false2022FY000176725800017672582022-01-012022-12-3100017672582022-06-30iso4217:USD00017672582023-02-28xbrli:shares00017672582022-12-3100017672582021-12-31iso4217:USDxbrli:shares0001767258us-gaap:ProductMember2022-01-012022-12-310001767258us-gaap:ProductMember2021-01-012021-12-310001767258us-gaap:ProductMember2020-01-012020-12-310001767258us-gaap:ServiceMember2022-01-012022-12-310001767258us-gaap:ServiceMember2021-01-012021-12-310001767258us-gaap:ServiceMember2020-01-012020-12-3100017672582021-01-012021-12-3100017672582020-01-012020-12-310001767258us-gaap:CommonStockMember2019-12-310001767258us-gaap:AdditionalPaidInCapitalMember2019-12-310001767258us-gaap:RetainedEarningsMember2019-12-310001767258us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001767258us-gaap:ParentMember2019-12-310001767258us-gaap:NoncontrollingInterestMember2019-12-3100017672582019-12-310001767258us-gaap:RetainedEarningsMember2020-01-012020-12-310001767258us-gaap:ParentMember2020-01-012020-12-310001767258us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-12-310001767258us-gaap:NoncontrollingInterestMember2020-01-012020-12-310001767258us-gaap:AdditionalPaidInCapitalMember2020-01-012020-12-310001767258us-gaap:CommonStockMember2020-12-310001767258us-gaap:AdditionalPaidInCapitalMember2020-12-310001767258us-gaap:RetainedEarningsMember2020-12-310001767258us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001767258us-gaap:ParentMember2020-12-310001767258us-gaap:NoncontrollingInterestMember2020-12-3100017672582020-12-310001767258us-gaap:RetainedEarningsMember2021-01-012021-12-310001767258us-gaap:ParentMember2021-01-012021-12-310001767258us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-12-310001767258us-gaap:AdditionalPaidInCapitalMember2021-01-012021-12-310001767258us-gaap:CommonStockMember2021-12-310001767258us-gaap:AdditionalPaidInCapitalMember2021-12-310001767258us-gaap:RetainedEarningsMember2021-12-310001767258us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001767258us-gaap:ParentMember2021-12-310001767258us-gaap:NoncontrollingInterestMember2021-12-310001767258us-gaap:RetainedEarningsMember2022-01-012022-12-310001767258us-gaap:ParentMember2022-01-012022-12-310001767258us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-12-310001767258us-gaap:CommonStockMember2022-01-012022-12-310001767258us-gaap:AdditionalPaidInCapitalMember2022-01-012022-12-310001767258us-gaap:CommonStockMember2022-12-310001767258us-gaap:AdditionalPaidInCapitalMember2022-12-310001767258us-gaap:RetainedEarningsMember2022-12-310001767258us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001767258us-gaap:ParentMember2022-12-310001767258us-gaap:NoncontrollingInterestMember2022-12-31xpel:segment0001767258us-gaap:FurnitureAndFixturesMember2022-01-012022-12-310001767258srt:MinimumMemberus-gaap:ComputerEquipmentMember2022-01-012022-12-310001767258srt:MaximumMemberus-gaap:ComputerEquipmentMember2022-01-012022-12-310001767258us-gaap:VehiclesMember2022-01-012022-12-310001767258srt:MinimumMemberus-gaap:EquipmentMember2022-01-012022-12-310001767258srt:MaximumMemberus-gaap:EquipmentMember2022-01-012022-12-310001767258xpel:ComputerEquipmentPlotterMember2022-01-012022-12-310001767258country:US2022-12-310001767258country:US2021-12-310001767258country:CA2022-12-310001767258country:CA2021-12-310001767258srt:EuropeMember2022-12-310001767258srt:EuropeMember2021-12-310001767258xpel:OtherGeographicRegionMember2022-12-310001767258xpel:OtherGeographicRegionMember2021-12-310001767258us-gaap:TrademarksMember2022-01-012022-12-310001767258us-gaap:SoftwareDevelopmentMember2022-01-012022-12-310001767258srt:MinimumMemberus-gaap:TradeNamesMember2022-01-012022-12-310001767258us-gaap:TradeNamesMembersrt:MaximumMember2022-01-012022-12-310001767258us-gaap:CustomerRelationshipsMembersrt:MinimumMember2022-01-012022-12-310001767258us-gaap:CustomerRelationshipsMembersrt:MaximumMember2022-01-012022-12-310001767258us-gaap:NoncompeteAgreementsMembersrt:MinimumMember2022-01-012022-12-310001767258us-gaap:NoncompeteAgreementsMembersrt:MaximumMember2022-01-012022-12-310001767258srt:MinimumMemberus-gaap:OtherIntangibleAssetsMember2022-01-012022-12-310001767258