- Revenue of $2.6 billion, up 1%
on an as-reported and FX-Neutral basis
- Gross Merchandise Volume ("GMV") of $19.3 billion, up 4% on an as-reported basis and
up 3% on an FX-Neutral basis
- GAAP and Non-GAAP earnings per diluted share of
$1.40 and $1.25, respectively
- GAAP and Non-GAAP operating margins of 21.1% and 27.0%,
respectively
- Returned $1.0 billion to
stockholders in Q4, including $900
million of share repurchases and $128
million paid in cash dividends
SAN
JOSE, Calif., Feb. 26,
2025 /PRNewswire/ -- eBay Inc. (Nasdaq: EBAY), a
global commerce leader that connects millions of buyers and sellers
around the world, today reported financial results for its fourth
quarter and full year ended December 31,
2024.
"eBay achieved three consecutive quarters of GMV growth to end
2024, and we took significant steps toward our vision of
reinventing the future of ecommerce for enthusiasts," said
Jamie Iannone, Chief Executive
Officer at eBay. "I'm proud of how the team has innovated for our
buyers and sellers, which has driven significant value for
shareholders."
"eBay delivered strong results in the fourth quarter, as we met
or exceeded expectations across our key financial metrics," said
Steve Priest, Chief Financial
Officer at eBay. "We created a solid foundation to build upon in
2025, and our outlook reflects our confidence in eBay's ability to
drive sustainable, long-term growth."
Fourth Quarter Financial Highlights
- Revenue was $2.6 billion, up 1%
on an as-reported and foreign exchange ("FX") neutral basis.
- GMV was $19.3 billion, up 4% on
an as-reported basis and up 3% on an FX-Neutral basis.
- GAAP net income from continuing operations was $680 million, or $1.40 per diluted share.
- Non-GAAP net income from continuing operations was $607 million, or $1.25 per diluted share.
- GAAP and Non-GAAP operating margins were 21.1% and 27.0%,
respectively.
- Generated $677 million of operating cash flow and
$560 million of free cash flow.
- Returned $1.0 billion to
stockholders, including $900 million
of share repurchases and $128 million
paid in cash dividends.
Full Year Financial Highlights
- Revenue was $10.3 billion,
up 2% on an as-reported and FX-Neutral basis.
- GMV was $74.7 billion, up 2%
on an as-reported basis and up 1% on an FX-Neutral basis.
- GAAP net income from continuing operations was $2.0 billion, or $3.95 per diluted share.
- Non-GAAP net income from continuing operations was $2.4 billion, or $4.88 per diluted share.
- GAAP and Non-GAAP operating margins were 22.5% and 28.1%,
respectively.
- Generated $2.4 billion of
operating cash flow and $2.0 billion
of free cash flow.
- Returned $3.7 billion to
stockholders, including $3.1 billion
of share repurchases and $533 million
paid in cash dividends.
Business Highlights
- eBay made a significant investment in the U.K. market to
improve the customer experience for consumer-to-consumer (C2C)
sellers, including introducing a simplified listing flow on mobile,
launching eBay Balance and Managed Shipping, and revamping local
pickup and discovery capabilities. eBay also eliminated final value
fees and regulatory operating fees for U.K. C2C sellers across all
categories, excluding motor vehicles.
- eBay expanded its artificial intelligence (AI)-powered magical
bulk listing tool from Sports Trading Cards to all categories in
the U.S., making it faster and easier for sellers to create
detailed, eye-catching listings and get more inventory in front of
buyers.
- eBay's total advertising offerings generated $445 million of revenue in the fourth quarter,
representing 2.3% of GMV. The company's first-party advertising
products delivered $434 million of
revenue in the fourth quarter, up 18% on an as-reported basis and
up 16% on an FX-Neutral basis.
- After a successful launch in Germany, eBay introduced Klarna's 'buy now,
pay later' payment options to millions of shoppers in the U.K.,
Austria, France, Italy, the
Netherlands and Spain.
Additionally, Klarna users in these countries can now resell items
bought through the Klarna app on eBay in minutes, with automatic
listing details and images, giving people more flexibility in how
they sell.
- To offer more locally relevant payment methods, eBay partnered
with Riverty to offer buyers in Germany the option to pay using a monthly
invoice, one of the most popular ways German consumers pay
online.
- eBay announced the latest in its series of exclusive drops from
the closets of some of fashion and entertainment's most influential
figures with 'From The Collection: Margherita Maccapani Missoni.'
The collection features exclusive pre-owned, vintage and archival
pieces curated by the fashion designer.
Impact
- Through eBay for Charity, buyers and sellers around the world
contributed nearly $49 million in Q4,
up 11% year-over-year, and more than $192
million for the full year, up 18% year-over-year.
- In 2024, the eBay Foundation granted nearly $18 million to strategic nonprofit organizations
focused on advancing inclusive entrepreneurship.
- eBay received many accolades in 2024, including being named as
one of the Most Innovative Companies by Fortune, The World's Most
Sustainable Companies by Time, the World's Top Companies for Women
by Forbes, and Best Employers for New Grads by Forbes.
