expressions to identify these
forward-looking statements that are intended to be covered by the
safe-harbor provisions of the PSLRA. Such forward-looking
statements are based on Angion’s expectations and involve risks and
uncertainties; consequently, actual results may differ materially
from those expressed or implied in the statements due to a number
of factors, including, but not limited to, risks relating to: the
completion of the Merger, including the need for stockholder
approval and the satisfaction (or waiver) of closing conditions;
the ability of Angion to remain listed on the Nasdaq Global Market;
and the occurrence of any event, change or other circumstance or
condition that could give rise to the termination of the Merger
Agreement.
New
factors emerge from time to time and it is not possible for Angion
to predict all such factors, nor can Angion assess the impact of
each such factor on the business or the extent to which any factor,
or combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statements.
These risks, as well as other risks associated with the Merger, are
more fully discussed in the
proxy statement/prospectus/information statement filed with the SEC
in connection with the contemplated transactions. Additional risks
and uncertainties are identified and discussed in the “Risk
Factors” section of Angion’s Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q and other documents filed from time to time
with the SEC. Forward-looking statements included in this Form 8-K
are based on information available to Angion as of the date of this
Form 8-K. Angion undertakes no obligation to update such
forward-looking statements to reflect events or circumstances after
the date of this Form 8-K, except to the extent required by
law.
Additional Information
and Where to Find It
The
contemplated transactions referenced in this Form 8-K have not yet
been consummated. This Form 8-K is for informational purposes only
and is not a substitute for any materials that Angion has filed or
may file with the SEC. In connection with the proposed Merger,
pursuant to the Merger Agreement, Angion has filed relevant
materials with the SEC, including this Form 8-K, the Registration
Statement and the
proxy statement/prospectus/information statement. ANGION URGES
INVESTORS AND STOCKHOLDERS TO READ THESE MATERIALS CAREFULLY AND IN
THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN
IMPORTANT INFORMATION ABOUT ANGION, ELICIO AND THE CONTEMPLATED
TRANSACTIONS AND RELATED MATTERS. Investors and stockholders will
be able to obtain free copies of this Form 8-K, the Registration
Statement, the proxy statement/prospectus/information statement and
other documents filed by Angion with the SEC (when they become
available) through the website maintained by the SEC at
www.sec.gov. In addition, investors and stockholders will be able
to obtain free copies of this Form 8-K, the Registration Statement,
the proxy statement/prospectus/information statement and other
documents filed by Angion with the SEC by contacting Investor
Relations by email at investors@angion.com. Investors and
stockholders are urged to read this Form 8-K, the Registration
Statement and the proxy statement/prospectus/information statement,
and the other relevant materials when they become available before
making any voting or investment decisions.
Participants in the
Solicitation
Angion
and Elicio, and each of their respective directors and executive
officers and certain of their other members of management and
employees, may be deemed to be participants in the solicitation of
proxies in connection with the contemplated transactions.
Information about Angion’s directors and executive officers is
included in Angion’s Annual Report on Form 10-K for the year ended
December 31, 2022, filed with the SEC on March 17, 2023, as amended
by Amendment No 1 on Form 10-K/A, filed with the SEC on April 28,
2023, and the
proxy statement/prospectus/information statement. Additional
information regarding these persons and their interests in the
contemplated transactions is included in the proxy
statement/prospectus/information statement. These documents can be
obtained free of charge from the sources indicated
above.
No Offer or
Solicitation
This Form 8-K does not constitute an offer to sell or the
solicitation of an offer to buy any securities or a solicitation of
any vote or approval, nor will there be any sale of securities in
any jurisdiction in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the
securities laws of any such jurisdiction. No public offering of
securities will be made except by means of a prospectus meeting the
requirements of Section 10 of the Securities Act of 1933, as
amended.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.
|
ANGION
BIOMEDICA CORP.
|
|
|
|
|
By:
|
/s/ JAY R.
VENKATESAN, M.D.
|
Date: May 23,
2023
|
|
Jay R. Venkatesan, M.D.
President and Chief Executive Officer and Director (Principal
Executive Officer)
|