Form 8-K - Current report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 7, 2024

Brighthouse Financial, Inc.

(Exact name of registrant as specified in its charter)


Delaware	001-37905	81-3846992
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

11225 North Community House Road,

Charlotte,

North Carolina

28277

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (980) 365-7100

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	BHF	The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series A	BHFAP	The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.750% Non-Cumulative Preferred Stock, Series B	BHFAO	The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 5.375% Non-Cumulative Preferred Stock, Series C	BHFAN	The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 4.625% Non-Cumulative Preferred Stock, Series D	BHFAM	The Nasdaq Stock Market LLC
6.250% Junior Subordinated Debentures due 2058	BHFAL	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).


Emerging growth company									☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.									☐

Item 2.02. Results of Operations and Financial Condition.

On November 7, 2024, Brighthouse Financial, Inc. (“Brighthouse Financial” or the “Company”) issued (i) a news release announcing its results for the quarter ended September 30, 2024, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (ii) a Financial Supplement for the quarter ended September 30, 2024, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in Items 2.02, 7.01 and Exhibits 99.1 and 99.2 listed in Item 9.01 of this Current Report on Form 8-K shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01. Regulation FD Disclosure.

In connection with its earnings call for the quarter ended September 30, 2024, Brighthouse Financial has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial investor relations website at http://investor.brighthousefinancial.com.

Brighthouse Financial routinely uses its investor relations website to provide presentations, press releases, its insurance subsidiaries’ statutory filings, and other information that may be deemed material to investors. Accordingly, the Company encourages investors and others interested in the Company to review the information that it shares at http://investor.brighthousefinancial.com. All references to http://investor.brighthousefinancial.com are inactive textual references only, and the information contained on such website is not incorporated by reference into this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits



Exhibit No.			Description
99.1**			News release of Brighthouse Financial, Inc., dated November 7, 2024, announcing its results for the quarter ended September 30, 2024
99.2**			Financial Supplement for the quarter ended September 30, 2024
104*			Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

** Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


BRIGHTHOUSE FINANCIAL, INC.

By:	/s/ Kristine H. Toscano
	Name:	Kristine H. Toscano
	Title:	Chief Accounting Officer

Date: November 7, 2024


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Exhibit 99.1

FOR IMMEDIATE RELEASE

Brighthouse Financial Announces Third Quarter 2024 Results

•Estimated combined risk-based capital ("RBC") ratio between 365% and 385%; holding company liquid assets of $1.3 billion

•The company repurchased approximately $215 million of its common stock year-to-date through November 1, 2024

•Third quarter year-to-date total annuity sales were consistent with the same period in 2023

•Third quarter year-to-date total life sales increased 19% compared with the same period in 2023

•Third quarter 2024 net income available to shareholders of $150 million, or $2.47 per diluted share

•Third quarter 2024 adjusted earnings, less notable items* of $243 million, or $3.99 per diluted share

CHARLOTTE, NC, November 7, 2024 — Brighthouse Financial, Inc. ("Brighthouse Financial" or the "company") (Nasdaq: BHF) announced today its financial results for the third quarter ended September 30, 2024.

Third Quarter 2024 Results

The company reported net income available to shareholders of $150 million in the third quarter of 2024, or $2.47 per diluted share, compared with net income available to shareholders of $453 million in the third quarter of 2023. The company anticipates volatility in net income (loss) given the differences between its hedge target and GAAP market risk benefits, which are impacted by market performance.

The company ended the third quarter of 2024 with common stockholders' equity ("book value") of $3.8 billion, or $63.94 per common share, and book value, excluding accumulated other comprehensive income ("AOCI") of $8.0 billion, or $132.91 per common share.

_________

* Information regarding the non-GAAP and other financial measures included in this news release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP measures are provided in the Non-GAAP and Other Financial Disclosures discussion below, as well as in the tables that accompany this news release and/or the Third Quarter 2024 Brighthouse Financial, Inc. Financial Supplement and/or the Third Quarter 2024 Brighthouse Financial, Inc. Earnings Call Presentation (which are available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com). Additional information regarding notable items can be found on the last page of this news release.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

For the third quarter of 2024, the company reported adjusted earnings* of $767 million, or $12.58 per diluted share, compared with adjusted earnings of $326 million, or $4.97 per diluted share, in the third quarter of 2023.

Adjusted earnings for the quarter reflect $524 million of net favorable notable items, or $8.60 per diluted share, related to the annual actuarial review and related refinements, including an increase to the company's long-term mean reversion interest rate assumption for the 10-year U.S. Treasury from 3.75% to 4.00%.

Corporate expenses in the third quarter of 2024 were $203 million, down from $210 million in the third quarter of 2023 and up from $200 million in the second quarter of 2024, all on a pre-tax basis.

Third quarter year-to-date total annuity sales were flat compared with the same period in 2023. Annuity sales decreased 3% quarter-over-quarter and increased 5% sequentially. Third quarter year-to-date total life sales increased 19% compared with the same period in 2023. Life sales increased 20% quarter-over-quarter and 7% sequentially.

During the third quarter of 2024, the company repurchased approximately $64 million of its common stock, with an additional approximately $25 million of its common stock repurchased, on a trade date basis, through November 1, 2024.

“While our estimated combined RBC ratio at the end of the quarter was below our target range, we continued to make progress on several strategic initiatives designed to improve capital efficiency, unlock capital and return to our target combined RBC ratio,” said Eric Steigerwalt, president and CEO, Brighthouse Financial. "To that end, we are in the final stages of completing a reinsurance transaction with a third party before the end of the year. This transaction would bring our pro forma estimated combined RBC ratio at September 30, 2024, to the low end of our target range of 400% to 450% in normal market conditions."

"We reported solid results in other areas, reflecting our ongoing focus on executing our strategic priorities," Steigerwalt continued. "We delivered strong annuity and life insurance sales results, continued the disciplined management of our expenses, repurchased more of our common stock and maintained a significant level of holding company liquid assets. I am pleased that, since we began our common stock repurchase program in August 2018, through November 1 of this year, we have reduced the number of shares outstanding by over 50% from the time we became an independent, public company."

Key Metrics (Unaudited, dollars in millions except share and per share amounts)


	As of or For the Three Months Ended
	September 30, 2024		September 30, 2023
	Total	Per share	Total	Per share
Net income (loss) available to shareholders (1)	$150	$2.47	$453	$6.89
Adjusted earnings (loss) (1)	$767	$12.58	$326	$4.97

Weighted average common shares outstanding - diluted (1)	60,949,819	N/A	65,744,351	N/A

Book value	$3,826	$63.94	$2,370	$36.63
Book value, excluding AOCI	$7,953	$132.91	$9,486	$146.61
Ending common shares outstanding	59,838,034	N/A	64,703,557	N/A

(1) Per share amounts are on a diluted basis and may not recalculate due to rounding. See Non-GAAP and Other Financial Disclosures discussion in this news release.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Results by Segment and Corporate & Other (Unaudited, in millions)


	For the Three Months Ended
ADJUSTED EARNINGS (LOSS)	September 30, 2024	June 30, 2024	September 30, 2023
Annuities	$327	$332	$319
Life (1)	$(25)	$42	$(73)
Run-off (1)	$463	$(30)	$95
Corporate & Other (1)	$2	$2	$(15)
(1) The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.

Sales (Unaudited, in millions)


	For the Three Months Ended
	September 30, 2024	June 30, 2024	September 30, 2023
Annuities (1)	$2,528	$2,408	$2,600
Life	$30	$28	$25

(1) Annuities sales include sales of a fixed index annuity product, which represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Sales of this product were $141 million for the third quarter of 2024, $160 million for the second quarter of 2024 and $58 million for the third quarter of 2023.

Annuities

Adjusted earnings in the Annuities segment were $327 million in the current quarter, compared with adjusted earnings of $319 million in the third quarter of 2023 and adjusted earnings of $332 million in the second quarter of 2024.

The current quarter included a $20 million favorable notable item and the third quarter of 2023 included a $28 million favorable notable item, both related to the annual actuarial review and related refinements completed in the respective quarters. There were no notable items in the second quarter of 2024.

On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect higher fees. On a sequential basis, adjusted earnings, less notable items, reflect lower fees.

As mentioned above, third quarter year-to-date total annuity sales were flat compared with the same period in 2023. Annuity sales decreased 3% quarter-over-quarter and increased 5% sequentially.

Life

The Life segment had an adjusted loss of $25 million in the current quarter, compared with an adjusted loss of $73 million in the third quarter of 2023 and adjusted earnings of $42 million in the second quarter of 2024.

The current quarter included a $66 million unfavorable notable item and the third quarter of 2023 included a $71 million unfavorable notable item, both related to the annual actuarial review and related refinements completed in the respective quarters. There were no notable items in the second quarter of 2024.

