Algoma Steel Group Inc. (NASDAQ: ASTL; TSX: ASTL) (“Algoma” or “the
Company”), a leading Canadian producer of hot and cold rolled steel
sheet and plate products, today announced results for its fiscal
second quarter ended September 30, 2022.
Unless otherwise specified, all amounts are in Canadian
dollars.
Business Highlights and Fiscal 2023 to Fiscal 2022
Second Quarter Comparisons
- Consolidated revenue of $599.2
million, compared to $1.01 billion in the prior-year quarter.
- Consolidated income from operations
of $5.6 million, compared to $402.1 million in the prior-year
quarter.
- Net income of $87.2 million, or
$0.36 per diluted share, compared to $288.2 million, or $4.02 per
diluted share in the prior-year quarter.
- Adjusted EBITDA of $82.7 million and
Adjusted EBITDA margin of 13.8%, compared to $430.6 million and
42.6% in the prior-year quarter (See “Non-IFRS Measures”
below).
- Cash flows used in operations of
$66.1 million, compared to cash generated of $380.1 million in the
prior-year quarter.
- Shipments of 435,202 tons, compared
to 587,340 tons in the prior-year quarter.
- Paid quarterly dividend of
US$0.05/share.
- Completed US$400 million Substantial
Issuer Bid (“SIB”), resulting in the repurchase of 27.9% of issued
and outstanding common shares as of the time the SIB was
announced.
- The Company ratified new five-year
collective agreements with its unionized workforce represented by
United Steelworkers Local 2724 and 2251.
Michael Garcia, the Company’s Chief Executive
Officer, commented, “As previously disclosed, the fiscal second
quarter presented a number of operational challenges that adversely
impacted our results, while we worked against the backdrop of steel
pricing uncertainty. We are focused on overcoming those transitory
events to return our facilities to full operating capacity. We
estimate the operational challenges to have a financial impact of
$130 million on Adjusted EBITDA, with approximately 60% incurred in
the second fiscal quarter and the balance to affect the third
fiscal quarter. We continue to advance our transformative electric
arc furnace project, which remains on time and on budget, and are
completing the final stages of the plate mill modernization phase 1
commissioning.”
In the quarter we reached new five-year
collective agreements with each of our two unions representing the
majority of our workforce, providing labour certainty at our
facilities through the targeted completion of our electric arc
transformation. Despite near-term challenges on pricing, we will
continue to focus on improving operational performance and
disciplined execution to drive long-term value creation for all of
our stakeholders,” Mr. Garcia concluded.
Second Quarter Fiscal 2023 Financial
Results
Second-quarter revenue totaled $599.2 million,
down 40.7% from $1.01 billion in the prior-year quarter. As
compared with the prior-year quarter, steel revenue was $551.5
million, down 41.1% from $936.5 million, and revenue per ton of
steel sold was $1,377, down 19.9% from $1,720.
Average realized price of steel net of freight
and non-steel revenue was $1,266 per ton, down 20.6% from $1,594
per ton in the prior-year quarter. Cost per ton of steel products
sold was $1,033, up 20.7% from $857 in the prior-year quarter,
driven primarily by higher input costs associated with third-party
metallurgical coke purchases, natural gas, alloys, and scrap.
Shipments for the second quarter decreased by 25.9% to 435,202
tons, compared to 587,340 tons in the prior-year quarter. The
year-over-year decline in shipments was largely attributable to
previously disclosed plate mill modernization commissioning delays
and production shortfalls at our direct strip production complex
(DSPC) related to temporary workforce availability events.
Income from operations was $5.6 million,
compared to $402.1 million in the prior-year quarter. The
year-over-year decrease was primarily due to a decrease in the
selling price of steel and an increase in costs, including the
replacement of internally produced coke with purchased coke as a
result of our conveyor fire and an increase in the purchase price
of key inputs such as metallurgical coke, natural gas, alloys and
scrap as compared to the prior year.
Net income in the second quarter was $87.2
million, or $0.36 per diluted share, compared to $288.2 million, or
$4.02 per diluted share in the prior-year quarter. The decrease in
net income was driven primarily by the factors described above
under income from operations, while the decrease in diluted
earnings per share additionally reflected the higher share count
resulting from the company’s merger with Legato Merger Corporation
in October of 2021.
