Highest-ever quarterly revenue achieved in Q4
24
BROOKLYN, N.Y., Feb. 19,
2025 /PRNewswire/ -- Etsy, Inc. (NASDAQ: ETSY), which
operates two-sided online marketplaces that connect millions of
passionate and creative buyers and sellers around the world, today
announced financial results for its fourth quarter and full year
ended December 31, 2024.
"Despite facing significant GMS headwinds in 2024, we are proud
to have delivered year-over-year revenue growth and very strong
profitability, while simultaneously investing in our future," said
Josh Silverman, Etsy, Inc. Chief
Executive Officer. "Foundational improvements in the Etsy
marketplace, particularly in quality, reliability, and in making
our app a place for discovery, are already enhancing customer
experiences - which we believe will further differentiate the Etsy
experience, driving consideration and purchase frequency as we work
to get back to GMS growth."
Fourth quarter 2024 performance highlights include:
- Consolidated GMS was $3.7
billion, down 6.8% year-over-year and down 6.9% on a
currency neutral basis.
- Etsy marketplace GMS was $3.3
billion, down 8.6% year-over-year, a result of pressure on
consumer discretionary product spending, challenging year-over-year
comparisons in a shortened holiday season, category mix, and a
highly promotional and competitive retail environment.
- Etsy marketplace GMS was weak on a year-over-year basis in
October and November, with relative acceleration in
December, which is partially attributed to the Cyber 5 timing
shift.
- Active buyers were 89.6 million, decreasing 2.6%
year-over-year.
- We reactivated a record 9.8 million lapsed buyers, up 1.3%
from the prior year, and we acquired 6.9 million new
buyers.
- GMS per active buyer on a trailing twelve month basis was
down 3.5% year-over-year to $121 in
the fourth quarter.
- Our number of habitual buyers was 6.4 million, down 9.5%
year-over-year.
- Depop's fourth quarter GMS was the highest it has been since
the business was acquired by Etsy in 2021, contributing to full
year GMS growth of 31.6%, as the marketplace benefited from share
gains in the United States and
favorable trends in re-commerce.
- Consolidated revenue reached a record $852.2 million, up 1.2% versus the fourth quarter
of 2023, with take rate (i.e., consolidated revenue divided by
consolidated GMS) of 22.8%. Our positive revenue growth was
primarily driven by Services revenue, with Etsy Ads the primary
contributor as we continued to improve our bidding algorithms on
behalf of sellers.
- Consolidated net income was $129.9
million, up 56.0% year-over-year, in part due to
restructuring and other exit costs of $27
million recognized in the fourth quarter of 2023.
Consolidated net income margin (i.e., net income divided by
revenue) was 15.2%, up approximately 530 basis points
year-over-year, and diluted net income per share was $1.03.
- Consolidated non-GAAP Adjusted EBITDA was a record
$250.6 million, with consolidated
non-GAAP Adjusted EBITDA margin (i.e., consolidated non-GAAP
Adjusted EBITDA divided by consolidated revenue) of 29.4%.
- We ended the year with $1.2
billion in cash and cash equivalents, short- and long-term
investments. Under Etsy's stock repurchase program, during the
fourth quarter of 2024, Etsy repurchased an aggregate of
approximately $260 million, or 4.9
million shares, of its common stock.
"As Etsy's 2024 results again demonstrate, the Company's
marketplaces create tremendous value for the millions of sellers we
serve, and our efficient operating model consistently delivers very
healthy financial performance," said Lanny
Baker, Etsy's newly appointed Chief Financial Officer. "Etsy
expanded margins and generated consolidated adjusted EBITDA of over
$780 million. In addition, by
converting approximately 90% of that adjusted EBITDA to Free Cash
Flow, the Company was able to deploy a portion of this cash to
reduce share count by 12.2 million shares. This financial strength
- in combination with Etsy's highly differentiated product
offerings, passionate customer base, and world class team - give me
confidence in our future, as we work to re-accelerate GMS
growth."