On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect a higher underwriting margin. On a sequential basis, adjusted earnings, less notable items, reflect lower net investment income, mostly offset by a higher underwriting margin.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

As mentioned above, third quarter year-to-date total life sales increased 19% compared with the same period in 2023. Life sales increased 20% quarter-over-quarter and 7% sequentially.

Run-off

The Run-off segment had adjusted earnings of $463 million in the current quarter, compared with adjusted earnings of $95 million in the third quarter of 2023 and an adjusted loss of $30 million in the second quarter of 2024.

The current quarter included a $570 million favorable notable item and the third quarter of 2023 included a $94 million favorable notable item, both related to the annual actuarial review and related refinements completed in the respective quarters. There were no notable items in the second quarter of 2024.

On a quarter-over-quarter basis, the adjusted loss, less notable items, reflects a lower underwriting margin. On a sequential basis, the adjusted loss, less notable items, reflects lower net investment income and a lower underwriting margin.

Corporate & Other

Adjusted earnings in Corporate & Other were $2 million in the current quarter, compared with an adjusted loss of $15 million in the third quarter of 2023 and adjusted earnings of $2 million in the second quarter of 2024.

There were no notable items in the current quarter or the comparison quarters.

On a quarter-over-quarter basis, adjusted earnings reflect a higher tax benefit. On a sequential basis, adjusted earnings were flat.

Net Investment Income and Adjusted Net Investment Income (Unaudited, in millions)


	For the Three Months Ended
	September 30, 2024	June 30, 2024	September 30, 2023
Net investment income	$1,288	$1,307	$1,202
Adjusted net investment income	$1,294	$1,316	$1,227

Net Investment Income

Net investment income was $1,288 million and adjusted net investment income* was $1,294 million in the current quarter.

Adjusted net investment income increased $67 million on a quarter-over-quarter basis and decreased $22 million sequentially. The quarter-over-quarter increase was primarily driven by asset growth. The sequential decrease was primarily driven by lower alternative investment income, partially offset by asset growth.

The adjusted net investment income yield* was 4.26% during the quarter.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Statutory Capital and Liquidity (Unaudited, in billions)

As of

September 30,
2024 (1)

June 30,
2024

September 30,
2023

Statutory combined total adjusted capital

$5.7

$5.4

$7.3

(1) Reflects preliminary statutory results as of September 30, 2024.

Capitalization

As of September 30, 2024:

•Statutory combined total adjusted capital ("TAC")(1) was approximately $5.7 billion

•Estimated combined RBC ratio(1) was between 365% and 385%

•Holding company liquid assets were $1.3 billion

_______________

(1) Reflects preliminary statutory results as of September 30, 2024.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Earnings Conference Call

Brighthouse Financial will hold a conference call and audio webcast to discuss its financial results for the third quarter of 2024 at 8:00 a.m. Eastern Time on Friday, November 8, 2024. In connection with this call, the company has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.

To listen to the audio webcast via the internet and to access the related presentation, please visit the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com. To join the conference call via telephone as a participant, please register in advance at https://register.vevent.com/register/BI9171af712c36496eac4bec44e528ed55.

A replay of the conference call will be made available until Friday, November 29, 2024, on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.

About Brighthouse Financial, Inc.

Brighthouse Financial, Inc. (Brighthouse Financial) (Nasdaq: BHF) is on a mission to help people achieve financial security. As one of the largest providers of annuities and life insurance in the U.S.,(1) we specialize in products designed to help people protect what they've earned and ensure it lasts. Learn more at brighthousefinancial.com.

(1) Ranked by 2023 admitted assets. Best's Review®: Top 200 U.S. Life/Health Insurers. AM Best, 2024.

CONTACT


FOR INVESTORS Dana Amante (980) 949-3073 damante@brighthousefinancial.com			FOR MEDIA Deon Roberts (980) 949-3071 deon.roberts@brighthousefinancial.com


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Note Regarding Forward-Looking Statements

This news release and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as "anticipate," "estimate," "expect," "project," "may," "will," "could," "intend," "goal," "target," "guidance," "forecast," "preliminary," "objective," "continue," "aim," "plan," "believe" and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impacts of such strategy on volatility in our profitability measures and the negative effects on our statutory capital; material differences between actual outcomes and the sensitivities calculated under certain scenarios that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the risks associated with climate change; the adverse impact of public health crises, extreme mortality events or similar occurrences on our business and the economy in general; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geopolitical events, military actions or catastrophic events, on our profitability measures as well as our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the financial risks that our investment portfolio is subject to, including credit risk, interest rate risk, inflation risk, market valuation risk, liquidity risk, real estate risk, derivatives risk, and other factors outside our control; the impact of changes in regulation and in supervisory and enforcement policies or interpretations thereof on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers or increase our tax liability; the effectiveness of our policies, procedures and processes in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the "SEC").


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023, particularly in the sections entitled "Risk Factors" and "Quantitative and Qualitative Disclosures About Market Risk," as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with accounting principles generally accepted in the United States of America, also known as "GAAP." We believe that these non-GAAP financial measures enhance the understanding of our performance by the investor community by highlighting the results of operations and the underlying profitability drivers of our business.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:



Non-GAAP financial measures:			Most directly comparable GAAP financial measures:
adjusted earnings			net income (loss) available to shareholders (1)
adjusted earnings, less notable items			net income (loss) available to shareholders (1)
adjusted revenues			revenues
adjusted expenses			expenses
adjusted earnings per common share			earnings per common share, diluted (1)
adjusted earnings per common share, less notable items			earnings per common share, diluted (1)
adjusted return on common equity			return on common equity (2)
adjusted return on common equity, less notable items			return on common equity (2)
adjusted net investment income			net investment income
adjusted net investment income yield			net investment income yield
__________________
(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.'s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.'s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses by excluding the impact of market volatility, which could distort trends. The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.

Adjusted earnings reflect adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.

The following are significant items excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses); and

•Net derivative gains (losses) ("NDGL"), excluding earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment Hedge Adjustments").

The following are significant items excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

•Change in market risk benefits; and

•Change in fair value of the crediting rate on experience-rated contracts ("Market Value Adjustments").

The provision for income tax related to adjusted earnings is calculated using the statutory tax rate of 21%, net of impacts related to the dividends received deduction, tax credits and current period non-recurring items.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders' interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Adjusted Net Investment Income

Adjusted net investment income is used by management to measure our performance, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents GAAP net investment income plus Investment Hedge Adjustments.

Adjusted Net Investment Income Yield

Similar to adjusted net investment income, adjusted net investment income yield is used by management as a performance measure that we believe enhances the understanding of our investment portfolio results. Adjusted net investment income yield represents adjusted net investment income as a percentage of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as a percentage of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.

Notable Items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the unfavorable (favorable) after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term "book value" to refer to "Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI." Book value per common share is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI, divided by ending common shares outstanding.

CTE70

CTE70 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst thirty percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Holding Company

Holding company means, collectively, Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC.

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and is reflective of whether our hedging program functions as intended. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses) before capital gains tax (excluding gains (losses) and taxes transferred to the interest maintenance reserve), (ii) the change in total asset requirement at CTE98, net of the change in our variable annuity reserves, and (iii) pre-tax unrealized gains (losses) associated with our variable annuities and Shield hedging programs and other equity risk management strategies. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impact our results in order to help management and investors better understand, evaluate and forecast those results.

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Condensed Statements of Operations (Unaudited, in millions)


	For the Three Months Ended
Revenues	September 30, 2024	June 30, 2024	September 30, 2023
Premiums	$180	$181	$194
Universal life and investment-type product policy fees	560	580	542
Net investment income	1,288	1,307	1,202
Other revenues	143	141	125
Revenues before NIGL and NDGL	2,171	2,209	2,063
Net investment gains (losses)	(60)	(120)	(53)
Net derivative gains (losses)	(93)	(662)	(840)
Total revenues	$2,018	$1,427	$1,170

Expenses
Policyholder benefits and claims	$22	$642	$590
Interest credited to policyholder account balances	556	509	426
Amortization of DAC and VOBA	150	150	155
Change in market risk benefits	610	(356)	(1,064)
Interest expense on debt	38	38	38
Other expenses	454	430	435
Total expenses	1,830	1,413	580
Income (loss) before provision for income tax	188	14	590
Provision for income tax expense (benefit)	10	(20)	109
Net income (loss)	178	34	481
Less: Net income (loss) attributable to noncontrolling interests	2	—	2
Net income (loss) attributable to Brighthouse Financial, Inc.	176	34	479
Less: Preferred stock dividends	26	25	26
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders	$150	$9	$453


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Condensed Balance Sheets (Unaudited, in millions)


