Aurora Mobile Limited (“Aurora Mobile” or the “Company”) (NASDAQ:
JG), a leading provider of customer engagement and marketing
technology services in China, today announced its unaudited
financial results for the third quarter ended September 30, 2022.
Third Quarter 2022
Financial Highlights
-
Revenues were RMB80.4 million (US$11.3 million), a
decrease of 11% year-over-year.
-
Cost of revenues was RMB26.4 million (US$3.7
million), an increase of 14% year-over-year.
-
Gross profit was RMB54.0 million (US$7.6 million),
a decrease of 20% year-over-year.
-
Total operating expenses were RMB80.0 million
(US$11.3 million), a decrease of 23% year-over-year.
-
Net loss was RMB20.7 million (US$2.9 million),
compared with a net loss of RMB35.6 million for the same quarter
last year.
-
Net loss attributable to Aurora Mobile Limited’s
shareholders was RMB20.4 million (US$2.9 million),
compared with a net loss attributable to Aurora Mobile Limited’s
shareholders of RMB35.6 million for the same quarter last
year.
-
Adjusted net loss (non-GAAP) was RMB14.5 million
(US$2.0 million), compared with a RMB26.2 million adjusted net loss
for the same quarter last year.
-
Adjusted EBITDA (non-GAAP) was a negative RMB6.7
million (US$0.9 million), compared with a negative RMB16.1 million
for the same quarter last year.
Mr. Weidong Luo, Chairman and Chief Executive
Officer of Aurora Mobile, commented, “While we continued to
navigate through macro-economic uncertainties, Q3’2022 was a solid
quarter for performance and financial measurements in most of our
business lines. We are also actively expanding our footprint into
overseas markets and prioritizing opportunities for future growth.
We continued our cost control initiatives into the 3rd quarter and
are very pleased with our progress. Here is a snapshot of some of
the key results that we want to share with you:
- Lowest operating
expenses for the past 16 quarters since Q4 of 2018, at RMB80.0
million, down 23% year-over-year
- Lowest net loss
since Q3 of 2019, at RMB20.7 million, narrowed down by 42%
year-over-year
- Adjusted EBITDA
at negative RMB6.7 million, significantly improved by 58%
year-over-year
- Deferred Revenue
balance is the highest in the history of the Company, at RMB139.1
million
- Total customer
number up 71% year-over-year to 4,665
- AR turnover days
significantly improved by 8 days from 46 days in Q2’2022 to 38 days
despite the tough business environment
Another encouraging sign is from the revenue
perspective, as we saw sequential revenue growth in most of our
business lines this quarter. While we are anticipating more
recovery in growth, it’s still too early to call this a definite
trend. However, the sequential growth in our business lines is a
major positive sign for us. In Q3’2022, Developer Services revenues
increased by 3% quarter-over-quarter to RMB57.0 million, which was
mainly due to the increase in Subscription Services. Year-over-year
Developer Services decreased by 12% mainly due to the weakness in
Value-added Services, offset by the growth in Subscription
Services.
Subscription Services revenues were RMB41.7
million, up 9% quarter-over-quarter and up 5% year-over-year.
Subscription Services, our core business line, including JPUSH,
Analytics, UMS and others, are products and services that help APP
developers and enterprises to improve their operational efficiency.
The increase in ARPU contributed to the growth in revenues, and we
managed to further grow our customer base, signing up several
well-known and sizable customers.
During Q3’2022, we saw the ad market demand
further pressured and advertisers continuing to cut back budgets.
Although we believe that these factors are temporary and the ad
market is expected to bounce back, we are taking actions and
continue to prioritize our resources on projects that will drive
the most growth. With the launch of our AD Mediation Platform in
Q2’2022, over 3 million daily active users (“DAU”) and over 40 APPs
have joined our platform and we are anticipating more DAUs to join
our platform in Q4’2022.
While we put some emphasis on coping with the
near-term uncertainties, we consistently stay focused on our
long-term strategy of expanding our business overseas since we
believe that going overseas is becoming a substantial growth
strategy for Chinese companies. After several months of our team’s
effort, in mid-October we launched our overseas messaging service
platform EngageLab, allowing developers to reach global users
effectively and efficiently. This is a major milestone for us,
since we can now help both the Chinese companies and overseas based
companies to carry out refined and accurate user reach and
engagement at low cost with high message delivery rates and
conversion rates. I invite you to visit our website at
www.Engagelab.com and see for yourselves.”