Fourth Quarter and Full Year 2024 Financial Summary
(in thousands, except percentages; unaudited)
The financial results of Elo7 have been included in our
consolidated financial results until August
10, 2023 (the date of sale). The financial measures and key
operating metrics we use are:
|
|
Three Months
Ended
December
31,
|
|
% (Decline)
Growth
Y/Y
|
|
Year
Ended
December
31,
|
|
% (Decline)
Growth
Y/Y
|
|
2024
|
|
2023
|
|
|
2024
|
|
2023
|
|
GMS (1)
|
$ 3,735,942
|
|
$ 4,007,404
|
|
(6.8) %
|
|
$
12,586,952
|
|
$
13,161,196
|
|
(4.4) %
|
Revenue
|
$
852,162
|
|
$
842,322
|
|
1.2 %
|
|
$ 2,808,332
|
|
$ 2,748,377
|
|
2.2 %
|
Marketplace
revenue
|
$
607,310
|
|
$
615,795
|
|
(1.4) %
|
|
$ 2,020,744
|
|
$ 1,997,190
|
|
1.2 %
|
Services
revenue
|
$
244,852
|
|
$
226,527
|
|
8.1 %
|
|
$
787,588
|
|
$
751,187
|
|
4.8 %
|
Gross profit
|
$
634,471
|
|
$
586,565
|
|
8.2 %
|
|
$ 2,033,778
|
|
$ 1,919,702
|
|
5.9 %
|
Operating
expenses
|
$
479,339
|
|
$
471,107
|
|
1.7 %
|
|
$ 1,653,570
|
|
$ 1,639,861
|
|
0.8 %
|
Net income
|
$
129,906
|
|
$ 83,266
|
|
56.0 %
|
|
$
303,281
|
|
$
307,568
|
|
(1.4) %
|
Net income (loss)
margin
|
15.2 %
|
|
9.9 %
|
|
530
bps
|
|
10.8 %
|
|
11.2 %
|
|
(40)
bps
|
Adjusted EBITDA
(Non-GAAP)
|
$
250,641
|
|
$
235,514
|
|
6.4 %
|
|
$
781,538
|
|
$
754,311
|
|
3.6 %
|
Adjusted EBITDA margin
(Non-GAAP)
|
29.4 %
|
|
28.0 %
|
|
140
bps
|
|
27.8 %
|
|
27.4 %
|
|
40 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
Active sellers
(2)
|
8,134
|
|
9,035
|
|
(10.0) %
|
|
8,134
|
|
9,035
|
|
(10.0) %
|
Active buyers
(2)
|
95,459
|
|
96,483
|
|
(1.1) %
|
|
95,459
|
|
96,483
|
|
(1.1) %
|
|
|
(1)
|
Consolidated GMS for
the year ended December 31, 2024 includes Etsy marketplace GMS of
$10.9 billion, Reverb GMS of $917.9 million, and Depop GMS of
$788.9 million.
|
(2)
|
Consolidated active
sellers and active buyers includes Etsy marketplace active sellers
and active buyers of 5.6 million and 89.6 million, respectively, as
of December 31, 2024. Consolidated active sellers and active buyers
excludes Elo7 active sellers and buyers as of December 31, 2024 and
2023.
|
Etsy Marketplace Operating Highlights
Our "Right to Win" is centered on key elements that we
believe make the Etsy marketplace a better place to shop and sell
and, which, in turn, will bring more buyers, lead to increased
frequency and size of purchases, and build trust in the Etsy
marketplace. In 2024, we continued to focus on building buyer
consideration by making it easier to 'find the best stuff' on Etsy,
driving association that Etsy sellers offer great value, and making
shopping on Etsy more reliable and dependable. During the year
we:
- Expanded the diversity of merchandise displayed in search
results, incorporating high-quality listing indicators into our
search algorithms;
- Launched the Etsy Search Visibility Page to provide sellers
more insights into how they appear in search;
- Revamped the Etsy homepage to index more heavily on
inspiration, and deepened investments in our Etsy app, which grew
to represent 42% of 2024 GMS;
- Introduced 'Creativity Standards' to help clarify why items
belong on Etsy;
- Made significant product improvements to the 'Gifting' shopping
experience and expanded marketing for this purchase occasion;
- Ran multiple full-funnel marketing campaigns which put our
sellers 'front and center,' and scaled mid-funnel paid social
channels;
- Introduced 'Etsy Insider,' a new beta loyalty program, designed
to drive increased purchase frequency and long-term customer
loyalty;
- Implemented a shop set-up fee, which, combined with enhanced
trust and safety measures, resulted in a significant reduction in
fraudulent onboarding.
