See accompanying notes to consolidated financial statements.
See accompanying notes to condensed consolidated financial statements.
Notes to Unaudited Condensed Consolidated Financial Statements
| 1) | Description of the Company |
Unless otherwise specified, as used in this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” “Art’s-Way,” and the “Company” refer to Art’s-Way Manufacturing Co., Inc., a Delaware corporation headquartered in Armstrong, Iowa, and its wholly-owned subsidiaries.
The Company began operations as a farm equipment manufacturer in 1956. Since that time, it has become a major worldwide manufacturer of agricultural equipment. Its principal manufacturing plant is located in Armstrong, Iowa.
The Company has organized its business into three operating segments. Management separately evaluates the financial results of each segment because each is a strategic business unit offering different products and requiring different technology and marketing strategies. The Agricultural Products segment manufactures and sells farm equipment and related replacement parts under the Art’s-Way Manufacturing label and private labels. The Modular Buildings segment manufactures and installs modular buildings for animal containment and various laboratory uses, and the Tools segment manufactures steel cutting tools and inserts.
| 2) | Summary of Significant Accounting Policies |
Statement Presentation
The foregoing condensed consolidated financial statements of the Company are unaudited and reflect all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the Company’s financial position and operating results for the interim periods. The financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 2021. The results of operations for the three months ended February 28, 2022 are not necessarily indicative of the results to be expected for the fiscal year ending November 30, 2022.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the three months ended February 28, 2022. Actual results could differ from those estimates.
Recently Issued Accounting Pronouncements
Accounting Pronouncements Not Yet Adopted
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 adds a current expected credit loss (“CECL”) impairment model to U.S. GAAP that is based on expected losses rather than incurred losses. Modified retrospective adoption is required with any cumulative-effect adjustment recorded to retained earnings as of the beginning of the period of adoption. ASU 2016-13 is effective for fiscal years beginning after December 15, 2022, including interim periods within the year of adoption. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company will adopt ASU 2016-13 in fiscal 2024. The Company does not expect the application of the CECL impairment model to have a significant impact on its allowance for uncollectible amounts for accounts receivable.
| 3) | Disaggregation of Revenue |
The following table displays revenue by reportable segment from external customers, disaggregated by major source. The Company believes disaggregating by these categories depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
| | Three Months Ended February 28, 2022 | |
| | Agricultural | | | Modular Buildings | | | Tools | | | Total | |
Farm equipment | | $ | 3,515,000 | | | $ | - | | | $ | - | | | $ | 3,515,000 | |
Farm equipment service parts | | | 558,000 | | | | - | | | | - | | | | 558,000 | |
Steel cutting tools and inserts | | | - | | | | - | | | | 574,000 | | | | 574,000 | |
Modular buildings | | | - | | | | 851,000 | | | | - | | | | 851,000 | |
Modular building lease income | | | - | | | | - | | | | - | | | | - | |
Other | | | 88,000 | | | | 17,000 | | | | 10,000 | | | | 115,000 | |
| | $ | 4,161,000 | | | $ | 868,000 | | | $ | 584,000 | | | $ | 5,613,000 | |
| | Three Months Ended February 28, 2021 | |
| | Agricultural | | | Modular Buildings | | | Tools | | | Total | |
Farm equipment | | $ | 2,777,000 | | | $ | - | | | $ | - | | | $ | 2,777,000 | |
Farm equipment service parts | | | 620,000 | | | | - | | | | - | | | | 620,000 | |
Steel cutting tools and inserts | | | - | | | | - | | | | 606,000 | | | | 606,000 | |
Modular buildings | | | - | | | | 1,141,000 | | | | - | | | | 1,141,000 | |
Modular building lease income | | | - | | | | - | | | | - | | | | - | |
Other | | | 103,000 | | | | 150,000 | | | | 4,000 | | | | 257,000 | |
| | $ | 3,500,000 | | | $ | 1,291,000 | | | $ | 610,000 | | | $ | 5,401,000 | |
| 4) | Contract Receivables, Contract Assets and Contract Liabilities |
The following table provides information about contract receivables, contract assets, and contract liabilities from contracts with customers included on the Condensed Consolidated Balance Sheets.
