false
0001282224
0001282224
2024-11-14
2024-11-14
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current
Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event
reported): November 14,
2024
DOLPHIN
ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter)
| Florida |
001-38331 |
86-0787790 |
| (State
or other jurisdiction |
(Commission
|
(IRS
Employer |
| of
incorporation) |
File
Number) |
Identification
No.) |
150
Alhambra Circle, Suite 1200,
Coral Gables, Florida
33134
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area
code (305) 774
-0407
Not Applicable
(Former Name or Former Address, if Changed Since
Last Report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.
below):
☐ Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)
☐ Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))
☐ Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))
Securities registered pursuant to Section 12(b) of
the Act:
| Title
of each class |
|
Trading
symbol(s) |
|
Name
of each exchange on which registered |
| Common
Stock, $0.015 par value per share |
|
DLPN |
|
The Nasdaq
Capital Market |
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934
(17 CFR §240.12b-2).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02 Results of Operations and Financial Condition.
On November 14, 2024, Dolphin Entertainment,
Inc., a Florida corporation (the “Company”), issued a press release announcing its financial results for the three
and nine months ended September 30, 2024. A copy of the Company’s earnings press release is furnished as Exhibit 99.1 to this Current
Report on Form 8-K and incorporated herein by reference.
The information contained in this Current Report
on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor incorporated by reference
in any registration statement filed by the Company under the Securities Act of 1933, as amended.
Item 9.01. Financial
Statements and Exhibits.
(d) Exhibits.
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.
| |
|
|
|
|
|
|
| |
|
|
|
DOLPHIN ENTERTAINMENT, INC. |
| |
|
|
|
| Date: November 14, 2024 |
|
|
|
By: |
|
/s/
Mirta A. Negrini |
| |
|
|
|
|
|
Mirta A. Negrini |
| |
|
|
|
|
|
Chief Financial and Operating Officer |
Exhibit 99.1
Dolphin Q3 Revenue
Increases 24.5% YoY to $12.7M, Reports Adjusted Operating Income of $0.5M and Highlights Market Valuation Disconnect
| · | Q3 2024 Revenue grew 24.5% to $12.7M from $10.2M in Q3 2023 |
| · | Q3 2024 Adjusted Operating Income of $0.5M as opposed to
Adjusted Operating Loss of $(0.8M) in Q3 2023 |
| · | Nine-Month 2024 Revenue increased 26.6% to $39.4M |
| · | Nine-Month 2024 Adjusted Operating Income of $1.4M, versus
a $(2.7M) Adjusted Operating Loss in the same period last year |
| · | Market Cap (1) trading at approximately 0.25x
Current Year 2024 estimated revenue guidance of $50.0M |
| · | CEO sees Dolphin as undervalued; supports view with $100,000
in stock purchases in last 12 months |
| (1) | Based on market cap at the close of trading on Nov 13, 2024 |
MIAMI, FL - Dolphin (NASDAQ:DLPN), an independent leader in content
production, entertainment marketing, and related ventures, announces its financial results for the quarter ended September 30, 2024.
Bill O'Dowd, CEO of Dolphin Entertainment commented:
"During Q3, revenue increased by 24.5% year over year and we achieved
$0.5 million in adjusted operating income, setting us on track to deliver on our goals of surpassing $50 million in revenue and achieving
adjusted operating income for full year 2024. With promising ventures like Rachael Ray's Staple Gin - - alongside the acquisition of Elle
Communications, the launch of Always Alpha and our new partnership with Loti AI, we see a stark mismatch between our current market cap
and the intrinsic value of our assets. I am committed to further increasing my stake in Dolphin, confident that the market will soon recognize
the adjusted operating income we are creating and the true potential of our expanding portfolio of assets."
