SCOTTSDALE, Ariz., Feb. 25,
2025 /PRNewswire/ --
- Axon Cloud & Services revenue grows 44% to $806 million
- Annual recurring revenue grows 37% to $1.0 billion
- Annual net income of $377 million
supports non-GAAP net income of $466
million
- Company establishes fiscal year 2025 revenue guidance of
$2.55 billion to $2.65 billion, representing approximately 25%
annual growth at the midpoint
Fellow shareholders,
Axon is proud to report the closing of an evolutionary year
defined by innovative product leadership, deep customer
collaboration and unwavering commitment to our mission of
protecting life. Our third consecutive year of 30%+ annual revenue
growth demonstrates Axon's strong product-market fit and customer
expansion. Along with our growth, we achieved a full-year net
income margin of 18.1% and an Adjusted EBITDA margin of 25.0%.
Key operational milestones of 2024 are as follows:
- Surpassed $2 billion in annual
revenue and $1 billion in annual
recurring revenue
- Annual bookings over $5 billion
drove total future contracted bookings to $10.1 billion
- Awarded largest deal in company history, coming from an
enterprise customer
- Full-year net income margin of 18.1% drove 25.0% Adjusted
EBITDA margin with 60%+ free cash flow conversion
- Surpassed 1 million total software users
- Shipped more than 200,000 TASER devices, 300,000 body cameras
and over 9 million cartridges
We closed 2024 with record quarterly revenue of $575 million in Q4, up 34% year over year, for
our 12th consecutive quarter of 25%+ growth. TASER revenue of
$221 million grew 37% year over year,
fueled by the continued scaling of TASER 10 and growing adoption of
our VR training solutions. Sensors & Other revenue of
$124 million grew 18% year over year,
supported by continued strong demand for Axon Body 4 and Axon Fleet
3. Axon Cloud & Services accounted for 40% of our total
revenue, growing 41% year over year to $230
million as adoption of our premium subscription offerings
continued to build.
Our momentum is strong heading into a new year. Looking ahead,
we expect to deliver 2025 annual revenue in a range of $2.55 billion to $2.65
billion and Adjusted EBITDA of $640
million to $670 million. This
reflects approximately 25% annual growth and approximately 25%
Adjusted EBITDA margin at the midpoint of our guidance ranges. We
recap our leaps in innovation in 2024, analyze our updated total
market opportunity and dive into our financial results in more
detail below.
5 Big Innovative Leaps in 2024
1) Artificial Intelligence in Policing — We
introduced a suite of AI-powered solutions that are transforming
public safety by enhancing efficiency, accelerating
decision-making, and streamlining workflows. Our AI Era Plan
integrates cutting-edge technologies like Draft One—our
fastest-growing software solution—contributing to over 100,000
incident reports and saving officers 2.2 million minutes of
valuable time through AI-driven incident reporting. Axon is at the
forefront of AI-driven public safety, with more major advancements
expected in 2025 and beyond.
2) Interoperable Real-Time Crime Center
Technology — We strengthened our Real-Time Operations
(RTO) platform with the acquisition of Fusus, a global leader in
real-time crime center technology. Axon Fusus supports millions of
livestreams a year across over 2,000 agencies as it integrates data
from diverse sources—CCTV, body cameras, ALPR, drones and
sensors—into a unified, cloud-based platform, enabling
decentralized, real-time access.
3) Unmatched Drone as First Responder — Axon Air
has evolved into a comprehensive public safety drone platform
through our acquisition of Dedrone and our expanded strategic
partnership with Skydio. These advancements led to the Axon Drone
as First Responder (DFR) solution, which integrates secure,
autonomous aircraft with mission-critical software and airspace
security capabilities. With the ability to arrive on scene in just
1-2 minutes, drones enable rapid assessment and intervention when
every second counts. The full potential of our DFR solution is
unlocked through its native integration with Axon Fusus. Together,
these technologies provide unparalleled situational
awareness, improving response times and maximizing operational
efficiency in this rapidly expanding space.
4) Enterprise Collaboration — Axon
doubled-down on enterprise with the introduction of tailor-made
solutions that build on our durable, battle-tested technology for
law enforcement. We introduced Axon Body Workforce, a lightweight
body-worn camera designed for frontline workers, enabling incident
documentation without disrupting workflow. Axon Fusus further
enhances our enterprise security offerings by integrating existing
security technologies into a cloud-based Security Operations Center
(SOC), allowing businesses to share real-time data with public
safety agencies for faster response. Our strategic move into
workplace safety drives deeper integration between enterprise
security and public safety systems to enhance incident prevention
and operational efficiency.
5) Mobile-First Policing — Axon's reimagined
mobile app enhances operational efficiency by providing officers
with a secure, mobile-first solution for evidence and records
management. For a growing set of key tasks, this eliminates the
need to spend precious time returning to the station just to get
this work done. Now available on iOS and Android with FedRAMP
authorization, the app streamlines workflows by enabling real-time
evidence capture, report generation and task tracking from the
field.
"We see ourselves as a technology company committed to making
the world a safer, less dangerous place. We're focused on providing
tools that help prevent violence, hold people accountable and
address the complex challenges of modern society." —
Rick Smith, CEO and Founder of
Axon
"When I look at Axon, I look at the future of law enforcement
technology. I want a partner who I can trust who's at the forefront
of building new products that are ultimately going to keep our
officers safer and our community safer. That's why I choose
Axon. " — Chief Gary Berg,
Campbell (CA) Police Department
Total Addressable Market Update
Axon is executing on a vast and under-penetrated total
addressable market (TAM), which continues to expand as we introduce
new product solutions and gain traction in new customer verticals.
In our biennial TAM analysis, we evaluate new product innovations
and investment opportunities alongside various product and customer
areas where we participate. Our investments are strategically
aligned with rapidly emerging product areas, which we believe will
drive long-term growth. As a result of continued investment in our
business, we now estimate our expanded TAM to be $129 billion.
We assess our TAM through two key vectors—end customers and
product categories—to clearly analyze the opportunity set we see
ahead to drive our long-term growth. Our analysis includes only
in-scope opportunities based on our current product offerings and
sales progress, intentionally excluding those outside our
near-to-medium-term roadmap or potential sales channels. The
increase in our TAM from prior iterations is driven by our
commitment to scaling and innovating in ways that advance our
mission to protect life and create safer communities. Major
contributors are:
- +$32 billion in international governments: We reevaluated our
opportunity with international governments, which now extends
beyond our initial areas of success within commonwealth nations to
a set of more than 100 countries across the globe.
- +$23 billion in enterprise: Our expanded product offerings and
improved enterprise product-market fit are evidence of a rapidly
emerging opportunity to connect public and enterprise safety.
- +$17 billion from AI solutions: The introduction of our AI Era
Plan enables us to evaluate the total potential for our growing set
of AI solutions to help our existing customer base, including with
local and international governments.
In aggregate, Axon's $2 billion in
annual revenue in 2024 represents less than 2% TAM penetration. Our
revenue concentration and TAM penetration is highest within law
enforcement functions for U.S. state & local governments.
Within this area, we estimate U.S. state & local law
enforcement TAM penetration below 15%, reinforcing our continued
robust growth opportunity with our existing customers driven by
innovation and strong product-market fit.
See accompanying TAM graphic at investor.axon.com.
End Customers: Our customers can be summarized into five
categories: U.S. state & local governments, the U.S. federal
government, international governments, enterprises and civilians.
Customers across these areas are focused on public and enterprise
safety, and the relative size of our opportunity is proportionate
to the potential total users of our products and the applicable
products they may use. Each vertical includes various operational
functions, including law enforcement, fire protection, emergency
medical services, corrections, justice and defense within
government funding use cases. The largest components of our TAM by
customer vertical are international governments, given the
significant number of public safety workers globally, and
enterprises, where frontline workers outnumber public safety
workers by over 20:1.
Product categories: Our products are primarily sold
in subscription plans that solve a specific end user or platform
use case. At the individual user solutions level, our subscription
plans encompass an expansive set of individual software licenses
across digital evidence management (DEMS) and associated add-ons,
TASER, training solutions and body cameras—this includes different
tiers of our officer safety plan (OSP) and similar dedicated
solutions for enterprise and other public safety users. Along with
our user solutions, the enabling technology in our AI Era Plan
provides an embedded, further enhanced experience with our products
for our customers. In addition to these solutions, we sell Axon
Fleet solutions, drones and robotic security systems, and an
expanding real-time operations platform that connect fixed and
mobile sensors and devices into a single operating system.