| | February 28, 2022 | | | November 30, 2021 | |
Receivables | | $ | 1,583,000 | | | $ | 2,663,000 | |
Assets | | | 146,000 | | | | 177,000 | |
Liabilities | | | 2,263,000 | | | | 559,000 | |
The amount of revenue recognized in the first three months of fiscal 2022 that was included in a contract liability at November 30, 2021 was approximately $415,000 compared to $265,000 in the same period of fiscal 2021. The decrease in contract receivables on February 28, 2022 is due to normal collection cycle of receivables in the first quarter of fiscal 2022. Contract liabilities increased significantly during the three months ended February 28, 2022 as the Company received a large amount of deposits from our fall early order program.
The Company utilizes the practical expedient exception for these contracts and will report only on performance obligations greater than one year. As of February 28, 2022, the Company has no performance obligations with an original expected duration greater than one year.
| 5) | Net Income (Loss) Per Share of Common Stock |
Basic net income (loss) per share of common stock has been computed on the basis of the weighted average number of common shares outstanding. Diluted net income (loss) per share has been computed on the basis of the weighted average number of common shares outstanding plus equivalent shares assuming exercise of stock options. Potential shares of common stock that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted net income (loss) per share.
Basic and diluted net income (loss) per share have been computed based on the following as of February 28, 2022 and February 28, 2021:
| | For the Three Months Ended | |
| | February 28, 2022 | | | February 28, 2021 | |
Numerator for basic and diluted net income (loss) per share: | | | | | | | | |
| | | | | | | | |
Net income (loss) | | $ | (406,489 | ) | | $ | (315,238 | ) |
| | | | | | | | |
Denominator: | | | | | | | | |
For basic net income (loss) per share - weighted average common shares outstanding | | | 4,569,720 | | | | 4,475,279 | |
Effect of dilutive stock options | | | - | | | | - | |
For diluted net income (loss) per share - weighted average common shares outstanding | | | 4,569,720 | | | | 4,475,279 | |
| | | | | | | | |
| | | | | | | | |
Net Income (Loss) per share - Basic: | | | | | | | | |
Net Income (Loss) per share | | $ | (0.09 | ) | | $ | (0.07 | ) |
| | | | | | | | |
Net Income (Loss) per share - Diluted: | | | | | | | | |
Net Income (Loss) per share | | $ | (0.09 | ) | | $ | (0.07 | ) |
Major classes of inventory are:
| | February 28, 2022 | | | November 30, 2021 | |
Raw materials | | $ | 8,418,441 | | | $ | 8,289,386 | |
Work in process | | | 545,922 | | | | 357,721 | |
Finished goods | | | 2,934,401 | | | | 3,088,739 | |
Total Gross Inventory | | $ | 11,898,764 | | | $ | 11,735,846 | |
Less: Reserves | | | (2,198,449 | ) | | | (2,525,743 | ) |
Net Inventory | | $ | 9,700,315 | | | $ | 9,210,103 | |
Major components of accrued expenses are:
| | February 28, 2022 | | | November 30, 2021 | |
Salaries, wages, and commissions | | $ | 622,984 | | | $ | 654,757 | |
Accrued warranty expense | | | 115,062 | | | | 202,850 | |
Other | | | 280,512 | | | | 353,357 | |
| | $ | 1,018,558 | | | $ | 1,210,964 | |
Major components of assets held for lease are:
| | February 28, 2022 | | | November 30, 2021 | |
Modular Buildings | | $ | 521,555 | | | $ | 521,555 | |
Total assets held for lease | | $ | 521,555 | | | $ | 521,555 | |
There were no rents recognized from assets held for lease included in sales on the Condensed Consolidated Statements of Operations during the three months ended February 28, 2022 and February 28, 2021.
There were no future minimum lease receipts from assets held for lease as of February 28, 2022.