Q3 2024 and Recent Highlights
| · | Total revenue for the quarter ended September 30, 2024 was
$12.7 million, an increase of 24.5% over the same period in 2023. |
| · | Operating loss of $8.2 million for the quarter ended September
30, 2024 as compared to an operating loss of $2.1 million for the quarter ended September 30, 2023. Operating loss of $9.1 million for
the nine months ended September 30, 2024 as compared to an operating loss of $12.1 million for the nine months ended September 30, 2023. |
| · | Adjusted operating income(1) of $0.5 million
for the three months ended September 30, 2024 as compared to an adjusted operating loss of $0.8 million for the three months ended September
30, 2023. Adjusted operating income of $1.4 million for the nine months ended September 30, 2024 as compared to an adjusted operating
loss of $2.7 million for the nine months ended September 30, 2023. |
| · | Operating expenses for the third quarter of 2024 were $20.8
million, including both non-cash and one-time charges of depreciation and amortization of $0.6 million, goodwill impairment of $6.5 million,
a write-off of notes receivable of $1.3 million and transaction costs of $0.1 million. Operating expenses for the third quarter of 2023
were $12.3 million, including depreciation and amortization of $0.5 million, and impairment of intangible assets of $0.3 million. |
| · | Net loss for the quarter was $8.7 million, including depreciation
and amortization of $0.6 million, goodwill impairment of $6.5 million, a write-off of notes receivable of $1.3 million, and interest expense
of $0.5 million. Net loss for the same period in the prior year was $3.9 million, including depreciation and amortization of $0.5 million,
impairment of intangible assets of $0.3 million, interest expense of $0.6 million, and equity losses in unconsolidated affiliates of $1.2
million. |
| · | Cash and cash equivalents of $6.6 million as of September
30, 2024, as compared to $7.6 million as of December 31, 2023. |
(1)The Company has provided adjusted operating income information
that has not been prepared in accordance with GAAP. This measure is defined below in the section "Use of non-GAAP measures."
Acquisition
| o | Acquired by Dolphin in July 2024 |
| o | Profitable, high margin, pioneering social impact PR firm |
| o | 16-year track record representing high-profile clients including
|
| o | Provides access to estimated $1.164 trillion global impact
investing industry |
| o | With offices in Los Angeles and New York, tremendous expansion
opportunities with celebrity and entertainment foundations |
| o | Joining as a division of 42West |
Company Launch
| o | First management firm dedicated to women's sports |
| o | Founded by Olympic legend Allyson Felix and CEO Cosette
Chaput |
| o | Aiming to revolutionize talent management for female athletes,
broadcasters, and coaches |
| o | Leveraging Dolphin's entertainment marketing expertise to
unlock the industry's potential. |
Ventures
| o | Created by Rachael Ray and Do Good Spirits, won Double Gold
with a 96-point rating at the 2024 NY International Spirits Competition, also receiving silver medals from Bartender Spirits Awards and
New Orleans Spirits Competition. |
| o | The gin is now distributed nationally via e-commerce and
in New York State through Southern Glazer's Wine & Spirits, with plans to expand to additional markets. |
| o | Combatting unauthorized digital content and deepfakes |
| o | Offering Dolphin clients access to Loti's AI-powered protection
|
| o | Loti AI tools scan over 450 million daily images |
| o | 95% takedown success rate |
| o | Marks Dolphin's strategic entry into AI technology |
| o | Creates new revenue streams in brand safety and content
protection services. |
| o | In success, opportunity to become a “venture”
with Dolphin participating in upside via an ownership stake. |
Dolphin + IMAX documentary slate
| · | Dolphin received the second cash installment of $2.6M from
its content licensing agreement related to The Blue Angels. |
| · | Box office numbers have surpassed initial projections |
| · | Upcoming screenings at institutional venues, beginning in
January 2025 |
| · | To build on this momentum, the team is actively exploring
options and making decisions for its next production |
42West
| · | Led successful campaigns at the 49th Annual Toronto International
Film Festival |
| · | Handled Venice Film Festival World Premiere for Tim Burton's
BEETLEJUICE BEETLEJUICE |
| · | Dominated San Diego Comic-Con 2024, representing 13 major
entertainment clients |
| · | Clients earned 60 Primetime Emmy Awards nominations |
| · | Represented Pop Culture companies Crunchyroll, Gkids and
TOHO at Anime Expo |
| · | Represented artists and projects garnered 9 nominations
for the upcoming GRAMMY Awards® |
Shore Fire Media
| · | Clients Dave Matthews Band, Kool & The Gang and MC5
inducted into Rock & Roll Hall of Fame |
| · | Led successful campaigns at Toronto International Film Festival
(alongside 42West) |
| · | Represented artists and projects garnered 25 nominations
for the upcoming GRAMMY Awards® |
The Door
| · | Client NYC's Bungalow earned three-star review from The
New York Times |
| · | Selected by Newman's Own® to launch "Pay What You
Want" Pizza Program |
The Digital Dept.