Our TAM estimates are based on publicly available data on
user counts, our assessment of in-scope users of our products based
on current applications and sales channels, using the latest
data published by national governments, surveys, studies and
proprietary information. Note that under ASC 606, product revenue
is recognized upon shipment to the customer and service revenue is
recognized over time as a time-based obligation to the customer.
The TAM reflects potential annual subscription spending — revenue
recognized over the life of a multi-year contract — even
though spending and revenue may not align in the same year due to
timing differences. Due to rounding, the sum of the individual
vectors may not equal our total TAM estimate of $129 billion.
Q4 2024 Summary Results
Quarterly revenue of $575
million grew 34% year over year, exceeding our expectations,
driven by double-digit growth in each of our product segments.
Total company gross margin of 60.1% declined 120 basis
points year over year, driven by increased stock-based compensation
expense and amortization of acquired intangibles in our cost of
goods sold (COGS). Excluding the impacts of stock-based
compensation and intangibles amortization, non-GAAP company
adjusted gross margin of 63.2% increased 120 basis
points year over year primarily due to an increased mix of
high-margin Axon Cloud & Services revenue and investments in
TASER automation and cost-reduction initiatives.
Operating loss of $16
million was primarily due to increased stock-based
compensation expense of $131 million
which included $74 million of
expenses related to broad-based equity incentive programs due to
expected achievement of operational and time-based service
components.
- COGS of $229 million, 39.9% of
revenue, included $12 million in
stock-based compensation expense.
- SG&A expense of $227 million,
39.5% of revenue, included $74
million in stock-based compensation expense.
- R&D expense of $135 million,
23.4% of revenue, included $46
million in stock-based compensation expense.
Net income of $135 million
(23.5% net income margin), or $1.67
per diluted share, supported non-GAAP net income of $169 million (29.3% non-GAAP net income margin),
or $2.08 per diluted share.
Adjusted EBITDA of $142
million (24.6% Adjusted EBITDA margin) increased 56% year
over year driven by higher revenue, improved adjusted gross margin
and operating leverage.
Operating cash flow of $250
million increased 79% year over year, supporting free cash
flow of $225 million and adjusted
free cash flow of $227 million.
As of December 31, 2024, Axon had
$800 million in cash, cash
equivalents and investments, and outstanding convertible notes
in principal amount of $690 million,
for a net cash position of $110
million, down $209 million
sequentially primarily due to the closing of our acquisition of
Dedrone.
Detailed definitions of our non-GAAP financial measures and
caution on the use of non-GAAP measures are included later in this
letter.
Financial commentary by segment
Following the year
ended December 31, 2024, we approved
a plan to realign our reported business segments to better reflect
our continued growth and the expansion of our product, software,
and service offerings. Effective in the first quarter of fiscal
year 2025, we will transition from our previously reported
segments, TASER and Software & Sensors, to two new segments,
Connected Devices and Software & Services. We are currently
evaluating the impact of this change on our financial reporting and
related disclosures, which we will update with our Q1 2025
financial report.
Software & Sensors
|
THREE MONTHS
ENDED
|
|
CHANGE
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
QoQ
|
|
YoY
|
|
(in
thousands)
|
|
|
|
|
Axon Cloud &
Services revenue(1)
|
$
230,325
|
|
$
202,514
|
|
$
163,832
|
|
13.7 %
|
|
40.6 %
|
Axon Cloud &
Services gross margin
|
73.7 %
|
|
72.3 %
|
|
74.7 %
|
|
140
bp
|
|
(100) bp
|
Axon Cloud &
Services adjusted gross
margin
|
77.2 %
|
|
75.2 %
|
|
75.7 %
|
|
200
bp
|
|
150
bp
|
|
|
|
|
|
|
|
|
|
|
Sensors & Other
revenue
|
$
123,588
|
|
$
120,026
|
|
$
105,201
|
|
3.0 %
|
|
17.5 %
|
Sensors & Other
gross margin
|
32.8 %
|
|
41.4 %
|
|
46.9 %
|
|
(860) bp
|
|
(1,410)
bp
|
Sensors & Other
adjusted gross margin
|
36.2 %
|
|
43.3 %
|
|
47.5 %
|
|
(710) bp
|
|
(1,130)
bp
|
|
|
|
|
|
(1)
|
The TASER segment
includes Cloud and Services revenue, which is not included
here.
|
- Axon Cloud & Services revenue growth of 41% year over year
was primarily driven by new customer adoption of Axon Evidence and
expansion with existing customers adopting premium software
offerings.
- Axon Cloud & Services gross margin of 73.7% decreased from
74.7% year over year. Excluding the impacts of stock-based
compensation expense and intangibles amortization, Axon Cloud &
Services adjusted gross margin of 77.2% increased from 75.7% year
over year primarily due to a higher software mix revenue relative
to professional services. Software-only gross margin continued to
exceed our target of 80%.
- Sensors & Other revenue growth of 18% year over year was
primarily driven by strong demand for Axon Body 4 and Fleet.
- Sensors & Other gross margin of 32.8% decreased from 46.9%
year over year. Excluding the impact of stock-based compensation
and intangibles amortization, Sensors & Other adjusted gross
margin of 36.2% decreased from 47.5% year over year due to product
mix and inventory reserve charges associated with legacy
products.
TASER
|
THREE MONTHS
ENDED
|
|
CHANGE
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
QoQ
|
|
YoY
|
|
(in
thousands)
|
|
|
|
|
Revenue
|
$
221,232
|
|
$
221,734
|
|
$
161,343
|
|
(0.2) %
|
|
37.1 %
|
Gross margin
|
61.3 %
|
|
60.8 %
|
|
57.1 %
|
|
50 bp
|
|
420
bp
|
Adjusted gross
margin
|
63.7 %
|
|
63.0 %
|
|
57.6 %
|
|
70 bp
|
|
610
bp
|
- TASER segment revenue growth of 37% year over year was
primarily driven by strong demand for TASER 10 devices and
associated cartridges and services, including VR training.
- TASER segment gross margin of 61.3% increased from 57.1% year
over year. Excluding the impact of stock-based compensation
expense, TASER segment adjusted gross margin of 63.7% increased
from 57.6% year over year driven by investments in automation, cost
reduction initiatives and the absence of warranty reserve charges
recognized in the prior year quarter.
Forward Looking Operating Metrics
|
31 DEC
2024
|
|
30 SEP
2024
|
|
30 JUN
2024
|
|
31 MAR
2024
|
|
31 DEC
2023
|
|
|
Annual recurring
revenue ($ millions) (1)
|
$
1,001
|
|
$ 885
|
|
$ 850
|
|
$ 825
|
|
$ 732
|
Net revenue retention
(1)
|
123 %
|
|
123 %
|
|
122 %
|
|
122 %
|
|
122 %
|
Future contracted
bookings ($ billions) (1)
|
$ 10.1
|
|
$ 8.2
|
|
$ 7.5
|
|
$ 7.0
|
|
$ 7.1
|
|
|
|
|
|
(1)
|
Refer to "Statistical
Definitions" below.
|
- Annual recurring revenue grew 37% year over year to
$1.0 billion. Growth in annual
recurring revenue is primarily driven by new users adopting our
cloud products and upgrades to premium offerings.
- Net revenue retention was 123% in the quarter, reflecting our
ability to deliver additional value to our customers over time and
de minimis attrition. We drive adoption of our cloud software
solutions through integrated subscription plans, which include a
variety of premium software options. This Software-as-a-Service
(SaaS) metric excludes the hardware portion of customer
subscriptions and is normalized to account for phased customer
deployments throughout the year.
- Future contracted bookings increased to $10.1 billion, up 42% year over year driven by
strong new contracted bookings in the second half of 2024. This new
operational metric tracks our total unrecognized contracted
bookings, including remaining performance obligations, in addition
to contracts with certain termination or other clauses as a result
of which they are not otherwise included in remaining performance
obligations. We expect to recognize between 20% to 25% of this
balance over the next 12 months and generally expect the remainder
to be recognized over the following ten years.
2025 Outlook
The following forward-looking statements reflect Axon's
expectations as of February 25, 2025
and are subject to risks and uncertainties. Please refer to
"Forward-looking Statements" below for more information.
Full Year
- Axon expects full year 2025 revenue of $2.55 billion to $2.65
billion, representing approximately 25% annual growth at the
midpoint.