us-gaap:OtherIntangibleAssetsMembersrt:MaximumMember2022-01-012022-12-310001767258xpel:ProductRevenuePaintProtectionFilmMember2022-01-012022-12-310001767258xpel:ProductRevenuePaintProtectionFilmMember2021-01-012021-12-310001767258xpel:ProductRevenuePaintProtectionFilmMember2020-01-012020-12-310001767258xpel:ProductRevenueWindowFilmMember2022-01-012022-12-310001767258xpel:ProductRevenueWindowFilmMember2021-01-012021-12-310001767258xpel:ProductRevenueWindowFilmMember2020-01-012020-12-310001767258xpel:ProductRevenueOtherMember2022-01-012022-12-310001767258xpel:ProductRevenueOtherMember2021-01-012021-12-310001767258xpel:ProductRevenueOtherMember2020-01-012020-12-310001767258xpel:ServiceRevenueSoftwareMember2022-01-012022-12-310001767258xpel:ServiceRevenueSoftwareMember2021-01-012021-12-310001767258xpel:ServiceRevenueSoftwareMember2020-01-012020-12-310001767258xpel:ServiceRevenueCutbankCreditsMember2022-01-012022-12-310001767258xpel:ServiceRevenueCutbankCreditsMember2021-01-012021-12-310001767258xpel:ServiceRevenueCutbankCreditsMember2020-01-012020-12-310001767258xpel:ServiceRevenueInstallationLaborMember2022-01-012022-12-310001767258xpel:ServiceRevenueInstallationLaborMember2021-01-012021-12-310001767258xpel:ServiceRevenueInstallationLaborMember2020-01-012020-12-310001767258xpel:ServiceRevenueTrainingMember2022-01-012022-12-310001767258xpel:ServiceRevenueTrainingMember2021-01-012021-12-310001767258xpel:ServiceRevenueTrainingMember2020-01-012020-12-310001767258us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberxpel:TheChinaDistributorMember2022-01-012022-12-31xbrli:pure0001767258us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberxpel:TheChinaDistributorMember2021-01-012021-12-310001767258us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberxpel:TheChinaDistributorMember2020-01-012020-12-310001767258xpel:CarCareProductsAustraliaMember2022-10-012022-10-010001767258xpel:InvisiFRAMEMember2021-11-012021-11-010001767258xpel:TintNetIncMember2021-10-012021-10-010001767258xpel:A6873391CanadaLtdOaShadowShieldMember2021-10-012021-10-010001767258xpel:PermaPlateFilmLLCMember2021-05-252021-05-250001767258xpel:VeloceInnovationMember2020-12-312020-12-310001767258xpel:FranceAutoRacingMember2020-10-302020-10-300001767258xpel:ProtexCentreMember2020-02-012020-02-010001767258xpel:A2022AcquisitionsMember2022-01-012022-12-310001767258xpel:A2021AcquisitionsMember2021-01-012021-12-310001767258xpel:A2020AcquisitionsMember2020-01-012020-12-310001767258xpel:A2022AcquisitionsMember2022-12-310001767258xpel:A2021AcquisitionsMember2021-12-310001767258xpel:A2020AcquisitionsMember2020-12-310001767258us-gaap:ComputerSoftwareIntangibleAssetMemberxpel:A2022AcquisitionsMember2022-12-310001767258us-gaap:ComputerSoftwareIntangibleAssetMemberxpel:A2021AcquisitionsMember2021-12-310001767258us-gaap:ComputerSoftwareIntangibleAssetMemberxpel:A2020AcquisitionsMember2020-12-310001767258us-gaap:TradeNamesMemberxpel:A2022AcquisitionsMember2022-12-310001767258us-gaap:TradeNamesMemberxpel:A2021AcquisitionsMember2021-12-310001767258us-gaap:TradeNamesMemberxpel:A2020AcquisitionsMember2020-12-310001767258us-gaap:TradeSecretsMemberxpel:A2022AcquisitionsMember2022-12-310001767258us-gaap:TradeSecretsMemberxpel:A2021AcquisitionsMember2021-12-310001767258us-gaap:TradeSecretsMemberxpel:A2020AcquisitionsMember2020-12-310001767258us-gaap:CustomerRelationshipsMemberxpel:A2022AcquisitionsMember2022-12-310001767258us-gaap:CustomerRelationshipsMemberxpel:A2021AcquisitionsMember2021-12-310001767258us-gaap:CustomerRelationshipsMemberxpel:A2020AcquisitionsMember2020-12-310001767258us-gaap:NoncompeteAgreementsMemberxpel:A2022AcquisitionsMember2022-12-310001767258us-gaap:NoncompeteAgreementsMemberxpel:A2021AcquisitionsMember2021-12-310001767258us-gaap:NoncompeteAgreementsMemberxpel:A2020AcquisitionsMember2020-12-310001767258xpel:TintNetInc1OneArmorShadowShieldShadowTintAndNorth1TechnologiesMember2022-01-012022-12-310001767258us-gaap:FurnitureAndFixturesMember2022-12-310001767258us-gaap:FurnitureAndFixturesMember2021-12-310001767258us-gaap:ComputerEquipmentMember2022-12-310001767258us-gaap:ComputerEquipmentMember2021-12-310001767258us