| · | Achieved 137 new talent signings so far in 2024 |
| · | Brought BRANDEdit Influencer Showroom to New York Fashion
Week for the first time |
Special Projects
| · | Curated star-studded lineup for WSJ. Magazine's Innovator
Awards at MoMA for ninth consecutive year |
| · | Booked Talent for Academy Museum of Motion Pictures Fourth
Annual Gala helping honor Paul Mescal, Rita Moreno, and Quentin Tarantino and raise over $11 million at the gala |
Conference Call Details
Date: November 14, 2024
Time: 4:30 p.m. Eastern Time
Domestic 877-545-0320; International: 973-528-0002 Access Code: 345281
Webcast: https://www.webcaster4.com/Webcast/Page/2225/51624
Replay Information
Domestic 877-481-4010 International: 919-882-2331 Passcode: 51624
Replay webcast: https://www.webcaster4.com/Webcast/Page/2225/51624
About Dolphin:
Dolphin (NASDAQ:DLPN), founded in 1996 by Bill O'Dowd, has evolved from its origins as an Emmy-nominated television, digital, and feature
film content producer to a company with three dynamic divisions: Dolphin Entertainment, Dolphin Marketing, and Dolphin Ventures.
Dolphin Entertainment: This legacy division, where it all began,
has a rich history of producing acclaimed television shows, digital content, and feature films. With high-profile partners like IMAX and
notable projects including "The Blue Angels," Dolphin Entertainment continues to set the standard in quality storytelling and
innovative content creation.
Dolphin Marketing: Established in 2017, this division has become
a powerhouse in public relations, influencer marketing, branding strategy, talent booking, and special events. Comprising top-tier companies
such as 42West, The Door, Shore Fire, Special Projects, and The Digital Dept., Dolphin Marketing serves a wide range of industries, from
entertainment, music and sports to hospitality, fashion and consumer products.
Dolphin Ventures: This division leverages Dolphin's best-in-class
cross-marketing acumen and business development relationships to create, launch and/or accelerate innovative ideas and promising products,
events and content in our areas of expertise. Key ventures include collaborations with Rachael Ray for Staple Gin and Mastercard Midnight
Theatre.
Forward-Looking Statements
This press release contains 'forward-looking statements' within the meaning
of the Private Securities Litigation Reform Act. These forward-looking statements may address, among other things, Dolphin Entertainment
Inc.'s offering of common stock as well as expected financial and operational results and the related assumptions underlying its expected
results. These forward-looking statements are distinguished by the use of words such as "will," "would," "anticipate,"
"expect," "believe," "designed," "plan," or "intend," the negative of these terms, and
similar references to future periods. These views involve risks and uncertainties that are difficult to predict and, accordingly, Dolphin
Entertainment's actual results may differ materially from the results discussed in its forward-looking statements. Dolphin Entertainment's
forward-looking statements contained herein speak only as of the date of this press release. Factors or events Dolphin Entertainment cannot
predict, including those described in the risk factors contained in its filings with the Securities and Exchange Commission, may cause
its actual results to differ from those expressed in forward-looking statements.
Although Dolphin Entertainment believes the expectations reflected in such
forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved, and Dolphin
Entertainment undertakes no obligation to update publicly any forward-looking statements as a result of new information, future events,
or otherwise, except as required by applicable law.