Mr. Shan-Nen Bong, Chief Financial Officer of
Aurora Mobile, added, “We have also seen sequential growth in
Vertical Applications revenues. Vertical Applications mainly
consist of Financial Risk Management and Market Intelligence.
Vertical applications revenues increased by 12%
quarter-over-quarter and decreased by 9% year-over-year.
Financial Risk Management Service revenues
increased by 20% quarter-over-quarter to RMB14.4 million and
decreased by 7% year-over-year. The Financial Risk Management
sequential revenues growth was mainly due to the increase in
customer numbers as demand has shown good growth over the
quarters.
Our Market Intelligence Services also delivered
strong revenue growth, up 23% quarter-over-quarter and 24%
year-over-year to RMB8.9 million. During this quarter, we have
further cemented our strategy to retain key account customers both
from the PRC and overseas markets, and signed up numerous
well-known customers.
As we mentioned earlier, tightening expense
control has been the theme over the past few quarters. By doing so,
we have achieved some very solid results to tide us through the
tough times. We had another record low quarter for operating
expenses at RMB80.0 million, down 23% year-over-year. All 3
components within the operating expense category have recorded
year-over-year reductions.
Adjusted EBITDA (calculated as EBITDA excluding
share-based compensation, reduction in force charges, impairment of
long-term investment and change in fair value of foreign currency
swap contracts), improved by 58% year-over-year and 16%
quarter-over-quarter respectively, to negative RMB6.7 million.
AR turnover days decreased from 46 days in
Q2’2022 to 38 days in this quarter. Our disciplined accounting
policy and cash collecting efforts ensure a timely collection of
our accounts receivables. This is very important to mitigate the
exposure to bad and doubtful debts during these particularly
challenging times.
Last but not least, our deferred revenue balance
which represents cash collected in advance from customers for
future contract performance, recorded the highest balance in
history of the Company at RMB139.1 million. Another angle on this
matter, our deferred revenue balance has been continually growing
and exceeded RMB100 million at quarter end for the 10th consecutive
quarter. This demonstrates the excellent health conditions of our
financial KPIs under the SAAS businesses.”
Third Quarter 2022 Financial
Results
Revenues were RMB80.4 million
(US$11.3 million), a decrease of 11% from RMB90.5 million in the
same quarter of last year, mainly due to the impact of COVID-19 on
overall macroeconomic conditions.
Cost of revenues was RMB26.4
million (US$3.7 million), an increase of 14% from RMB23.2 million
in the same quarter of last year. The increase was mainly due to
the increase in short message cost of RMB1.3 million and increase
in technical service cost of RMB1.1 million.
Gross profit was RMB54.0
million (US$7.6 million), a decrease of 20% from RMB67.4 million in
the same quarter of last year.
Total operating expenses were
RMB80.0 million (US$11.3 million), a decrease of 23% from RMB103.7
million in the same quarter of last year.
- Research
and development expenses were RMB38.3 million (US$5.4
million), a decrease of 31% from RMB55.5 million in the same
quarter of last year, mainly due to a RMB9.4 million decrease in
personnel costs, a RMB2.0 million decrease in technical service
fee, a RMB2.9 million decrease in cloud cost, and a RMB1.4 million
decrease in depreciation expense.
- Sales
and marketing expenses were RMB24.2 million (US$3.4
million), a decrease of 18% from RMB29.4 million in the same
quarter of last year, mainly due to a RMB3.2 million decrease in
personnel costs and a RMB1.7 million decrease in marketing
expense.
- General
and administrative expenses were RMB17.6 million (US$2.5
million), a decrease of 7% from RMB18.8 million in the same quarter
of last year, mainly due to a RMB0.7 million decrease in personnel
costs and a RMB0.3 million decrease in travel and entertainment
expense.
Loss from operations was
RMB26.0 million (US$3.7 million), compared with RMB36.4 million in
the same quarter of last year.
Net Loss was RMB20.7 million
(US$2.9 million), compared with RMB35.6 million in the same quarter
of last year.