- Axon expects full year 2025 Adjusted EBITDA dollars of
$640 million to $670 million, representing Adjusted EBITDA margin
of approximately 25%.
- We provide Adjusted EBITDA guidance, rather than net income
guidance, due to the inherent difficulty of forecasting certain
types of expenses and gains such as stock-based compensation,
income tax expenses and gains or losses on marketable securities
and strategic investments, which affect net income but not Adjusted
EBITDA. We are unable to reasonably estimate the impact of such
expenses, which could be material, on net income. Accordingly, we
do not provide a reconciliation of projected net income to
projected Adjusted EBITDA
- We expect stock-based compensation expenses to be approximately
$580 million to $630 million.
- Full year stock-based compensation expense includes
approximately $325 million, related
to the broad-based 2024 eXponential Stock Plan and the 2024 CEO
Performance Award, primarily in SG&A and R&D. These
performance-based incentive programs are achieved through stock
price, operational and time-based requirements and are divided into
seven substantially equal tranches.
- We expect 2025 CapEx to be in the range of $140 million to $180
million. Our 2025 CapEx plans include long-term R&D
investment projects, continued capacity expansion, global facility
build-outs and new product development costs. Expected capital
expenditures do not include costs related to investments in a new
headquarters as we await local zoning and planning decisions that
could impact our development plans.
Quarterly conference call and webcast
We will host our
Q4 2024 earnings conference call webinar on Tuesday, February 25th, at 2 p.m. PT / 5 p.m.
ET.
The webcast will be available via a link on Axon's investor
relations website at https://investor.axon.com or can be accessed
directly via https://axon.zoom.us/j/92260379097.
Statistical Definitions
Annual recurring revenue:
Annual recurring revenue is a performance indicator that management
believes provides more visibility into the growth of our revenue
generated by our highest margin, recurring services. Annual
recurring revenue should be viewed independently of revenue and
deferred revenue because it is an operating measure and is not
intended to be combined with or to replace GAAP revenue or deferred
revenue, as they can be impacted by contract start and end dates
and renewal rates. Annual recurring revenue is not intended to be a
replacement or forecast of revenue or deferred revenue. We
calculate annual recurring revenue as monthly recurring license,
integration, warranty and storage revenue, annualized.
Net revenue retention: Dollar-based net revenue retention is an
important metric to measure our ability to retain and expand our
relationships with existing customers. We calculate it as the
software, camera and TASER warranty subscription and support
revenue from a base set of agency customers from which we generated
Axon Cloud subscription and warranty revenue in the last month of a
quarter divided by the software and camera warranty subscription
and support revenue from the year-ago month of that same customer
base. This calculation includes high-margin warranty revenue but
purposely excludes the lower-margin hardware subscription component
of the customer contracts, as it is meant to be a SaaS metric that
we use to monitor the health of the recurring revenue business we
are building. This calculation also excludes the implied monthly
revenue contribution of customers that were added since the
year-ago quarter, and therefore excludes the benefit of new
customer acquisition. The metric includes customers, if any, that
terminated during the annual period, and therefore, this metric is
inclusive of customer churn. This metric is downwardly adjusted to
account for the effect of phased deployments — meaning that, for
the year-ago period, we consider the total contractually obligated
implied monthly revenue amount, rather than monthly revenue amounts
that might have been in actuality smaller on a GAAP basis due to
the customer not having yet fully deployed their Axon solution. For
more information relative to our revenue recognition policies,
please reference our filings with the Securities and Exchange
Commission (SEC).
Future contracted bookings: This new operational metric tracks
our total unrecognized contracted bookings, including remaining
performance obligations, in addition to contracts with certain
termination or other clauses as a result of which they are not
otherwise included in remaining performance obligations. Total
future contracted bookings for products and services represent
total orders that the company has received and not yet performed.
We define future contracted bookings as cumulative bookings, net of
cancellations, less product and service revenue recognized to date.
This operational metric is subject to change based on future
events, including terminations for convenience, the execution of
optional periods or other contract cancellations. To the extent
future contract bookings become recognized as revenue, it is
recognized over a period of multiple years. Further, this
operational metric may be unique to the Company, as it may be
different from similarly titled operational metrics used by other
companies. As such, the presentation of this operational metric may
not enhance the comparability of the Company's results to the
results of other companies.
Additional note
Remaining performance obligations,
previously discussed within our past total future contracted
revenue disclosures, include both recognized contract liabilities
as well as amounts that are expected to be invoiced and recognized
in future periods. The remaining performance obligations are
limited only to arrangements that meet the definition of a contract
under Accounting Standards Codification Topic 606 as of
December 31, 2024. Remaining
performance obligations as of December 31,
2024 were $7.9 billion.
Similar to future contracted bookings, we currently expect to
recognize between 20% to 25% of this balance over the next 12
months, and generally expect the remainder to be recognized over
the following ten years, subject to risks related to delayed
deployments, budget appropriation or other contract cancellation
clauses.
Supplementary Non-GAAP Measures
To supplement the
Company's financial results presented in accordance with GAAP, we
present the non-GAAP financial measures of EBITDA, Adjusted EBITDA,
Adjusted EBITDA Margin, Adjusted Gross Margin, Non-GAAP Net Income,
Non-GAAP Diluted Earnings Per Share, Free Cash Flow and Adjusted
Free Cash Flow. The Company's management uses these non-GAAP
financial measures in evaluating the Company's performance in
comparison to prior periods. We believe that both management and
investors benefit from referring to these non-GAAP financial
measures in assessing its performance, and when planning and
forecasting our future periods. A reconciliation of GAAP to the
non-GAAP financial measures is presented below.
- EBITDA (most comparable GAAP measure: net income) – Earnings
before interest expense, investment interest income, income taxes,
depreciation and amortization.
- Adjusted EBITDA (most comparable GAAP measure: Net income) –
Earnings before interest expense; investment interest income;
income taxes; depreciation; amortization; noncash stock-based
compensation expense; fair value adjustments related to strategic
investments and marketable securities; transaction and integration
costs related to strategic investments and acquisitions including
adjustments related to the foreign currency impact of acquired
intercompany balances that were unsettled as of the reporting date
and plan to be settled in the near term; inventory step-up
amortization related to acquisitions; certain litigation costs and
recoveries related to (1) antitrust cases we consider to be
non-recurring and outside of our core operating results and (2)
certain litigation matters for acquired companies that were
unresolved at the date of the acquisition and that we consider to
be non-recurring and outside of our core operating results; and
other unusual, non-recurring pre-tax items that are not considered
representative of our underlying operating performance.
- Adjusted EBITDA margin (most comparable GAAP measure: net
income margin) – Adjusted EBITDA as a percentage of net sales.
- Adjusted gross margin (most comparable GAAP measure: gross
margin) – Gross margin before noncash stock-based compensation
expense, amortization of acquired intangible assets and inventory
step-up amortization related to acquisitions.
- Non-GAAP net income (most comparable GAAP measure: net income)
– Net income excluding the costs of noncash stock-based
compensation expense; fair value adjustments related to strategic
investments and marketable securities; transaction and integration
costs related to strategic investments and acquisitions including
adjustments related to the foreign currency impact of acquired
intercompany balances that were unsettled as of the reporting date
and plan to be settled in the near term; inventory step-up
amortization related to acquisitions; certain litigation costs and
recoveries related to (1) antitrust cases we consider to be
non-recurring and outside of our core operating results and (2)
certain litigation matters for acquired companies that were
unresolved at the date of the acquisition and that we consider to
be non-recurring and outside of our core operating results; and
other unusual, non-recurring pre-tax items that are not considered
representative of our underlying operating performance. The Company
tax-effects non-GAAP adjustments using the blended statutory
federal and state tax rates for each period presented.
- Non-GAAP diluted earnings per share (most comparable GAAP
measure: earnings per share) – Measure of Company's non-GAAP net
income divided by the weighted average number of diluted common
shares outstanding during the period presented.
- Free cash flow (most comparable GAAP measure: cash flow from
operating activities) – Cash flows provided by operating activities
minus purchases of property and equipment and intangible
assets.
- Adjusted free cash flow (most comparable GAAP measure: cash
flow from operating activities) – Cash flows provided by operating
activities minus purchases of property and equipment and intangible
assets, excluding the net impact of investments in our new
Scottsdale, Arizona campus and
bond premium amortization.
- We believe that free cash flow and adjusted free cash flow
excluding the impact of bond premium amortization and net campus
investment are non-GAAP measures that are useful to investors and
management to evaluate the Company's ability to generate cash.