-gaap:VehiclesMember2022-12-310001767258us-gaap:VehiclesMember2021-12-310001767258us-gaap:EquipmentMember2022-12-310001767258us-gaap:EquipmentMember2021-12-310001767258us-gaap:LeaseholdImprovementsMember2022-12-310001767258us-gaap:LeaseholdImprovementsMember2021-12-310001767258xpel:ComputerEquipmentPlotterMember2022-12-310001767258xpel:ComputerEquipmentPlotterMember2021-12-310001767258us-gaap:ConstructionInProgressMember2022-12-310001767258us-gaap:ConstructionInProgressMember2021-12-310001767258us-gaap:TrademarksMember2022-12-310001767258us-gaap:TrademarksMember2021-12-310001767258us-gaap:SoftwareDevelopmentMember2022-12-310001767258us-gaap:SoftwareDevelopmentMember2021-12-310001767258us-gaap:TradeNamesMember2022-12-310001767258us-gaap:TradeNamesMember2021-12-310001767258us-gaap:CustomerRelationshipsMember2022-12-310001767258us-gaap:CustomerRelationshipsMember2021-12-310001767258us-gaap:NoncompeteAgreementsMember2022-12-310001767258us-gaap:NoncompeteAgreementsMember2021-12-310001767258us-gaap:OtherIntangibleAssetsMember2022-12-310001767258us-gaap:OtherIntangibleAssetsMember2021-12-310001767258us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberxpel:TexasPartnersBankMember2021-12-290001767258us-gaap:PrimeRateMemberxpel:TheBankOfSanAntonioMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberxpel:ScenarioOneMember2021-05-212021-05-210001767258xpel:TheBankOfSanAntonioMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberxpel:ScenarioOneMember2021-05-210001767258us-gaap:PrimeRateMemberxpel:TheBankOfSanAntonioMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberxpel:ScenarioTwoMember2021-05-212021-05-210001767258xpel:TheBankOfSanAntonioMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberxpel:ScenarioTwoMember2021-05-210001767258xpel:TheBankOfSanAntonioMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-05-212021-05-210001767258us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberxpel:TexasPartnersBankMember2022-12-310001767258xpel:TheBankOfSanAntonioMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-12-310001767258xpel:TheBankOfSanAntonioMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-12-31xpel:covenant0001767258xpel:TheBankOfSanAntonioMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-05-210001767258xpel:HSBCBankCanadaMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-12-31iso4217:CAD0001767258xpel:HSBCBankCanadaMemberus-gaap:PrimeRateMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-12-310001767258xpel:HSBCBankCanadaMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-12-310001767258xpel:AcquisitionNotesPayableDue2022Member2022-12-310001767258xpel:AcquisitionNotesPayableDue2022Member2021-12-310001767258us-gaap:EmployeeStockOptionMember2020-05-280001767258us-gaap:EmployeeStockOptionMember2022-01-012022-12-310001767258us-gaap:RestrictedStockUnitsRSUMember2021-12-310001767258us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-12-310001767258us-gaap:RestrictedStockUnitsRSUMember2022-12-310001767258us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001767258us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For
the fiscal year ended December 31, 2022
OR
|
|
|
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number 001-38858
XPEL, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
20-1117381
|
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
|
711 Broadway, Suite 320
|
San Antonio
|
Texas
|
78215
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Registrant's telephone number, including area code: (210)
678-3700
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock, par value $0.001 per share
|
XPEL
|
The Nasdaq Stock Market LLC
|
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the Registrant is a well-known seasoned
issuer, as identified in Rule 405 of the Securities Act. Yes
x
No ☐
Indicate by check mark if the Registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the Exchange
Act. Yes
☐
No x
Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes x
No ☐
Indicate by check mark whether the Registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
Registrant was required to submit such files).