On March 14, 2022 a lease agreement was signed for the rental of one of the Company’s existing assets held for lease in the amount of $4,175 per month beginning on May 1, 2022.
The Company offers warranties of various lengths to its customers depending on the specific product and terms of the customer purchase agreement. The average length of the warranty period is one year from the date of purchase. The Company’s warranties require it to repair or replace defective products during the warranty period at no cost to the customer. Product warranty is included in the price of the product and provides assurance that the product will function in accordance with agreed-upon specifications. It does not represent a separate performance obligation under ASC 606. The Company records a liability for estimated costs that may be incurred under its warranties. The costs are estimated based on historical experience and any specific warranty issues that have been identified. Although historical warranty costs have been within expectations, there can be no assurance that future warranty costs will not exceed historical amounts. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the balance as necessary. The accrued warranty balance is included in accrued expenses as shown in Note 7 “Accrued Expenses.” Changes in the Company’s product warranty liability for the three months ended February 28, 2022 and February 28, 2021 are as follows:
| | For the Three Months Ended | |
| | February 28, 2022 | | | February 28, 2021 | |
Balance, beginning | | $ | 202,850 | | | $ | 291,453 | |
Settlements / adjustments | | | 21,624 | | | | 33,506 | |
Warranties issued | | | (109,412 | ) | | | (29,378 | ) |
Balance, ending | | $ | 115,062 | | | $ | 295,581 | |
| 10) | Loan and Credit Agreements |
The Company maintains one revolving line of credit and one term loan with Bank Midwest. The Company also has three term loans with the U.S. Small Business Administration under the Economic Injury Disaster Loan program.
Bank Midwest Revolving Line of Credit and Term Loan
The Company maintains a credit facility with Bank Midwest consisting of a $5,000,000 revolving line of credit (the “Line of Credit”) used for working capital purposes, and a $2,600,000 term loan due October 1, 2037 (the “Term Loan”). On February 28, 2022, the balance of the Line of Credit was $3,150,530 with $1,849,470 remaining available, as may be limited by the borrowing base calculation. The Line of Credit borrowing base is an amount equal to 75% of accounts receivable balances (discounted for aged receivables), plus 50% of net inventory, less any outstanding loan balance on the Line of Credit. On February 28, 2022, the Line of Credit was not limited by the borrowing base calculation. Any unpaid principal amount borrowed on the Line of Credit accrues interest at a floating rate per annum equal to 1.50% above the Wall Street Journal rate published in the money rates section of the Wall Street Journal. The interest rate floor is set at 4.25% per annum and the current interest rate is 5.00% per annum following an increase in March 2022. The Line of Credit was most recently renewed on March 28, 2022. The Line of Credit matures on March 30, 2023 and requires monthly interest-only payments.
The Term Loan accrues interest at a rate of 5.00% for the first sixty months, which will end on September 28, 2022. Thereafter, the Term Loan will accrue interest at a floating rate per annum equal to 0.75% above the Wall Street Journal rate published in the money rates section of the Wall Street Journal. The interest rate floor is set at 4.15% per annum and the interest rate may only be adjusted by Bank Midwest once every five years. Monthly payments of $17,271 for principal and interest are required. The Term Loan is also guaranteed by the United States Department of Agriculture (“USDA”), which required an upfront guarantee fee of $62,400 and requires an annual fee of 0.5% of the unpaid balance. As part of the USDA guarantee requirements, shareholders owning more than 20% are required to personally guarantee a portion of the Term Loan, in an amount equal to their stock ownership percentage. The J. Ward McConnell Jr. Living Trust, the estate of the former Vice Chairman of the Board of Directors and a shareholder owning more than 20% of the Company’s outstanding stock, is guaranteeing approximately 38% of the Term Loan, for an annual fee of 2% of the personally guaranteed amount. The initial guarantee fee will be amortized over the life of the Term Loan, and the annual fees and personally guaranteed amounts are expensed monthly.
The Term Loan is governed by the terms of a Promissory Note, dated September 28, 2017, entered into between the Company and Bank Midwest. The Line of Credit is governed by the terms of a Promissory Note, dated February 11, 2021, entered into between the Company and Bank Midwest.
