SHANGHAI, June 1, 2011 /PRNewswire-Asia/ -- Shanda
Interactive Entertainment Limited (NasdaqGS: SNDA), or Shanda, a
leading interactive entertainment media company in China, today announced its unaudited
consolidated financial results for the first quarter ended
March 31, 2011.
First Quarter 2011
Highlights
- Consolidated net revenues increased 7% quarter-over-quarter and
increased 25% year-over-year to RMB1,630.9
million (US$248.7
million).
- Shanda Games' revenues increased
9% quarter-over-quarter and increased 10% year-over-year to
RMB1,252.6 million (US$191.0 million).
- Shanda Online's revenues
increased 12% quarter-over-quarter and increased 19% year-over-year
to RMB301.3 million (US$46.0 million).
- Other revenues increased 3% quarter-over-quarter and increased
129% year-over-year to RMB406.6
million (US$62.0
million).
- Non-GAAP operating income was RMB196.1
million (US$29.9 million),
compared with RMB181.2 million in the
fourth quarter of 2010 and RMB386.6
million in the first quarter of 2010.
- Non-GAAP net income attributable to ordinary shareholders was
RMB133.5 million (US$20.5million), compared with RMB174.4 million in the fourth quarter of 2010
and RMB264.7 million in the first
quarter of 2010. Non-GAAP earnings per diluted ADS were
RMB2.32 (US$0.36), compared with RMB3.02 in the fourth quarter of 2010 and
RMB3.86 in the first quarter of
2010.
"We continue to step up our efforts to expand the breadth and
depth of our content offerings while enhance our integrated service
platform in the first quarter," said Tianqiao Chen, Chairman, Chief
Executive Officer and President of Shanda. "This will help
reinforce our ability to aggregate and distribute interactive
entertainment, catering to the demands of an increasingly diverse
user base. We believe our strategic initiatives and investments
together with our continuous focus on technological improvements
provide us with the agility required to adapt to the rapidly
changing industry landscape as we continue towards our goal of
becoming a leading global interactive entertainment group."
Conference Call and Webcast
Notice
Shanda will host a conference call at
10:30 a.m. on June 2, 2011 Beijing/Hong Kong time (10:30
p.m. on June 1, 2011 Eastern
Time), to present an overview of the Company's financial
performance and business operations. A live webcast of the
conference call will be available on the Company's corporate
website at http://www.snda.com.
First Quarter 2011
Financial Results
Net Revenues. Net revenues were
RMB1,630.9 million (US$248.7 million), representing an increase of 7%
from RMB1,530.1 million in the fourth
quarter of 2010 and an increase of 25% from RMB1,299.6 million in the first quarter of 2010.
The quarter-over-quarter increase was primarily driven by an
increase in revenues from Shanda
Games and Shanda Online.
Shanda Games' revenues, including
MMORPGs and advanced casual games, were RMB1,252.6 million (US$191.0 million), representing an increase of 9%
from RMB1,152.5 million in the fourth
quarter of 2010 and an increase of 10% from RMB1,143.2 million in the first quarter of
2010.
Shanda Online's revenues were
RMB301.3 million (US$46.0 million), representing an increase of 12%
from RMB267.9 million in the fourth
quarter of 2010 and an increase of 19% from RMB253.1 million in the first quarter of
2010.
Other revenues, including Ku6 (formerly named Hurray! Holding
Co., Ltd.), Cloudary (formerly known as Shanda Literature
Corporation), social network games, and other businesses were
RMB406.6 million (US$62.0 million), representing an increase of 3%
from RMB393.3 million in the fourth
quarter of 2010 and an increase of 129% from RMB177.5 million in the first quarter of
2010.
Gross Profit. Consolidated gross profit was
RMB950.0 million (US$144.9 million), representing an increase of 3%
from RMB925.6 million in the fourth
quarter of 2010 and an increase of 12% from RMB845.1 million in the first quarter of 2010.
Gross margin was 58.3% in the first quarter of 2011, compared with
60.5% in the fourth quarter of 2010 and 65.0% in the first quarter
of 2010.