Yes x No ☐
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
Registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the Registrant has filed a report on
and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section
404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the
registered public accounting firm that prepared or issued its audit
report.
☒
If securities are registered pursuant to Section 12(b) of the Act,
indicate by check mark whether the financial statements of the
Registrant included in the filing reflect the correction of an
error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are
restatements that required a recovery analysis of incentive-based
compensation received by any of the Registrant’s executive officers
during the relevant recovery period pursuant to §240.10D-1(b).
☐
Indicate by check mark whether the Registrant is a shell company
(as defined in Rule 12b-2 of the Act).
Yes ☐ No ☒
The aggregate market value of the common stock held by
non-affiliates of the Registrant, as of June 30, 2022, the
last business day of the Registrant’s most recently completed
second fiscal quarter, was approximately
$1,006,381,554.
The Registrant had 27,616,064 shares of common stock outstanding as
of February 28, 2023.
DOCUMENTS INCORPORATED BY REFERENCE
|
|
|
|
|
|
Document |
Parts into which Incorporated |
Portions of the registrant’s Proxy Statement relating to the 2023
Annual Meeting of Stockholders to be held on May 24,
2023. |
Part III |
TABLE OF CONTENTS
CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements made in this Annual Report on Form 10-K (“Annual
Report”) include forward-looking statements, which reflect our
current expectations and projections about future events and
financial trends that we believe may affect our business, financial
condition and results of operations. These forward-looking
statements speak only as of the date of this Annual Report and are
subject to a number of risks, uncertainties and assumptions
described under the sections entitled “Business,” “Risk Factors,”
“Management’s Discussion and Analysis of Financial Condition and
Results of Operations” and “Financial Statements and Supplementary
Data” and elsewhere in this Annual Report.
Forward-looking statements include, but are not limited to,
statements with respect to the nature of our strategy and
capabilities, the vertical and regional expansion of our market and
business opportunities, and the expansion of our product offerings
in the future. Statements that include words like “believe,”
“expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,”
“could,” “potentially” or similar expressions are forward-looking
statements and reflect future predictions that may not be correct,
even though we believe they are reasonable. These statements are
not guarantees of future performance and involve risks and
uncertainties that are difficult to predict or are beyond our
control. A number of important factors could cause actual outcomes
and results to differ materially from those expressed in these
forward-looking statements. Consequently, readers should not place
undue reliance on such forward-looking statements. In addition,
these forward-looking statements relate to the date on which they
are made.
The forward-looking statements reflect our current expectations and
are based on information currently available to us and on
assumptions we believe to be reasonable. Forward-looking
information is subject to known and unknown risks, uncertainties
and other factors that may cause our actual results, activities,
performance or achievements to be materially different from that
expressed or implied by such forward-looking
statements.
Factors to consider when evaluating these forward-looking
statements include, but are not limited to:
•Our
business is highly dependent on automotive sales and production
volumes.
•We
currently rely on one distributor for sales of our products in
China.
•A
material portion of our business is in China, which may be an
unpredictable market and is currently suffering trade tensions with
the U.S.
•We
must continue to attract, retain and develop key
personnel.
•We
could be impacted by disruptions in supply.
•Our
accounting estimates and risk management processes rely on
assumptions or models that may prove inaccurate.