These non-GAAP measures can also be used to evaluate the Company's
ability to generate cash flow from operations and the impact that
this cash flow has on the Company's liquidity.
Caution on Use of Non-GAAP Measures
Although these
non-GAAP financial measures are not consistent with GAAP,
management believes investors will benefit by referring to these
non-GAAP financial measures when assessing the Company's operating
results, as well as when forecasting and analyzing future periods.
However, management recognizes that:
- these non-GAAP financial measures are limited in their
usefulness and should be considered only as a supplement to the
Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, the Company's GAAP
financial measures;
- these non-GAAP financial measures should not be considered to
be superior to the Company's GAAP financial measures; and
- these non-GAAP financial measures were not prepared in
accordance with GAAP or under a comprehensive set of rules or
principles proposed by a third party.
Further, these non-GAAP financial measures may be unique to the
Company, as they may be different from similarly titled non-GAAP
financial measures used by other companies. As such, this
presentation of non-GAAP financial measures may not enhance the
comparability of the Company's results to the results of other
companies.
About Axon
Axon is a technology leader in global
public safety. Our moonshot goal is to cut gun-related deaths
between police and the public by 50% before 2033. Axon is building
the public safety operating system of the future by integrating a
suite of hardware devices and cloud software solutions that lead
modern policing. Axon's suite includes TASER energy devices, body
cameras, in-car cameras, robotic security and training,
cloud-hosted digital evidence management solutions, productivity
software and real-time operations capabilities. Axon's growing
global customer base includes first responders across
international, federal, state and local law enforcement, fire,
corrections and emergency medical services, as well as the justice
sector, enterprises and consumers.
Non-Axon trademarks are property of their respective owners.
Axon, Axon Air, Axon Body, Axon Body Workforce, Axon Evidence,
Axon Fleet, Axon Fusus, Dedrone, Draft One, TASER, TASER 10, the
Filled Bolt within Circle Logo and the Delta Logo are trademarks of
Axon Enterprise, Inc., some of which are registered in the United States and other countries. For
more information, visit www.axon.com/legal. All rights
reserved.
Forward-looking Statements
Forward-looking statements
in this letter include, without limitation, statements regarding:
proposed products and services and related development efforts and
activities; expectations about the market for our current and
future products and services, including statements related to our
user base and customer profiles; the impact of pending litigation;
strategies and trends relating to subscription plan programs and
revenues; statements related to recently completed acquisitions;
our anticipation that contracts with governmental customers will be
fulfilled; our expectations about the future implementation of new
strategies related to artificial intelligence; the timing and
realization of future contracted revenue; the fulfillment of
bookings; strategies and trends, including the amounts and benefits
of R&D investments; the sufficiency of our liquidity and
financial resources; expectations about customer behavior;
statements concerning projections, predictions, expectations,
estimates or forecasts as to our business, financial and
operational results and future economic performance, including our
outlook for 2025 full year revenue, stock-based compensation
expense, Adjusted EBITDA, Adjusted EBITDA margin, and capital
expenditures; statements of management's strategies, goals and
objectives and other similar expressions; as well as the ultimate
resolution of financial statement items requiring critical
accounting estimates, including those set forth in our Annual
Report on Form 10‑K for the year ended December 31, 2023, and the soon-to-be-filed
Annual Report on Form 10-K for the year ended December 31, 2024 (collectively, our "Annual
Reports"). Such statements give our current expectations or
forecasts of future events; they do not relate strictly to
historical or current facts. Words such as "may," "will," "should,"
"could," "would," "predict," "potential," "continue," "expect,"
"anticipate," "future," "intend," "plan," "believe," "estimate,"
and similar expressions, as well as statements in future tense,
identify forward-looking statements. However, not all
forward-looking statements contain these identifying words.
We cannot guarantee that any forward-looking statement will be
realized, although we believe we have been prudent in our plans and
assumptions. Achievement of future results is subject to risks,
uncertainties and potentially inaccurate assumptions. The following
important factors could cause actual results to differ materially
from those in the forward-looking statements: our exposure to
cancellations of government contracts due to non-appropriation
clauses, exercise of a cancellation clause or non-exercise of
contractually optional periods; the ability of law enforcement
agencies to obtain funding, including based on tax revenues; our
ability to design, introduce and sell new products, services or
features; our ability to defend against litigation and protect our
intellectual property, and the resulting costs of this activity;
our ability to win bids through the open bidding process for
governmental agencies; our ability to manage our supply chain and
avoid production delays, shortages and impacts to expected gross
margins; the impacts of inflation, macroeconomic conditions and
global events; the impact of catastrophic events or public health
emergencies; the impact of stock-based compensation expense,
impairment expense and income tax expense on our financial results;
customer purchase behavior, including adoption of our software as a
service delivery model; negative media publicity or sentiment
regarding our products; the impact of various factors on projected
gross margins; defects in, or misuse of, our products; changes in
the costs of product components and labor; loss of customer data, a
breach of security or an extended outage, including by our
third-party cloud-based storage providers; exposure to
international operational risks; delayed cash collections and
possible credit losses due to our subscription model; changes in
government regulations in the United
States and in foreign markets, especially related to the
classification of our products by the United States Bureau of
Alcohol, Tobacco, Firearms and Explosives; our ability to integrate
acquired businesses; the impact of declines in the fair values or
impairment of our investments, including our strategic investments;
our ability to attract and retain key personnel; litigation or
inquiries and related time and costs; our ability to remediate the
material weakness in our internal controls; and counter-party risks
relating to cash balances held in excess of federally insured
limits. Many events beyond our control may determine whether
results we anticipate will be achieved. Should known or unknown
risks or uncertainties materialize, or should underlying
assumptions prove inaccurate, actual results could differ
materially from past results and those anticipated, estimated or
projected. You should bear this in mind as you consider
forward-looking statements. Significant factors that may cause
actual results to differ from those Axon expects include, among
others, those discussed under "Risk Factors" in Axon's Quarterly
Report on Form 10-Q for the period ended September 30, 2024 filed with the Securities and
Exchange Commission ("SEC") on November 8,
2024 and other reports or documents that Axon files with, or
furnishes to, the SEC from time to time. These factors are intended
as cautionary statements for investors within the meaning of
Section 21E of the Securities Exchange Act of 1934, as amended, and
Section 27A of the Securities Act of 1933, as amended. Readers can
find them under the heading "Risk Factors" in our Annual Reports,
and investors should refer to them. You should understand that it
is not possible to predict or identify all such factors. You should
understand that it is not possible to predict or identify all such
factors. Consequently, you should not consider any such list to be
a complete set of all potential risks or uncertainties.
Except as required by law, we undertake no obligation to
publicly update forward-looking statements, whether as a result of
new information, future events or otherwise. You are advised,
however, to consult any further disclosures we make on related
subjects in our Form 8-K, 10‑Q and 10‑K reports to the SEC. Our
filings with the SEC may be accessed at the SEC's website at
www.sec.gov.
Q4 2024 Out-of-Period Adjustment
During the three
months ended December 31, 2024, we
identified immaterial errors in our previously issued financial
statements related to our accounting for certain contract terms and
conditions under ASC 606. We assessed the materiality of the errors
on prior period consolidated financial statements and concluded
that the errors correction are not material, individually and in
the aggregate, to any previously issued financial statements and
that the correction of this error was also not material to current
period financial results or the current fiscal year on either a
quantitative or qualitative basis. We corrected these errors as an
out of period adjustment in the three months ended December 31, 2024 with a decrease to revenue of
$3.3 million and a decrease to net
income of $2.3 million. These errors
originated in prior years and were immaterial to each respective
prior period. More information regarding the out of period
adjustment will be contained within the Company's Annual Report on
Form 10-K to be filed for the year ended December 31, 2024.
Internal Controls
As a result of management's
assessment of the Company's annual internal control over financial
reporting, management concluded that the Company's disclosure
controls and procedures were not effective as of December 31, 2024, due to one or more
material weaknesses in our internal control over financial
reporting generally related to a failure to design and maintain an
effective control environment related to revenue recognition for
its customer contracts. In relation to the material weakness
in our control environment, the Company's management is in the
process of developing and implementing a remediation plan in
response to the identified material weakness described above. This
material weakness resulted in immaterial errors related to revenue,
related contract assets and liabilities, and the remaining
performance obligations disclosure as of and for each of the
interim and annual periods during 2022, 2023 and 2024. More
information regarding the material weakness will be contained
within the Company's Annual Report on Form 10-K to be filed for the
year ended December 31, 2024.