Shanda Games gross profit was
RMB761.2 million (US$116.0 million), representing an increase of 9%
from RMB701.0 million in the fourth
quarter of 2010 and an increase of 13% from RMB674.0 million in the first quarter of 2010.
Shanda Games gross margin was 60.8%
in the first quarter of 2011, compared with 60.8% in the fourth
quarter of 2010 and 59.0% in the first quarter of 2010.
Shanda Online gross profit was
RMB218.0 million (US$33.3 million), representing an increase of 8%
from RMB201.6 million in the fourth
quarter of 2010 and an increase of 7% from RMB203.4 million in the first quarter of 2010.
Shanda Online gross margin was 72.3%
in the first quarter of 2011, compared with 75.3% in the fourth
quarter of 2010 and 80.4% in the first quarter of 2010.
Other businesses gross profit was RMB90.4
million (US$13.9 million),
representing an increase of 2% from RMB88.4
million in the fourth quarter of 2010 and an increase of
351% from RMB20.0 million in the
first quarter of 2010. Other businesses' gross margin was 22.2% in
the first quarter of 2011, compared with 22.5% in the fourth
quarter of 2010 and 11.3% in the first quarter of 2010.
Operating Income. Operating income was
RMB148.1 million (US$22.6 million), compared with RMB132.5 million in the fourth quarter of 2010
and RMB343.8 million in the first
quarter of 2010. Operating margin was 9.1% in the first quarter of
2011, compared with 8.7% in the fourth quarter of 2010 and 26.5% in
the first quarter of 2010.
Non-GAAP Operating Income. Non-GAAP operating
income was RMB196.1 million
(US$29.9 million), compared with
RMB181.2 million in the fourth
quarter of 2010 and RMB386.6 million
in the first quarter of 2010. Non-GAAP operating margin was 12.0%
in the first quarter of 2011, compared with 11.8% in the fourth
quarter of 2010 and 29.7% in the first quarter of 2010.
Share-based compensation was RMB48.0
million (US$7.3 million) in
the first quarter of 2011, compared with RMB48.7 million in the fourth quarter of 2010 and
RMB42.8 million in the first quarter
of 2010.
Income Tax Expense. Income tax expense was
RMB94.7 million (US$14.4 million), compared with RMB118.7 million in the fourth quarter of 2010
and RMB123.7 million in the first
quarter of 2010.
Net Income from
Continuing
Operations. Net income from continuing
operations was RMB129.7 million
(US$19.9 million), compared with
RMB179.7 million in the fourth
quarter of 2010 and RMB275.2 million
in the first quarter of 2010.
Net Income from
Discontinued
Operations. Net income from
discontinued operations reflects the operating results of Beijing
Huayi Brothers Music Co., Ltd, which Hurray! (now known as Ku6
Media Co., Ltd.), sold to Huayi Brothers Media Corporation in
May 2010.
There was no income or loss from discontinued operations in the
first quarter of 2011 and fourth quarter of 2010. The net loss from
discontinued operations in the first quarter of 2010 was
RMB0.9 million.
Net Income Attributable to Ordinary
Shareholders. Net income was RMB85.5 million (US$13.2
million), compared with RMB125.7
million in the fourth quarter of 2010 and RMB221.9 million in the first quarter of 2010.
Earnings per diluted ADS in the first quarter of 2011 were
RMB1.48 (US$0.22), compared with RMB2.18 in the fourth quarter of 2010 and
RMB3.22 in the first quarter of
2010.
Non-GAAP Net Income
Attributable to Ordinary Shareholders.
Non-GAAP net income was RMB133.5
million (US$20.5 million),
compared with RMB174.4 million in the
fourth quarter of 2010 and RMB264.7
million in the first quarter of 2010. Non-GAAP earnings per
diluted ADS in the first quarter of 2011 were RMB2.32 (US$0.36),
compared with RMB3.02 in the fourth
quarter of 2010 and RMB3.86 in the
first quarter of 2010.
Share Repurchase Program. During the
first quarter of 2011, Shanda repurchased an aggregate of 151,793
ADSs.