Adjusted EBITDA in the second quarter was $82.7
million, compared with $430.6 million for the prior-year quarter.
This resulted in an Adjusted EBITDA margin of 13.8%, compared with
42.6% for the prior-year quarter. See “Non-IFRS Measures” below for
an explanation of Adjusted EBITDA and a reconciliation of Adjusted
EBITDA to net income.
Substantial Issuer Bid (Share
Repurchase)
On July 27, 2022, the Company completed a US$400
million SIB, as part of its overall capital allocation strategy,
resulting in the Company repurchasing 41,025,641 outstanding common
shares, or approximately 27.9% of issued and outstanding common
shares as of the time the SIB was announced, at a price of US$9.75
per share. Following the completion of the SIB, the company had
105,403,930 outstanding common shares.
Normal Course Issuer Bid (Share
Repurchase)
On March 3, 2022 the Company announced the
commencement of a normal course issuer bid (NCIB) after receiving
approval from the Toronto Stock Exchange, authorizing the Company
to acquire up to a maximum of 7,397,889 shares, or 5% of its issued
and outstanding shares as of February 18, 2022, subject to a
maximum of 16,586 shares per day. The NCIB expires on March 2, 2023
if not fully exercised. The Company repurchased 1,504,604 shares
from the market under the NCIB during the fiscal quarter ended
September 30, 2022 at an average price of US$8.31 per share for a
total consideration of US$12.5 million.
Electric Arc Furnace
In November 2021, the Board of Directors
authorized the Company to construct two new state of the art
electric arc furnaces (“EAF”) to replace its existing blast furnace
and basic oxygen steelmaking operations. The $700 million project
is expected to take two years to complete and is advancing as
planned. Following the transformation to EAF steelmaking, Algoma’s
facility is anticipated to have an annual raw steel production
capacity of approximately 3.7 million tons, matching its downstream
finishing capacity, and reducing the Company’s annual carbon
emissions by approximately 70%.
Quarterly Dividend
The Company’s board of directors has declared a
regular quarterly dividend in the amount of US$0.05 on each common
share outstanding, payable on December 30, 2022 to
holders of record of common shares of the Corporation as of the
close of business on November 30, 2022. This dividend is designated
as an “eligible dividend” for Canadian income tax purposes.
Conference Call and Webcast
Details
A webcast and conference call will be held on
Tuesday, November 8th, 2022 at 11:00 a.m. Eastern time to review
the Company’s fiscal second quarter results, discuss recent events,
and conduct a question-and-answer session.
The live webcast and archived replay of the
conference call can be accessed on the Investors section of the
Company’s website at www.algoma.com. For those unable to access the
webcast, the conference call will be accessible domestically or
internationally by dialing 877-425-9470 or 201-389-0878,
respectively. Upon dialing in, please request to join the Algoma
Steel Second Quarter Conference Call. To access the replay of the
call, dial 844-512-2921 (domestic) or 412-317-6671 (international)
with passcode 13733046.
Consolidated Financial Statements and
Management's Discussion and Analysis
The Company's unaudited condensed interim
consolidated financial statements for the three months ended
September 30, 2022, and Management's Discussion & Analysis
thereon are available under the Company’s profile on the Securities
and Exchange Commission’s (“SEC”) EDGAR website at www.sec.gov and
under the Company's profile on SEDAR at www.sedar.com.
Cautionary Statement Regarding Forward-Looking
Statements
This news release contains “forward-looking
information” under applicable Canadian securities legislation and
“forward-looking statements” within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995 (collectively, “forward
forward-lookingnts”), including statements regarding Algoma’s
strategic objectives, position as a leading producer of green
steel, its expectation to pay a quarterly dividend, ability to
create long-term value creation for all of its stakeholders, and
potential purchases under the NCIB. These forward-looking
statements generally are identified by the words “believe,”
“project,” “expect,” “anticipate,” “estimate,” “intend,”
“strategy,” “future,” “opportunity,” “plan,” “budget,” “pipeline,”
“may,” “should,” “will,” “would,” “will be,” “will continue,” “will
likely result,” and similar expressions. Forward-looking statements
are predictions, projections and other statements about future
events that are based on current expectations and assumptions. Many
factors could cause actual future events to differ materially from
the forward-looking statements in this document, including but not
limited to: the risk that the benefits of the recently completed
merger may not be realized; the risks that Algoma will be unable to
realize its business plans and strategic objectives, including its
investment in and transition to EAF; the risks associated with the
steel industry generally, including the price of steel; and changes
in general economic conditions, including as a result of the
COVID-19 pandemic, inflation and the ongoing conflict in Ukraine.