AXON ENTERPRISE,
INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(in thousands,
except per share data)
|
|
|
THREE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
31 DEC
2024
|
|
31 DEC
2023
|
Net sales from
products
|
$
330,205
|
|
$
327,900
|
|
$
256,439
|
|
$ 1,221,292
|
|
$
964,002
|
Net sales from
services
|
244,940
|
|
216,374
|
|
173,937
|
|
861,234
|
|
596,697
|
Net sales
|
575,145
|
|
544,274
|
|
430,376
|
|
2,082,526
|
|
1,560,699
|
Cost of product
sales
|
167,182
|
|
156,167
|
|
123,900
|
|
618,136
|
|
447,708
|
Cost of service
sales
|
62,114
|
|
57,360
|
|
42,484
|
|
223,010
|
|
157,538
|
Cost of
sales
|
229,296
|
|
213,527
|
|
166,384
|
|
841,146
|
|
605,246
|
Gross margin
|
345,849
|
|
330,747
|
|
263,992
|
|
1,241,380
|
|
955,453
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Sales, general and
administrative
|
227,019
|
|
192,189
|
|
137,273
|
|
741,247
|
|
494,884
|
Research and
development
|
134,585
|
|
114,477
|
|
83,972
|
|
441,593
|
|
303,719
|
Total operating
expenses
|
361,604
|
|
306,666
|
|
221,245
|
|
1,182,840
|
|
798,603
|
Income (loss) from
operations
|
(15,755)
|
|
24,081
|
|
42,747
|
|
58,540
|
|
156,850
|
Interest income,
net
|
5,461
|
|
10,978
|
|
12,325
|
|
36,595
|
|
42,112
|
Other income (loss),
net
|
94,859
|
|
44,510
|
|
1
|
|
286,369
|
|
(41,901)
|
Income before provision
for income taxes
|
84,565
|
|
79,569
|
|
55,740
|
|
381,504
|
|
157,061
|
Provision for (benefit
from) income taxes
|
(50,619)
|
|
12,544
|
|
(1,321)
|
|
4,470
|
|
(18,722)
|
Net income
|
$
135,184
|
|
$
67,025
|
|
$
57,061
|
|
$
377,034
|
|
$
175,783
|
Net income per common
and common
equivalent shares:
|
|
|
|
|
|
|
|
|
|
Basic
|
$
1.77
|
|
$
0.89
|
|
$
0.76
|
|
$
4.98
|
|
$
2.37
|
Diluted
|
$
1.67
|
|
$
0.86
|
|
$
0.75
|
|
$
4.80
|
|
$
2.33
|
Weighted average number
of common and
common equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
76,360
|
|
75,697
|
|
75,060
|
|
75,748
|
|
74,195
|
Diluted
|
81,091
|
|
78,080
|
|
76,178
|
|
78,558
|
|
75,456
|
AXON ENTERPRISE,
INC.
|
SEGMENT
REPORTING
|
(in
thousands)
|
|
|
THREE MONTHS
ENDED
|
|
THREE MONTHS
ENDED
|
|
THREE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
Software
and
Sensors
|
|
TASER
|
|
Total
|
|
Software
and
Sensors
|
|
TASER
|
|
Total
|
|
Software
and
Sensors
|
|
TASER
|
|
Total
|
Net sales from products
(1)
|
$
123,588
|
|
$
206,617
|
|
$
330,205
|
|
$
120,026
|
|
$
207,874
|
|
$
327,900
|
|
$
105,201
|
|
$
151,238
|
|
$
256,439
|
Net sales from services
(2)
|
230,325
|
|
14,615
|
|
244,940
|
|
202,514
|
|
13,860
|
|
216,374
|
|
163,832
|
|
10,105
|
|
173,937
|
Net sales
|
353,913
|
|
221,232
|
|
575,145
|
|
322,540
|
|
221,734
|
|
544,274
|
|
269,033
|
|
161,343
|
|
430,376
|
Cost of product
sales
|
83,084
|
|
84,098
|
|
167,182
|
|
70,382
|
|
85,785
|
|
156,167
|
|
55,833
|
|
68,067
|
|
123,900
|
Cost of service
sales
|
60,531
|
|
1,583
|
|
62,114
|
|
56,191
|
|
1,169
|
|
57,360
|
|
41,387
|
|
1,097
|
|
42,484
|
Cost of
sales
|
143,615
|
|
85,681
|
|
229,296
|
|
126,573
|
|
86,954
|
|
213,527
|
|
97,220
|
|
69,164
|
|
166,384
|
Gross margin
|
$
210,298
|
|
$
135,551
|
|
$
345,849
|
|
$
195,967
|
|
$
134,780
|
|
$
330,747
|
|
$
171,813
|
|
$ 92,179
|
|
$
263,992
|
Gross margin
%
|
59.4 %
|
|
61.3 %
|
|
60.1 %
|
|
60.8 %
|
|
60.8 %
|
|
60.8 %
|
|
63.9 %
|
|
57.1 %
|
|
61.3 %
|
Adjusted gross
margin
|
62.9 %
|
|
63.7 %
|
|
63.2 %
|
|
63.3 %
|
|
63.0 %
|
|
63.2 %
|
|
64.7 %
|
|
57.6 %
|
|
62.0 %
|
|
|
|
|
|
(1)
|
Software and Sensors
"products" revenue consists of sensors, including body worn
cameras, Axon Fleet cameras, other hardware sensors, warranties on
sensors, and other products, and is sometimes referred to as
Sensors and Other revenue.
|
(2)
|
Software and Sensors
"services" revenue comprises sales related to the Axon Cloud and
Services, which includes Axon Evidence, cloud-based evidence
management software revenue, other recurring cloud-hosted software
revenue and related professional services, and is sometimes
referred to as Axon Cloud and Services revenue.
|
|
TWELVE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
31 DEC
2023
|
|
Software
and
Sensors
|
|
TASER
|
|
Total
|
|
Software
and
Sensors
|
|
TASER
|
|
Total
|
Net sales from products
(1)
|
$
457,531
|
|
$
763,761
|
|
$
1,221,292
|
|
$
386,392
|
|
$
577,610
|
|
$
964,002
|
Net sales from services
(2)
|
806,322
|
|
54,912
|
|
861,234
|
|
560,797
|
|
35,900
|
|
596,697
|
Net sales
|
1,263,853
|
|
818,673
|
|
2,082,526
|
|
947,189
|
|
613,510
|
|
1,560,699
|
Cost of product
sales
|
284,817
|
|
333,319
|
|
618,136
|
|
209,344
|
|
238,364
|
|
447,708
|
Cost of service
sales
|
217,687
|
|
5,323
|
|
223,010
|
|
153,925
|
|
3,613
|
|
157,538
|
Cost of
sales
|
502,504
|
|
338,642
|
|
841,146
|
|
363,269
|
|
241,977
|
|
605,246
|
Gross margin
|
$
761,349
|
|
$
480,031
|
|
$
1,241,380
|
|
$
583,920
|
|
$
371,533
|
|
$
955,453
|
Gross margin
%
|
60.2 %
|
|
58.6 %
|
|
59.6 %
|
|
61.6 %
|
|
60.6 %
|
|
61.2 %
|
Adjusted gross
margin
|
63.3 %
|
|
62.9 %
|
|
63.2 %
|
|
62.4 %
|
|
60.9 %
|
|
61.8 %
|
|
|
|
|
|
(1)
|
Software and Sensors
"products" revenue consists of sensors, including body worn
cameras, Axon Fleet cameras, other hardware sensors, warranties on
sensors, and other products, and is sometimes referred to as
Sensors and Other revenue.
|
(2)
|
Software and Sensors
"services" revenue comprises sales related to the Axon Cloud and
Services, which includes Axon Evidence, cloud-based evidence
management software revenue, other recurring cloud-hosted software
revenue and related professional services, and is sometimes
referred to as Axon Cloud and Services revenue.
|
AXON ENTERPRISE,
INC.