Select highlights of fourth quarter business initiatives for
the Etsy marketplace are outlined below:
Product: During the holiday season, we focused on
providing a reliable and joyful experience. For example, we:
- Implemented machine learning models into determining estimated
delivery dates ("EDD") for the first time, making the average EDD
more than two days sooner for U.S. Domestic orders placed during
the peak holiday shopping season;
- Added new shipping partners in the
United States and Canada to
help sellers more efficiently manage and ship orders;
- Expanded the use of conversational AI in support channels,
allowing us to significantly scale support availability for our
community;
- Launched the option for eligible buyers to receive their
refunds as Etsy credit, making it easier to spend on another Etsy
item;
- Developed more consistent communications to help sellers
understand enforcement actions.
Marketing: We worked to make Etsy more top-of-mind
for buyers during the holidays, including:
- Curated shopping experiences focused on 'on sale' items offered
by our sellers, complemented by Etsy-funded promotions, one on
Cyber Monday and one in the middle of December;
- Full funnel marketing activations for our holiday brand
creative across multiple channels, including linear and digital TV,
social media, and influencer and experiential strategies;
- Expanded online and in-store gift card offerings in
the United States to appeal to
last minute shoppers;
- Launched a new dynamic system to maximize listing-level ROI
profitability by more efficiently segmenting Product Listing
Ads.
Below are a few fourth quarter 2024 operational highlights for
our subsidiary marketplaces:
Reverb
- Reverb's Outlet & Exclusive categories continued to
outperform others, with double-digit percentage year-over-year GMS
growth during the holiday season;
- Reverb's paid social video strategy continued to outperform
benchmarks and drive both revenue and efficiency;
- Launched an improved Seller Dashboard to better surface
actionable insights and tools which help professional sellers price
their gear competitively.
Depop
- Depop's new listing growth accelerated in Q4, following the
earlier removal of seller fees and introduction of buyer fees in
the United States and United Kingdom;
- Continued to scale mid-funnel YouTube presence and built
efficiencies in performance marketing channels;
- Improved both the relevance of users' search results and
recommendations as well as the completeness and accuracy of
information collected during the listing process.
Consolidated First Quarter 2025 Financial Guidance and
Outlook Commentary
|
Q1 25
Guidance
|
GMS
|
We currently anticipate
that consolidated first quarter 2025 GMS will decline at a rate
similar to the year-over-year performance reported for the fourth
quarter of 2024
|
Take
Rate
|
~23%
|
Adjusted EBITDA
Margin
|
~25-26%
|
Regarding Etsy's focus areas for 2025, Mr. Silverman commented,
"We are moving with urgency to increase buyer engagement, drive
more sales, and return to GMS growth. By infusing 'Discovery' more
deeply into the Etsy marketplace, we are working towards building
more joyful shopping journeys for our buyers while simultaneously
unlocking a wealth of insights about their evolving tastes and
preferences. This will support our vision to craft increasingly
personalized and resonant experiences that feel uniquely tailored
to them."
Silverman continued, "2025 marks
Etsy's 20th anniversary. For the past two decades, Etsy has been
the home for creativity and self expression. In today's world of
automation and generic, commoditized goods, we believe our mission
has never been more important. As I look ahead to what's in store,
I feel deep conviction in the power of our brand, Etsy's millions
of incredible sellers, and our strong team."
Regarding Etsy's 2025 financial outlook, Mr. Baker
commented, "We see several factors that we believe should position
the Etsy marketplace for improved GMS performance beyond the first
quarter. In addition, we're committed to maintaining a strong
bottom line and generating healthy free cash flow, while also
investing in the things which will further differentiate Etsy,
build our opportunity, and drive our long-term growth."