- Further reinforcing the company's commitment to sustainability,
eBay sourced 100% of its electricity consumption for
eBay-controlled offices and data centers from renewable sources in
2024, reaching its renewable energy goal one year early. More
recently, in 2025, eBay has set a 2045 net-zero carbon emission
target, validated by the Science Based Targets initiative
(SBTi).
Fourth Quarter and Full Year 2024
Financial Highlights (presented in millions, except per share data
and percentages)
|
|
Fourth
Quarter
|
|
|
Full
Year
|
|
|
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
eBay
Inc.
|
|
|
|
|
|
|
|
|
Net
revenues
|
$
2,579
|
$
2,562
|
$
17
|
1 %
|
$
10,283
|
$
10,112
|
$ 171
|
2 %
|
GAAP – Continuing
Operations
|
|
|
|
|
|
|
|
|
Net income
|
$ 680
|
$ 728
|
$
(48)
|
(7) %
|
$
1,981
|
$
2,775
|
$ (794)
|
(29) %
|
Earnings per diluted
share
|
$ 1.40
|
$ 1.40
|
$
—
|
— %
|
$ 3.95
|
$ 5.21
|
$
(1.26)
|
(24) %
|
Non-GAAP –
Continuing Operations
|
|
|
|
|
|
|
|
|
Net income
|
$ 607
|
$ 560
|
$
47
|
8 %
|
$
2,445
|
$
2,260
|
$ 185
|
8 %
|
Earnings per diluted
share
|
$ 1.25
|
$ 1.07
|
$ 0.18
|
16 %
|
$ 4.88
|
$ 4.24
|
$ 0.64
|
15 %
|
Other Selected Financial and Operational Results
- Operating margin – GAAP operating margin increased to 21.1% for
the fourth quarter of 2024, compared to 16.0% for the same period
last year. Non-GAAP operating margin increased to 27.0% for the
fourth quarter of 2024, compared to 26.7% for the same period last
year.
- Taxes – The GAAP effective tax rate for continuing operations
for the fourth quarter of 2024 was (10.3)%, compared to 29.4% for
the fourth quarter of 2023. The non-GAAP effective tax rate for
continuing operations for the fourth quarter of 2024 was
16.5%(1).
- Cash flow – The company generated $677
million of operating cash flow and $560 million of free cash flow during the fourth
quarter of 2024.
- Capital returns – The company repurchased $900 million of
its common stock, or approximately 14 million shares, in the
fourth quarter of 2024. The company's total repurchase
authorization remaining as of December 31, 2024 was
approximately $3.3 billion. The
company also paid cash dividends of $128
million during the fourth quarter of 2024.
- Cash and cash equivalents and non-equity investments – The
company's cash and cash equivalents and non-equity investments
portfolio totaled $7.2 billion as of
December 31, 2024.
Business Outlook
eBay is providing the following guidance for the first quarter
2025.
In billions, except
per share data and percentages
|
Q1 2025
Guidance
|
Revenue
|
$2.52 -
$2.56
|
FX-Neutral Y/Y
Growth
|
(1)% -
1%
|
|
|
Gross Merchandise
Volume
|
$18.3 -
$18.6
|
FX-Neutral Y/Y
Growth
|
0% -
1%
|
|
|
Diluted GAAP
EPS
|
$0.98 -
$1.02
|
|
|
Diluted Non-GAAP
EPS
|
$1.32 -
$1.36
|
Dividend Declaration
- eBay's Board of Directors has declared a cash dividend of
$0.29 per share of the company's
common stock. The dividend is payable on March 28, 2025 to stockholders of record as of
March 14, 2025.
(1) We
use a non-GAAP effective tax rate for evaluating our operating
results. Based on our current long-term projections, we are using a
non-GAAP tax rate of 16.5%. This non-GAAP tax rate could change for
various reasons including significant changes in our geographic
earnings mix or fundamental tax law changes in major jurisdictions
in which we operate.
|
Quarterly Conference Call and Webcast
eBay Inc. will host a conference call to discuss fourth quarter
and full year 2024 results at 2:00 p.m.
Pacific Time today. Investors and participants can access
the call by dialing (855) 761-5600 in the U.S. and (646) 307-1097
internationally. The passcode for the conference line is 7435074. A
live webcast of the conference call, together with a slide
presentation that includes supplemental financial information
and reconciliations of certain non-GAAP measures to their
nearest comparable GAAP measures, can be accessed through the
company's Investor Relations website at
https://investors.ebayinc.com. In addition, an archive of the
webcast will be accessible for at least three months through the
same link.
eBay Inc. uses its Investor Relations website at
https://investors.ebayinc.com and social media channels as a means
of disclosing material non-public information and for complying
with its disclosure obligations under Regulation FD. Accordingly,
investors should monitor this website, in addition to following our
press releases, Securities and Exchange Commission (SEC) filings,
public conference calls and webcasts.