CONTACT:
James Carbonara
HAYDEN IR
(646)-755-7412
james@haydenir.com
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | |
September
30, 2024 | | |
December
31, 2023 | |
| ASSETS | |
| | | |
| | |
| Current | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 5,659,883 | | |
$ | 6,432,731 | |
| Restricted cash | |
| 925,004 | | |
| 1,127,960 | |
| Accounts receivable: | |
| | | |
| | |
| Trade, net of allowance of $1,450,093 and $1,456,752, respectively | |
| 5,623,999 | | |
| 5,817,615 | |
| Other receivables | |
| 6,073,074 | | |
| 6,643,960 | |
| Other current assets | |
| 569,572 | | |
| 701,335 | |
| Total current assets | |
| 18,851,532 | | |
| 20,723,601 | |
| | |
| | | |
| | |
| Capitalized production costs, net | |
| 568,929 | | |
| 2,295,275 | |
| Employee receivable | |
| 960,668 | | |
| 796,085 | |
| Right-of-use asset | |
| 4,140,985 | | |
| 5,599,736 | |
| Goodwill | |
| 21,622,279 | | |
| 25,220,085 | |
| Intangible assets, net | |
| 10,808,498 | | |
| 11,209,664 | |
| Property, equipment and leasehold improvements, net | |
| 131,321 | | |
| 194,223 | |
| Other long-term assets | |
| 216,305 | | |
| 216,305 | |
| Total Assets | |
$ | 57,300,517 | | |
$ | 66,254,974 | |
| LIABILITIES | |
| | |
| |
| Current | |
| | |
| |
| Accounts payable | |
$ | 1,555,959 | | |
$ | 6,892,349 | |
| Term loan, current portion | |
| 1,045,152 | | |
| 980,651 | |
| Notes payable, current portion | |
| 3,900,000 | | |
| 3,500,000 | |
| Revolving line of credit | |
| — | | |
| 400,000 | |
| Accrued interest – related party | |
| 1,910,915 | | |
| 1,718,009 | |
| Accrued compensation – related party | |
| 2,625,000 | | |
| 2,625,000 | |
| Lease liability, current portion | |
| 1,839,587 | | |
| 2,192,213 | |
| Deferred revenue | |
| 745,489 | | |
| 1,451,709 | |
| Contingent consideration | |
| 436,000 | | |
| — | |
| Other current liabilities | |
| 10,747,662 | | |
| 7,694,114 | |
| Total current liabilities | |
| 24,805,764 | | |
| 27,454,045 | |
| | |
| | | |
| | |
| Term loan, noncurrent portion | |
| 3,710,233 | | |
| 4,501,963 | |
| Revolving line of credit, noncurrent portion | |
| 400,000 | | |
| — | |
| Notes payable | |
| 2,980,000 | | |
| 3,380,000 | |
| Convertible notes payable | |
| 5,100,000 | | |
| 5,100,000 | |
| Convertible note payable at fair value | |
| 300,000 | | |
| 355,000 | |
| Loan from related party | |
| 3,217,873 | | |
| 1,107,873 | |
| Lease liability | |
| 2,844,526 | | |
| 4,068,642 | |
| Deferred tax liability | |
| 322,137 | | |
| 306,691 | |
| Warrant liability | |
| — | | |
| 5,000 | |
| Other noncurrent liabilities | |
| 18,915 | | |
| 18,915 | |
| Total Liabilities | |
| 43,699,448 | | |
| 46,298,129 | |
| | |
| | | |
| | |
| STOCKHOLDERS’ EQUITY | |
| | |
| |
| Preferred Stock, Series C, $0.001 par value, 50,000 shares authorized, 50,000 shares issued and outstanding at September 30, 2024 and December 31, 2024 | |
| 1,000 | | |
| 1,000 | |
| Common stock, $0.015 par value, 200,000,000 shares authorized, 11,112,492 and 9,109,766 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively | |
| 166,687 | | |
| 136,646 | |
| Additional paid-in capital | |
| 157,688,200 | | |
| 153,430,403 | |
| Accumulated deficit | |
| (144,254,818 | ) | |
| (133,611,204 | ) |
| Total Stockholders’ Equity | |
| 13,601,069 | | |
| 19,956,845 | |
| Total Liabilities and Stockholders’ Equity | |
$ | 57,300,517 | | |
$ | 66,254,974 | |
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| | |
Three
Months Ended September
30, | | |
Nine
Months Ended September
30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
$ | 12,682,437 | | |
$ | 10,184,511 | | |
$ | 39,367,418 | | |
$ | 31,100,867 | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenses: | |
| | | |
| | | |
| | | |
| | |
| Direct costs | |
| 254,574 | | |
| 185,308 | | |
| 2,790,043 | | |
| 621,449 | |
| Payroll and benefits | |
| 9,575,596 | | |
| 8,382,659 | | |