Adjusted net loss (non-GAAP)
was RMB14.5 million (US$2.0 million), compared with RMB26.2 million
in the same quarter of last year.
Adjusted EBITDA (non-GAAP) was
a negative RMB6.7 million (US$0.9 million), compared with a
negative RMB16.1 million for the same quarter of last year.
The cash and cash equivalents, restricted cash
and short-term investments were RMB108.1 million (US$15.2 million)
as of September 30, 2022 compared with RMB284.6 million as of
December 31, 2021. The decrease was primarily due to the short-term
bank loan of RMB150.0 million was fully repaid in April 2022.
Update on Share Repurchase
As of September 30, 2022, the Company had
repurchased a total of 947,749 ADS, of which 27,143 ADSs, or around
US$27.9 thousand were repurchased during the third quarter in 2022
at the average purchase price of US$1.03.
Conference Call
The Company will host an earnings conference
call on Wednesday, November 23, 2022 at 7:30 a.m. U.S. Eastern Time
(8:30 p.m. Beijing time on the same day).
Due to the outbreak of COVID-19, operator
assisted conference calls are not available at the moment. All
participants must register in advance to join the conference using
the link provided below. Please dial in 15 minutes before the call
is scheduled to begin. Conference access information will be
provided upon registration.
Participant Online Registration:
https://register.vevent.com/register/BI14552f1bcf6b41d7bfa6f2da3c115cb9
A live and archived webcast of the conference
call will be available on the Investor Relations section of Aurora
Mobile’s website at https://ir.jiguang.cn/.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company
considers and uses two non-GAAP measures, adjusted net loss and
adjusted EBITDA, as a supplemental measure to review and assess its
operating performance. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with U.S. GAAP. The Company defines adjusted net loss as
net loss excluding share-based compensation, reduction in force
charges, impairment of long-term investment and change in fair
value of foreign currency swap contract. The Company defines
adjusted EBITDA as net loss excluding interest expense,
depreciation of property and equipment, amortization of intangible
assets, amortization of land use right, income tax
expenses/(benefits), share-based compensation, reduction in force
charges, impairment of long-term investment and change in fair
value of foreign currency swap contract.
The Company believes that adjusted net loss and
adjusted EBITDA help identify underlying trends in its business
that could otherwise be distorted by the effect of certain expenses
that it includes in loss from operations and net loss.
The Company believes that adjusted net loss and
adjusted EBITDA provide useful information about its operating
results, enhance the overall understanding of its past performance
and future prospects and allow for greater visibility with respect
to key metrics used by the management in their financial and
operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP.
The non-GAAP financial measures have limitations as analytical
tools. One of the key limitations of using adjusted net loss and
adjusted EBITDA is that they do not reflect all items of income and
expense that affect the Company’s operations. Further, the non-GAAP
financial measures may differ from the non-GAAP information used by
other companies, including peer companies, and therefore their
comparability may be limited.
The Company compensates for these limitations by
reconciling the non-GAAP financial measures to the nearest U.S.
GAAP performance measure, all of which should be considered when
evaluating the Company’s performance. The Company encourages you to
review its financial information in its entirety and not rely on a
single financial measure.
Reconciliations of the non-GAAP financial
measures to the most comparable U.S. GAAP measure are included at
the end of this press release.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “estimates,” “confident” and
similar statements. Among other things, the Business Outlook and
quotations from management in this announcement, as well as Aurora
Mobile’s strategic and operational plans, contain forward-looking
statements. Aurora Mobile may also make written or oral
forward-looking statements in its reports to the U.S. Securities
and Exchange Commission, in its annual report to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including but not limited
to statements about Aurora Mobile’s beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Aurora Mobile’s strategies; Aurora Mobile’s future
business development, financial condition and results of
operations; Aurora Mobile’s ability to attract and retain
customers; its ability to develop and effectively market data
solutions, and penetrate the existing market for developer
services; its ability to transition to the new advertising-driven
SAAS business model; its ability maintain or enhance its brand; the
competition with current or future competitors; its ability to
continue to gain access to mobile data in the future; the laws and
regulations relating to data privacy and protection; general
economic and business conditions globally and in China and
assumptions underlying or related to any of the foregoing. Further
information regarding these and other risks is included in the
Company’s filings with the Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of the press release, and Aurora Mobile
undertakes no duty to update such information, except as required
under applicable law.