About eBay
eBay Inc. (Nasdaq: EBAY) is a global commerce leader that
connects people and builds communities to create economic
opportunity for all. Our technology empowers millions of buyers and
sellers in more than 190 markets around the world, providing
everyone the opportunity to grow and thrive. Founded in 1995 in
San Jose, California, eBay is one
of the world's largest and most vibrant marketplaces for
discovering great value and unique selection. In 2024, eBay enabled
$75 billion of gross merchandise
volume. For more information about the company and its global
portfolio of online brands, visit www.ebayinc.com.
Presentation
All growth rates represent year-over-year comparisons, except as
otherwise noted. All amounts in tables are presented in U.S.
dollars, rounded to the nearest million, except as otherwise noted.
As a result, certain amounts may not sum or recalculate using the
rounded dollar amounts provided. References to "revenue" refer to
"net revenues" as reported in the company's consolidated statement
of income.
Non-GAAP Financial Measures
This press release includes the following financial measures
defined as "non-GAAP financial measures" by the SEC: non-GAAP net
income, non-GAAP earnings per diluted share, non-GAAP operating
income and margin, non-GAAP effective tax rate, free cash flow and
FX-Neutral basis. These non-GAAP financial measures are presented
on a continuing operations basis. These measures may be different
from non-GAAP financial measures used by other companies. The
presentation of this financial information, which is not prepared
under any comprehensive set of accounting rules or principles, is
not intended to be considered in isolation of, or as a substitute
for, the financial information prepared and presented in accordance
with generally accepted accounting principles (GAAP). For a
reconciliation of these non-GAAP financial measures, except for
figures in this press release presented on an "FX-Neutral basis,"
to the nearest comparable GAAP measures, see
"Non-GAAP Measures of Financial Performance," "Reconciliation
of GAAP Operating Income to Non-GAAP Operating Income,"
"Reconciliation of GAAP Net Income to Non-GAAP Net Income
and GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate"
and "Reconciliation of Operating Cash Flow to Free Cash Flow"
included in this press release. For figures in this press release
reported "on an FX-Neutral basis," we calculate the year-over-year
impact of foreign currency movements using prior period foreign
currency rates, excluding hedging activity, applied to current year
transactional currency amounts.
Forward-Looking Statements
This press release contains forward-looking statements relating
to, among other things, the future performance of eBay Inc. and its
consolidated subsidiaries that are based on the company's current
expectations, forecasts and assumptions and involve risks and
uncertainties. These statements include, but are not limited to,
statements regarding the future performance of eBay Inc. and its
consolidated subsidiaries, including management's vision for the
future of eBay and our ability to accomplish our vision, expected
financial results for the first quarter and full year 2025 and
expected drivers thereof, the future growth in our business, our
ability to drive sustainable long-term growth, the effects and
potential of current and contemplated strategic initiatives and
offerings including with respect to artificial intelligence,
payment plans and options and partnerships with other companies,
the effects of new product features or programs, the effects of
geopolitical events, foreign currency volatility, and inflationary
pressure on our business and operations and our ability to respond
to such effects, operating efficiency and margins, reinvestments,
dividends and share repurchases. Actual results could differ
materially from those expressed or implied and reported results
should not be considered as an indication of future performance.
Factors that could cause or contribute to such differences include,
but are not limited to: fluctuations in, and our ability to
predict, our results of operations and cash flows; our ability to
convert visits into sales for our sellers, attract and retain
sellers and buyers and execute on our business strategy; our
ability to compete in the markets in which we participate; our
ability to generate revenue from our foreign operations and expand
in international markets; the impact of inflationary pressure,
fluctuations in foreign currency exchange rates, elevated interest
rates and geopolitical events such as the ongoing wars in
Ukraine and in the Middle East, terrorist activities and public
health events; our ability to keep pace with rapid technological
developments or continue to innovate and create new initiatives to
provide new programs, products and services; our ability to operate
and continuously develop our payments system and financial services
offerings; the impact of evolving domestic and foreign government
laws, regulations, rules and standards that affect us, our business
and/or our industry, including the impact of potential changes in
tariffs or sanctions and escalating trade wars; our reliance on
third-party providers; our ability to protect or enforce our
intellectual property rights; our ability to deal effectively with
fraudulent activities on our platforms; the impact of any security
breaches, cyberattacks or system failures and resulting
interruptions; our ability to attract, retain and develop highly
skilled employees; our ability to accomplish or accurately track
and report results related to our environmental, social and
governance goals; current and potential litigation and regulatory
and government inquiries, investigations and disputes involving us
or our industry; our ability to generate sufficient cash flow to
service our indebtedness; the impact of evolving sales and other
tax regimes in various jurisdictions and anticipated tax
liabilities; and the success of our recent and potential
acquisitions, dispositions, joint ventures, strategic partnerships
and strategic investments.
The forward-looking statements in this release do not include
the potential impact of any acquisitions or divestitures that may
be announced and/or completed after the date hereof.
More information about factors that could affect the company's
operating results is included under the captions "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" in the company's most recent Annual Report
on Form 10-K and subsequent Quarterly Reports on
Form 10-Q, copies of which may be obtained by visiting the
company's Investor Relations website at
https://investors.ebayinc.com or the SEC's website at www.sec.gov.