|
SALES BY PRODUCT AND
SERVICE
|
(in
thousands)
|
|
|
THREE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
Software and Sensors
segment:
|
|
|
|
|
|
|
|
|
|
|
|
Axon Evidence and
Cloud Services
|
$
238,034
|
|
41.4 %
|
|
$
203,481
|
|
37.4 %
|
|
$
164,722
|
|
38.3 %
|
Axon Body Cameras and
Accessories
|
66,263
|
|
11.5
|
|
70,363
|
|
12.9
|
|
58,957
|
|
13.7
|
Axon Fleet
Systems
|
25,270
|
|
4.4
|
|
23,239
|
|
4.3
|
|
22,827
|
|
5.3
|
Extended
Warranties
|
17,490
|
|
3.0
|
|
17,306
|
|
3.2
|
|
14,959
|
|
3.5
|
Other
(1)
|
6,856
|
|
1.2
|
|
8,151
|
|
1.4
|
|
7,568
|
|
1.8
|
Total Software and
Sensors segment
|
353,913
|
|
61.5
|
|
322,540
|
|
59.2
|
|
269,033
|
|
62.5
|
TASER
segment:
|
|
|
|
|
|
|
|
|
|
|
|
TASER Devices
(Professional)
|
119,240
|
|
20.7
|
|
130,515
|
|
24.0
|
|
94,758
|
|
22.0
|
Cartridges
|
64,974
|
|
11.3
|
|
60,179
|
|
11.1
|
|
43,781
|
|
10.2
|
Axon Evidence and
Cloud Services
|
14,616
|
|
2.5
|
|
13,861
|
|
2.5
|
|
10,105
|
|
2.3
|
Extended
Warranties
|
10,351
|
|
1.8
|
|
9,729
|
|
1.8
|
|
8,226
|
|
1.9
|
Other
(2)
|
12,051
|
|
2.1
|
|
7,450
|
|
1.4
|
|
4,473
|
|
1.0
|
Total TASER
segment
|
221,232
|
|
38.5
|
|
221,734
|
|
40.8
|
|
161,343
|
|
37.5
|
Total net
sales
|
$
575,145
|
|
100.0 %
|
|
$
544,274
|
|
100.0 %
|
|
$
430,376
|
|
100.0 %
|
|
|
|
|
|
(1)
|
Software and Sensors
segment "Other" includes revenue from items including Signal
Sidearm, Interview Room, Axon Air, partners' contra-revenue and
other sensors and equipment.
|
(2)
|
TASER segment "Other"
includes smaller categories, such as VR hardware, weapons training
revenue such as revenue associated with our Master Instructor
School, and TASER consumer device sales.
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
31 DEC
2023
|
Software and Sensors
segment:
|
|
|
|
|
|
|
|
Axon Evidence and
Cloud Services
|
$
808,256
|
|
38.8 %
|
|
$
566,003
|
|
36.3 %
|
Axon Body Cameras and
Accessories
|
246,855
|
|
11.9
|
|
183,023
|
|
11.7
|
Axon Fleet
Systems
|
104,890
|
|
5.0
|
|
121,842
|
|
7.8
|
Extended
Warranties
|
66,141
|
|
3.2
|
|
55,154
|
|
3.5
|
Other
(1)
|
37,711
|
|
1.8
|
|
21,167
|
|
1.4
|
Total Software and
Sensors segment
|
1,263,853
|
|
60.7
|
|
947,189
|
|
60.7
|
TASER
segment:
|
|
|
|
|
|
|
|
TASER Devices
(Professional)
|
$
453,055
|
|
21.8
|
|
$
333,923
|
|
21.4
|
Cartridges
|
246,766
|
|
11.8
|
|
193,285
|
|
12.4
|
Axon Evidence and
Cloud Services
|
54,913
|
|
2.6
|
|
35,680
|
|
2.3
|
Extended
Warranties
|
37,515
|
|
1.8
|
|
31,689
|
|
2.0
|
Other
(2)
|
26,424
|
|
1.3
|
|
18,933
|
|
1.2
|
Total TASER
segment
|
818,673
|
|
39.3
|
|
613,510
|
|
39.3
|
Total net
sales
|
$
2,082,526
|
|
100.0 %
|
|
$
1,560,699
|
|
100.0 %
|
|
|
|
|
|
(1)
|
Software and Sensors
segment "Other" includes revenue from items including Signal
Sidearm, Interview Room, Axon Air, partners' contra-revenue and
other sensors and equipment.
|
(2)
|
TASER segment "Other"
includes smaller categories, such as VR hardware, weapons training
revenue such as revenue associated with our Master Instructor
School, and TASER consumer device sales.
|
AXON ENTERPRISE,
INC.
|
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES
|
(in
thousands)
|
|
|
THREE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
31 DEC
2024
|
|
31 DEC
2023
|
EBITDA and Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
Net income
|
$ 135,184
|
|
$
67,025
|
|
$
57,061
|
|
$ 377,034
|
|
$ 175,783
|
Depreciation and
amortization
|
17,489
|
|
14,762
|
|
10,051
|
|
56,815
|
|
32,638
|
Interest
expense
|
1,825
|
|
1,646
|
|
1,772
|
|
7,098
|
|
6,995
|
Investment interest
income
|
(7,286)
|
|
(12,624)
|
|
(14,097)
|
|
(43,693)
|
|
(49,107)
|
Provision for (benefit
from) income taxes
|
(50,619)
|
|
12,544
|
|
(1,321)
|
|
4,470
|
|
(18,722)
|
EBITDA
|
$
96,593
|
|
$
83,353
|
|
$
53,466
|
|
$ 401,724
|
|
$ 147,587
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
$ 130,888
|
|
$ 101,780
|
|
$
35,130
|
|
$ 382,604
|
|
$ 131,358
|
Unrealized (gain) loss
on strategic
investments and marketable securities, net
|
(42,222)
|
|
(44,459)
|
|
(521)
|
|
(192,067)
|
|
41,785
|
Realized gains on
previously held minority
interests, net
|
(48,837)
|
|
—
|
|
—
|
|
(91,150)
|
|
—
|
Transaction costs
related to strategic
investments and acquisitions
|
2,104
|
|
2,652
|
|
2,708
|
|
15,249
|
|
4,501
|
Loss on disposal,
abandonment, and
impairment of property, equipment and
intangible assets, net
|
—
|
|
—
|
|
—
|
|
—
|
|
317
|
Loss
recoveries
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,404)
|
Inventory step-up
amortization
|
609
|
|
—
|
|
—
|
|
609
|
|
—
|
Litigation costs and
related recoveries
|
1,537
|
|
—
|
|
169
|
|
1,761
|
|
241
|
Payroll taxes related
to XSPP vesting and
CEO Award option exercises
|
918
|
|
1,727
|
|
50
|
|
2,645
|
|
9,011
|
Adjusted
EBITDA
|
$ 141,590
|
|
$ 145,053
|
|
$
91,002
|
|
$ 521,375
|
|
$ 331,396
|
Net income as a
percentage of net sales
|
23.5 %
|
|
12.3 %
|
|
13.3 %
|
|
18.1 %
|
|
11.3 %
|
Adjusted EBITDA as a
percentage of net
sales
|
24.6 %
|
|
26.7 %
|
|
21.1 %
|
|
25.0 %
|
|
21.2 %
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense:
|
|
|
|
|
|
|
|
|
|
Cost of product and
service sales
|
$
11,854
|
|
$
10,123
|
|
$ 1,910
|
|
$
60,089
|
|
$ 6,595
|
Sales, general and
administrative
|
73,525
|
|
55,248
|
|
15,301
|
|
190,561
|
|
58,533
|
Research and
development
|
45,509
|
|
36,409
|
|
17,919
|
|
131,954
|
|
66,230
|
Total
|
$ 130,888
|
|
$ 101,780
|
|
$
35,130
|
|
$ 382,604
|
|
$ 131,358
|
AXON ENTERPRISE,
INC.