	As of
ASSETS	September 30, 2024	June 30, 2024	September 30, 2023
Investments:
Fixed maturity securities available-for-sale	$83,298	$80,581	$75,433
Equity securities	87	85	90
Mortgage loans	22,938	22,641	22,682
Policy loans	1,387	1,470	1,311
Limited partnerships and limited liability companies	4,870	4,938	4,931
Short-term investments	1,812	1,390	1,003
Other invested assets	4,462	4,194	3,210
Total investments	118,854	115,299	108,660
Cash and cash equivalents	5,630	4,441	3,839
Accrued investment income	2,083	1,169	1,143
Reinsurance recoverables	20,085	19,369	18,597
Premiums and other receivables	607	674	469
DAC and VOBA	4,745	4,791	4,919
Current income tax recoverable	28	28	31
Deferred income tax asset	1,737	2,087	2,121
Market risk benefit assets	750	916	694
Other assets	324	404	368
Separate account assets	90,313	88,260	82,675
Total assets	$245,156	$237,438	$223,516
LIABILITIES AND EQUITY
Liabilities
Future policy benefits	$32,781	$31,886	$30,404
Policyholder account balances	87,678	85,865	78,371
Market risk benefit liabilities	9,580	8,708	8,830
Other policy-related balances	3,853	3,796	3,806
Payables for collateral under securities loaned and other transactions	3,764	3,906	3,941
Long-term debt	3,155	3,155	3,157


Other liabilities	8,442	7,656	8,198
Separate account liabilities	90,313	88,260	82,675
Total liabilities	239,566	233,232	219,382
Equity
Preferred stock, at par value	—	—	—
Common stock, at par value	1	1	1
Additional paid-in capital	13,953	13,972	14,022
Retained earnings (deficit)	(1,790)	(1,966)	(590)
Treasury stock	(2,512)	(2,447)	(2,248)
Accumulated other comprehensive income (loss)	(4,127)	(5,419)	(7,116)
Total Brighthouse Financial, Inc.’s stockholders’ equity	5,525	4,141	4,069
Noncontrolling interests	65	65	65
Total equity	5,590	4,206	4,134
Total liabilities and equity	$245,156	$237,438	$223,516


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings (Loss) and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings (Loss) per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)


	For the Three Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS	September 30, 2024	June 30, 2024	September 30, 2023
Net income (loss) available to shareholders	$150	$9	$453
Less: Net investment gains (losses)	(60)	(120)	(53)
Less: Net derivative gains (losses), excluding investment hedge adjustments	(99)	(671)	(865)
Less: Change in market risk benefits	(610)	356	1,064
Less: Market value adjustments	(11)	6	15
Less: Provision for income tax (expense) benefit on reconciling adjustments	163	92	(34)
Adjusted earnings (loss)	767	346	326
Less: Notable items	524	—	51
Adjusted earnings, less notable items	$243	$346	$275

ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1)
Net income (loss) available to shareholders per common share	$2.47	$0.12	$6.89
Less: Net investment gains (losses)	(0.98)	(1.93)	(0.81)
Less: Net derivative gains (losses), excluding investment hedge adjustments	(1.62)	(10.78)	(13.16)
Less: Change in market risk benefits	(10.01)	5.72	16.18
Less: Market value adjustments	(0.18)	0.10	0.23
Less: Provision for income tax (expense) benefit on reconciling adjustments	2.67	1.48	(0.52)
Less: Impact of inclusion of dilutive shares	—	—	—
Adjusted earnings (loss) per common share	12.58	5.57	4.97
Less: Notable items	8.60	—	0.78
Adjusted earnings, less notable items per common share	$3.99	$5.57	$4.18

(1) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. See Non-GAAP and Other Financial Disclosures discussion in this news release.


PUBLIC RELATIONS Brighthouse Financial, Inc. 11225 N. Community House Rd. Charlotte, NC 28277

Reconciliation of Net Investment Income to Adjusted Net Investment Income (Unaudited, in millions)


	For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME (1)	September 30, 2024	June 30, 2024	September 30, 2023
Net investment income	$1,288	$1,307	$1,202
Less: Investment hedge adjustments	(6)	(9)	(25)
Adjusted net investment income	$1,294	$1,316	$1,227

Reconciliation of Investment Income Yield to Adjusted Net Investment Income Yield


	For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME YIELD (1)	June 30, 2024	March 31, 2024	June 30, 2023
Investment income yield	4.40%	4.52%	4.34%
Investment fees and expenses	(0.14)%	(0.13)%	(0.14)%
Adjusted net investment income yield	4.26%	4.39%	4.20%

Notable Items (Unaudited, in millions)


	For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS	September 30, 2024	June 30, 2024	September 30, 2023
Actuarial items and other insurance adjustments	$(524)	$—	$(51)




Total notable items (1)	$(524)	$—	$(51)

NOTABLE ITEMS BY SEGMENT AND CORPORATE & OTHER
Annuities	$(20)	$—	$(28)
Life	66	—	71
Run-off	(570)	—	(94)
Corporate & Other	—	—	—
Total notable items (1)	$(524)	$—	$(51)

(1) See Non-GAAP and Other Financial Disclosures discussion in this news release.

Exhibit 99.2

Brighthouse Financial, Inc.

Financial Supplement

Third Quarter 2024


Table of Contents	Financial Results
	1	Key Metrics
	2	GAAP Statements of Operations
	3	GAAP Balance Sheets

	Earnings and Select Metrics from Segments and Corporate & Other
	5	Statements of Adjusted Earnings by Segment and Corporate & Other

	7	Annuities — Statements of Adjusted Earnings
	8	Annuities — Select Operating Metrics
	10	Life — Statements of Adjusted Earnings
	11	Life — Select Operating Metrics
	13	Run-off — Statements of Adjusted Earnings
	14	Run-off — Select Operating Metrics
	15	Corporate & Other — Statements of Adjusted Earnings and Select Operating Metrics

	Other Information
	17	Change in Market Risk Benefits and Net Derivative Gains (Losses)
	18	Notable Items
	19	Variable Annuity Separate Account Returns and Allocations
	20	Summary of Investments
	21	Statutory Statement of Operations Information
	22	Statutory Balance Sheet and Surplus Information

	Appendix
	A-1	Note Regarding Forward-Looking Statements
	A-2	Non-GAAP and Other Financial Disclosures
	A-6	Acronyms
	A-7	Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings (Loss) and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings (Loss) per Common Share and Adjusted Earnings, Less Notable Items per Common Share
	A-8	Reconciliation of Return on Common Equity to Adjusted Return on Common Equity, Excluding AOCI
	A-9	Reconciliation of Total Revenues to Adjusted Revenues and Reconciliation of Total Expenses to Adjusted Expenses
	A-10	Investment Reconciliation Details

Note: See the Appendix for non-GAAP financial information, definitions and reconciliations. Financial information, unless otherwise noted, is rounded to millions. Some financial information, therefore, may not sum to the corresponding total.

As used in this financial supplement, “Brighthouse Financial,” “Brighthouse,” the “Company,” “we,” “our” and “us” refer to Brighthouse Financial, Inc.

Financial Results

Financial Supplement

Key Metrics (Unaudited, dollars in millions except per share amounts)


	As of or For the Three Months Ended
Financial Results and Metrics (1)	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Net income (loss) available to shareholders	$150	$9	$(519)	$(942)	$453
Adjusted earnings (loss) (2)	$767	$346	$(98)	$177	$326
Adjusted earnings, less notable items (2)	$243	$346	$268	$189	$275
Total corporate expenses (3)	$203	$200	$207	$244	$210
Combined total adjusted capital (4)	$5,700	$5,397	$6,030	$6,283	$7,251
Combined risk-based capital ratio (4), (5)	365%-385%	380%-400%	415%-435%	428%	400%-420%

Stockholders' Equity
Brighthouse Financial, Inc.’s stockholders’ equity	$5,525	$4,141	$4,195	$4,943	$4,069
Less: Preferred stock, net	1,699	1,699	1,699	1,699	1,699
Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI	$3,826	$2,442	$2,496	$3,244	$2,370
Less: AOCI	(4,127)	(5,419)	(5,413)	(5,246)	(7,116)
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI	$7,953	$7,861	$7,909	$8,490	$9,486

Return on Common Equity (1)
Return on common equity	(45.3)%	(36.3)%	(39.3)%	(36.3)%	(4.9)%
Return on common equity, excluding AOCI	(15.6)%	(11.7)%	(13.6)%	(13.1)%	(1.7)%
Adjusted return on common equity, excluding AOCI	14.3%	8.8%	7.6%	10.5%	14.0%

Earnings Per Common Share, Diluted (1), (6)
Net income (loss) available to shareholders per common share	$2.47	$0.12	$(8.22)	$(14.70)	$6.89
Adjusted earnings (loss) per common share	$12.58	$5.57	$(1.56)	$2.73	$4.97
Adjusted earnings, less notable items per common share	$3.99	$5.57	$4.25	$2.92	$4.18
Weighted average common shares outstanding	60,949,819	62,255,330	63,036,773	64,820,914	65,744,351

Book Value Per Common Share
Book value per common share (1)	$63.94	$39.87	$39.88	$51.08	$36.63
Book value per common share, excluding AOCI (1)	$132.91	$128.36	$126.35	$133.69	$146.61
Ending common shares outstanding	59,838,034	61,243,957	62,595,426	63,503,355	64,703,557

(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(2) See additional information regarding notable items on page 18.
(3) Includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.
(4) Reflects preliminary statutory results as of or for the three months ended September 30, 2024. See additional information on page 22.
(5) The RBC ratio is reported as a preliminary range for all periods, except those ended December 31.
(6) For loss periods, dilutive shares were not included in the calculation of net income (loss) available to shareholders per common share or adjusted earnings (loss) per common share as inclusion of such shares would have an anti-dilutive effect.