About Aurora Mobile Limited
Founded in 2011, Aurora Mobile is a leading
provider of customer engagement and marketing technology services
in China. Since its inception, Aurora Mobile has focused on
providing stable and efficient messaging services to enterprises
and has grown to be a leading mobile messaging service provider
with its first-mover advantage. With the increasing demand for
customer reach and marketing growth, Aurora Mobile has developed
forward-looking solutions such as Cloud Messaging and Cloud
Marketing to help enterprises achieve omnichannel customer reach
and interaction, as well as artificial intelligence and big
data-driven marketing technology solutions to help enterprises'
digital transformation.
For more information, please visit https://ir.jiguang.cn/.
For investor and media inquiries,
please contact:
Aurora Mobile Limited
ir@jiguang.cn
Christensen
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eric.yuan@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
–
Footnote:
This announcement contains translations of
certain RMB amounts into U.S. dollars at specified rates solely for
the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars are made at a rate of
RMB7.1135 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of September 30, 2022.
AURORA MOBILE LIMITED |
UNAUDITED INTERIM CONDENSED CONSOLIDATED INCOME
STATEMENTS |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”), except for number of shares and per share
data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, 2021 |
|
June 30, 2022 |
|
September 30,2022 |
|
September 30, 2021 |
|
September 30,2022 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
90,517 |
|
|
76,147 |
|
|
80,431 |
|
|
11,307 |
|
|
256,126 |
|
|
241,908 |
|
|
34,007 |
|
Cost of revenues |
|
(23,167 |
) |
|
(22,673 |
) |
|
(26,403 |
) |
|
(3,712 |
) |
|
(63,255 |
) |
|
(75,904 |
) |
|
(10,670 |
) |
Gross profit |
|
67,350 |
|
|
53,474 |
|
|
54,028 |
|
|
7,595 |
|
|
192,871 |
|
|
166,004 |
|
|
23,337 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
(55,511 |
) |
|
(40,794 |
) |
|
(38,275 |
) |
|
(5,381 |
) |
|
(161,730 |
) |
|
(119,047 |
) |
|
(16,735 |
) |
Sales and marketing |
|
(29,358 |
) |
|
(23,326 |
) |
|
(24,178 |
) |
|
(3,399 |
) |
|
(83,262 |
) |
|
(73,787 |
) |
|
(10,373 |
) |
General and administrative |
|
(18,831 |
) |
|
(23,601 |
) |
|
(17,569 |
) |
|
(2,470 |
) |
|
(65,523 |
) |
|
(69,366 |
) |
|
(9,751 |
) |
Total operating expenses |
|
(103,700 |
) |
|
(87,721 |
) |
|
(80,022 |
) |
|
(11,250 |
) |
|
(310,515 |
) |
|
(262,200 |
) |
|
(36,859 |
) |
Loss from operations |
|
(36,350 |
) |
|
(34,247 |
) |
|
(25,994 |
) |
|
(3,655 |
) |
|
(117,644 |
) |
|
(96,196 |
) |
|
(13,522 |
) |
Foreign exchange gain/(loss), net |
|
535 |
|
|
(2,667 |
) |
|
(449 |
) |
|
(63 |
) |
|
(969 |
) |
|
(3,713 |
) |
|
(522 |
) |
Interest income |
|
1,668 |
|
|
388 |
|
|
276 |
|
|
39 |
|
|
4,998 |
|
|
1,915 |
|
|
269 |
|
Interest expenses |
|
(1,936 |
) |
|
(775 |
) |
|
(194 |
) |
|
(27 |
) |
|
(6,914 |
) |