Please note that our guidance assumes currency exchange rates
remain unchanged at current levels.
With respect to our expectations under "Consolidated First
Quarter 2025 Financial Guidance and Outlook Commentary" above,
reconciliation of Adjusted EBITDA margin guidance to the closest
corresponding GAAP measure is not available without unreasonable
efforts on a forward-looking basis due to the high variability,
complexity, and low visibility with respect to the charges excluded
from Adjusted EBITDA; in particular, stock-based compensation
expense, foreign exchange (gain) loss, acquisition, divestiture,
and other corporate structure-related expenses, and other
non-recurring expenses can have unpredictable fluctuations based on
unforeseen activity that is out of our control and/or cannot
reasonably be predicted.
Webcast and Conference Call Information
Etsy will host a video webcast conference call to discuss these
results at 8:30 a.m. Eastern Time
today, which will be live-streamed via the Company's Investor
Relations website (investors.etsy.com) under the Events section.
Published research analysts will be provided an opportunity to ask
company management live questions on the call. A copy of the
earnings call presentation will also be posted to our website.
A replay of the video webcast will be available through the same
link following the conference call starting at 12:00 p.m. Eastern Time today, for at least three
months thereafter.
About Etsy
Etsy, Inc. operates two-sided online marketplaces that connect
millions of passionate and creative buyers and sellers around the
world. These marketplaces — which collectively create a "House of
Brands" — share our mission, common levers for growth, similar
business models, and a strong commitment to use business and
technology to strengthen communities and empower people. Our
primary Etsy marketplace is the global destination for unique,
creative goods from independent sellers. It connects artisans and
entrepreneurs with thoughtful consumers seeking items that reflect
their tastes and values. In addition to providing them with access
to tens of millions of buyers, we offer tools and services to help
sellers grow.
Etsy, Inc.'s "House of Brands" portfolio also includes fashion
resale marketplace Depop and musical instrument marketplace Reverb.
Each Etsy, Inc. marketplace operates independently, while
benefiting from shared expertise in product development, marketing,
technology, and customer support.
Etsy was founded in 2005 and is headquartered in Brooklyn, New York.
Etsy has used, and intends to continue using, its Investor
Relations website and the Etsy News Blog (etsy.com/news) to
disclose material non-public information and to comply with its
disclosure obligations under Regulation FD. Accordingly, you should
monitor our investor relations website and the Etsy News Blog in
addition to following our press releases, SEC filings, and public
conference calls and webcasts.
Investor Relations Contact:
Deb Wasser, Vice President,
Investor Relations
Sarah Marx, Director, Investor
Relations
ir@etsy.com
Media Relations Contact:
Lauren Bayse, Senior Director,
Corporate Communications
press@etsy.com
Cautionary Statement Regarding Forward-Looking
Statements
This press release contains or references forward-looking
statements within the meaning of the federal securities laws.
Forward-looking statements include statements relating to our
financial guidance for the first quarter of 2025 and underlying
assumptions; expectations regarding improved GMS performance beyond
the first quarter; the ability of our foundational improvements to
drive consideration and purchase frequency; our ability to get back
to GMS growth; the ability of our operating model to deliver
healthy financial performance; our ability to re-accelerate GMS
growth; the impact of our "Right to Win", and our work to build a
more joyful shopping experience. Forward-looking statements include
all statements that are not historical facts. In some cases,
forward-looking statements can be identified by terms such as
"aim," "anticipate," "believe," "could," "enable," "estimate,"
"expect," "goal," "intend," "may," "outlook," "plan," "potential,"
"target," "will," or similar expressions and derivative forms
and/or the negatives of those words.