In connection with the Line of Credit, the Company, Art’s-Way Scientific Inc. and Ohio Metal Working Products/Art’s-Way Inc. each entered into a Commercial Security Agreement with Bank Midwest, dated September 28, 2017, pursuant to which each granted to Bank Midwest a first priority security interest in certain inventory, equipment, accounts, chattel paper, instruments, letters of credit and other assets to secure the obligations of the Company under the Line of Credit. Each of Art’s-Way Scientific Inc. and Ohio Metal Working Products/Art’s-Way Inc. also agreed to guarantee the obligations of the Company pursuant to the Line of Credit, as set forth in Commercial Guaranties, each dated September 28, 2017.
To further secure the Line of Credit, the Company granted Bank Midwest a mortgage on its Canton, Ohio property held by Ohio Metal Working Products/Art’s-Way Inc. The Term Loan is secured by a mortgage on the Company’s Armstrong, Iowa and Monona, Iowa properties. Each mortgage is governed by the terms of a separate Mortgage, dated September 28, 2017, and each property is also subject to a separate Assignment of Rents, dated September 28, 2017.
If the Company or its subsidiaries (as guarantors pursuant to the Commercial Guaranties) commits an event of default with respect to the promissory notes and fails or is unable to cure that default, Bank Midwest may immediately terminate its obligation, if any, to make additional loans to the Company and may accelerate the Company’s obligations under the promissory notes. Bank Midwest shall also have all other rights and remedies for default provided by the Uniform Commercial Code, as well as any other applicable law and the various loan agreements. In addition, in an event of default, Bank Midwest may foreclose on the mortgaged property.
Compliance with the following Bank Midwest covenants is measured annually at November 30. A maximum debt to worth ratio of 1 to 1 must be maintained, with a minimum of 40% tangible balance sheet equity, with variations subject to mutual agreement. The Company is also required to maintain a minimum debt service coverage ratio of 1.25, with a 0.10 tolerance. The Company also must receive bank approval for purchases or sales of equipment over $100,000 annually and maintain reasonable salaries and owner compensation. The Company received the necessary approvals for purchases of equipment over $100,000 for the three months ended February 28, 2022. On March 28, 2022, the Company and Bank agreed to remove the covenant related to purchases and sale of equipment over $100,000 annually. This covenant was replaced with purchases or sale of individual equipment will be limited to $50,000. Any purchases beyond the $50,000 limit will be mutually agreed upon. The Company was out of compliance with its debt to worth ratio covenant in place under the Bank Midwest loan agreements as of November 30, 2021. Bank Midwest issued a waiver forgiving the noncompliance, and in turn waived the event of default. The next measurement date is November 30, 2022.
The Company also has a minimum working capital requirement of $4,000,000 that is measured monthly. The $4,000,000 working capital level serves as a trigger point for Bank Midwest and the Company to continue discussion of capital raising strategies to support additional capital injection. As of February 28, 2022, the Company was short of its working capital requirement by approximately $34,000. If the Company fails to get back in compliance, a meeting will be conducted to review the Company’s strategy to get back into compliance with the covenant. The Company will be considered in default if the plan is not accepted by Bank Midwest or the Company is unable to remedy in the time granted by Bank Midwest. The Company expects normal operations in Q2 of fiscal 2022 to put the Company back in compliance with the working capital requirement.
SBA Economic Injury Disaster Loans
On June 18, 2020, and again on June 24, 2020 the Company executed the standard loan documents required for securing loans offered by the U.S. Small Business Administration under its Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business. Two loans were executed on June 18, 2020 with principal amounts of $150,000 each, with a third loan executed on June 24, 2020 with a principal amount of $150,000. Proceeds from these EIDLs are being used for working capital purposes. Interest accrues at the rate of 3.75% per annum and will accrue from the date of inception. Installment payments, including principal and interest, are due monthly, twenty-four months from the date of the EIDLs, in the amount of $731 per EIDL. The balance of principal and interest is payable 30 years from the date of the EIDL. The EIDLs are secured by a security interest on all of the Company’s assets. Each EIDL is governed by the terms of a separate Promissory Note, dated either June 18, 2020 or June 24, 2020, as applicable, entered into by the Company or the applicable subsidiary.