|
(2,815 |
) |
|
(396 |
) |
Other (loss)/ income |
|
(507 |
) |
|
13,726 |
|
|
5,479 |
|
|
770 |
|
|
12,591 |
|
|
24,010 |
|
|
3,375 |
|
Change in fair value of structured deposits |
|
- |
|
|
3 |
|
|
49 |
|
|
7 |
|
|
20 |
|
|
52 |
|
|
7 |
|
Change in fair value of foreign currency swap contract |
|
1,019 |
|
|
(677 |
) |
|
- |
|
|
- |
|
|
2,924 |
|
|
764 |
|
|
107 |
|
Loss before income taxes |
|
(35,571 |
) |
|
(24,249 |
) |
|
(20,833 |
) |
|
(2,929 |
) |
|
(104,994 |
) |
|
(75,983 |
) |
|
(10,682 |
) |
Income tax (expenses)/ benefits |
|
- |
|
|
(139 |
) |
|
110 |
|
|
15 |
|
|
(11 |
) |
|
(25 |
) |
|
(4 |
) |
Net loss |
|
(35,571 |
) |
|
(24,388 |
) |
|
(20,723 |
) |
|
(2,914 |
) |
|
(105,005 |
) |
|
(76,008 |
) |
|
(10,686 |
) |
Less: net loss attributable to redeemable noncontrolling
interests |
|
- |
|
|
(972 |
) |
|
(296 |
) |
|
(42 |
) |
|
- |
|
|
(2,357 |
) |
|
(331 |
) |
Net loss attributable to Aurora Mobile Limited’s
shareholders |
|
(35,571 |
) |
|
(23,416 |
) |
|
(20,427 |
) |
|
(2,872 |
) |
|
(105,005 |
) |
|
(73,651 |
) |
|
(10,355 |
) |
Net loss attributable to common shareholders |
|
(35,571 |
) |
|
(23,416 |
) |
|
(20,427 |
) |
|
(2,872 |
) |
|
(105,005 |
) |
|
(73,651 |
) |
|
(10,355 |
) |
Net loss per share, for Class A and Class B common
shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and B Common Shares - basic and diluted |
|
(0.45 |
) |
|
(0.30 |
) |
|
(0.26 |
) |
|
(0.04 |
) |
|
(1.33 |
) |
|
(0.93 |
) |
|
(0.13 |
) |
Shares used in net loss per share
computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Shares - basic and diluted |
|
61,906,065 |
|
|
62,138,645 |
|
|
62,306,416 |
|
|
62,306,416 |
|
|
61,748,610 |
|
|
62,168,880 |
|
|
62,168,880 |
|
Class B Common Shares - basic and diluted |
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
Other comprehensive (loss)/income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
(294 |
) |
|
3,519 |
|
|
3,472 |
|
|
488 |
|
|
360 |
|
|
7,300 |
|
|
1,026 |
|
Total other comprehensive (loss)/income, net of
tax |
|
(294 |
) |
|
3,519 |
|
|
3,472 |
|
|
488 |
|
|
360 |
|
|
7,300 |
|
|
1,026 |
|
Total comprehensive loss |
|
(35,865 |
) |
|
(20,869 |
) |
|
(17,251 |
) |
|
(2,426 |
) |
|
(104,645 |
) |
|
(68,708 |
) |
|
(9,660 |
) |
Less: comprehensive loss attributable to noncontrolling
interests |
|
- |
|
|
(972 |
) |
|
(296 |
) |
|
(42 |
) |
|
- |
|
|
(2,357 |
) |
|
(331 |
) |
Comprehensive loss attributable to Aurora Mobile Limited’s
shareholders |
|
(35,865 |
) |
|
(19,897 |
) |
|
(16,955 |
) |
|
(2,384 |
) |
|
(104,645 |
) |
|
(66,351 |
) |
|
(9,329 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AURORA MOBILE LIMITED |
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE
SHEETS |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”)) |
|
|
|
|
|
|
|
|
|
As of |
|
|
December 31, 2021 |
|
September 30, 2022 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
90,552 |
|
|
87,977 |
|
|
12,368 |
|
Restricted cash |
|
164,030 |
|
|
137 |
|
|
19 |
|
Derivative assets |
|
5,989 |