Financial Supplement

GAAP Statements of Operations (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
Revenues	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Premiums	$180	$181	$202	$226	$194	$563	$602
Universal life and investment-type product policy fees	560	580	436	546	542	1,576	1,749
Net investment income	1,288	1,307	1,254	1,207	1,202	3,849	3,457
Other revenues	143	141	145	135	125	429	348
Revenues before NIGL and NDGL	2,171	2,209	2,037	2,114	2,063	6,417	6,156
Net investment gains (losses)	(60)	(120)	(42)	(33)	(53)	(222)	(213)
Net derivative gains (losses)	(93)	(662)	(1,921)	(681)	(840)	(2,676)	(3,226)
Total revenues	$2,018	$1,427	$74	$1,400	$1,170	$3,519	$2,717

Expenses
Policyholder benefits and claims	$22	$642	$968	$710	$590	$1,632	$1,966
Interest credited to policyholder account balances	556	509	502	525	426	1,567	1,300
Amortization of DAC and VOBA	150	150	151	152	155	451	468
Change in market risk benefits	610	(356)	(1,440)	663	(1,064)	(1,186)	(2,170)
Interest expense on debt	38	38	38	39	38	114	114
Other expenses	454	430	469	485	435	1,353	1,339
Total expenses	1,830	1,413	688	2,574	580	3,931	3,017
Income (loss) before provision for income tax	188	14	(614)	(1,174)	590	(412)	(300)
Provision for income tax expense (benefit)	10	(20)	(123)	(258)	109	(133)	(109)
Net income (loss)	178	34	(491)	(916)	481	(279)	(191)
Less: Net income (loss) attributable to noncontrolling interests	2	—	2	1	2	4	4
Net income (loss) attributable to Brighthouse Financial, Inc.	176	34	(493)	(917)	479	(283)	(195)
Less: Preferred stock dividends	26	25	26	25	26	77	77
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders	$150	$9	$(519)	$(942)	$453	$(360)	$(272)

Financial Supplement

GAAP Balance Sheets (Unaudited, in millions)


	As of
ASSETS	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Investments:
Fixed maturity securities available-for-sale	$83,298	$80,581	$80,474	$80,991	$75,433
Equity securities	87	85	86	102	90
Mortgage loans	22,938	22,641	22,670	22,508	22,682
Policy loans	1,387	1,470	1,651	1,331	1,311
Limited partnerships and limited liability companies	4,870	4,938	4,920	4,946	4,931
Short-term investments	1,812	1,390	1,347	1,169	1,003
Other invested assets	4,462	4,194	4,746	4,409	3,210
Total investments	118,854	115,299	115,894	115,456	108,660
Cash and cash equivalents	5,630	4,441	3,823	3,851	3,839
Accrued investment income	2,083	1,169	1,297	1,183	1,143
Reinsurance recoverables	20,085	19,369	19,570	19,213	18,597
Premiums and other receivables	607	674	664	548	469
DAC and VOBA	4,745	4,791	4,829	4,872	4,919
Current income tax recoverable	28	28	28	27	31
Deferred income tax asset	1,737	2,087	2,063	1,893	2,121
Market risk benefit assets	750	916	839	656	694
Other assets	324	404	349	370	368
Separate account assets	90,313	88,260	90,332	88,271	82,675
Total assets	$245,156	$237,438	$239,688	$236,340	$223,516
LIABILITIES AND EQUITY
Liabilities
Future policy benefits	$32,781	$31,886	$32,245	$32,569	$30,404
Policyholder account balances	87,678	85,865	84,159	81,068	78,371
Market risk benefit liabilities	9,580	8,708	8,964	10,323	8,830
Other policy-related balances	3,853	3,796	3,798	3,836	3,806
Payables for collateral under securities loaned and other transactions	3,764	3,906	3,653	3,670	3,941
Long-term debt	3,155	3,155	3,155	3,156	3,157


Other liabilities	8,442	7,656	9,122	8,439	8,198
Separate account liabilities	90,313	88,260	90,332	88,271	82,675
Total liabilities	239,566	233,232	235,428	231,332	219,382
Equity
Preferred stock, at par value	—	—	—	—	—
Common stock, at par value	1	1	1	1	1
Additional paid-in capital	13,953	13,972	13,989	14,004	14,022
Retained earnings (deficit)	(1,790)	(1,966)	(2,000)	(1,507)	(590)
Treasury stock	(2,512)	(2,447)	(2,382)	(2,309)	(2,248)
Accumulated other comprehensive income (loss)	(4,127)	(5,419)	(5,413)	(5,246)	(7,116)
Total Brighthouse Financial, Inc.’s stockholders’ equity	5,525	4,141	4,195	4,943	4,069
Noncontrolling interests	65	65	65	65	65
Total equity	5,590	4,206	4,260	5,008	4,134
Total liabilities and equity	$245,156	$237,438	$239,688	$236,340	$223,516

Earnings and

Select Metrics from

Segments and

Corporate & Other

Financial Supplement

Statements of Adjusted Earnings by Segment and Corporate & Other (Unaudited, in millions)


	For the Three Months Ended September 30, 2024
Adjusted revenues	Annuities	Life	Run-off	Corporate & Other	Total
Premiums	$62	$117	$1	$—	$180
Universal life and investment-type product policy fees	396	70	94	—	560
Net investment income	729	112	275	178	1,294
Other revenues	127	4	7	5	143
Total adjusted revenues	$1,314	$303	$377	$183	$2,177

Adjusted expenses
Policyholder benefits and claims	$88	$247	$(313)	$—	$22
Interest credited to policyholder account balances	341	26	60	118	545
Amortization of DAC and VOBA	127	23	—	—	150
Interest expense on debt	—	—	—	38	38
Other operating costs	355	39	46	14	454
Total adjusted expenses	911	335	(207)	170	1,209
Adjusted earnings (loss) before provision for income tax	403	(32)	584	13	968
Provision for income tax expense (benefit)	76	(7)	121	(17)	173
Adjusted earnings (loss) after provision for income tax	327	(25)	463	30	795
Less: Net income (loss) attributable to noncontrolling interests	—	—	—	2	2
Less: Preferred stock dividends	—	—	—	26	26
Adjusted earnings (loss)	$327	$(25)	$463	$2	$767

	For the Three Months Ended September 30, 2023
Adjusted revenues	Annuities	Life	Run-off	Corporate & Other	Total
Premiums	$68	$124	$2	$—	$194
Universal life and investment-type product policy fees	380	57	105	—	542
Net investment income	652	115	300	160	1,227
Other revenues	114	3	6	2	125
Total adjusted revenues	$1,214	$299	$413	$162	$2,088

Adjusted expenses
Policyholder benefits and claims	$105	$302	$183	$—	$590
Interest credited to policyholder account balances	246	25	67	103	441
Amortization of DAC and VOBA	129	26	—	—	155
Interest expense on debt	—	—	—	38	38
Other operating costs	341	39	43	12	435
Total adjusted expenses	821	392	293	153	1,659
Adjusted earnings (loss) before provision for income tax	393	(93)	120	9	429
Provision for income tax expense (benefit)	74	(20)	25	(4)	75
Adjusted earnings (loss) after provision for income tax	319	(73)	95	13	354
Less: Net income (loss) attributable to noncontrolling interests	—	—	—	2	2
Less: Preferred stock dividends	—	—	—	26	26
Adjusted earnings (loss)	$319	$(73)	$95	$(15)	$326

Financial Supplement

Statements of Adjusted Earnings by Segment and Corporate & Other (Unaudited, in millions)


	For the Nine Months Ended September 30, 2024
Adjusted revenues	Annuities	Life	Run-off	Corporate & Other	Total
Premiums	$208	$354	$1	$—	$563
Universal life and investment-type product policy fees	1,231	112	233	—	1,576
Net investment income	2,107	340	906	524	3,877
Other revenues	386	11	22	10	429
Total adjusted revenues	$3,932	$817	$1,162	$534	$6,445