Undue reliance should not be placed on the forward-looking
statements in this press release, which are based on information
available to the company on the date hereof. The company assumes no
obligation to update such statements.
eBay
Inc.
|
Unaudited Condensed
Consolidated Balance Sheet
|
|
|
December 31,
2024
|
|
December 31,
2023
|
|
(In millions)
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
2,433
|
|
$
1,985
|
Short-term
investments
|
3,457
|
|
2,533
|
Equity investment in
Adevinta
|
—
|
|
4,474
|
Customer accounts and
funds receivable
|
962
|
|
1,013
|
Other current
assets
|
715
|
|
1,011
|
Total current
assets
|
7,567
|
|
11,016
|
Long-term
investments
|
2,439
|
|
1,129
|
Property and equipment,
net
|
1,263
|
|
1,243
|
Goodwill
|
4,269
|
|
4,267
|
Operating lease
right-of-use assets
|
427
|
|
493
|
Deferred tax
assets
|
2,936
|
|
3,089
|
Other assets
|
464
|
|
383
|
Total
assets
|
$
19,365
|
|
$
21,620
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Short-term
debt
|
$
1,673
|
|
$
750
|
Accounts
payable
|
257
|
|
267
|
Customer accounts and
funds payable
|
1,018
|
|
1,054
|
Accrued expenses and
other current liabilities
|
2,184
|
|
2,196
|
Income taxes
payable
|
966
|
|
253
|
Total current
liabilities
|
6,098
|
|
4,520
|
Operating lease
liabilities
|
320
|
|
387
|
Deferred tax
liabilities
|
1,405
|
|
2,408
|
Long-term
debt
|
5,752
|
|
6,973
|
Other
liabilities
|
632
|
|
936
|
Total
liabilities
|
14,207
|
|
15,224
|
Total stockholders'
equity
|
5,158
|
|
6,396
|
Total liabilities and
stockholders' equity
|
$
19,365
|
|
$
21,620
|
eBay
Inc.
|
Unaudited Condensed
Consolidated Statement of Income
|
|
|
Three Months
Ended
December
31,
|
|
Year
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In millions, except
per share amounts)
|
Net revenues
|
$
2,579
|
|
$
2,562
|
|
$
10,283
|
|
$
10,112
|
Cost of net revenues
(1)
|
718
|
|
710
|
|
2,880
|
|
2,833
|
Gross
profit
|
1,861
|
|
1,852
|
|
7,403
|
|
7,279
|
Operating
expenses:
|
|
|
|
|
|
|
|
Sales and marketing
(1)
|
609
|
|
573
|
|
2,319
|
|
2,217
|
Product development
(1)
|
375
|
|
399
|
|
1,479
|
|
1,544
|
General and
administrative (1)
|
241
|
|
365
|
|
914
|
|
1,196
|
Provision for
transaction losses
|
87
|
|
101
|
|
353
|
|
360
|
Amortization of
acquired intangible assets
|
6
|
|
4
|
|
20
|
|
21
|
Total operating
expenses
|
1,318
|
|
1,442
|
|
5,085
|
|
5,338
|
Income from
operations
|
543
|
|
410
|
|
2,318
|
|
1,941
|
Interest and
other:
|
|
|
|
|
|
|
|
Gain (loss) on equity
investments and warrant, net
|
44
|
|
636
|
|
(76)
|
|
1,832
|
Interest
expense
|
(65)
|
|
(65)
|
|
(259)
|
|
(263)
|
Interest income and
other, net
|
95
|
|
50
|
|
295
|
|
197
|
Income from continuing
operations before income taxes
|
617
|
|
1,031
|
|
2,278
|
|
3,707
|
Income tax benefit
(provision)
|
63
|
|
(303)
|
|
(297)
|
|
(932)
|
Income from continuing
operations
|
680
|
|
728
|
|
1,981
|
|
2,775
|
Loss from discontinued
operations, net of income taxes
|
(1)
|
|
(4)
|
|
(6)
|
|
(8)
|
Net income
|
$
679
|
|
$
724
|
|
$
1,975
|
|
$
2,767
|
|
|
|
|
|
|
|
|
Income per share –
basic:
|
|
|
|
|
|
|
|
Continuing
operations
|
$
1.43
|
|
$
1.41
|
|
$
4.00
|
|
$
5.24
|
Discontinued
operations
|
—
|
|
(0.01)
|
|
(0.01)
|
|
(0.02)
|
Net income per share –
basic
|
$
1.43
|
|
$
1.40
|
|
$
3.99
|
|
$
5.22
|
|
|
|
|
|
|
|
|
Income per share –
diluted:
|
|
|
|
|
|
|
|
Continuing
operations
|
$
1.40
|
|
$
1.40
|
|
$
3.95
|
|
$
5.21
|
Discontinued
operations
|
—
|
|
(0.01)
|
|
(0.01)
|
|
(0.02)
|
Net income per share –
diluted
|
$
1.40
|
|
$
1.39
|
|
$
3.94
|
|
$
5.19
|
|
|
|
|
|
|
|
|
Weighted average
shares:
|
|
|
|
|
|
|
|
Basic
|
477
|
|
518
|
|
496
|
|
530
|
Diluted
|
485
|
|
521
|
|
501
|
|
533
|
|
|
|
|
|
|
|
|
(1) Includes
stock-based compensation as follows:
|
|
|
|
|
|
|
|
Cost of net
revenues
|
$
14
|
|
$
13
|
|
$
54
|
|
$
53
|
Sales and
marketing
|
21
|
|
24
|
|
91
|
|
92
|
Product
development
|
70
|
|
70
|
|
281
|
|
272
|
General and
administrative
|
37
|
|
42
|
|
162
|
|
158
|
|
$
142
|
|
$
149
|
|
$
588
|
|
$
575
|
eBay
Inc.