A summary of the Company’s term debt is as follows:
| | February 28, 2022 | | | November 30, 2021 | |
Bank Midwest loan payable in monthly installments of $17,271 including interest at 5.00%, due October 1, 2037 | | $ | 2,237,384 | | | $ | 2,260,412 | |
U.S. Small Business Administration loan payable in monthly installments of $731 including interest at 3.75% beginning June 18, 2022, due June 18, 2050 | | | 159,555 | | | | 158,168 | |
U.S. Small Business Administration loan payable in monthly installments of $731 including interest at 3.75% beginning June 24, 2022, due June 24, 2050 | | | 159,620 | | | | 158,181 | |
U.S. Small Business Administration loan payable in monthly installments of $731 including interest at 3.75% beginning June 18, 2022, due June 18, 2050 | | | 159,555 | | | | 158,168 | |
Total term debt | | $ | 2,716,114 | | | $ | 2,734,929 | |
Less current portion of term debt | | | 102,739 | | | | 99,462 | |
Term debt, excluding current portion | | $ | 2,613,375 | | | $ | 2,635,467 | |
A summary of the minimum maturities of term debt follows for the years ending November 30:
Year | | Amount | |
2022 | | $ | 101,362 | |
2023 | | | 108,284 | |
2024 | | | 113,444 | |
2025 | | | 119,552 | |
2026 | | | 125,630 | |
2027 and thereafter | | | 2,147,842 | |
| | $ | 2,716,114 | |
On March 22, 2022, the SBA announced a six-month extension on the first payment due date for the EIDL program. The above information reflects EIDL maturities as they existed on the February 28, 2022 balance sheet date.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating losses.
| 12) | Related Party Transactions |
During the three months ended February 28, 2022 and February 28, 2021, the Company did not recognize any revenues from transactions with a related party, and no amounts in accounts receivable balances were due from a related party. From time to time, the Company purchases various supplies from related parties, which are companies previously owned by the late J. Ward McConnell, Jr., the former Vice Chairman of the Company’s Board of Directors and currently owned by his son, Marc McConnell, the Chairman of the Company’s Board of Directors, who also serves as President of these companies. J. Ward McConnell, Jr. as a shareholder owning more than 20% of the Company’s outstanding stock, was required to guarantee a portion of the Company’s term debt in accordance with the USDA guarantee on the Company’s term loan. J. Ward McConnell Jr.’s estate, the J. Ward McConnell, Jr. Living Trust, is paid a monthly fee for the guarantee. In the three months ended February 28, 2022, the Company recognized $9,349 of expense for transactions with related parties, compared to $4,669 for the three months ended February 28, 2021. As of February 28, 2022, accrued expenses contained a balance of $1,299 owed to a related party compared to $1,353 on February 28, 2021.
The Company determines if an arrangement is a lease at inception of a contract. The nature of the Company’s leases at this time is shop machinery and office equipment, mainly copiers, with terms of 12 to 60 months. Operating and finance leases are included in other assets as lease right-of-use (“ROU”) assets on the Consolidated Balance Sheets while current lease liabilities are included as accrued expenses. The long-term portions of lease liabilities are shown as long-term liabilities on the Consolidated Balance Sheets.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the commencement date based on the present value payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company generally uses its incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Operating lease expense for lease payments is recognized on a straight-line basis over the lease term while finance lease ROU assets are amortized on a straight line basis and interest expense is recorded over the lease term.
The Company has copier lease agreements with lease and non-lease components and has elected the practical expedient not to separate lease and non-lease components for this asset class. The Company has also elected not to recognize lease liabilities and ROU assets for leases with an initial term of twelve months or less. The Company recognizes variable costs that depend on usage in profit or loss as they are incurred.