Adjusted expenses
Policyholder benefits and claims	$342	$552	$738	$—	$1,632
Interest credited to policyholder account balances	972	76	182	336	1,566
Amortization of DAC and VOBA	380	71	—	—	451
Interest expense on debt	—	—	—	114	114
Other operating costs	1,040	144	127	42	1,353
Total adjusted expenses	2,734	843	1,047	492	5,116
Adjusted earnings (loss) before provision for income tax	1,198	(26)	115	42	1,329
Provision for income tax expense (benefit)	226	(7)	23	(9)	233
Adjusted earnings (loss) after provision for income tax	972	(19)	92	51	1,096
Less: Net income (loss) attributable to noncontrolling interests	—	—	—	4	4
Less: Preferred stock dividends	—	—	—	77	77
Adjusted earnings (loss)	$972	$(19)	$92	$(30)	$1,015

	For the Nine Months Ended September 30, 2023
Adjusted revenues	Annuities	Life	Run-off	Corporate & Other	Total
Premiums	$218	$381	$3	$—	$602
Universal life and investment-type product policy fees	1,209	192	348	—	1,749
Net investment income	1,879	334	870	460	3,543
Other revenues	324	8	20	(4)	348
Total adjusted revenues	$3,630	$915	$1,241	$456	$6,242

Adjusted expenses
Policyholder benefits and claims	$319	$697	$950	$—	$1,966
Interest credited to policyholder account balances	753	69	203	284	1,309
Amortization of DAC and VOBA	388	80	—	—	468
Interest expense on debt	—	—	—	114	114
Other operating costs	1,033	144	123	39	1,339
Total adjusted expenses	2,493	990	1,276	437	5,196
Adjusted earnings (loss) before provision for income tax	1,137	(75)	(35)	19	1,046
Provision for income tax expense (benefit)	213	(18)	(8)	(14)	173
Adjusted earnings (loss) after provision for income tax	924	(57)	(27)	33	873
Less: Net income (loss) attributable to noncontrolling interests	—	—	—	4	4
Less: Preferred stock dividends	—	—	—	77	77
Adjusted earnings (loss)	$924	$(57)	$(27)	$(48)	$792

Financial Supplement

Annuities — Statements of Adjusted Earnings (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
Adjusted revenues	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Premiums	$62	$63	$83	$93	$68	$208	$218
Universal life and investment-type product policy fees	396	419	416	355	380	1,231	1,209
Net investment income	729	702	676	689	652	2,107	1,879
Other revenues	127	130	129	111	114	386	324
Total adjusted revenues	$1,314	$1,314	$1,304	$1,248	$1,214	$3,932	$3,630

Adjusted expenses
Policyholder benefits and claims	$88	$109	$145	$161	$105	$342	$319
Interest credited to policyholder account balances	341	328	303	301	246	972	753
Amortization of DAC and VOBA	127	126	127	128	129	380	388
Interest expense on debt	—	—	—	—	—	—	—
Other operating costs	355	341	344	358	341	1,040	1,033
Total adjusted expenses	911	904	919	948	821	2,734	2,493
Adjusted earnings before provision for income tax	403	410	385	300	393	1,198	1,137
Provision for income tax expense (benefit)	76	78	72	55	74	226	213
Adjusted earnings	$327	$332	$313	$245	$319	$972	$924

Financial Supplement

Annuities — Select Operating Metrics (Unaudited, in millions)


	For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITIES ACCOUNT VALUE (1)	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Account value, beginning of period	$124,488	$125,072	$120,720	$112,761	$117,975
Premiums and deposits (2)	2,098	2,254	2,084	2,003	2,077
Withdrawals, surrenders and contract benefits	(4,078)	(3,870)	(3,839)	(3,456)	(3,129)
Net flows (3)	(1,980)	(1,616)	(1,755)	(1,453)	(1,052)
Investment performance (4)	6,318	1,598	6,624	9,945	(3,604)
Policy charges and other	(592)	(566)	(517)	(533)	(558)
Account value, end of period	$128,234	$124,488	$125,072	$120,720	$112,761

FIXED ANNUITIES ACCOUNT VALUE (5)
Account value, beginning of period	$19,600	$19,655	$19,270	$19,386	$19,520
Premiums and deposits (2)	482	210	828	757	562
Withdrawals, surrenders and contract benefits	(425)	(447)	(594)	(1,033)	(775)
Net flows (3)	57	(237)	234	(276)	(213)
Interest credited	152	168	160	156	148
Other	31	14	(9)	4	(69)
Account value, end of period	$19,840	$19,600	$19,655	$19,270	$19,386

INSTITUTIONAL GROUP ANNUITIES ACCOUNT VALUE (1)
Institutional group annuities account value (6)	$363	$343	$—	$—	$—

INCOME ANNUITIES (1)
Income annuity insurance liabilities	$4,654	$4,436	$4,450	$4,458	$4,139

(1) Includes general account and separate account.
(2) Includes premiums and deposits directed to the general account investment option of variable products.
(3) Deposits and withdrawals include policy exchanges.
(4) Includes the interest credited on the general account option of variable products.
(5) Includes fixed index annuities.
(6) Reflects institutional group annuities issued beginning in April 2024.

Financial Supplement

Annuities — Select Operating Metrics (Cont.) (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
VARIABLE AND SHIELD LEVEL ANNUITY SALES	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Shield Level Annuities (1)	$1,894	$2,023	$1,861	$1,823	$1,865	$5,778	$5,034
GMWB	79	91	87	87	89	257	315
GMDB only	54	62	64	43	58	180	177
GMIB	4	7	5	6	6	16	18
Total variable and Shield Level annuity sales	$2,031	$2,183	$2,017	$1,959	$2,018	$6,231	$5,544

FIXED AND INCOME ANNUITY SALES
Fixed index annuities (2)	$141	$160	$191	$45	$58	$492	$278
Fixed deferred annuities	339	48	637	708	502	1,024	1,976
Single premium immediate annuities	10	10	12	16	15	32	52
Other fixed and income annuities	7	7	16	12	7	30	22
Total fixed and income annuity sales	$497	$225	$856	$781	$582	$1,578	$2,328

(1) Shield Level Annuities refers to our suite of structured annuities consisting of products marketed under various names.
(2) Represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements.

Financial Supplement

Life — Statements of Adjusted Earnings (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
Adjusted revenues	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Premiums	$117	$118	$119	$129	$124	$354	$381
Universal life and investment-type product policy fees	70	55	(13)	73	57	112	192
Net investment income	112	121	107	103	115	340	334
Other revenues	4	3	4	9	3	11	8
Total adjusted revenues	$303	$297	$217	$314	$299	$817	$915

Adjusted expenses
Policyholder benefits and claims	$247	$155	$150	$197	$302	$552	$697
Interest credited to policyholder account balances	26	25	25	28	25	76	69
Amortization of DAC and VOBA	23	24	24	24	26	71	80
Interest expense on debt	—	—	—	—	—	—	—
Other operating costs	39	41	64	59	39	144	144
Total adjusted expenses	335	245	263	308	392	843	990
Adjusted earnings (loss) before provision for income tax	(32)	52	(46)	6	(93)	(26)	(75)
Provision for income tax expense (benefit)	(7)	10	(10)	2	(20)	(7)	(18)
Adjusted earnings (loss)	$(25)	$42	$(36)	$4	$(73)	$(19)	$(57)

Financial Supplement

Life — Select Operating Metrics (Unaudited, in millions)


	For the Three Months Ended
LIFE ACCOUNT VALUE: GENERAL ACCOUNT	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Universal and variable universal life account value, beginning of period	$2,566	$2,561	$2,550	$2,545	$2,559
Premiums and deposits (1)	60	60	61	60	57
Withdrawals, surrenders and contract benefits	(30)	(39)	(36)	(39)	(60)
Net flows	30	21	25	21	(3)
Net transfers from (to) separate account	9	12	16	7	20
Interest credited	23	21	22	29	25
Policy charges and other	(49)	(49)	(52)	(52)	(56)
Universal and variable universal life account value, end of period	$2,579	$2,566	$2,561	$2,550	$2,545

LIFE ACCOUNT VALUE: SEPARATE ACCOUNT
Variable universal life account value, beginning of period	$6,231	$6,259	$5,921	$5,403	$5,706
Premiums and deposits	37	38	39	40	40
Withdrawals, surrenders and contract benefits	(69)	(65)	(78)	(59)	(66)
Net flows	(32)	(27)	(39)	(19)	(26)
Investment performance	376	66	444	601	(214)
Net transfers from (to) general account	(8)	(13)	(16)	(7)	(20)
Policy charges and other	(56)	(54)	(51)	(57)	(43)
Variable universal life account value, end of period	$6,511	$6,231	$6,259	$5,921	$5,403

(1) Includes premiums and deposits directed to the general account investment option of variable products.