Recent Business Highlights
On April 1, 2011, Shanda announced
that it agreed to invest US$100,000,000 in Ku6 Media Company, Ltd., a
leader in online video portal operations in China, in the form of ordinary shares and
senior convertible bonds. The transaction is subject to the
approval of the shareholders of Ku6.
On April 7, 2011, Shanda announced
the appointment of Mr. Tuoc Luong as
Co-Chief Executive Officer of Shanda Online Holdings Limited, a
wholly-owned subsidiary of Shanda, and the Head of Shanda
Innovation Institute America. Mr. Luong has more than two decades
of software engineering and product development management
experience.
On May 26, 2011, Shanda announced
that Shanghai Shengfutong Electronic Business Co., Ltd.
("ShengPay"), a wholly owned subsidiary of Shanda, was amongst
China's first non-financial
institutions to receive a payment business license issued by the
People's Bank of China.
*Please visit Shanda's website (http://www.snda.com) for details
about these and other announcements.
1. The conversion of Renminbi (RMB) into U.S. dollars in this
release is based on RMB6.5564 to
US$1.00 as published by the People's Bank of China on March 31,
2011. The percentages stated in this press release are
calculated based on the RMB amounts.
Note to the Financial Information
The unaudited financial information disclosed above is
preliminary. The audit of the financial statements and related
notes to be included in the Company's annual report on Form 20-F
for the year ended December 31, 2010
is still in progress. Adjustments to these preliminary financial
statements may be identified during the audit, which could result
in significant differences from this preliminary unaudited
financial information.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with
generally accepted accounting principles in the United States, or GAAP, this press release
includes non-GAAP financial measures of adjusted operating income,
adjusted net income and adjusted earnings per ADS, each of which is
adjusted to exclude share-based compensation. The Company believes
these non-GAAP financial measures are important to help investors
understand the Company's current financial performance and future
prospects, compare business trends among different reporting
periods on a consistent basis and assess the Company's core
operating results. These non-GAAP financial measures should be
considered in addition to financial measures prepared in accordance
with GAAP, but should not be considered a substitute for, or
superior to, financial measures prepared in accordance with GAAP.
For a reconciliation of each of these non-GAAP financial measures
to the most directly comparable GAAP financial measure, please see
the financial statements included with this press release.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Forward-looking
statements are not historical facts but instead represent only the
Company's beliefs regarding future events, many of which, by their
nature, are inherently uncertain and outside of the Company's
control. It is possible that the Company's actual results and
financial condition may differ, possibly materially, from the
anticipated results and financial condition indicated in these
forward-looking statements. Statements in this announcement that
are not historical facts, including but not limited to statements
regarding the continuous growth of the Company, the success of any
acquisitions or investments by the Company or any subsidiaries, the
introduction of expansion packs to existing titles, the
introduction and timing of new MMORPG game titles and the
introduction of new casual game titles, the success of our online
literature platform, the success of our online video operations,
the signing and development of successful artist for our music
business, and the success of our wireless value added business,
represent only the Company's current expectations, assumptions,
estimates and projections and are forward-looking statements.
Important risks and uncertainties that could cause the
Company's actual results to be materially different from
expectations include but are not limited to the risk that there are
delays in the localization and/or development of the MMORPGs and
casual games to be released in 2011, the risk that such MMORPGs and
casual games are not well received by users in China, the risk that the games fail to be
commercialized or the commercialized results fail to meet the
expectations of end users, the risk that our contract writers do
not deliver appealing literature products, the risk that our online
video website fails to attract advertisers or content providers,
the risk that we fail to sign popular music artists or fail to
continue to successfully promote our existing artists, the risk
that the laws and regulations in the PRC continue to prohibit or
restrict offering of wireless valued added products, the risk that
the Company fails to deliver continuous growth in 2011, and the
risks set forth in the Company's filings with the U.S. Securities
and Exchange Commission, including the Company's annual report on
Form 20-F. Forward-looking statements speak only as of the date
they are made, and the Company undertakes no obligation to update
publicly any of them in light of new information or future events,
except as required under applicable laws.