Forward-looking statements involve substantial risks and
uncertainties that may cause actual results to differ materially
from those that we expect. These risks and uncertainties include
but are not limited to: (1) the fluctuation of our quarterly
operating results; (2) our failure to meet our publicly announced
guidance or other expectations; (3) the importance to our success
of the trustworthiness of our marketplaces and our ability to
attract and retain active and engaged communities of buyers and
sellers; (4) any real or perceived inaccuracies in our operational
metrics; (5) if we or our third-party providers are unable to
protect against technology vulnerabilities, service interruptions,
security breaches, or other cyber incidents; (6) our dependence on
continued and unimpeded access to third-party services, platforms,
and infrastructure; (7) operational and compliance risks related to
our payments systems; (8) the global scope of our business; (9) our
ability to recruit and retain employees; (10) our ability to
compete effectively; (11) our ability to enhance our current
offerings and develop new offerings to respond to the changing
needs of sellers and buyers; (12) our environmental, social, and
governance Impact strategy; (13) our efforts to expand
internationally; (14) acquisitions, dispositions, or strategic
partnerships that may prove unsuccessful or divert management
attention; (15) our ability to deal effectively with
fraud or other illegal activity; and (16) litigation
and evolving global legal and regulatory requirements, including
privacy and data protection laws, tax laws, product liability laws,
laws regulating speech and platform monitoring or moderation,
antitrust laws, intellectual property and counterfeiting
regulations. These and other risks and uncertainties are more fully
described in our filings with the Securities and Exchange
Commission, including in the section entitled "Risk Factors" in our
Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, and subsequent reports that
we file with the Securities and Exchange Commission. Moreover, we
operate in a very competitive and rapidly changing environment. New
risks emerge from time to time. It is not possible for our
management to predict all risks, nor can we assess the impact of
all factors on our business or the extent to which any factor, or
combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statements
we may make. In light of these risks, uncertainties, and
assumptions, we cannot guarantee future results, levels of
activity, performance, achievements, or events and circumstances
reflected in the forward-looking statements will occur.
Forward-looking statements represent our beliefs and assumptions
only as of the date of this press release. We disclaim any
obligation to update forward-looking statements.
Etsy,
Inc.
|
Condensed
Consolidated Balance Sheets
|
(in thousands;
unaudited)
|
|
|
As of December
31,
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
811,178
|
|
$
914,323
|
Short-term
investments
|
228,322
|
|
236,118
|
Accounts receivable,
net
|
8,702
|
|
24,734
|
Prepaid and other
current assets
|
89,931
|
|
129,884
|
Funds receivable and
seller accounts
|
189,558
|
|
265,387
|
Total current
assets
|
1,327,691
|
|
1,570,446
|
Property and equipment,
net
|
236,706
|
|
249,794
|
Goodwill
|
137,089
|
|
138,377
|
Intangible assets,
net
|
413,898
|
|
457,140
|
Deferred tax
assets
|
145,630
|
|
137,776
|
Long-term
investments
|
111,725
|
|
86,676
|
Other assets
|
45,043
|
|
45,191
|
Total
assets
|
$
2,417,782
|
|
$
2,685,400
|
LIABILITIES AND
STOCKHOLDERS' DEFICIT
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
25,979
|
|
$
29,920
|
Accrued
expenses
|
374,947
|
|
353,553
|
Finance lease
obligations—current
|
6,148
|
|
6,079
|
Funds payable and
amounts due to sellers
|
189,558
|
|
265,387
|
Deferred
revenue
|
19,213
|
|
14,635
|
Other current
liabilities
|
49,268
|
|
41,207
|
Total current
liabilities
|
665,113
|
|
710,781
|
Finance lease
obligations—net of current portion
|
93,482
|
|
99,620
|
Deferred tax
liabilities
|
7,957
|
|
13,192
|
Long-term debt,
net
|
2,288,083
|
|
2,283,817
|
Other
liabilities
|
122,013
|
|
121,705
|
Total
liabilities
|
3,176,648
|
|
3,229,115
|
Total stockholders'
deficit
|
(758,866)
|
|
(543,715)
|
Total liabilities and
stockholders' deficit
|
$
2,417,782
|
|
$
2,685,400
|
Etsy,
Inc.