|
|
22 |
|
|
3 |
|
Short-term investments |
|
30,000 |
|
|
20,000 |
|
|
2,812 |
|
Accounts receivable |
|
43,860 |
|
|
32,167 |
|
|
4,522 |
|
Prepayments and other current assets |
|
46,670 |
|
|
32,060 |
|
|
4,508 |
|
Amounts due from a related party |
|
35 |
|
|
- |
|
|
- |
|
Total current assets |
|
381,136 |
|
|
172,363 |
|
|
24,232 |
|
Non-current assets: |
|
|
|
|
|
|
Long-term investments |
|
141,926 |
|
|
142,908 |
|
|
20,090 |
|
Property and equipment, net |
|
62,179 |
|
|
42,878 |
|
|
6,028 |
|
Intangible assets, net |
|
5,398 |
|
|
25,191 |
|
|
3,541 |
|
Land use right |
|
- |
|
|
21,743 |
|
|
3,057 |
|
Goodwill |
|
- |
|
|
37,785 |
|
|
5,312 |
|
Other non-current assets |
|
4,898 |
|
|
2,152 |
|
|
303 |
|
Total non-current assets |
|
214,401 |
|
|
272,657 |
|
|
38,331 |
|
Total assets |
|
595,537 |
|
|
445,020 |
|
|
62,563 |
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term loan |
|
150,000 |
|
|
- |
|
|
- |
|
Accounts payable |
|
18,292 |
|
|
17,456 |
|
|
2,454 |
|
Deferred revenue and customer deposits |
|
119,991 |
|
|
132,714 |
|
|
18,657 |
|
Accrued liabilities and other current liabilities |
|
85,305 |
|
|
88,240 |
|
|
12,405 |
|
Amounts due to a related party |
|
54 |
|
|
63 |
|
|
9 |
|
Total current liabilities |
|
373,642 |
|
|
238,473 |
|
|
33,525 |
|
Non-current liabilities: |
|
|
|
|
|
|
Deferred revenue |
|
3,845 |
|
|
6,366 |
|
|
895 |
|
Deferred tax liabilities |
|
- |
|
|
4,965 |
|
|
698 |
|
Other non-current liabilities |
|
2,607 |
|
|
2,430 |
|
|
342 |
|
Total non-current liabilities |
|
6,452 |
|
|
13,761 |
|
|
1,935 |
|
Total liabilities |
|
380,094 |
|
|
252,234 |
|
|
35,460 |
|
Redeemable noncontrolling interests |
|
- |
|
|
31,582 |
|
|
4,440 |
|
Shareholders’ equity: |
|
|
|
|
|
|
Common shares |
|
49 |
|
|
49 |
|
|
7 |
|
Treasury shares |
|
- |
|
|
(199 |
) |
|
(28 |
) |
Additional paid-in capital |
|
1,021,961 |
|
|
1,034,272 |
|
|
145,396 |
|
Accumulated deficit |
|
(819,018 |
) |
|
(892,669 |
) |
|
(125,489 |
) |
Accumulated other comprehensive income |
|
12,451 |
|
|
19,751 |
|
|
2,777 |
|
Total shareholders’ equity |
|
215,443 |
|
|
161,204 |
|
|
22,663 |
|
Total liabilities, redeemable noncontrolling interests and
shareholders’ equity |
|
595,537 |
|
|
445,020 |
|
|
62,563 |
|
|
|
|
|
|
|
|
AURORA MOBILE LIMITED |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, 2021 |
|
June 30, 2022 |
|
September 30,2022 |
|
September 30, 2021 |
|
September 30,2022 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Reconciliation of Net Loss to Adjusted Net
Loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(35,571 |
) |
|
(24,388 |
) |
|
(20,723 |
) |
|
(2,914 |
) |
|
(105,005 |
) |
|
(76,008 |
) |
|
(10,686 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
7,754 |
|
|
6,792 |
|
|
4,470 |
|
|
628 |
|
|
26,790 |
|
|
14,654 |
|
|
2,060 |
|
Reduction in force charges |
|
- |
|
|
- |
|
|
1,712 |
|
|
241 |
|
|
- |
|
|
5,903 |
|
|
830 |
|
Impairment of long-term investment |
|
2,588 |
|
|
- |
|
|
- |
|
|
- |
|
|
2,588 |
|