The foregoing list of factors is not exhaustive and readers should
also consider the other risks and uncertainties set forth in the
section entitled “Risk Factors” and “Cautionary Note Regarding
Forward-Looking Statements” in Algoma’s Annual Report on Form 20-F
filed by Algoma with the SEC (available at www.sec.gov) and the
Ontario Securities Commission (“OSC”) (available under Algoma’s
SEDAR profile at www.sedar.com), and in Algoma’s other public
filings with the SEC and the OSC. Forward-looking statements speak
only as of the date they are made. Readers are cautioned not to put
undue reliance on forward-looking statements, and Algoma assumes no
obligation and does not intend to update or revise these
forward-looking statements, whether as a result of new information,
future events, or otherwise.
Non-IFRS Financial
Measures
To supplement our financial statements, which
are prepared in accordance with International Financial Reporting
Standards as issued by the International Accounting Standards Board
(“IFRS”), we use certain non-IFRS measures to evaluate
the performance of Algoma. These terms do not have any standardized
meaning prescribed within IFRS and, therefore, may not be
comparable to similar measures presented by other companies.
Rather, these measures are provided as additional information to
complement those IFRS measures by providing a further understanding
of our financial performance from management’s perspective.
Accordingly, they should not be considered in isolation nor as a
substitute for analysis of our financial information reported under
IFRS.
Adjusted EBITDA, as we define it, refers to net
(loss) income before amortization of property, plant, equipment and
amortization of intangible assets, finance costs, interest on
pension and other post-employment benefit obligations, income
taxes, restructuring costs, impairment reserve, foreign exchange
gain, finance income, inventory write-downs, carbon tax, changes in
fair value of warrant, earnout and share-based compensation
liabilities, transaction costs, share based compensation, and past
service costs related to pension benefits and post-employment
benefits. Adjusted EBITDA margin is calculated by dividing Adjusted
EBITDA by revenue for the corresponding period. Adjusted EBITDA is
not intended to represent cash flow from operations, as defined by
IFRS, and should not be considered as alternatives to net earnings,
cash flow from operations, or any other measure of performance
prescribed by IFRS. Adjusted EBITDA, as we define and use it, may
not be comparable to Adjusted EBITDA as defined and used by other
companies. We consider Adjusted EBITDA to be a meaningful measure
to assess our operating performance in addition to IFRS measures.
It is included because we believe it can be useful in measuring our
operating performance and our ability to expand our business and
provide management and investors with additional information for
comparison of our operating results across different time periods
and to the operating results of other companies. Adjusted EBITDA is
also used by analysts and our lenders as a measure of our financial
performance. In addition, we consider Adjusted EBITDA margin to be
a useful measure of our operating performance and profitability
across different time periods that enhance the comparability of our
results. However, these measures have limitations as analytical
tools and should not be considered in isolation from, or as
alternatives to, net income, cash flow from operations or other
data prepared in accordance with IFRS. Because of these
limitations, such measures should not be considered as measures of
discretionary cash available to invest in business growth or to
reduce indebtedness. We compensate for these limitations by relying
primarily on our IFRS results using such measures only as
supplements to such results. See the financial tables below for a
reconciliation of the non-IFRS financial measures reported
herein.
About Algoma Steel Group Inc.
Based in Sault Ste. Marie, Ontario, Canada,
Algoma is a fully integrated producer of hot and cold rolled steel
products including sheet and plate. With a current raw steel
production capacity of an estimated 2.8 million tons per year,
Algoma’s size and diverse capabilities enable it to deliver
responsive, customer-driven product solutions straight from the
ladle to direct applications in the automotive, construction,
energy, defense, and manufacturing sectors. Algoma is a key
supplier of steel products to customers in Canada and Midwest USA
and is the only producer of plate steel products in Canada. The
Company’s mill is one of the lowest cost producers of hot rolled
sheet steel (HRC) in North America owing in part to its
state-of-the-art Direct Strip Production Complex (“DSPC”), which is
the newest thin slab caster in North America with direct coupling
to a basic oxygen furnace (BOF) melt shop.