Financial Supplement

Life — Select Operating Metrics (Cont.) (Unaudited, in millions)

For the Three Months Ended

For the Nine Months Ended

LIFE SALES

September 30,
2024

June 30,
2024

March 31,
2024

December 31,
2023

September 30,
2023

September 30,
2024

September 30,
2023

Total life sales

$30

$28

$29

$25

$87

$73


	As of
LIFE INSURANCE IN-FORCE	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Whole Life
Life Insurance in-force, before reinsurance	$16,995	$17,192	$17,368	$17,561	$17,704
Life Insurance in-force, net of reinsurance	$2,903	$2,915	$2,936	$2,962	$2,979

Term Life
Life Insurance in-force, before reinsurance	$342,341	$346,510	$349,700	$351,824	$354,489
Life Insurance in-force, net of reinsurance	$280,706	$283,452	$284,862	$285,366	$286,440

Universal and Variable Universal Life
Life Insurance in-force, before reinsurance	$43,179	$43,322	$43,818	$44,087	$44,202
Life Insurance in-force, net of reinsurance	$33,084	$33,029	$33,391	$33,482	$33,373

Financial Supplement

Run-off — Statements of Adjusted Earnings (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
Adjusted revenues	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Premiums	$1	$—	$—	$4	$2	$1	$3
Universal life and investment-type product policy fees	94	106	33	118	105	233	348
Net investment income	275	315	316	271	300	906	870
Other revenues	7	8	7	9	6	22	20
Total adjusted revenues	$377	$429	$356	$402	$413	$1,162	$1,241

Adjusted expenses
Policyholder benefits and claims	$(313)	$378	$673	$352	$183	$738	$950
Interest credited to policyholder account balances	60	53	69	71	67	182	203
Amortization of DAC and VOBA	—	—	—	—	—	—	—
Interest expense on debt	—	—	—	—	—	—	—
Other operating costs	46	35	46	44	43	127	123
Total adjusted expenses	(207)	466	788	467	293	1,047	1,276
Adjusted earnings (loss) before provision for income tax	584	(37)	(432)	(65)	120	115	(35)
Provision for income tax expense (benefit)	121	(7)	(91)	(15)	25	23	(8)
Adjusted earnings (loss)	$463	$(30)	$(341)	$(50)	$95	$92	$(27)

Financial Supplement

Run-off — Select Operating Metrics (Unaudited, in millions)


	For the Three Months Ended
UNIVERSAL LIFE WITH SECONDARY GUARANTEES ACCOUNT VALUE	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Account value, beginning of period	$4,914	$4,984	$5,052	$5,125	$5,188
Premiums and deposits (1)	158	166	162	160	162
Withdrawals, surrenders and contract benefits	(19)	(27)	(22)	(24)	(18)
Net flows	139	139	140	136	144
Interest credited	41	41	42	43	44
Policy charges and other	(246)	(250)	(250)	(252)	(251)
Account value, end of period	$4,848	$4,914	$4,984	$5,052	$5,125


	As of
LIFE INSURANCE IN-FORCE	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Universal Life with Secondary Guarantees
Life Insurance in-force, before reinsurance	$69,078	$69,387	$69,834	$70,365	$70,803
Life Insurance in-force, net of reinsurance	$33,879	$34,026	$34,311	$34,606	$34,673

(1) Includes premiums and deposits directed to the general account investment option of variable products.

Financial Supplement

Corporate & Other — Statements of Adjusted Earnings and Select Operating Metrics (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
Adjusted revenues	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Premiums	$—	$—	$—	$—	$—	$—	$—
Universal life and investment-type product policy fees	—	—	—	—	—	—	—
Net investment income	178	178	168	163	160	524	460
Other revenues	5	—	5	6	2	10	(4)
Total adjusted revenues	$183	$178	$173	$169	$162	$534	$456

Adjusted expenses
Policyholder benefits and claims	$—	$—	$—	$—	$—	$—	$—
Interest credited to policyholder account balances	118	109	109	104	103	336	284
Amortization of DAC and VOBA	—	—	—	—	—	—	—
Interest expense on debt	38	38	38	39	38	114	114
Other operating costs	14	13	15	24	12	42	39
Total adjusted expenses	170	160	162	167	153	492	437
Adjusted earnings before provision for income tax	13	18	11	2	9	42	19
Provision for income tax expense (benefit)	(17)	(9)	17	(2)	(4)	(9)	(14)
Adjusted earnings (loss) after provision for income tax	30	27	(6)	4	13	51	33
Less: Net income (loss) attributable to noncontrolling interests	2	—	2	1	2	4	4
Less: Preferred stock dividends	26	25	26	25	26	77	77
Adjusted earnings (loss)	$2	$2	$(34)	$(22)	$(15)	$(30)	$(48)


INSTITUTIONAL SPREAD MARGIN BUSINESS ACCOUNT BALANCE
Institutional spread margin business account balance	$11,033	$10,974	$10,718	$10,588	$10,525

Other Information

Financial Supplement

Change in Market Risk Benefits and Net Derivative Gains (Losses) (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
CHANGE IN MARKET RISK BENEFITS	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Market risk benefits mark-to-market	$(791)	$228	$1,343	$(852)	$886	$780	$1,755
Market risk benefits fees, net of claims	172	135	116	182	193	423	453
Ceded reinsurance	9	(7)	(19)	7	(15)	(17)	(38)
Total change in market risk benefits	$(610)	$356	$1,440	$(663)	$1,064	$1,186	$2,170


	For the Three Months Ended					For the Nine Months Ended
NET DERIVATIVE GAINS (LOSSES)	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Net derivative gains (losses):
Variable annuity hedges	$835	$137	$67	$1,263	$(1,186)	$1,039	$(894)
Shield embedded derivatives	(976)	(697)	(1,817)	(2,136)	773	(3,490)	(1,993)
ULSG hedges	113	(97)	(212)	246	(500)	(196)	(443)
Other hedges and embedded derivatives	(71)	(14)	28	(73)	48	(57)	18
Subtotal	(99)	(671)	(1,934)	(700)	(865)	(2,704)	(3,312)
Investment hedge adjustments	6	9	13	19	25	28	86
Total net derivative gains (losses)	$(93)	$(662)	$(1,921)	$(681)	$(840)	$(2,676)	$(3,226)

Financial Supplement

Notable Items (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Actuarial items and other insurance adjustments	$(524)	$—	$366	$—	$(51)	$(158)	$(51)



Legal matters	—	—	—	12	—	—	—
Total notable items (1)	$(524)	$—	$366	$12	$(51)	$(158)	$(51)

NOTABLE ITEMS BY SEGMENT AND CORPORATE & OTHER
Annuities	$(20)	$—	$—	$—	$(28)	$(20)	$(28)
Life	66	—	73	—	71	139	71
Run-off	(570)	—	293	—	(94)	(277)	(94)
Corporate & Other	—	—	—	12	—	—	—
Total notable items (1)	$(524)	$—	$366	$12	$(51)	$(158)	$(51)

(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.

Financial Supplement

Variable Annuity Separate Account Returns and Allocations (Unaudited)


	For the Three Months Ended
VARIABLE ANNUITY SEPARATE ACCOUNT RETURNS	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Total Quarterly VA separate account gross returns	6.14%	0.91%	5.96%	10.25%	(3.65)%

TOTAL VARIABLE ANNUITY SEPARATE ACCOUNT ALLOCATIONS
Percent allocated to equity funds	31.69%	31.60%	31.54%	30.59%	29.91%
Percent allocated to bond funds/other funds	9.02%	9.02%	8.83%	8.99%	9.28%
Percent allocated to target volatility funds	18.60%	18.59%	18.67%	19.06%	19.23%
Percent allocated to balanced funds	40.69%	40.79%	40.96%	41.36%	41.58%

Financial Supplement

Summary of Investments (Unaudited, dollars in millions)


	September 30, 2024		December 31, 2023
	Amount	% of Total	Amount	% of Total
Fixed maturity securities:
U.S. corporate securities	$38,060	30.57%	$35,755	29.97%
Foreign corporate securities	12,399	9.96%	11,665	9.78%
U.S. government and agency securities	7,569	6.08%	8,419	7.06%
Residential mortgage-backed securities	7,943	6.38%	7,430	6.23%
Commercial mortgage-backed securities	6,493	5.22%	6,410	5.37%
Asset-backed securities	6,272	5.04%	6,406	5.37%
State and political subdivision securities	3,541	2.84%	3,874	3.25%
Foreign government securities	1,021	0.82%	1,032	0.85%
Total fixed maturity securities	83,298	66.91%	80,991	67.88%
Equity securities	87	0.07%	102	0.09%
Mortgage loans:
Commercial mortgage loans	13,255	10.65%	13,193	11.06%
Residential mortgage loans	5,329	4.28%	5,007	4.20%
Agricultural mortgage loans	4,521	3.63%	4,445	3.73%
Allowance for credit losses	(167)	(0.13)%	(137)	(0.12)%
Total mortgage loans, net	22,938	18.43%	22,508	18.87%
Policy loans	1,387	1.11%	1,331	1.12%
Limited partnerships and limited liability companies	4,870	3.91%	4,946	4.14%
Cash, cash equivalents and short-term investments	7,442	5.98%	5,020	4.21%
Other invested assets:
Derivatives:
Interest rate	272	0.22%	245	0.20%
Equity market	2,746	2.21%	2,993	2.51%
Foreign currency exchange rate	412	0.33%	449	0.38%
Credit	20	0.02%	27	0.02%
Total derivatives	3,450	2.78%	3,714	3.11%
ICOLI	661	0.53%	340	0.28%
FHLB common stock	242	0.19%	245	0.21%
Other	109	0.09%	110	0.09%
Total other invested assets	4,462	3.59%	4,409	3.69%
Total investments and cash and cash equivalents	$124,484	100.00%	$119,307	100.00%

For the Three Months Ended

September 30,
2024

June 30,
2024

March 31,
2024

December 31,
2023

September 30,
2023

Adjusted net investment income yield (1)

4.26%

4.39%

4.25%

4.16%

4.20%

(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.