About Shanda Interactive Entertainment Limited
Shanda Interactive Entertainment Limited (Nasdaq: SNDA)
("Shanda") is a leading interactive entertainment media company in
China, offering a broad array of
online entertainment content on an integrated service platform to a
large and diverse user base. Shanda offers its high quality
entertainment content through its subsidiaries and affiliates,
including Shanda Games, Cloudary,
Ku6 Media, and various other online community and business units.
The broad variety of content ranges from massively multi-player
online role-playing games (MMORPGs) and advanced casual games, to
social network games, e-sports, literature, film, television,
music, and video etc. By providing a centralized platform through
which Shanda can deliver its own content as well as third-party
content, Shanda allows its users to interact with thousands of
other users while enjoying some of the best entertainment content
available in China today. Shanda:
"Interaction enriches your life". For more information about
Shanda, please visit http://www.snda.com.
Contact
Shanda Interactive Entertainment
Limited
|
|
Dahlia Wei, IR Associate
Director
|
|
Elyse Liao, IR Senior
Manager
|
|
Phone: +86-21-6058-8688
(Shanghai)
|
|
Email: IR@snda.com
|
|
|
|
Christensen Investor
Relations
|
|
China:
|
|
Christian Arnell
|
|
Phone:
+86-10-5826-4939
|
|
Email:
carnell@christensenir.com
|
|
|
|
United States:
|
|
Linda Bergkamp
|
|
Phone:
+1-480-614-3004
|
|
Email: lbergkamp@ChristensenIR.com
|
|
|
|
|
SHANDA
INTERACTIVE ENTERTAINMENT LIMITED
|
|
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEET
|
|
(in
millions)
|
|
|
|
|
|
|
|
|
|
As
of December
31, 2010
|
|
As of March 31,
2011
|
|
|
|
|
|
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
5,550.2
|
|
5,709.3
|
|
870.8
|
|
Restricted cash
|
5.4
|
|
4.5
|
|
0.7
|
|
Short-term
investments
|
2,257.9
|
|
2,066.1
|
|
315.1
|
|
Marketable
securities
|
16.9
|
|
18.3
|
|
2.8
|
|
Accounts
receivable
|
260.3
|
|
318.9
|
|
48.6
|
|
Inventories
|
130.8
|
|
146.1
|
|
22.3
|
|
Due from related
parties
|
0.0
|
|
0.1
|
|
0.0
|
|
Deferred licensing fees
and related costs
|
48.3
|
|
57.7
|
|
8.8
|
|
Prepayments and other
current assets
|
425.7
|
|
420.6
|
|
64.1
|
|
Deferre
Deferred tax
assets
|
115.6
|
|
132.4
|
|
20.2
|
|
Total current assets
|
8,811.1
|
|
8,874.0
|
|
1,353.4
|
|
|
|
|
|
|
|
|
|
Time deposit with maturity over
one year
|
1,215.3
|
|
1,117.2
|
|
170.4
|
|
Investment in
equity
and cost method
investees
|
237.5
|
|
242.3
|
|
37.0
|
|
Investment in
securities
|
41.6
|
|
57.6
|
|
8.8
|
|
Property, equipment and
software
|
715.4
|
|
737.6
|
|
112.5
|
|
Intangible assets
|
2,020.3
|
|
1,962.2
|
|
299.3
|
|
Goodwill
|
|
1,142.9
|
|
1,142.5
|
|
174.3
|
|
Long-term deposits
|
62.8
|
|
63.0
|
|
9.6
|
|
Long-term prepayments
|
390.4
|
|
395.5
|
|
60.3
|
|
Long-term assets
|
235.6
|
|
507.5
|
|
77.4
|
|
Non-current deferred tax
assets
|
19.8
|
|
21.1
|
|
3.2
|
|
Total assets
|
|
14,892.7
|
|
15,120.5
|
|
2,306.2
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
415.5
|
|
425.1
|
|
64.8
|
|
Licensing fees
payable
|
246.9
|
|
225.5
|
|
34.4
|
|