|
Unaudited Condensed
Consolidated Statement of Cash Flows
|
|
|
Three Months
Ended
December
31,
|
|
Year
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In
millions)
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
Net income
|
$
679
|
|
$
724
|
|
$
1,975
|
|
$
2,767
|
Loss from discontinued
operations, net of income taxes
|
1
|
|
4
|
|
6
|
|
8
|
Adjustments:
|
|
|
|
|
|
|
|
Provision for
transaction losses
|
87
|
|
101
|
|
353
|
|
360
|
Depreciation and
amortization
|
79
|
|
98
|
|
324
|
|
403
|
Stock-based
compensation
|
142
|
|
149
|
|
588
|
|
575
|
Loss (gain) on
investments and other, net
|
(64)
|
|
1
|
|
8
|
|
(5)
|
Deferred income
taxes
|
(340)
|
|
160
|
|
(874)
|
|
255
|
Change in fair value
of warrant
|
(38)
|
|
(190)
|
|
(158)
|
|
(150)
|
Change in fair value
of equity investment in Adevinta
|
—
|
|
(451)
|
|
156
|
|
(1,782)
|
Change in fair value
of equity investment in Adyen
|
57
|
|
—
|
|
57
|
|
—
|
Change in fair value
of equity investment in Gmarket
|
1
|
|
13
|
|
13
|
|
96
|
Change in fair value
of equity investment in KakaoBank
|
—
|
|
(13)
|
|
—
|
|
(2)
|
Changes in assets and
liabilities, net of acquisition effects
|
73
|
|
(473)
|
|
(34)
|
|
(94)
|
Net cash provided by
continuing operating activities
|
677
|
|
123
|
|
2,414
|
|
2,431
|
Net cash used in
discontinued operating activities
|
—
|
|
(1)
|
|
—
|
|
(5)
|
Net cash provided by
operating activities
|
677
|
|
122
|
|
2,414
|
|
2,426
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
(117)
|
|
(126)
|
|
(458)
|
|
(456)
|
Purchases of
investments
|
(2,383)
|
|
(3,267)
|
|
(13,855)
|
|
(13,874)
|
Maturities of
investments
|
1,885
|
|
3,003
|
|
12,306
|
|
14,502
|
Exercise of options
under warrant
|
(108)
|
|
—
|
|
(108)
|
|
—
|
Proceeds from sale of
shares in Adevinta, net
|
—
|
|
—
|
|
2,410
|
|
—
|
Proceeds from sale of
shares in Adyen, net
|
573
|
|
—
|
|
573
|
|
—
|
Proceeds from sale of
shares in Aurelia, net
|
1,036
|
|
—
|
|
1,036
|
|
—
|
Proceeds from sale of
shares in Gmarket, net
|
322
|
|
—
|
|
322
|
|
—
|
Proceeds from sale of
shares in KakaoBank, net
|
—
|
|
106
|
|
—
|
|
106
|
Other
|
54
|
|
4
|
|
(13)
|
|
(38)
|
Net cash provided by
(used in) investing activities
|
1,262
|
|
(280)
|
|
2,213
|
|
240
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance
of common stock
|
34
|
|
35
|
|
92
|
|
83
|
Repurchases of common
stock
|
(911)
|
|
(283)
|
|
(3,149)
|
|
(1,401)
|
Payments for taxes
related to net share settlements of restricted stock units and
awards
|
(52)
|
|
(35)
|
|
(188)
|
|
(171)
|
Payments for
dividends
|
(128)
|
|
(129)
|
|
(533)
|
|
(528)
|
Repayment of
debt
|
—
|
|
—
|
|
(750)
|
|
(1,150)
|
Borrowings under
commercial paper program
|
—
|
|
—
|
|
441
|
|
—
|
Net funds receivable
and payable activity
|
75
|
|
33
|
|
305
|
|
717
|
Other
|
(10)
|
|
—
|
|
(24)
|
|
—
|
Net cash used in
financing activities
|
(992)
|
|
(379)
|
|
(3,806)
|
|
(2,450)
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
(33)
|
|
21
|
|
(28)
|
|
5
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
914
|
|
(516)
|
|
793
|
|
221
|
Cash, cash equivalents
and restricted cash at beginning of period
|
2,372
|
|
3,009
|
|
2,493
|
|
2,272
|
Cash, cash equivalents
and restricted cash at end of period
|
$
3,286
|
|
$
2,493
|
|
$
3,286
|
|
$
2,493
|
eBay
Inc.