|
7,016 |
|
|
986 |
|
Change in fair value of foreign currency swap contract |
|
(1,019 |
) |
|
677 |
|
|
- |
|
|
- |
|
|
(2,924 |
) |
|
(764 |
) |
|
(107 |
) |
Adjusted net loss |
|
(26,248 |
) |
|
(16,919 |
) |
|
(14,541 |
) |
|
(2,045 |
) |
|
(78,551 |
) |
|
(49,199 |
) |
|
(6,917 |
) |
Reconciliation of Net Loss to Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(35,571 |
) |
|
(24,388 |
) |
|
(20,723 |
) |
|
(2,914 |
) |
|
(105,005 |
) |
|
(76,008 |
) |
|
(10,686 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses/ (benefits) |
|
- |
|
|
139 |
|
|
(110 |
) |
|
(15 |
) |
|
11 |
|
|
25 |
|
|
4 |
|
Interest expenses |
|
1,936 |
|
|
775 |
|
|
194 |
|
|
27 |
|
|
6,914 |
|
|
2,815 |
|
|
396 |
|
Depreciation of property and equipment |
|
7,086 |
|
|
6,350 |
|
|
5,868 |
|
|
825 |
|
|
20,492 |
|
|
18,854 |
|
|
2,650 |
|
Amortization of intangible assets |
|
1,156 |
|
|
1,671 |
|
|
1,665 |
|
|
234 |
|
|
3,346 |
|
|
4,412 |
|
|
620 |
|
Amortization of land use right |
|
- |
|
|
- |
|
|
183 |
|
|
26 |
|
|
- |
|
|
183 |
|
|
26 |
|
EBITDA |
|
(25,393 |
) |
|
(15,453 |
) |
|
(12,923 |
) |
|
(1,817 |
) |
|
(74,242 |
) |
|
(49,719 |
) |
|
(6,990 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
7,754 |
|
|
6,792 |
|
|
4,470 |
|
|
628 |
|
|
26,790 |
|
|
14,654 |
|
|
2,060 |
|
Reduction in force charges |
|
- |
|
|
- |
|
|
1,712 |
|
|
241 |
|
|
- |
|
|
5,903 |
|
|
830 |
|
Impairment of long-term investment |
|
2,588 |
|
|
- |
|
|
- |
|
|
- |
|
|
2,588 |
|
|
7,016 |
|
|
986 |
|
Change in fair value of foreign currency swap contract |
|
(1,019 |
) |
|
677 |
|
|
- |
|
|
- |
|
|
(2,924 |
) |
|
(764 |
) |
|
(107 |
) |
Adjusted EBITDA |
|
(16,070 |
) |
|
(7,984 |
) |
|
(6,741 |
) |
|
(948 |
) |
|
(47,788 |
) |
|
(22,910 |
) |
|
(3,221 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AURORA MOBILE LIMITED |
UNAUDITED SAAS BUSINESSES REVENUE |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, 2021 |
|
June 30, 2022 |
|
September 30,2022 |
|
September 30, 2021 |
|
September 30,2022 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developer Services |
|
64,677 |
|
|
55,249 |
|
|
57,003 |
|
|
8,014 |
|
|
178,285 |
|
|
172,009 |
|
|
24,181 |
|
Subscription |
|
39,773 |
|
|
38,343 |
|
|
41,692 |
|
|
5,862 |
|
|
110,987 |
|
|
114,391 |
|
|
16,081 |
|
Value-Added Services |
|
24,904 |
|
|
16,906 |
|
|
15,311 |
|
|
2,152 |
|
|
67,298 |
|
|
57,618 |
|
|
8,100 |
|
Vertical Applications |
|
25,840 |
|
|
20,898 |
|
|
23,428 |
|
|
3,293 |
|
|
77,841 |
|
|
69,899 |
|
|
9,826 |
|
Total Revenue |
|
90,517 |
|
|
76,147 |
|
|
80,431 |
|
|
11,307 |
|
|
256,126 |
|
|
241,908 |
|
|
34,007 |
|
Gross Profits |
|
67,350 |
|
|
53,474 |
|
|
54,028 |
|
|
7,595 |
|
|
192,871 |
|
|
166,004 |
|
|
23,337 |
|
Gross Margin |
|
74.4% |
|
|
70.2% |
|
|
67.2% |
|
|
67.2% |
|
|
75.3% |
|
|
68.6% |
|
|
68.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aurora Mobile (NASDAQ:JG)
Historical Stock Chart
From Mar 2024 to Apr 2024
Aurora Mobile (NASDAQ:JG)
Historical Stock Chart
From Apr 2023 to Apr 2024