Taxes payable
|
211.0
|
|
224.1
|
|
34.2
|
|
Deferred
revenue
|
729.5
|
|
806.4
|
|
123.0
|
|
Due to related
parties
|
3.1
|
|
3.0
|
|
0.5
|
|
Short term loan
|
0.0
|
|
524.6
|
|
80.0
|
|
Other payables and
accruals
|
826.9
|
|
851.1
|
|
129.8
|
|
Deferred tax
liabilities
|
92.7
|
|
93.9
|
|
14.3
|
|
Convertible debt within
one year
|
1,052.8
|
|
521.5
|
|
79.5
|
|
Total current
liabilities
|
3,578.4
|
|
3,675.2
|
|
560.5
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax
liabilities
|
391.2
|
|
380.6
|
|
58.1
|
|
Non-current income tax
liabilities
|
9.4
|
|
9.4
|
|
1.4
|
|
Long-term liabilities
|
49.4
|
|
74.6
|
|
11.4
|
|
Non-current deferred
revenue
|
76.3
|
|
68.5
|
|
10.4
|
|
Total liabilities
|
4,104.7
|
|
4,208.3
|
|
641.8
|
|
|
|
|
|
|
|
|
Redeemable non-controlling
interests
|
25.3
|
|
26.0
|
|
4.0
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Ordinary shares
|
9.8
|
|
9.8
|
|
1.5
|
|
Additional paid-in
capital
|
6,976.8
|
|
6,941.9
|
|
1,058.7
|
|
Statutory
reserves
|
207.6
|
|
207.6
|
|
31.7
|
|
Accumulated other
comprehensive loss
|
(191.1)
|
|
(205.0)
|
|
(31.2)
|
|
Retained
earnings
|
1,704.7
|
|
1,767.8
|
|
269.6
|
|
Total Shanda
shareholder' equity
|
8,707.8
|
|
8,722.1
|
|
1,330.3
|
|
Non-controlling
interests
|
2,054.9
|
|
2,164.1
|
|
330.1
|
|
Total equity
|
10,762.7
|
|
10,886.2
|
|
1,660.4
|
|
Total liabilities and
shareholders'
equity
|
14,892.7
|
|
15,120.5
|
|
2,306.2
|
|
|
|
|
|
|
|
|
|
|
|
|
SHANDA
INTERACTIVE ENTERTAINMENT LIMITED
|
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in
millions, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
three months period ended,
|
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
|
|
|
|
2010(Adjusted) (1)
|
|
2010
|
|
2011
|
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
Shanda Games
|
|
1,143.2
|
|
1,152.5
|
|
1,252.6
|
|
191.0
|
|
Shanda Online
|
|
253.1
|
|
267.9
|
|
301.3
|
|
46.0
|
|
Others
|
|
177.5
|
|
393.3
|
|
406.6
|
|
62.0
|
|
Elimination
|
|
(274.2)
|
|
(283.6)
|
|
(329.6)
|
|
(50.3)
|
|
Total
|
|
1,299.6
|
|
1,530.1
|
|
1,630.9
|
|
248.7
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
|
|
|
|
|
|
|
Shanda Games
|
|
(469.2)
|
|
(451.5)
|
|
(491.4)
|
|
(75.0)
|
|
Shanda Online
|
|
(49.7)
|
|
(66.3)
|
|
(83.3)
|
|
(12.7)
|
|
Others
|
|
(157.5)
|
|
(304.9)
|
|
(316.2)
|
|
(48.1)
|
|
Elimination
|
|
221.9
|
|
218.2
|
|
210.0
|
|
32.0
|
|
Total
|
|
(454.5)
|
|
(604.5)
|
|
(680.9)
|
|
(103.8)
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
Shanda Games
|
|
674.0
|
|
701.0
|
|
761.2
|
|
116.0
|
|
Shanda Online
|
|
203.4
|
|
201.6
|
|
218.0
|
|
33.3
|
|
Others
|
|
20.0
|
|
88.4
|
|
90.4
|
|
13.9
|
|
Elimination
|
|
(52.3)
|
|
(65.4)
|
|
(119.6)
|
|
(18.3)
|
|
Total overall gross profit
margin
|
|
845.1
|
|
925.6
|
|
950.0
|
|
144.9
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Product
development
|
|
(131.7)
|
|
(221.8)
|
|
(246.8)
|
|
(37.6)
|
|
Sales and
marketing
|
|
(141.7)
|
|
(246.3)
|
|
(221.6)
|
|
(33.8)
|
|
General and
administrative
|
|
(227.9)
|
|
(325.0)
|
|
(333.5)
|
|
(50.9)
|
|
Total operating
expenses
|
|
(501.3)
|
|
(793.1)
|
|
(801.9)
|
|
(122.3)