|
Condensed
Consolidated Statements of Operations
|
(in thousands, except
per share amounts; unaudited)
|
|
|
Three Months
Ended
December
31,
|
|
Year
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
$
852,162
|
|
$
842,322
|
|
$
2,808,332
|
|
$
2,748,377
|
Cost of
revenue
|
217,691
|
|
255,757
|
|
774,554
|
|
828,675
|
Gross profit
|
634,471
|
|
586,565
|
|
2,033,778
|
|
1,919,702
|
Operating
expenses:
|
|
|
|
|
|
|
|
Marketing
|
285,165
|
|
261,076
|
|
856,565
|
|
759,196
|
Product
development
|
111,466
|
|
117,488
|
|
443,056
|
|
469,332
|
General and
administrative
|
82,708
|
|
92,543
|
|
353,949
|
|
343,242
|
Asset impairment
charges
|
—
|
|
—
|
|
—
|
|
68,091
|
Total operating
expenses
|
479,339
|
|
471,107
|
|
1,653,570
|
|
1,639,861
|
Income from
operations
|
155,132
|
|
115,458
|
|
380,208
|
|
279,841
|
Other income (expense),
net
|
23,201
|
|
(6,290)
|
|
30,567
|
|
12,979
|
Income before income
taxes
|
178,333
|
|
109,168
|
|
410,775
|
|
292,820
|
(Provision) benefit for
income taxes
|
(48,427)
|
|
(25,902)
|
|
(107,494)
|
|
14,748
|
Net income
|
$
129,906
|
|
$
83,266
|
|
$
303,281
|
|
$
307,568
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
Basic
|
$
1.17
|
|
$
0.70
|
|
$
2.64
|
|
$
2.51
|
Diluted
|
$
1.03
|
|
$
0.62
|
|
$
2.35
|
|
$
2.24
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
110,630
|
|
119,599
|
|
114,944
|
|
122,503
|
Diluted
|
127,245
|
|
136,553
|
|
131,721
|
|
140,145
|
Etsy,
Inc.
|
Condensed
Consolidated Statements of Cash Flows
|
(in thousands;
unaudited)
|
|
|
Year
Ended
December
31,
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
Net income
|
$
303,281
|
|
$
307,568
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Stock-based
compensation expense
|
282,847
|
|
284,558
|
Depreciation and
amortization expense
|
108,074
|
|
91,323
|
Provision for expected
credit losses
|
11,950
|
|
19,634
|
Asset impairment
charges
|
—
|
|
68,091
|
Deferred benefit for
income taxes
|
(14,445)
|
|
(50,086)
|
Loss on sale of
business
|
—
|
|
2,630
|
Other non-cash
(income) expense, net
|
(18,962)
|
|
5,499
|
Changes in operating
assets and liabilities, net of sale of business
|
79,724
|
|
(23,704)
|
Net cash provided by
operating activities
|
752,469
|
|
705,513
|
Cash flows from
investing activities
|
|
|
|
Cash paid for
intangible assets
|
—
|
|
(12)
|
Purchases of property
and equipment
|
(14,208)
|
|
(12,938)
|
Website and app
development
|
(29,290)
|
|
(26,958)
|
Purchases of
investments
|
(330,763)
|
|
(342,850)
|
Sales and maturities
of investments
|
321,160
|
|
309,451
|
Net cash used in
investing activities
|
(53,101)
|
|
(73,307)
|
Cash flows from
financing activities
|
|
|
|
Payment of tax
obligations on vested equity awards
|
(61,588)
|
|
(83,441)
|
Repurchase of
stock
|
(723,899)
|
|
(576,968)
|
Proceeds from exercise
of stock options
|
3,907
|
|
14,228
|
Payments on finance
lease obligations
|
(6,091)
|
|
(6,278)
|
Other financing,
net
|
503
|
|
(4,074)
|
Net cash used in
financing activities
|
(787,168)
|
|
(656,533)
|
Effect of exchange rate
changes on cash
|
(15,345)
|
|
12,031
|
Net decrease in cash,
cash equivalents, and restricted cash
|
(103,145)
|
|
(12,296)
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
914,323
|
|
926,619
|
Cash and cash
equivalents at end of period
|
$
811,178
|
|
$
914,323
|
Currency-Neutral GMS Growth
We calculate currency-neutral GMS growth by translating current
period GMS for goods sold that were listed in non-U.S. dollar
currencies into U.S. dollars using prior year foreign currency
exchange rates.