The components of operating leases on the Condensed Consolidated Balance Sheets at February 28, 2022 and November 30, 2021 were as follows:
| | February 28, 2022 | | | November 30, 2021 | |
Operating lease right-of-use assets (in other assets) | | $ | 44,639 | | | | 47,794 | |
| | | | | | | | |
Current portion of operating lease liabilities (in accrued expenses) | | $ | 13,027 | | | | 12,863 | |
Long-term portion of operating lease liabilities | | | 31,612 | | | | 34,931 | |
Total operating lease liabilities | | $ | 44,639 | | | | 47,794 | |
The Company recorded $4,843 of operating lease costs in the three months ended February 28, 2022, which included variable costs tied to usage, compared to $6,080 for the three months ended February 28, 2021. The Company’s operating leases carry a weighted average lease term of 46 months and have a weighted average discount rate of 4.88%
Future maturities of operating lease liabilities are as follows:
Years Ending November 30, | | | | |
2022 | | | 11,186 | |
2023 | | | 12,345 | |
2024 | | | 11,162 | |
2025 | | | 9,532 | |
2026 | | | 4,764 | |
Total lease payments | | | 48,989 | |
Less imputed interest | | | (4,350 | ) |
Total operating lease liabilities | | | 44,639 | |
The components of finance leases on the Consolidated Balance Sheets on February 28, 2022 and November 30, 2021 were as follows:
| | February 28, 2022 | | | November 30, 2021 | |
Finance lease right-of-use assets (net of amortization in other assets) | | $ | 174,526 | | | $ | 190,667 | |
| | | | | | | | |
Current portion of finance lease liabilities (accrued expenses) | | $ | 49,169 | | | $ | 48,591 | |
Long-term portion of finance lease liabilities | | | 129,864 | | | | 142,386 | |
Total finance lease liabilities | | $ | 179,033 | | | $ | 190,977 | |
Future maturities of finance lease liabilities as of November 30, 2022 are as follows:
Year Ending November 30, | | | | |
2022 | | $ | 42,485 | |
2023 | | | 56,646 | |
2024 | | | 68,029 | |
2025 | | | 14,203 | |
2026 | | | 12,619 | |
Total lease payments | | | 193,982 | |
Less imputed interest | | | (14,949 | ) |
Total finance lease liabilities | | $ | 179,033 | |
The weighted average lease term of the Company’s finance leases are 39 months while the weighted average rate of finance leases is 4.77%. The Company incurred $16,142 of amortization expense from ROU assets related to finance leases in the first three months ending February 28, 2022 compared to $0 for the same period in 2021.
On March 3, 2022, the Company entered into a finance lease agreement for the lease of three robotic weld systems. The terms of the lease agreement are payments of approximately $5,068 per month for 60 months with a bargain purchase option of $30,590 at the end of the lease.
The Company expects delivery of a Lift King lift truck in April of fiscal 2022, with monthly payments beginning upon receipt of approximately $1,627 for 60 months with a $1.0 bargain purchase option at the end of the lease.
| 14) | Equity Incentive Plan and Stock Based Compensation |
On February 25, 2020, the Board of Directors of the Company (the “Board”) authorized and approved the Art’s-Way Manufacturing Co., Inc. 2020 Equity Incentive Plan (the “2020 Plan”). The 2020 Plan was approved by the stockholders on April 30, 2020. The 2020 Plan replaced the Art’s-Way Manufacturing Co., Inc. 2011 Equity Incentive Plan (the “2011 Plan”) and prior plans. The 2020 Plan added an additional 500,000 shares to the number of shares reserved for issuance pursuant to equity awards. No further awards will be made under the 2011 Plan or other prior plans. Awards to directors and executive officers under the 2020 Plan are governed by the forms of agreement approved by the Board of Directors. Stock options or other awards granted prior to February 25, 2020 are governed by the applicable prior plan and the forms of agreement adopted thereunder.