Financial Supplement

Statutory Statement of Operations Information (Unaudited, in millions except Normalized Statutory Earnings (Loss))


	For the Three Months Ended					For the Nine Months Ended
COMBINED REVENUES AND EXPENSES (1)	PRELIMINARY September 30, 2024 (2)	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	PRELIMINARY September 30, 2024 (2)	September 30, 2023
Total revenues (Line 9)	$2,800	$3,656	$2,229	$6,103	$4,571	$8,685	$9,293
Total benefits and expenses before dividends to policyholders (Line 28)	$3,200	$4,027	$2,675	$8,337	$3,474	$9,902	$9,000

COMBINED NET INCOME (LOSS) (1)
Gain (loss) from operations net of taxes and dividends to policyholders (Line 33)	$(500)	$(373)	$(441)	$(2,217)	$1,096	$(1,314)	$296
Net realized capital gains (losses), net of taxes and certain transfers to interest maintenance reserve (Line 34)	200	(588)	423	427	(233)	35	(1,057)
Net income (loss) (Line 35)	$(300)	$(961)	$(18)	$(1,790)	$863	$(1,279)	$(761)

						For the Nine Months Ended
NORMALIZED STATUTORY EARNINGS (LOSS) (3), (4)						PRELIMINARY September 30, 2024 (2)	September 30, 2023
						(In billions)
Statutory net gain (loss) from operations, pre-tax (5)						$(1.3)	$0.5
Add: net realized capital gains (losses)						0.1	(1.4)
Add: change in total asset requirement at CTE98, net of the change in VA reserves (5)						(1.6)	0.3
Add: unrealized gains (losses) on VA & Shield hedging program and other equity risk management strategies						0.6	0.2
Add: impact of actuarial items and other insurance adjustments (5)						1.1	0.2

Normalized statutory earnings (loss)						$(1.1)	$(0.2)

(1) Combined statutory results are for Brighthouse Life Insurance Company, Brighthouse Life Insurance Company of NY and New England Life Insurance Company.
(2) Reflects preliminary statutory results for the three months and nine months ended September 30, 2024.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) Normalized statutory earnings (loss), presented in billions, is for Brighthouse Life Insurance Company and New England Life Insurance Company.
(5) As a result of actions to hedge Shield new business on a stand-alone basis and related actions to develop a separate hedging strategy for the legacy VA and Shield blocks, CTE70 decreased ~$630 million and total asset requirement at CTE98 increased ~$1.0 billion for the nine months ended September 30, 2024. The ~$1.0 billion impact to CTE98 is reflected in ‘impact of actuarial items and other insurance adjustments’ to normalize the effect of these actions.

Financial Supplement

Statutory Balance Sheet and Surplus Information (Unaudited, in millions)


	As of
COMBINED ASSETS, LIABILITIES, AND CAPITAL AND SURPLUS (1)	PRELIMINARY September 30, 2024 (2)	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Total assets (Line 28)	$202,600	$198,413	$199,778	$197,335	$188,472
Total liabilities (Line 28)	$198,400	$194,539	$195,275	$192,572	$182,758
Total capital and surplus (Line 38)	$4,200	$3,874	$4,503	$4,763	$5,714

COMBINED TAC AND RBC RATIO (1), (3)
Combined total adjusted capital	$5,700	$5,397	$6,030	$6,283	$7,251
Combined risk-based capital ratio (4)	365%-385%	380%-400%	415%-435%	428%	400%-420%

DIVIDENDS PAID TO HOLDING COMPANY (1), (3)
Total dividends paid	$—	$—	$—	$350	$—

(1) Combined statutory results are for Brighthouse Life Insurance Company and New England Life Insurance Company.
(2) Reflects preliminary statutory results as of September 30, 2024.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) The RBC ratio is reported as a preliminary range for all periods, except those ended December 31.

Appendix

Financial Supplement

A-1

Note Regarding Forward-Looking Statements

This financial supplement and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as “anticipate,” “estimate,” “expect,” “project,” “may,” “will,” “could,” “intend,” “goal,” “target,” “guidance,” “forecast,” “preliminary,” “objective,” “continue,” “aim,” “plan,” “believe” and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023, particularly in the sections entitled “Risk Factors” and “Quantitative and Qualitative Disclosures About Market Risk,” as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

Financial Supplement

A-2

Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding of our performance by the investor community by highlighting the results of operations and the underlying profitability drivers of our business.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures:

Most directly comparable GAAP financial measures:

(i)

adjusted earnings

(i)

net income (loss) available to shareholders (1)

(ii)

adjusted earnings, less notable items

(ii)

net income (loss) available to shareholders (1)

(iii)

adjusted revenues

(iii)

revenues

(iv)

adjusted expenses

(iv)

expenses

(v)

adjusted earnings per common share

(v)

earnings per common share, diluted (1)

(vi)

adjusted earnings per common share, less notable items

(vi)

earnings per common share, diluted (1)

(vii)

adjusted return on common equity

(vii)

return on common equity (2)

(viii)

adjusted return on common equity, less notable items

(viii)

return on common equity (2)

(ix)

adjusted net investment income

(ix)

net investment income

(x)

adjusted net investment income yield

(x)

net investment income yield

__________________

(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.’s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.

(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.’s common stockholders' equity.

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses by excluding the impact of market volatility, which could distort trends. The company uses the term “adjusted loss” throughout this financial supplement to refer to negative adjusted earnings values.

Financial Supplement

A-3

Non-GAAP and Other Financial Disclosures (Cont.)

The following are significant items excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses); and

•Net derivative gains (losses), excluding earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”).

The following are significant items excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

•Change in market risk benefits; and

•Change in fair value of the crediting rate on experience-rated contracts (“Market Value Adjustments”).

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted Net Investment Income

Adjusted Net Investment Income Yield

Financial Supplement

A-4

Non-GAAP and Other Financial Disclosures (Cont.)

Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.

Notable Items

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term “book value” to refer to “Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI.” Book value per common share is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI, divided by ending common shares outstanding.

CTE70

CTE98

Holding Company

Holding company means, collectively, Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC.

Holding Company Liquid Assets

Financial Supplement

A-5

Non-GAAP and Other Financial Disclosures (Cont.)

Other Financial Disclosures (cont.)

Total Adjusted Capital

Sales

Normalized Statutory Earnings (Loss)

Risk-Based Capital Ratio

Financial Supplement

A-6

Acronyms


AOCI			Accumulated other comprehensive income (loss)
CTE			Conditional tail expectations
DAC			Deferred policy acquisition costs
FHLB			Federal Home Loan Bank
GAAP			Accounting principles generally accepted in the United States of America
GMDB			Guaranteed minimum death benefits
GMIB			Guaranteed minimum income benefits
GMWB			Guaranteed minimum withdrawal benefits
ICOLI			Insurance company-owned life insurance
NDGL			Net derivative gains (losses)
NIGL			Net investment gains (losses)
RBC			Risk-based capital
TAC			Total adjusted capital
ULSG			Universal life insurance with secondary guarantees
VA			Variable annuity
VOBA			Value of business acquired

Financial Supplement

A-7


	For the Three Months Ended					For the Nine Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS (1)	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Net income (loss) available to shareholders	$150	$9	$(519)	$(942)	$453	$(360)	$(272)
Less: Net investment gains (losses)	(60)	(120)	(42)	(33)	(53)	(222)	(213)
Less: Net derivative gains (losses), excluding investment hedge adjustments	(99)	(671)	(1,934)	(700)	(865)	(2,704)	(3,312)
Less: Change in market risk benefits	(610)	356	1,440	(663)	1,064	1,186	2,170
Less: Market value adjustments	(11)	6	4	(21)	15	(1)	9
Less: Provision for income tax (expense) benefit on reconciling adjustments	163	92	111	298	(34)	366	282
Adjusted earnings (loss)	767	346	(98)	177	326	1,015	792
Less: Notable items	524	—	(366)	(12)	51	158	51
Adjusted earnings, less notable items	$243	$346	$268	$189	$275	$857	$741

ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1), (2)
Net income (loss) available to shareholders per common share	$2.47	$0.12	$(8.22)	$(14.70)	$6.89	$(5.82)	$(4.08)
Less: Net investment gains (losses)	(0.98)	(1.93)	(0.67)	(0.51)	(0.81)	(3.59)	(3.20)
Less: Net derivative gains (losses), excluding investment hedge adjustments	(1.62)	(10.78)	(30.68)	(10.92)	(13.16)	(43.71)	(49.69)
Less: Change in market risk benefits	(10.01)	5.72	22.84	(10.34)	16.18	19.17	32.55
Less: Market value adjustments	(0.18)	0.10	0.06	(0.33)	0.23	(0.02)	0.14
Less: Provision for income tax (expense) benefit on reconciling adjustments	2.67	1.48	1.76	4.65	(0.52)	5.92	4.23
Less: Impact of inclusion of dilutive shares	—	—	—	0.03	—	0.09	0.07
Adjusted earnings (loss) per common share	12.58	5.57	(1.56)	2.73	4.97	16.32	11.82
Less: Notable items	8.60	—	(5.81)	(0.19)	0.78	2.54	0.76
Adjusted earnings, less notable items per common share	$3.99	$5.57	$4.25	$2.92	$4.18	$13.78	$11.06

(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.
(2) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect.