|
Unaudited Summary of
Consolidated Net Revenues
|
|
|
Three Months
Ended
|
|
December 31,
2024
|
|
September
30,
2024
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
(In millions, except
percentages)
|
Total net revenues
(1)(2)
|
$
2,579
|
|
$
2,576
|
|
$
2,572
|
|
$
2,556
|
|
$
2,562
|
Current quarter vs
prior year quarter
|
1 %
|
|
3 %
|
|
1 %
|
|
2 %
|
|
2 %
|
Percent from
international
|
48 %
|
|
49 %
|
|
50 %
|
|
49 %
|
|
50 %
|
|
|
|
|
|
|
|
|
|
|
(1) Hedge
gain/(loss)
|
$
(23)
|
|
$
(11)
|
|
$
(10)
|
|
$
(10)
|
|
$
11
|
(2) Foreign currency
impact
|
$
5
|
|
$
(6)
|
|
$
(11)
|
|
$
14
|
|
$
63
|
eBay
Inc.
|
Unaudited
Supplemental Operating Data
|
|
|
Three Months
Ended
|
|
December 31,
2024
|
|
September
30,
2024
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
(In millions, except
percentages)
|
Active Buyers
(1)
|
134
|
|
133
|
|
132
|
|
132
|
|
132
|
Current quarter vs
prior year quarter
|
1 %
|
|
1 %
|
|
0 %
|
|
(1) %
|
|
(2) %
|
|
|
|
|
|
|
|
|
|
|
Gross Merchandise
Volume (2)
|
|
|
|
|
|
|
|
|
|
U.S.
|
$
9,043
|
|
$
8,740
|
|
$
8,798
|
|
$
8,974
|
|
$
8,891
|
Current quarter vs
prior year quarter
|
2 %
|
|
1 %
|
|
1 %
|
|
0 %
|
|
0 %
|
International
|
$
10,277
|
|
$
9,566
|
|
$
9,620
|
|
$
9,649
|
|
$
9,700
|
Current quarter vs
prior year quarter
|
6 %
|
|
2 %
|
|
1 %
|
|
3 %
|
|
4 %
|
Total Gross
Merchandise Volume
|
$
19,320
|
|
$
18,306
|
|
$
18,418
|
|
$
18,623
|
|
$
18,591
|
Current quarter vs
prior year quarter
|
4 %
|
|
2 %
|
|
1 %
|
|
1 %
|
|
2 %
|
|
|
(1)
|
Active Buyers consist
of all buyers who paid for a transaction on our Marketplace
platforms within the previous 12-month period. Buyers may register
more than once, and as a result, may have more than one account.
Our acquisitions completed during the periods shown have not
materially impacted Active Buyers.
|
(2)
|
Gross Merchandise
Volume consists of the total value of all paid transactions between
users on our Marketplace platforms during the applicable period
inclusive of shipping fees and taxes.
|
eBay Inc.
Business Outlook
The guidance figures provided below and elsewhere in this
press release are forward-looking statements, reflect a number of
estimates, assumptions and other uncertainties, and are approximate
in nature because the company's future performance is difficult to
predict. Such guidance is based on information available on the
date of this press release, and the company assumes no obligation
to update it.
The company's future performance involves risks and
uncertainties, and the company's actual results could differ
materially from the information below and elsewhere in this press
release. Some of the factors that could affect the company's
operating results are set forth under the caption "Forward-Looking
Statements" above in this press release. More information about
factors that could affect the company's operating results is
included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in the company's most recent Annual Report on
Form 10-K and subsequent Quarterly Reports on Form 10-Q,
copies of which may be obtained by visiting eBay's investor
relations website at https://investors.ebayinc.com or the SEC's
website at www.sec.gov.
eBay
Inc.
|
|
|
Three Months
Ending
|
|
March 31,
2025
|
(In billions, except
per share amounts)
|
GAAP
|
|
Non-GAAP
(a)
|
Net
revenues
|
$2.52 -
$2.56
|
|
$2.52 -
$2.56
|
Gross Merchandise
Volume
|
$18.3 -
$18.6
|
|
$18.3 -
$18.6
|
Diluted
EPS
|
$0.98 -
$1.02
|
|
$1.32 -
$1.36
|
|
(a) Estimated non-GAAP
amounts above for the three months ending March 31, 2025 reflect
adjustments that exclude the estimated amortization of acquired
intangible assets of approximately $10 million, estimated
stock-based compensation expense and associated employer payroll
tax expense of approximately $135-$145 million and estimated
adjustment between our GAAP and non-GAAP tax rate of approximately
$15-$25 million. The estimated GAAP diluted EPS above does not
assume any gains or losses on our remaining equity
investments.
|
eBay Inc.
Non-GAAP Measures of
Financial Performance
To supplement the company's condensed consolidated financial
statements presented in accordance with generally accepted
accounting principles, or GAAP, the company uses non-GAAP measures
of certain components of financial performance. These non-GAAP
measures include non-GAAP net income, non-GAAP earnings per diluted
share, non-GAAP operating income and margin, non-GAAP effective tax
rate, free cash flow and figures in this press release presented on
an "FX-Neutral basis." These non-GAAP financial measures are
presented on a continuing operations basis.