Algoma has achieved several meaningful
improvements over the last several years that are expected to
result in enhanced long-term profitability for the business. Having
upgraded its DSPC facility and recently installed its No. 2 Ladle
Metallurgy Furnace, Algoma is on a transformational journey,
modernizing its plate mill facilities and transitioning to electric
arc steelmaking, securing its future as a leading producer of green
steel.
Today Algoma is on a transformation journey,
investing in its people and processes, optimizing and modernizing
to secure a sustainable future. Our customer focus, growing
capability and courage to meet the industry’s challenges head-on
position us firmly as your partner in steel.
|
|
|
Algoma Steel Group Inc. Condensed Interim Consolidated
Statements of Financial Position (Unaudited) |
|
|
As at, |
September 30, 2022 |
March 31, 2022 |
expressed in millions of Canadian dollars |
|
|
Assets |
|
|
Current |
|
|
Cash |
$464.9 |
|
$915.3 |
|
Restricted cash |
|
3.9 |
|
|
3.9 |
|
Taxes receivable |
|
20.4 |
|
|
- |
|
Accounts receivable, net |
|
266.9 |
|
|
402.3 |
|
Inventories, net |
|
866.4 |
|
|
480.0 |
|
Prepaid expenses and deposits |
|
102.3 |
|
|
79.9 |
|
Margin payments |
|
- |
|
|
29.5 |
|
Derivative financial instruments |
|
10.0 |
|
|
- |
|
Other assets |
|
6.1 |
|
|
5.6 |
|
Total current assets |
$1,740.9 |
|
$1,916.5 |
|
Non-current |
|
|
Property, plant and equipment, net |
$972.3 |
|
$773.7 |
|
Intangible assets, net |
|
1.1 |
|
|
1.1 |
|
Other assets |
|
1.7 |
|
|
2.3 |
|
Total non-current assets |
$975.1 |
|
$777.1 |
|
Total assets |
$2,716.0 |
|
$2,693.6 |
|
Liabilities and Shareholders' Equity |
|
|
Current |
|
|
Bank indebtedness |
$0.5 |
|
$0.1 |
|
Accounts payable and accrued liabilities |
|
263.9 |
|
|
261.9 |
|
Taxes payable and accrued taxes |
|
137.5 |
|
|
64.3 |
|
Current portion of other long-term liabilities |
|
0.4 |
|
|
0.4 |
|
Current portion of governmental loans |
|
10.0 |
|
|
10.0 |
|
Current portion of environmental liabilities |
|
4.1 |
|
|
4.5 |
|
Derivative financial instruments |
|
- |
|
|
28.8 |
|
Warrant liability |
|
31.8 |
|
|
99.4 |
|
Earnout liability |
|
13.2 |
|
|
22.7 |
|
Share-based payment compensation liability |
|
26.2 |
|
|
45.4 |
|
Total current liabilities |
$487.6 |
|
$537.5 |
|
Non-current |
|
|
Long-term governmental loans |
$92.8 |
|
$85.2 |
|
Accrued pension liability |
|
243.7 |
|
|
118.1 |
|
Accrued other post-employment benefit obligation |
|
220.0 |
|
|
239.8 |
|
Other long-term liabilities |
|
4.3 |
|
|
4.0 |
|
Environmental liabilities |
|
34.9 |
|
|
33.5 |
|
Deferred income tax liabilities |
|
97.6 |
|
|
92.9 |
|
Total non-current liabilities |
$693.3 |
|
$573.5 |
|
Total liabilities |
$1,180.9 |
|
$1,111.0 |
|
Shareholders' equity |