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
343.8
|
|
132.5
|
|
148.1
|
|
22.6
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expenses)/income,
net
|
|
2.8
|
|
19.5
|
|
35.2
|
|
5.4
|
|
Other income/(expenses),
net
|
|
54.5
|
|
146.7
|
|
48.2
|
|
7.4
|
|
Income before income tax
expenses, equity in loss of affiliates
|
|
401.1
|
|
298.7
|
|
231.5
|
|
35.4
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
(123.7)
|
|
(118.7)
|
|
(94.7)
|
|
(14.4)
|
|
Equity in loss of
affiliates
|
|
(2.2)
|
|
(0.3)
|
|
(7.1)
|
|
(1.1)
|
|
Net income from continuing
operations
|
|
275.2
|
|
179.7
|
|
129.7
|
|
19.9
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
Net income(loss) from
discontinued operations, net of tax
|
|
(0.9)
|
|
-
|
|
-
|
|
-
|
|
Gain from disposal of
discontinued operations, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Net income (loss) from
discontinued operations, net of tax
|
(0.9)
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
274.3
|
|
179.7
|
|
129.7
|
|
19.9
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to
non-controlling interests and redeemable preferred shares issued by
a subsidiary
|
(52.4)
|
|
(54.0)
|
|
(44.2)
|
|
(6.7)
|
|
Net income attributable to
Shanda Interactive Entertainment Limited
|
221.9
|
|
125.7
|
|
85.5
|
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
1.66
|
|
1.11
|
|
0.76
|
|
0.12
|
|
Diluted
|
|
1.61
|
|
1.09
|
|
0.74
|
|
0.11
|
|
Earnings per ADS:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3.44
|
|
2.22
|
|
1.52
|
|
0.24
|
|
Diluted
|
|
3.22
|
|
2.18
|
|
1.48
|
|
0.22
|
|
Weighted average ordinary shares
outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
133,445,884
|
|
113,152,579
|
|
112,555,090
|
|
112,555,090
|
|
Diluted
|
|
137,415,075
|
|
115,450,646
|
|
115,404,101
|
|
115,404,101
|
|
Weighted average ADS
outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
66,722,942
|
|
56,576,290
|
|
56,277,545
|
|
56,277,545
|
|
Diluted
|
|
68,707,538
|
|
57,725,323
|
|
57,702,051
|
|
57,702,051
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation from Non-GAAP
measures to GAAP measures:
|
|
|
|
|
|
|
|
Non-GAAP operating
income
|
|
386.6
|
|
181.2
|
|
196.1
|
|
29.9
|
|
Share-based compensation
cost
|
|
(42.8)
|
|
(48.7)
|
|
(48.0)
|
|
(7.3)
|
|
GAAP operating income
|
|
343.8
|
|
132.5
|
|
148.1
|
|
22.6
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable
to Shanda Interactive Entertainment Limited
|
264.7
|
|
174.4
|
|
133.5
|
|
20.5
|
|
Share-based compensation
cost
|
|
(42.8)
|
|
(48.7)
|
|
(48.0)
|
|
(7.3)
|
|
GAAP net income attributable to
Shanda Interactive Entertainment Limited
|
221.9
|
|
125.7
|
|
85.5
|
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted earnings per
ADS
|
|
3.86
|
|
3.02
|
|
2.32
|
|
0.36
|
|
Share-based compensation cost
per ADS
|
|
(0.64)
|
|
(0.84)
|
|
(0.84)
|
|
(0.14)
|
|
GAAP diluted earnings per
ADS
|
|
3.22
|
|
2.18
|
|
1.48
|
|
0.22
|
|
(1) Reflects the
results from transaction of disposal of Huayi Music in accordance
with the disclosure requirement of the U.S. GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Shanda Interactive Entertainment Ltd.