These non-GAAP measures are not in accordance with, or an
alternative to, measures prepared in accordance with GAAP and may
be different from non-GAAP measures used by other companies. In
addition, these non-GAAP measures are not based on any
comprehensive set of accounting rules or principles. Non-GAAP
measures have limitations in that they do not reflect all of the
amounts associated with the company's results of operations as
determined in accordance with GAAP. These measures should only be
used to evaluate the company's results of operations in conjunction
with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP
measures included in this press release, except for figures in this
press release presented on an "FX-Neutral basis," can be found in
the tables included in this press release. For figures in this
press release reported on an "FX-Neutral basis," the company
calculates the year-over-year impact of foreign currency movements
using prior period foreign currency rates, excluding hedging
activity, applied to current year transactional currency
amounts.
These non-GAAP measures are provided to enhance investors'
overall understanding of the company's current financial
performance and its prospects for the future. Specifically, the
company believes the non-GAAP measures provide useful information
to both management and investors by excluding certain expenses,
gains and losses, or net purchases of property and equipment, as
the case may be, that may not be indicative of its core operating
results and business outlook. In addition, because the company has
historically reported certain non-GAAP results to investors, the
company believes that the inclusion of non-GAAP measures provides
consistency in the company's financial reporting.
For its internal budgeting process, and as discussed further
below, the company's management uses financial measures that do not
include stock-based compensation expense, employer payroll taxes on
stock-based compensation, amortization or impairment of acquired
intangible assets, impairment of goodwill, amortization of deferred
tax assets associated with the realignment of its legal structure
and related foreign exchange effects, significant gains or losses
from the disposal/acquisition of a business, certain gains and
losses on investments including changes in fair value, changes in
foreign currency exchange rates and the impact of any related
foreign exchange derivative instruments, gains or losses associated
with a warrant agreement that the company entered into with Adyen,
restructuring-related charges and the income taxes associated with
the foregoing. In addition to the corresponding GAAP measures, the
company's management also uses the foregoing non-GAAP measures in
reviewing the financial results of the company.
The company excludes the following items from non-GAAP net
income, non-GAAP earnings per diluted share, non-GAAP operating
income and margin and non-GAAP effective tax rate:
Stock-based compensation expense and related
employer payroll taxes. This expense consists of expenses
for stock options, restricted stock and employee stock purchases.
The company excludes stock-based compensation expense from its
non-GAAP measures primarily because they are non-cash expenses that
management does not believe are reflective of ongoing operating
results. The related employer payroll taxes are dependent on the
company's stock price and the vesting of restricted stock by
employees and the timing and size of stock option exercises, over
which management has limited to no control, and as such management
does not believe it correlates to the company's operation of the
business.
Amortization or impairment of acquired
intangible assets, impairment of goodwill, certain amortization of
deferred tax assets and related foreign exchange effects,
significant gains or losses and transaction expenses from the
acquisition or disposal of a business and certain gains or losses
on investments. The company incurs amortization or impairment
of acquired intangible assets and goodwill in connection with
acquisitions and may incur significant gains or losses from the
acquisition or disposal of a business and therefore excludes these
amounts from its non-GAAP measures. The company also excludes
certain gains and losses on investments. The company excludes the
non-cash amortization of deferred tax assets associated with the
realignment of its legal structure, which is not reduced by the
effects of the Tax Cuts and Jobs Act, and related foreign exchange
effects. The company excludes these items because management does
not believe they correlate to the ongoing operating results of the
company's business.
Restructuring. These charges consist
of expenses for employee severance and other exit and disposal
costs. The company excludes significant restructuring charges
primarily because management does not believe they are reflective
of ongoing operating results.
Other certain significant gains, losses, or
charges that are not indicative of the company's core operating
results. These are significant gains, losses, or charges during
a period that are the result of isolated events or transactions
which have not occurred frequently in the past and are not expected
to occur regularly or be repeated in the future. The company
excludes these amounts from its results primarily because
management does not believe they are indicative of its current or
ongoing operating results. These amounts include changes in fair
value and the related change in foreign currency exchange rates of
equity securities with readily determinable fair values,
globally.
Change in fair market value of
warrant. These are gains or losses associated with a
warrant agreement that the company entered into with Adyen, which
are attributable to changes in fair value during the period.
Income tax effects and
adjustments. We use a non-GAAP tax rate for evaluating our
operating results. Based on our current long-term projections, we
are using a non-GAAP tax rate of 16.5%. This non-GAAP tax rate
could change for various reasons including significant changes in
our geographic earnings mix or fundamental tax law changes in major
jurisdictions in which we operate.