|
|
Capital stock |
$961.0 |
|
$1,378.0 |
|
Accumulated other comprehensive income |
|
280.6 |
|
|
152.0 |
|
Retained earnings |
|
316.0 |
|
|
77.8 |
|
Contributed deficit |
|
(22.5 |
) |
|
(25.2 |
) |
Total shareholders' equity |
$1,535.1 |
|
$1,582.6 |
|
Total liabilities and shareholders' equity |
$2,716.0 |
|
$2,693.6 |
|
|
|
|
Algoma Steel Group Inc.Condensed Interim Consolidated
Statements of Net Income(Unaudited) |
|
|
|
|
|
|
Three months endedSeptember 30, |
|
Six months endedSeptember 30, |
|
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
expressed in millions of Canadian dollars, except for per share
amounts |
|
|
|
|
|
Revenue |
$599.2 |
|
$1,010.2 |
|
|
$1,533.3 |
|
$1,799.3 |
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
Cost of sales |
$569.4 |
|
$578.7 |
|
|
$1,146.2 |
|
$1,088.9 |
|
Administrative and selling expenses |
|
24.2 |
|
|
29.4 |
|
|
|
52.6 |
|
|
56.1 |
|
Income from operations |
$5.6 |
|
$402.1 |
|
|
$334.5 |
|
$654.3 |
|
|
|
|
|
|
|
Other (income) and expenses |
|
|
|
|
|
Finance income |
($4.6 |
) |
|
$- |
|
|
($6.5 |
) |
|
$- |
|
Finance costs |
|
4.3 |
|
|
14.7 |
|
|
|
9.0 |
|
|
29.8 |
|
Interest on pension and other post-employment benefit
obligations |
|
4.0 |
|
|
2.9 |
|
|
|
7.4 |
|
|
5.8 |
|
Foreign exchange gain |
|
(40.1 |
) |
|
(14.0 |
) |
|
|
(51.8 |
) |
|
(4.0 |
) |
Transaction costs |
|
- |
|
|
6.3 |
|
|
|
- |
|
|
9.2 |
|
Change in fair value of warrant liability |
|
(35.1 |
) |
|
- |
|
|
|
(73.5 |
) |
|
- |
|
Change in fair value of earnout liability |
|
(5.0 |
) |
|
- |
|
|
|
(9.2 |
) |
|
- |
|
Change in fair value of share-based compensation liability |
|
(10.0 |
) |
|
- |
|
|
|
(19.4 |
) |
|
- |
|
|
($86.5 |
) |
$9.9 |
|
|
($144.0 |
) |
$40.8 |
|
Income before income taxes |
$92.1 |
|
$392.2 |
|
|
$478.5 |
|
$613.5 |
|
Income tax expense |
|
4.9 |
|
|
104.0 |
|
|
|
89.8 |
|
|
121.4 |
|
Net
income |
$87.2 |
|
$288.2 |
|
|
$388.7 |
|
$492.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income per common share |
|
|
|
|
|
Basic |
$0.72 |
|
$4.02 |
|
|
$2.84 |
|
$6.86 |
|
Diluted |
$0.36 |
|
$4.02 |
|
|
$1.95 |
|
$6.86 |
|
|
|
|
|
|
|
Algoma Steel Group Inc.Condensed Interim Consolidated
Statements of Cash Flows(Unaudited) |
|
|
|
|
|
|
Three months ended September 30, |
|
Six months ended September 30, |
|
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
expressed in millions of Canadian dollars |
|
|
|
|
|
Operating activities |
|
|
|
|
|
Net Income |
$87.2 |
|
$288.2 |
|
|
$388.7 |
|
$492.1 |
|
Items not affecting cash: |
|
|
|
|
|
Amortization of property, plant and equipment and intangible
assets |
|
22.4 |
|
|
22.1 |
|
|
|
45.0 |
|
|
42.8 |
|
Deferred income tax expense (benefit) |
|
(15.5 |
) |
|
78.3 |
|
|
|
(16.1 |
) |
|
95.7 |
|