As reported and currency-neutral GMS decline for the periods
presented below is as follows:
|
Quarter-to-Date
Period Ended
|
|
Year-to-Date Period
Ended
|
|
As
Reported
|
|
Currency-
Neutral
|
|
FX
Impact
|
|
As
Reported
|
|
Currency-
Neutral
|
|
FX
Impact
|
December 31,
2024
|
(6.8) %
|
|
(6.9) %
|
|
0.1 %
|
|
(4.4) %
|
|
(4.5) %
|
|
0.1 %
|
December 31,
2023
|
(0.7) %
|
|
(1.6) %
|
|
0.9 %
|
|
(1.2) %
|
|
(1.2) %
|
|
— %
|
Non-GAAP Financial Measures
Reconciliation of Net Income to Adjusted EBITDA and the
Calculation of Adjusted EBITDA Margin
(in thousands, except percentages; unaudited)
|
Three Months
Ended
December
31,
|
|
Year
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net Income
|
$
129,906
|
|
$
83,266
|
|
$
303,281
|
|
$
307,568
|
Excluding:
|
|
|
|
|
|
|
|
Stock-based
compensation expense (1)
|
68,155
|
|
68,476
|
|
282,847
|
|
284,558
|
Depreciation and
amortization
|
26,402
|
|
23,033
|
|
108,074
|
|
91,323
|
Provision (benefit)
for income taxes
|
48,427
|
|
25,902
|
|
107,494
|
|
(14,748)
|
Interest and other
non-operating income, net
|
(4,111)
|
|
(4,904)
|
|
(17,176)
|
|
(21,957)
|
Foreign exchange
(gain) loss
|
(19,090)
|
|
11,194
|
|
(13,391)
|
|
6,348
|
Retroactive non-income
tax expense (2)
|
—
|
|
—
|
|
6,124
|
|
—
|
Restructuring and
other exit costs
|
909
|
|
26,577
|
|
2,807
|
|
26,577
|
Acquisition,
divestiture, and corporate structure-related expenses
|
43
|
|
1,970
|
|
1,478
|
|
3,921
|
Asset impairment
charges
|
—
|
|
—
|
|
—
|
|
68,091
|
Loss on sale of
business
|
—
|
|
—
|
|
—
|
|
2,630
|
Adjusted
EBITDA
|
$
250,641
|
|
$
235,514
|
|
$
781,538
|
|
$
754,311
|
Divided by
|
|
|
|
|
|
|
|
Revenue
|
$
852,162
|
|
$
842,322
|
|
$
2,808,332
|
|
$
2,748,377
|
Adjusted EBITDA
margin
|
29.4 %
|
|
28.0 %
|
|
27.8 %
|
|
27.4 %
|
|
|
(1)
|
Stock-based
compensation expense included in the Condensed Consolidated
Statements of Operations for the periods presented below is as
follows:
|
|
|
|
Three Months
Ended
December
31,
|
|
Year
Ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cost of
revenue
|
$
8,071
|
|
$
7,724
|
|
$
32,575
|
|
$
31,246
|
Marketing
|
5,499
|
|
5,652
|
|
23,508
|
|
22,784
|
Product
development
|
35,996
|
|
33,246
|
|
144,549
|
|
146,017
|
General and
administrative
|
18,589
|
|
21,854
|
|
82,215
|
|
84,511
|
Stock-based
compensation expense
|
$
68,155
|
|
$
68,476
|
|
$
282,847
|
|
$
284,558
|
|
|
(2)
|
Retroactive non-income
tax expense related to the digital services tax legislation in
Canada, which was enacted on June 28, 2024 retroactive to January
1, 2022.
|
View original
content:https://www.prnewswire.com/news-releases/etsy-inc-reports-fourth-quarter-and-full-year-2024-results-302379651.html
SOURCE Etsy, Inc.