| 28,344,865 | | |
| 26,114,881 | |
| Selling, general and administrative | |
| 1,838,765 | | |
| 2,150,889 | | |
| 5,665,365 | | |
| 6,023,954 | |
| Acquisition costs | |
| 148,798 | | |
| 4,666 | | |
| 164,044 | | |
| 8,823 | |
| Depreciation and amortization | |
| 636,782 | | |
| 535,740 | | |
| 1,745,579 | | |
| 1,612,776 | |
| Impairment of goodwill | |
| 6,480,992 | | |
| — | | |
| 6,671,557 | | |
| 6,517,400 | |
| Impairment of intangible assets | |
| — | | |
| 341,417 | | |
| — | | |
| 341,417 | |
| Impairment of notes receivable | |
| 1,270,000 | | |
| — | | |
| 1,270,000 | | |
| — | |
| Change in fair value of contingent consideration | |
| — | | |
| — | | |
| — | | |
| 33,226 | |
| Legal and professional | |
| 631,629 | | |
| 695,188 | | |
| 1,825,588 | | |
| 1,955,037 | |
| Total expenses | |
| 20,837,136 | | |
| 12,295,867 | | |
| 48,477,041 | | |
| 43,228,963 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| (8,154,699 | ) | |
| (2,111,356 | ) | |
| (9,109,623 | ) | |
| (12,128,096 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other (expenses) income: | |
| | | |
| | | |
| | | |
| | |
| Change in fair value of convertible note | |
| (10,000 | ) | |
| — | | |
| 55,000 | | |
| (6,444 | ) |
| Change in fair value of warrants | |
| — | | |
| — | | |
| 5,000 | | |
| 5,000 | |
| Interest income | |
| 3,391 | | |
| 104,303 | | |
| 9,991 | | |
| 309,424 | |
| Interest expense | |
| (533,454 | ) | |
| (604,669 | ) | |
| (1,559,276 | ) | |
| (1,413,177 | ) |
| Total other (expenses) income, net | |
| (540,063 | ) | |
| (500,366 | ) | |
| (1,489,285 | ) | |
| (1,105,197 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Loss before income taxes and equity in losses of unconsolidated affiliates | |
| (8,694,762 | ) | |
| (2,611,722 | ) | |
| (10,598,908 | ) | |
| (13,233,293 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax benefit (expense) | |
| 2,373 | | |
| (31,059 | ) | |
| (44,706 | ) | |
| (91,243 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss before equity in losses of unconsolidated affiliates | |
| (8,692,389 | ) | |
| (2,642,781 | ) | |
| (10,643,614 | ) | |
| (13,324,536 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Equity in losses of unconsolidated affiliates | |
| — | | |
| (1,220,547 | ) | |
| — | | |
| (1,467,356 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
$ | (8,692,389 | ) | |
$ | (3,863,328 | ) | |
$ | (10,643,614 | ) | |
$ | (14,791,892 | ) |
| Loss per share: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | (0.80 | ) | |
$ | (0.55 | ) | |
$ | (1.07 | ) | |
$ | (2.22 | ) |
| Diluted | |
$ | (0.80 | ) | |
$ | (0.55 | ) | |
$ | (1.07 | ) | |
$ | (2.22 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of shares outstanding: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 10,930,286 | | |
| 7,060,638 | | |
| 9,964,607 | | |
| 6,664,069 | |
| Diluted | |
| 10,930,286 | | |
| 7,060,638 | | |
| 9,964,607 | | |
| 6,664,069 | |
Use of Non-GAAP Financial Measures
In order to provide greater transparency regarding our operating performance,
the financial results in this press release refer to a non-GAAP financial measure that involves adjustments to GAAP results. Non-GAAP
financial measures exclude certain income and/or expense items that management deems are not directly attributable to the Company’s
core operating results and/or certain items that are inconsistent in amounts and frequency, making it difficult to perform a meaningful
evaluation of our current or past operating performance.
Adjusted operating income or loss is defined by Dolphin as (loss) income
from operations before: (i) depreciation and amortization, (ii) write-off of assets, (iii) impairment of goodwill or intangible assets,
(iv) acquisition costs, (v) employee stock compensation, (vi) change in fair value of contingent consideration, (vii) bad debt expense
and (viii) and impairment of capitalized production costs.