In addition to the non-GAAP measures discussed above, the
company also uses free cash flow. Free cash flow represents
operating cash flows less purchases of property and equipment. The
company considers free cash flow to be a liquidity measure that
provides useful information to management and investors about the
amount of cash generated by the business after the purchases of
property, buildings, and equipment, which can then be used to,
among other things, invest in the company's business, make
strategic acquisitions, repurchase stock and pay dividends. A
limitation of the utility of free cash flow as a measure of
financial performance is that it does not represent the total
increase or decrease in the company's cash balance for the period
and does not exclude certain non-discretionary expenditures, such
as mandatory debt service requirements.
eBay
Inc.
|
Reconciliation of
GAAP Operating Income to Non-GAAP Operating Income*
|
|
|
Three Months
Ended
December 31,
|
|
Year Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In millions, except
percentages)
|
GAAP operating
income
|
$
543
|
|
$
410
|
|
$
2,318
|
|
$
1,941
|
Stock-based
compensation expense and related employer payroll taxes
|
145
|
|
151
|
|
602
|
|
587
|
Amortization of
acquired intangible assets within cost of net revenues and
operating expenses
|
10
|
|
9
|
|
37
|
|
35
|
Restructuring
|
—
|
|
99
|
|
(10)
|
|
141
|
Non-recurring legal
matters
|
—
|
|
15
|
|
(56)
|
|
65
|
Other general and
administrative expenses
|
—
|
|
2
|
|
1
|
|
3
|
Total non-GAAP
operating income adjustments
|
155
|
|
276
|
|
574
|
|
831
|
Non-GAAP operating
income
|
$
698
|
|
$
686
|
|
$
2,892
|
|
$
2,772
|
|
|
|
|
|
|
|
|
GAAP operating
margin
|
21.1 %
|
|
16.0 %
|
|
22.5 %
|
|
19.2 %
|
Non-GAAP operating
margin
|
27.0 %
|
|
26.7 %
|
|
28.1 %
|
|
27.4 %
|
*Presented on a
continuing operations basis
|
Reconciliation of
GAAP Net Income to Non-GAAP Net Income and
|
GAAP Effective Tax
Rate to Non-GAAP Effective Tax Rate
|
|
|
Three Months
Ended
December 31,
|
|
Year Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In millions, except
per share amounts and percentages)
|
GAAP income from
continuing operations before income taxes
|
$
617
|
|
$
1,031
|
|
$
2,278
|
|
$
3,707
|
GAAP benefit
(provision) for income taxes
|
63
|
|
(303)
|
|
(297)
|
|
(932)
|
GAAP net income from
continuing operations
|
$
680
|
|
$
728
|
|
$
1,981
|
|
$
2,775
|
Non-GAAP adjustments to
net income from continuing operations:
|
|
|
|
|
|
|
|
Non-GAAP operating
income from continuing operations adjustments (see table
above)
|
$
155
|
|
$
276
|
|
$
574
|
|
$
831
|
Change in fair value
of equity investment in Adevinta
|
—
|
|
(451)
|
|
234
|
|
(1,782)
|
Realized change in
fair value of shares sold in Adevinta
|
—
|
|
—
|
|
(78)
|
|
—
|
Realized change in
fair value of shares sold in Adyen
|
57
|
|
—
|
|
57
|
|
—
|
Change in fair value
of other equity investments
|
10
|
|
5
|
|
21
|
|
100
|
Change in fair value
of warrant
|
(38)
|
|
(190)
|
|
(158)
|
|
(150)
|
Change in fair value
of Aurelia option
|
(74)
|
|
—
|
|
—
|
|
—
|
Income tax effects and
adjustments
|
(183)
|
|
192
|
|
(186)
|
|
486
|
Non-GAAP net income
from continuing operations
|
$
607
|
|
$
560
|
|
$
2,445
|
|
$
2,260
|
|
|
|
|
|
|
|
|
Diluted net income from
continuing operations per share:
|
|
|
|
|
|
|
|
GAAP
|
$
1.40
|
|
$
1.40
|
|
$
3.95
|
|
$
5.21
|
Non-GAAP
|
$
1.25
|
|
$
1.07
|
|
$
4.88
|
|
$
4.24
|
Shares used in GAAP
diluted net income per share calculation
|
485
|
|
521
|
|
501
|
|
533
|
Shares used in non-GAAP
diluted net income per share calculation
|
485
|
|
521
|
|
501
|
|
533
|
|
|
|
|
|
|
|
|
GAAP effective tax rate
– Continuing operations
|
(10.3) %
|
|
29.4 %
|
|
13.0 %
|
|
25.1 %
|
Income tax effects and
adjustments to net income from continuing operations
|
26.8 %
|
|
(12.9) %
|
|
3.5 %
|
|
(8.6) %
|
Non-GAAP effective tax
rate – Continuing operations
|
16.5 %
|
|
16.5 %
|
|
16.5 %
|
|
16.5 %
|
Reconciliation of
Operating Cash Flow to Free Cash Flow
|
|
|
Three Months
Ended
December 31,
|
|
Year Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In
millions)
|
Net cash provided by
operating activities
|
$
677
|
|
$
123
|
|
$
2,414
|
|
$
2,431
|
Less: Purchases of
property and equipment
|
(117)
|
|
(126)
|
|
(458)
|
|
(456)
|
Free cash
flow
|
$
560
|
|
$
(3)
|
|
$
1,956
|
|
$
1,975
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ebay-inc-reports-fourth-quarter-and-full-year-2024-results-302386541.html
SOURCE eBay Inc.