Pension expense in excess of funding (pension funding in excess of
expense) |
|
49.1 |
|
|
4.0 |
|
|
|
48.8 |
|
|
(3.3 |
) |
Post-employment benefit funding in excess of expense |
|
1.8 |
|
|
(1.9 |
) |
|
|
(0.3 |
) |
|
(3.5 |
) |
Unrealized foreign exchange gain on: |
|
|
|
|
|
accrued pension liability |
|
(12.8 |
) |
|
(3.8 |
) |
|
|
(16.8 |
) |
|
(0.8 |
) |
post-employment benefit obligations |
|
(13.2 |
) |
|
(8.5 |
) |
|
|
(20.5 |
) |
|
(4.2 |
) |
Finance costs |
|
4.3 |
|
|
14.7 |
|
|
|
9.0 |
|
|
29.8 |
|
Interest on pension and other post-employment benefit
obligations |
|
4.0 |
|
|
2.9 |
|
|
|
7.4 |
|
|
5.8 |
|
Accretion of governmental loans and environmental liabilities |
|
3.2 |
|
|
3.0 |
|
|
|
6.3 |
|
|
6.0 |
|
Unrealized foreign exchange gain on government loan facilities |
|
(6.4 |
) |
|
(2.4 |
) |
|
|
(9.3 |
) |
|
(1.2 |
) |
Decrease in fair value of warrant liability |
|
(35.1 |
) |
|
- |
|
|
|
(73.5 |
) |
|
- |
|
Decrease in fair value of earnout liability |
|
(5.0 |
) |
|
- |
|
|
|
(9.2 |
) |
|
- |
|
Decrease in fair value of share-based compensation liability |
|
(10.0 |
) |
|
- |
|
|
|
(19.4 |
) |
|
- |
|
Other |
|
(2.0 |
) |
|
0.3 |
|
|
|
(3.5 |
) |
|
1.1 |
|
|
$72.0 |
|
$396.9 |
|
|
$336.6 |
|
$660.3 |
|
Net change in non-cash operating working capital |
|
(133.3 |
) |
|
(15.8 |
) |
|
|
(121.1 |
) |
|
(157.6 |
) |
Share-based payment compensation and earnout units settled |
|
(4.6 |
) |
|
- |
|
|
|
(4.6 |
) |
|
- |
|
Environmental liabilities paid |
|
(0.2 |
) |
|
(1.0 |
) |
|
|
(0.4 |
) |
|
(1.5 |
) |
Cash
(used in) generated by operating activities |
($66.1 |
) |
$380.1 |
|
|
$210.5 |
|
$501.2 |
|
Investing activities |
|
|
|
|
|
Acquisition of property, plant and equipment |
($85.2 |
) |
($24.9 |
) |
|
($165.3 |
) |
($44.0 |
) |
Acquisition of intangible asset |
|
- |
|
|
(0.2 |
) |
|
|
- |
|
|
(0.2 |
) |
Cash
used in investing activities |
($85.2 |
) |
($25.1 |
) |
|
($165.3 |
) |
($44.2 |
) |
Financing activities |
|
|
|
|
|
Bank indebtedness advanced (repaid), net |
$0.1 |
|
|
$- |
|
|
$0.3 |
|
($86.9 |
) |
Repayment of term loans |
|
- |
|
|
(3.6 |
) |
|
|
- |
|
|
(7.0 |
) |
Governmental loans received |
|
15.2 |
|
|
- |
|
|
|
15.2 |
|
|
- |
|
Governmental loans benefit |
|
(7.2 |
) |
|
- |
|
|
|
(7.2 |
) |
|
- |
|
Repayment of governmental loans |
|
(2.5 |
) |
|
- |
|
|
|
(5.0 |
) |
|
- |
|
Interest paid |
|
- |
|
|
(10.7 |
) |
|
|
(0.1 |
) |
|
(21.4 |
) |
Dividends paid |
|
(16.6 |
) |
|
- |
|
|
|
(16.6 |
) |
|
- |
|
Common shares repurchased and cancelled |
|
(543.0 |
) |
|
- |
|
|
|
(546.7 |
) |
|
- |
|
Other |
|
(0.3 |
) |
|
- |
|
|
|
(0.3 |
) |
|
- |
|
Cash
used in financing activities |
($554.3 |
) |
($14.3 |
) |
|
($560.4 |
) |
($115.3 |
) |
Effect of exchange rate changes on cash |