Financial Supplement

A-8

Reconciliation of Return on Common Equity to Adjusted Return on Common Equity, Excluding AOCI (Unaudited, dollars in millions)


	Four Quarters Cumulative Trailing Basis
ADJUSTED EARNINGS	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Net income (loss) available to shareholders	$(1,302)	$(999)	$(1,208)	$(1,214)	$(162)
Less: Net investment gains (losses)	(255)	(248)	(192)	(246)	(282)
Less: Net derivative gains (losses), excluding investment hedge adjustments	(3,404)	(4,170)	(5,333)	(4,012)	(5,268)
Less: Change in market risk benefits	523	2,197	3,141	1,507	3,649
Less: Market value adjustments	(22)	4	—	(12)	6
Less: Provision for income tax (expense) benefit on reconciling adjustments	664	467	500	580	396
Adjusted earnings	$1,192	$751	$676	$969	$1,337
	Five Quarters Average Stockholders' Equity Basis
BRIGHTHOUSE FINANCIAL, INC.’S COMMON STOCKHOLDERS’ EQUITY, EXCLUDING AOCI	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Brighthouse Financial, Inc.’s stockholders’ equity	$4,575	$4,451	$4,774	$5,041	$4,973
Less: Preferred stock, net	1,699	1,699	1,699	1,699	1,699
Brighthouse Financial, Inc.’s common stockholders’ equity	2,876	2,752	3,075	3,342	3,274
Less: AOCI	(5,464)	(5,815)	(5,789)	(5,927)	(6,281)
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI	$8,340	$8,567	$8,864	$9,269	$9,555
	Five Quarters Average Common Stockholders' Equity Basis
ADJUSTED RETURN ON COMMON EQUITY, EXCLUDING AOCI	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Return on common equity	(45.3)%	(36.3)%	(39.3)%	(36.3)%	(4.9)%
Return on AOCI	23.8%	17.2%	20.9%	20.5%	2.6%
Return on common equity, excluding AOCI	(15.6)%	(11.7)%	(13.6)%	(13.1)%	(1.7)%
Less: Return on net investment gains (losses)	(3.1)%	(2.9)%	(2.2)%	(2.7)%	(3.0)%
Less: Return on net derivative gains (losses), excluding investment hedge adjustments	(40.8)%	(48.7)%	(60.2)%	(43.3)%	(55.1)%
Less: Return on change in market risk benefits	6.3%	25.6%	35.5%	16.3%	38.2%
Less: Return on market value adjustments	(0.3)%	—%	—%	(0.1)%	0.1%
Less: Return on provision for income tax (expense) benefit on reconciling adjustments	8.0%	5.5%	5.7%	6.2%	4.1%
Adjusted return on common equity, excluding AOCI	14.3%	8.8%	7.6%	10.5%	14.0%

Financial Supplement

A-9

Reconciliation of Total Revenues to Adjusted Revenues and Reconciliation of Total Expenses to Adjusted Expenses (Unaudited, in millions)


	For the Three Months Ended					For the Nine Months Ended
	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Total revenues	$2,018	$1,427	$74	$1,400	$1,170	$3,519	$2,717
Less: Net investment gains (losses)	(60)	(120)	(42)	(33)	(53)	(222)	(213)
Less: Net derivative gains (losses)	(93)	(662)	(1,921)	(681)	(840)	(2,676)	(3,226)
Less: Investment hedge adjustments	(6)	(9)	(13)	(19)	(25)	(28)	(86)

Total adjusted revenues	$2,177	$2,218	$2,050	$2,133	$2,088	$6,445	$6,242

Total expenses	$1,830	$1,413	$688	$2,574	$580	$3,931	$3,017
Less: Change in market risk benefits	610	(356)	(1,440)	663	(1,064)	(1,186)	(2,170)
Less: Market value adjustments	11	(6)	(4)	21	(15)	1	(9)
Total adjusted expenses	$1,209	$1,775	$2,132	$1,890	$1,659	$5,116	$5,196

Financial Supplement

A-10

Investment Reconciliation Details (Unaudited, dollars in millions)


	For the Three Months Ended					For the Nine Months Ended
NET INVESTMENT GAINS (LOSSES)	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	September 30, 2024	September 30, 2023
Investment portfolio gains (losses)	$(17)	$(80)	$(32)	$(34)	$(46)	$(129)	$(165)
Investment portfolio credit loss (provision) release and (writedowns)	(43)	(40)	(10)	1	(7)	(93)	(48)


Net investment gains (losses)	$(60)	$(120)	$(42)	$(33)	$(53)	$(222)	$(213)


	For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME YIELD (1)	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023
Investment income yield	4.40%	4.52%	4.39%	4.29%	4.34%
Investment fees and expenses	(0.14)%	(0.13)%	(0.14)%	(0.13)%	(0.14)%
Adjusted net investment income yield	4.26%	4.39%	4.25%	4.16%	4.20%

(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.

Document and Entity Information	Nov. 07, 2024
Entity Listings [Line Items]
Document Type	8-K
Amendment Flag	false
Document Period End Date	Nov. 07, 2024
Entity Central Index Key	0001685040
Entity Registrant Name	Brighthouse Financial, Inc.
Entity Incorporation, State or Country Code	DE
Entity File Number	001-37905
Entity Tax Identification Number	81-3846992
Entity Address, Address Line One	11225 North Community House Road,
Entity Address, City or Town	Charlotte,
Entity Address, State or Province	NC
Entity Address, Postal Zip Code	28277
City Area Code	980
Local Phone Number	365-7100
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Entity Emerging Growth Company	false
Common Stock, par value $0.01 per share
Entity Listings [Line Items]
Title of 12(b) Security	Common Stock, par value $0.01 per share
Trading Symbol	BHF
Security Exchange Name	NASDAQ
Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series A
Entity Listings [Line Items]
Title of 12(b) Security	Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series A
Trading Symbol	BHFAP
Security Exchange Name	NASDAQ
Depositary Shares, each representing a 1/1,000th interest in a share of 6.750% Non-Cumulative Preferred Stock, Series B
Entity Listings [Line Items]
Title of 12(b) Security	Depositary Shares, each representing a 1/1,000th interest in a share of 6.750% Non-Cumulative Preferred Stock, Series B
Trading Symbol	BHFAO
Security Exchange Name	NASDAQ
Depositary Shares, each representing a 1/1,000th interest in a share of 5.375% Non-Cumulative Preferred Stock, Series C
Entity Listings [Line Items]
Title of 12(b) Security	Depositary Shares, each representing a 1/1,000th interest in a share of 5.375% Non-Cumulative Preferred Stock, Series C
Trading Symbol	BHFAN
Security Exchange Name	NASDAQ
Depositary Shares, each representing a 1/1,000th interest in a share of 4.625% Non-Cumulative Preferred Stock, Series D
Entity Listings [Line Items]
Title of 12(b) Security	Depositary Shares, each representing a 1/1,000th interest in a share of 4.625% Non-Cumulative Preferred Stock, Series D
Trading Symbol	BHFAM
Security Exchange Name	NASDAQ
6.250% Junior Subordinated Debentures due 2058
Entity Listings [Line Items]
Title of 12(b) Security	6.250% Junior Subordinated Debentures due 2058
Trading Symbol	BHFAL
Security Exchange Name	NASDAQ

Brighthouse Financial (NASDAQ:BHFAP)
Historical Stock Chart
From Oct 2024 to Nov 2024

Click Here for more Brighthouse Financial Charts.

Brighthouse Financial (NASDAQ:BHFAP)
Historical Stock Chart
From Nov 2023 to Nov 2024

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

BHFAP Brighthouse Financial Inc

Brighthouse Financial Inc News

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

BHFAP Brighthouse Financial Inc

Brighthouse Financial Inc News

Your Recent History

Company

Business

Popular

Get The App