Management believes that the presentation of operating results using this
non-GAAP financial measure provides useful supplemental information for investors by providing them with the non-GAAP financial measure
used by management for financial and operational decision making, planning and forecasting and in managing the business. This non-GAAP
financial measure does not replace the presentation of financial information in accordance with U.S. GAAP financial results, should not
be considered a measure of liquidity and is unlikely to be comparable to non-GAAP financial measures provided by other companies.
Reconciliation of GAAP loss from operations to non-GAAP
income from operations
| | |
| | |
| | |
| | |
| |
| | |
Three
Months Ended September
30, | | |
Nine
Months Ended September
30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| | |
| | |
| | |
| | |
| |
| Revenues (GAAP) | |
$ | 12,682,437 | | |
$ | 10,184,511 | | |
$ | 39,367,418 | | |
$ | 31,100,867 | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenses: | |
| | | |
| | | |
| | | |
| | |
| Direct costs | |
| 254,574 | | |
| 185,308 | | |
| 2,790,043 | | |
| 621,449 | |
| Payroll and benefits | |
| 9,575,596 | | |
| 8,382,659 | | |
| 28,344,865 | | |
| 26,114,881 | |
| Selling, general and administrative | |
| 1,838,765 | | |
| 2,150,889 | | |
| 5,665,365 | | |
| 6,023,954 | |
| Acquisition costs | |
| 148,798 | | |
| 4,666 | | |
| 164,044 | | |
| 8,823 | |
| Depreciation and amortization | |
| 636,782 | | |
| 535,740 | | |
| 1,745,579 | | |
| 1,612,776 | |
| Impairment of goodwill | |
| 6,480,992 | | |
| — | | |
| 6,671,557 | | |
| 6,517,400 | |
| Impairment of intangible assets | |
| — | | |
| 341,417 | | |
| — | | |
| 341,417 | |
| Impairment of notes receivable | |
| 1,270,000 | | |
| — | | |
| 1,270,000 | | |
| — | |
| Change in fair value of contingent consideration | |
| — | | |
| — | | |
| — | | |
| 33,226 | |
| Legal and professional | |
| 631,629 | | |
| 695,188 | | |
| 1,825,588 | | |
| 1,955,037 | |
| Total expenses (GAAP) | |
| 20,837,136 | | |
| 12,295,867 | | |
| 48,477,041 | | |
| 43,228,963 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations (GAAP) | |
| (8,154,699 | ) | |
| (2,111,356 | ) | |
| (9,109,623 | ) | |
| (12,128,096 | ) |
| Adjustments to GAAP measure: | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
| 636,782 | | |
| 535,740 | | |
| 1,745,579 | | |
| 1,612,776 | |
| Bad debt expense | |
| 14,051 | | |
| 311,578 | | |
| 301,030 | | |
| 566,610 | |
| Acquisition costs | |
| 148,798 | | |
| 4,666 | | |
| 164,044 | | |
| 8,823 | |
| Impairment of goodwill | |
| 6,480,992 | | |
| — | | |
| 6,671,557 | | |
| 6,517,400 | |
| Impairment of intangible assets | |
| — | | |
| 341,417 | | |
| — | | |
| 341,417 | |
| Impairment of notes receivable | |
| 1,270,000 | | |
| — | | |
| 1,270,000 | | |
| — | |
| Impairment of capitalized production costs | |
| — | | |
| — | | |
| — | | |
| 49,412 | |
| Change in fair value of contingent consideration | |
| — | | |
| — | | |
| — | | |
| 33,226 | |
| Stock compensation | |
| 96,696 | | |
| 102,954 | | |
| 346,440 | | |
| 268,154 | |
| Adjusted income (loss) from operations (non-GAAP) | |
| 492,620 | | |
| (815,001 | ) | |
| 1,389,027 | | |
| (2,730,278 | ) |
v3.24.3
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 2 such as Street or Suite number
| Name: |
dei_EntityAddressAddressLine2 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
Dolphin Entertainment (NASDAQ:DLPN)
Historical Stock Chart
From Oct 2024 to Nov 2024
Dolphin Entertainment (NASDAQ:DLPN)
Historical Stock Chart
From Nov 2023 to Nov 2024