$33.6 |
|
$4.0 |
|
|
$64.8 |
|
$3.7 |
|
Cash |
|
|
|
|
|
(Decrease) increase in cash |
|
(672.0 |
) |
|
344.7 |
|
|
|
(450.4 |
) |
|
345.4 |
|
Opening balance |
|
1,136.9 |
|
|
21.9 |
|
|
|
915.3 |
|
|
21.2 |
|
Ending balance |
$464.9 |
|
$366.6 |
|
|
$464.9 |
|
$366.6 |
|
|
|
|
|
|
|
Algoma Steel Group Inc.Reconciliation of Net Income to
Adjusted EBITDA |
|
|
|
|
|
|
Three months ended September 30, |
|
Six months ended September 30, |
millions of dollars |
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
Net
income |
$87.2 |
|
$288.2 |
|
|
$388.7 |
|
$492.1 |
|
|
|
|
|
|
|
Amortization
of property, plant and equipment and amortization of intangible
assets |
|
22.4 |
|
|
22.1 |
|
|
|
45.0 |
|
|
42.8 |
|
Finance
costs |
|
4.3 |
|
|
14.7 |
|
|
|
9.0 |
|
|
29.8 |
|
Interest on
pension and other post-employment benefit obligations |
|
4.0 |
|
|
2.9 |
|
|
|
7.4 |
|
|
5.8 |
|
Income
taxes |
|
4.9 |
|
|
104.0 |
|
|
|
89.8 |
|
|
121.4 |
|
Foreign
exchange gain |
|
(40.1) |
|
|
(14.0) |
|
|
|
(51.8) |
|
|
(4.0) |
|
Finance
income |
|
(4.6) |
|
|
- |
|
|
|
(6.5) |
|
|
- |
|
Inventory
write-downs (amortization on property, plant and equipment in
inventory) |
|
1.5 |
|
|
- |
|
|
|
1.8 |
|
|
- |
|
Carbon
tax |
|
0.1 |
|
|
(0.5) |
|
|
|
3.1 |
|
|
(1.1) |
|
Decrease in
fair value of warrant liability |
|
(35.1) |
|
|
- |
|
|
|
(73.5) |
|
|
- |
|
Decrease in
fair value of earnout liability |
|
(5.0) |
|
|
- |
|
|
|
(9.2) |
|
|
- |
|
Decrease in
fair value of share-based payment compensation liability |
|
(10.0) |
|
|
- |
|
|
|
(19.4) |
|
|
- |
|
Share-based
compensation |
|
(0.2) |
|
|
6.9 |
|
|
|
2.7 |
|
|
15.4 |
|
Transaction
costs |
|
- |
|
|
6.3 |
|
|
|
- |
|
|
9.2 |
|
Past service
costs - pension benefits |
|
49.5 |
|
|
- |
|
|
|
49.5 |
|
|
- |
|
Past service
costs - post-employment benefits |
|
3.8 |
|
|
- |
|
|
|
3.8 |
|
|
- |
|
Adjusted EBITDA (i) |
$82.7 |
|
$430.6 |
|
|
$440.4 |
|
$711.4 |
|
Net
income Margin |
|
14.6% |
|
|
28.5% |
|
|
|
25.3% |
|
|
27.4% |
|
Net
income / ton |
$200.41 |
|
$490.62 |
|
|
$399.57 |
|
$410.99 |
|
Adjusted EBITDA Margin (ii) |
|
13.8% |
|
|
42.6% |
|
|
|
28.7% |
|
|
39.5% |
|
Adjusted EBITDA / ton |
$189.94 |
|
$733.14 |
|
|
$452.76 |
|
$594.12 |
|
|
|
|
|
|
|
(i) See "Non-IFRS Financial Measures" in this Press Release for
information regarding the limitations of using Adjusted
EBITDA. |
|
|
|
(ii)
Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of
revenue. |
|
|
|
|
|
|
|
|
|
|
|
For more information, please contact:
Michael MoracaTreasurer & Investor
Relations OfficerAlgoma Steel Group Inc.
Phone: 705.945.3300E-mail: IR@algoma.com
Algoma Steel (NASDAQ:ASTLW)
Historical Stock Chart
From Mar 2023 to Mar 2023
Algoma Steel (NASDAQ:ASTLW)
Historical Stock Chart
From Mar 2022 to Mar 2023