The 2020 Plan permits the plan administrator to award nonqualified stock options, incentive stock options, restricted stock awards, restricted stock units, performance awards, and stock appreciation rights to employees (including officers), directors, and consultants. The Board has approved a director compensation policy pursuant to which non-employee directors are automatically granted restricted stock awards of 1,000 shares of fully vested common stock annually or initially upon their election to the Board and another 1,000 shares of fully vested common stock on the last business day of each fiscal quarter.
| | For the Three Months Ended | |
| | February 28, 2022 | | | February 28, 2021 | |
Shares issued to directors (immediate vesting) | | | 5,000 | | | | 5,000 | |
Shares issued to directors, employees, and consultants (three-year vesting) | | | 94,500 | | | | 88,500 | |
Unvested shares forfeit upon termination | | | (8,333 | ) | | | - | |
Total shares issued | | | 91,167 | | | | 93,500 | |
Stock-based compensation expense reflects the fair value of stock-based awards measured at the grant date and recognized over the relevant vesting period. The Company estimates the fair value of each stock-based option award on the measurement date using the Black-Scholes option valuation model which incorporates assumptions as to stock price volatility, the expected life of the options, risk-free interest rate, and dividend yield. Expected volatility is based on historical volatility of the Company’s stock and other factors. The Company uses historical option exercise and termination data to estimate the expected term the options are expected to be outstanding. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield is calculated using historical dividend amounts and the stock price at the option issuance date. No stock options were granted during the three months ended February 28, 2022 or in the same respective period of fiscal 2021.
| | For the Three Months Ended | |
| | February 28, 2022 | | | February 28, 2021 | |
Stock-based compensation expense | | | 69,964 | | | | 62,054 | |
Treasury share repurchase expense | | | (34,905 | ) | | | (18,296 | ) |
Stock-based compensation expense net of treasury repurchases | | | 35,059 | | | | 42,758 | |
| 15) | Common Stock Purchase Agreement |
On March 29, 2022, Art’s-Way Manufacturing Co., Inc. (the “Company”) entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) with Alumni Capital LP, a Delaware limited partnership (“Alumni Capital”), pursuant to which the Company agreed to sell, and Alumni Capital agreed to purchase, upon request of the Company in one or more transactions, a number of shares of the Company’s common stock, par value $0.01 per share (the “Common Stock”) providing aggregate gross proceeds to the Company of up to $3,000,000 (the “Maximum”). The Purchase Agreement expires upon the earlier of the aggregate gross proceeds from the sale of shares meeting the Maximum or June 30, 2023.
Among other limitations, unless otherwise agreed upon by Alumni Capital, each sale of shares will be limited to 50,000 shares and further limited to no more than the number of shares that would result in the beneficial ownership by Alumni Capital and its affiliates, at any single point in time, of more than 9.99% of the then-outstanding shares of Common Stock. Alumni Capital will purchase the shares of Common Stock under the Agreement at a discount ranging from 3-5% of the lowest traded price of the Common Stock in the five business days preceding the Company delivering notice of the required purchase of shares to Alumni Capital.
In exchange for Alumni Capital entering into the Purchase Agreement, the Company issued 20,000 shares of Common Stock to Alumni Capital upon execution of the Purchase Agreement (the “Initial Commitment Shares”) and will issue another 20,000 shares in connection with the first closing under the Purchase Agreement (with the Initial Commitment Shares, the “Commitment Shares”). Alumni Capital represented to the Company, among other things, that it was an “accredited investor” (as such term is defined in Rule 501(a) of Regulation D under the Securities Act of 1933, as amended (the “Securities Act”)). The Company shares of Common Stock, including the Commitment Shares, are being offered and sold under the Purchase Agreement in reliance upon an exemption from the registration requirements of the Securities Act afforded by Section 4(a)(2) of the Securities Act and Rule 506(b) of Regulation D promulgated thereunder. The securities sold may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.