|
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES - continued
|
(in thousands,
except per share amounts)
|
|
|
THREE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
31 DEC
2024
|
|
31 DEC
2023
|
Non-GAAP net
income:
|
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
135,184
|
|
$
67,025
|
|
$
57,061
|
|
$
377,034
|
|
$
175,783
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
130,888
|
|
101,780
|
|
35,130
|
|
382,604
|
|
131,358
|
Unrealized (gain) loss
on strategic investments
and marketable securities, net
|
(42,222)
|
|
(44,459)
|
|
(521)
|
|
(192,067)
|
|
41,785
|
Realized gains on
previously held minority
interests, net
|
(48,837)
|
|
—
|
|
—
|
|
(91,150)
|
|
—
|
Transaction costs
related to strategic
investments and acquisitions
|
2,104
|
|
2,652
|
|
2,708
|
|
15,249
|
|
4,501
|
Loss on disposal,
abandonment, and
impairment of property, equipment and
intangible assets, net
|
—
|
|
—
|
|
—
|
|
—
|
|
317
|
Loss
recoveries
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,404)
|
Inventory step-up
amortization
|
609
|
|
—
|
|
—
|
|
609
|
|
—
|
Litigation costs and
related recoveries
|
1,537
|
|
—
|
|
169
|
|
1,761
|
|
241
|
Payroll taxes related
to XSPP vesting and CEO
Award option exercises
|
918
|
|
1,727
|
|
50
|
|
2,645
|
|
9,011
|
Income tax
effects
|
(11,897)
|
|
(15,273)
|
|
(8,733)
|
|
(30,410)
|
|
(45,952)
|
Non-GAAP net
income
|
$
168,284
|
|
$
113,452
|
|
$
85,864
|
|
$
466,275
|
|
$
313,640
|
|
|
|
|
|
|
|
|
|
|
Diluted income per
common share
|
|
|
|
|
|
|
|
|
|
GAAP
|
$
1.67
|
|
$
0.86
|
|
$
0.75
|
|
$
4.80
|
|
$
2.33
|
Non-GAAP
|
$
2.08
|
|
$
1.45
|
|
$
1.13
|
|
$
5.94
|
|
$
4.16
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of diluted common and
common equivalent shares outstanding
|
81,091
|
|
78,080
|
|
76,178
|
|
78,558
|
|
75,456
|
AXON ENTERPRISE,
INC.
|
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES - continued
|
(in
thousands)
|
|
|
THREE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
31 DEC
2024
|
|
31 DEC
2023
|
Net sales
|
$ 575,145
|
|
$ 544,274
|
|
$ 430,376
|
|
$
2,082,526
|
|
$
1,560,699
|
Cost of
sales
|
229,296
|
|
213,527
|
|
166,384
|
|
841,146
|
|
605,246
|
Gross margin
|
345,849
|
|
330,747
|
|
263,992
|
|
1,241,380
|
|
955,453
|
Stock-based
compensation
expense
|
11,854
|
|
10,123
|
|
1,910
|
|
60,089
|
|
6,595
|
Amortization of
acquired
intangible assets
|
5,071
|
|
3,020
|
|
955
|
|
13,369
|
|
3,144
|
Inventory step-up
amortization
|
609
|
|
—
|
|
—
|
|
609
|
|
—
|
Adjusted gross
margin
|
$ 363,383
|
|
$ 343,890
|
|
$ 266,857
|
|
$
1,315,447
|
|
$ 965,192
|
Gross
margin
|
60.1 %
|
|
60.8 %
|
|
61.3 %
|
|
59.6 %
|
|
61.2 %
|
Adjusted gross
margin
|
63.2 %
|
|
63.2 %
|
|
62.0 %
|
|
63.2 %
|
|
61.8 %
|
Software and
Sensors
|
|
|
THREE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
Axon
Cloud
&
Services
|
|
Sensors
&
Other
|
|
Total
|
|
Axon
Cloud
&
Services
|
|
Sensors
&
Other
|
|
Total
|
|
Axon
Cloud
&
Services
|
|
Sensors
&
Other
|
|
Total
|
Net sales
|
$
230,325
|
|
$
123,588
|
|
$
353,913
|
|
$
202,514
|
|
$
120,026
|
|
$
322,540
|
|
$
163,832
|
|
$
105,201
|
|
$
269,033
|
Cost of
sales
|
60,531
|
|
83,084
|
|
143,615
|
|
56,191
|
|
70,382
|
|
126,573
|
|
41,387
|
|
55,833
|
|
97,220
|
Gross margin
|
169,794
|
|
40,504
|
|
210,298
|
|
146,323
|
|
49,644
|
|
195,967
|
|
122,445
|
|
49,368
|
|
171,813
|
Stock-based
compensation
expense
|
4,170
|
|
2,342
|
|
6,512
|
|
3,270
|
|
2,045
|
|
5,315
|
|
977
|
|
220
|
|
1,197
|
Amortization of
acquired
intangible assets
|
3,811
|
|
1,259
|
|
5,070
|
|
2,638
|
|
338
|
|
2,976
|
|
617
|
|
338
|
|
955
|
Inventory step-up
amortization
|
—
|
|
609
|
|
609
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Adjusted gross
margin
|
$
177,775
|
|
$ 44,714
|
|
$
222,489
|
|
$
152,231
|
|
$ 52,027
|
|
$
204,258
|
|
$
124,039
|
|
$ 49,926
|
|
$
173,965
|
Gross
margin
|
73.7 %
|
|
32.8 %
|
|
59.4 %
|
|
72.3 %
|
|
41.4 %
|
|
60.8 %
|
|
74.7 %
|
|
46.9 %
|
|
63.9 %
|
Adjusted gross
margin
|
77.2 %
|
|
36.2 %
|
|
62.9 %
|
|
75.2 %
|
|
43.3 %
|
|
63.3 %
|
|
75.7 %
|
|
47.5 %
|
|
64.7 %
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
31 DEC
2023
|
|
Axon
Cloud
&
Services
|
|
Sensors
&
Other
|
|
Total
|
|
Axon
Cloud
&
Services
|
|
Sensors
&
Other
|
|
Total
|
Net sales
|
$ 806,322
|
|
$ 457,531
|
|
$ 1,263,853
|
|
$ 560,797
|
|
$ 386,392
|
|
$ 947,189
|
Cost of
sales
|
217,687
|
|
284,817
|
|
502,504
|
|
153,925
|
|
209,344
|
|
363,269
|
Gross margin
|
588,635
|
|
172,714
|
|
761,349
|
|
406,872
|
|
177,048
|
|
583,920
|
Stock-based
compensation
expense
|
11,428
|
|
13,755
|
|
25,183
|
|
3,671
|
|
690
|
|
4,361
|
Amortization of
acquired
intangible assets
|
11,051
|
|
2,287
|
|
13,338
|
|
2,467
|
|
676
|
|
3,143
|
Inventory step-up
amortization
|
—
|
|
609
|
|
609
|
|
—
|
|
—
|
|
—
|
Adjusted gross
margin
|
$ 611,114
|
|
$ 189,365
|
|
$ 800,479
|
|
$ 413,010
|
|
$ 178,414
|
|
$ 591,424
|
Gross
margin
|
73.0 %
|
|
37.7 %
|
|
60.2 %
|
|
72.6 %
|
|
45.8 %
|
|
61.6 %
|
Adjusted gross
margin
|
75.8 %
|
|
41.4 %
|
|
63.3 %
|
|
73.6 %
|
|
46.2 %
|
|
62.4 %
|
TASER
|
|
|
THREE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
31 DEC
2024
|
|
31 DEC
2023
|
Net sales
|
$ 221,232
|
|
$ 221,734
|
|
$ 161,343
|
|
$ 818,673
|
|
$ 613,510
|
Cost of
sales
|
85,681
|
|
86,954
|
|
69,164
|
|
338,642
|
|
241,977
|
Gross margin
|
135,551
|
|
134,780
|
|
92,179
|
|
480,031
|
|
371,533
|
Stock-based
compensation expense
|
5,342
|
|
4,808
|
|
713
|
|
34,906
|
|
2,234
|
Amortization of
acquired intangible
assets
|
1
|
|
44
|
|
—
|
|
31
|
|
1
|
Inventory
step-up amortization
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Adjusted gross
margin
|
$ 140,894
|
|
$ 139,632
|
|
$
92,892
|
|
$ 514,968
|
|
$ 373,768
|
Gross
margin
|
61.3 %
|
|
60.8 %
|
|
57.1 %
|
|
58.6 %
|
|
60.6 %
|
Adjusted gross
margin
|
63.7 %
|
|
63.0 %
|
|
57.6 %
|
|
62.9 %
|
|
60.9 %
|
AXON ENTERPRISE,
INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(in
thousands)
|
|
|
31 DEC
2024
|
|
31 DEC
2023
|
|
|
|
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
454,844
|
|
$
598,545
|
Marketable
securities
|
198,270
|
|
77,940
|
Short-term
investments
|
333,235
|
|
644,054
|
Accounts and notes
receivable, net
|
547,572
|
|
412,961
|
Contract assets,
net
|
367,929
|
|
287,232
|
Inventory
|
265,316
|
|
269,855
|
Prepaid expenses and
other current assets