The Purchase Agreement provides that the Company will file a registration statement under the Securities Act covering the resale of the shares issued to Alumni Capital. Alumni Capital’s obligation to purchase shares of Common Stock under the Purchase Agreement is conditioned upon, among other things, the registration statement having been declared effective by the Securities and Exchange Commission.
| 16) | Disclosures About the Fair Value of Financial Instruments |
The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties. At February 28, 2022 and November 30, 2021, the carrying amount approximated fair value for cash, accounts receivable, accounts payable, notes payable to bank, finance lease liabilities and other current and long-term liabilities. The carrying amounts of current assets and liabilities approximate fair value because of the short maturity of these instruments. The fair value of the finance lease liabilities also approximate recorded value as that is based on discounting future cash flows at rates implicit in the lease. The rates implicit in the lease do not materially differ from current market rates. The fair value of the Company’s term loans payable also approximates recorded value because the interest rates charged under the loan terms are not substantially different from current interest rates.
The Company has three reportable segments: Agricultural Products, Modular Buildings and Tools. The Agricultural Products segment manufactures and sells farm equipment and related replacement parts under the Art’s-Way Manufacturing label. The Modular Buildings segment manufactures and installs modular buildings for various uses, commonly animal containment and research laboratories. The Tools segment manufactures steel cutting tools and inserts.
The accounting policies applied to determine the segment information are the same as those described in the summary of significant accounting policies. Management evaluates the performance of each segment based on profit or loss from operations before income taxes, exclusive of nonrecurring gains and losses.
Approximate financial information with respect to the reportable segments is as follows.
| | Three Months Ended February 28, 2022 | |
| | Agricultural Products | | | Modular Buildings | | | Tools | | | Consolidated | |
Revenue from external customers | | $ | 4,161,000 | | | $ | 868,000 | | | $ | 584,000 | | | $ | 5,613,000 | |
Income (loss) from operations | | $ | (129,000 | ) | | $ | (223,000 | ) | | $ | (85,000 | ) | | $ | (437,000 | ) |
Income (loss) before tax | | $ | (186,000 | ) | | $ | (230,000 | ) | | $ | (99,000 | ) | | $ | (515,000 | ) |
Total Assets | | $ | 15,784,000 | | | $ | 2,695,000 | | | $ | 2,373,000 | | | $ | 20,852,000 | |
Capital expenditures | | $ | 153,000 | | | $ | 14,000 | | | $ | 7,000 | | | $ | 174,000 | |
Depreciation & Amortization | | $ | 101,000 | | | $ | 34,000 | | | $ | 33,000 | | | $ | 168,000 | |
| | Three Months Ended February 28, 2021 | |
| | Agricultural Products | | | Modular Buildings | | | Tools | | | Consolidated | |
Revenue from external customers | | $ | 3,500,000 | | | $ | 1,291,000 | | | $ | 610,000 | | | $ | 5,401,000 | |
Income (loss) from operations | | $ | (198,000 | ) | | $ | (165,000 | ) | | $ | (6,000 | ) | | $ | (369,000 | ) |
Income (loss) before tax | | $ | (212,000 | ) | | $ | (172,000 | ) | | $ | (16,000 | ) | | $ | (400,000 | ) |
Total Assets | | $ | 12,990,000 | | | $ | 3,171,000 | | | $ | 2,621,000 | | | $ | 18,782,000 | |
Capital expenditures | | $ | 155,000 | | | $ | 9,000 | | | $ | - | | | $ | 164,000 | |
Depreciation & Amortization | | $ | 99,000 | | | $ | 29,000 | | | $ | 33,000 | | | $ | 161,000 | |
*The consolidated total in the tables is a sum of segment figures and may not tie to actual figures in the condensed consolidated financial statements due to rounding.
Management evaluated all other activity of the Company and concluded that no subsequent events have occurred that would require recognition in the condensed consolidated financial statements, other than the asset held for lease rental agreement that occurred on March 14th in note 8, the extension of the EIDL first payment due date, the line of credit renewal and covenant update as mentioned in Note 10, the robotic weld cell and lift truck leasing activity in note 13 and the Stock Purchase Agreement mentioned in Note 15 and the Liquidity and Capital Resources section of Item 2 Management’s Discussion and Analysis.