|
130,315
|
|
103,055
|
Total current
assets
|
2,297,481
|
|
2,393,642
|
|
|
|
|
Property and equipment,
net
|
247,324
|
|
200,533
|
Deferred tax assets,
net
|
304,282
|
|
227,784
|
Intangible assets,
net
|
175,157
|
|
19,539
|
Goodwill
|
756,838
|
|
57,945
|
Long-term notes
receivable, net
|
3,460
|
|
2,588
|
Long-term contract
assets, net
|
119,876
|
|
84,382
|
Strategic
investments
|
332,550
|
|
231,730
|
Other long-term
assets
|
237,620
|
|
191,031
|
Total
assets
|
$
4,474,588
|
|
$
3,409,174
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
71,955
|
|
$
65,852
|
Accrued
liabilities
|
279,193
|
|
193,550
|
Current portion of
deferred revenue
|
612,955
|
|
470,415
|
Customer
deposits
|
20,626
|
|
21,935
|
Other current
liabilities
|
12,857
|
|
9,787
|
Total current
liabilities
|
997,586
|
|
761,539
|
|
|
|
|
Deferred revenue, net
of current portion
|
360,685
|
|
270,901
|
Liability for
unrecognized tax benefits
|
25,007
|
|
18,049
|
Long-term deferred
compensation
|
15,877
|
|
11,342
|
Long-term lease
liabilities
|
41,383
|
|
33,550
|
Convertible notes,
net
|
680,289
|
|
677,113
|
Other long-term
liabilities
|
26,096
|
|
20,915
|
Total
liabilities
|
2,146,923
|
|
1,793,409
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
Preferred
stock
|
—
|
|
—
|
Common stock
|
1
|
|
1
|
Additional paid-in
capital
|
1,689,781
|
|
1,347,410
|
Treasury
stock
|
(155,947)
|
|
(155,947)
|
Retained
earnings
|
812,014
|
|
434,980
|
Accumulated other
comprehensive loss
|
(18,184)
|
|
(10,679)
|
Total
stockholders' equity
|
2,327,665
|
|
1,615,765
|
Total
liabilities and stockholders' equity
|
$
4,474,588
|
|
$
3,409,174
|
AXON ENTERPRISE,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in
thousands)
|
|
|
THREE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
31 DEC
2024
|
|
31 DEC
2023
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
$ 135,184
|
|
$
67,025
|
|
$
57,061
|
|
$ 377,034
|
|
$ 175,783
|
Adjustments to
reconcile net income to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
130,888
|
|
101,780
|
|
35,130
|
|
382,604
|
|
131,358
|
(Gain) loss on
strategic investments and marketable
securities, net
|
(91,059)
|
|
(44,459)
|
|
(521)
|
|
(283,217)
|
|
41,785
|
Depreciation and
amortization
|
17,680
|
|
13,003
|
|
6,471
|
|
48,425
|
|
19,315
|
Provision for bad
debts and inventory
|
6,249
|
|
2,740
|
|
401
|
|
20,073
|
|
5,484
|
Deferred income
taxes
|
(58,035)
|
|
(19,306)
|
|
(19,542)
|
|
(85,096)
|
|
(72,497)
|
Other noncash
items
|
7,994
|
|
6,819
|
|
4,615
|
|
21,177
|
|
12,853
|
Change in assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
Receivables and
contract assets
|
(19,083)
|
|
(149,667)
|
|
7,625
|
|
(245,842)
|
|
(178,989)
|
Inventory
|
12,236
|
|
5,330
|
|
(12,530)
|
|
607
|
|
(77,626)
|
Deferred
revenue
|
98,921
|
|
65,219
|
|
43,433
|
|
155,641
|
|
146,819
|
Accounts payable,
accrued and other liabilities
|
44,276
|
|
53,775
|
|
51,962
|
|
54,519
|
|
65,329
|
Prepaid expenses and
other assets
|
(35,085)
|
|
(10,938)
|
|
(34,067)
|
|
(37,613)
|
|
(80,351)
|
Net cash provided by
operating activities
|
250,166
|
|
91,321
|
|
140,038
|
|
408,312
|
|
189,263
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of
investments
|
(178,005)
|
|
(124,425)
|
|
(118,995)
|
|
(793,419)
|
|
(563,680)
|
Business combinations,
net of cash acquired
|
(384,021)
|
|
—
|
|
—
|
|
(621,817)
|
|
(21,090)
|
Proceeds from call,
maturity, and sale of investments
|
145,068
|
|
193,968
|
|
196,204
|
|
1,003,394
|
|
657,418
|
Purchases of property
and equipment
|
(24,801)
|
|
(26,472)
|
|
(24,011)
|
|
(78,785)
|
|
(59,635)
|
Other, net
|
20
|
|
—
|
|
(25)
|
|
54
|
|
(537)
|
Net cash (used in)
provided by investing activities
|
(441,739)
|
|
43,071
|
|
53,173
|
|
(490,573)
|
|
12,476
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
Net proceeds from
equity offering
|
—
|
|
—
|
|
—
|
|
—
|
|
94,705
|
Proceeds from options
exercised
|
4,859
|
|
9,717
|
|
—
|
|
14,576
|
|
54,503
|
Income and payroll tax
payments for net-settled stock
awards
|
(35,853)
|
|
(17,430)
|
|
(3,818)
|
|
(58,178)
|
|
(107,894)
|
Other, net
|
(1,835)
|
|
—
|
|
—
|
|
(1,835)
|
|
—
|
Net cash (used in)
provided by financing activities
|
(32,829)
|
|
(7,713)
|
|
(3,818)
|
|
(45,437)
|
|
41,314
|
Effect of exchange
rate changes on cash and cash
equivalents
|
(6,284)
|
|
2,161
|
|
3,266
|
|
(6,209)
|
|
2,065
|
Net increase (decrease)
in cash and cash equivalents
|
(230,686)
|
|
128,840
|
|
192,659
|
|
(133,907)
|
|
245,118
|
Cash and cash
equivalents and restricted cash, beginning of
period
|
697,449
|
|
568,609
|
|
408,011
|
|
600,670
|
|
355,552
|
Cash and cash
equivalents and restricted cash, end of period
|
$ 466,763
|
|
$ 697,449
|
|
$ 600,670
|
|
$ 466,763
|
|
$ 600,670
|
AXON ENTERPRISE,
INC.
|
SELECTED CASH FLOW
INFORMATION
|
(in
thousands)
|
|
|
THREE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
31 DEC
2024
|
|
30 SEP
2024
|
|
31 DEC
2023
|
|
31 DEC
2024
|
|
31 DEC
2023
|
Net cash provided by
operating activities
|
$ 250,166
|
|
$
91,321
|
|
$ 140,038
|
|
$ 408,312
|
|
$ 189,263
|
Purchases of property
and equipment
|
(24,801)
|
|
(26,472)
|
|
(24,011)
|
|
(78,785)
|
|
(59,635)
|
Purchases of intangible
assets
|
—
|
|
—
|
|
(56)
|
|
—
|
|
(635)
|
Free cash flow, a
non-GAAP measure
|
$ 225,365
|
|
$
64,849
|
|
$ 115,971
|
|
$ 329,527
|
|
$ 128,993
|
Bond premium
amortization
|
1,233
|
|
2,566
|
|
4,378
|
|
12,186
|
|
16,449
|
Net campus
investment
|
218
|
|
882
|
|
606
|
|
2,591
|
|
2,669
|
Adjusted free cash
flow, a non-GAAP measure
|
$ 226,816
|
|
$
68,297
|
|
$ 120,955
|
|
$ 344,304
|
|
$ 148,111
|
AXON ENTERPRISE,
INC.
|
SUPPLEMENTAL
TABLES
|
(in
thousands)
|
|
|
31 DEC
2024
|
|
31 DEC
2023
|
|
|
|
|
Cash and cash
equivalents
|
$
454,844
|
|
$
598,545
|
Current restricted
cash
|
11,919
|
|
2,125
|
Short-term
investments
|
333,235
|
|
644,054
|
Cash, cash
equivalents, restricted cash and investments, net
|
799,998
|
|
1,244,724
|
Convertible notes,
principal amount
|
(690,000)
|
|
(690,000)
|
Total cash, cash
equivalents, restricted cash and investments, net of convertible
notes
|
$
109,998
|
|
$
554,724
|
CONTACT:
Investor Relations
Axon Enterprise, Inc.
IR@axon.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/axon-2024-revenue-grows-33-to-2-1-billion-third-consecutive-year-of-30-annual-growth-302385237.html
SOURCE Axon