•We
must maintain an effective system of internal control over
financial reporting to keep stockholder confidence.
•Our
industry is highly competitive.
•Our
North American market is currently designed for the public’s use of
car dealerships to purchase automobiles which may dramatically
change.
•Our
revenue could be impacted by growing use of ride-sharing or other
alternate forms of car ownership.
•We
must be effective in developing new lines of business and new
products to maintain growth.
•Any
disruptions in our relationships with independent installers and
new car dealerships could harm our sales.
•Our
strategy related to acquisitions and investments could be
unsuccessful or consume significant resources.
•We
must maintain and grow our network of sales, distribution channels
and customer base to be successful.
•We
are exposed to a wide range of risks due to the multinational
nature of our business.
•We
must continue to manage our rapid growth effectively.
•We
are subject to claims and litigation in the ordinary course of our
business, including product liability and warranty
claims.
•We
must comply with a broad and complicated regime of domestic and
international trade compliance, anti-corruption, economic,
intellectual property, cybersecurity, data protection and other
regulatory regimes.
•We
may seek to incur substantial indebtedness in the
future.
•Our
growth may be dependent on the availability of capital and
funding.
•Our
Common Stock could decline or be downgraded at any
time.
•Our
stock price has been, and may continue to be,
volatile.
•We
may issue additional equity securities that may affect the priority
of our Common Stock.
•We
do not currently pay dividends on our Common Stock.
•Shares
eligible for future sale may depress our stock price.
•Anti-takeover
provisions could make a third party acquisition of our Company
difficult.
•Our
directors and officers have substantial control over
us.
•Our
bylaws may limit investors’ ability to obtain a favorable judicial
forum for disputes.
•The
COVID-19 pandemic could materially affect our
business.
•Our
business faces unpredictable global, economic and business
conditions, including the risk of inflation in various
markets.
Although we have attempted to identify important factors that could
cause actual actions, events or results to differ materially from
those described in forward-looking information, there may be other
factors that cause actions, events or results to differ from those
anticipated, estimated or intended. The forward-looking information
contained herein is made as of the date of this Annual Report and,
other than as required by law, we do not assume any obligation to
update any forward-looking information, whether as a result of new
information, future events or results or otherwise.
You should also read the matters described in “Risk Factors” and
the other cautionary statements made in this Annual Report as being
applicable to all related forward-looking statements wherever they
appear in this Annual Report. The forward-looking statements in
this Annual Report may not prove to be accurate and therefore you
are encouraged not to place undue reliance on forward-looking
statements. You should read this Annual Report
completely.
EXPLANATORY NOTE
This Annual Report includes estimates and other statistical data
made by independent parties and by us relating to market size and
growth and other data about our industry. This data involves a
number of assumptions and limitations, and you are cautioned not to
give undue weight to such estimates. In addition, projections,
assumptions and estimates of our future performance and the future
performance of the markets in which we operate are necessarily
subject to a high degree of uncertainty and risk.
We own or have rights to trademarks or trade names that we use in
connection with the operation of our business, including our
corporate names, logos and website names. In addition, we own or
have the rights to copyrights, trade secrets and other proprietary
rights that protect the content of our products and the
formulations for such products. Solely for convenience, some of the
trademarks, trade names and copyrights referred to in this report
are listed without the ©, ® and ™ symbols, but we will assert, to
the fullest extent under applicable law, our rights to our
trademarks, trade names and copyrights. Please see “Business
-Intellectual Property and Brand Protection” for more
information.
Other trademarks and trade names in this Annual Report are the
property of their respective owners.
Unless the context indicates otherwise, all references in this
Annual Report to “XPEL,” the “Company,” “we,” “us,” and “our” refer
to XPEL, Inc. and its subsidiaries.
SUMMARY OF RISK FACTORS
The following is a summary of the most significant risks and
uncertainties that we believe could adversely affect our business,
financial condition or results of operations. In addition to the
following summary, you
should consider the other information set forth in the “Risk
Factors” section and the other information contained in this Annual
Report.
Operational Risks
•We
currently rely on one distributor for our products in China. The
loss of this relationship, or a material disruption in sales by
this distributor, could severely harm our business.
•A
significant percentage of our revenue is generated from our
business in China, a market that is associated with certain
risks.
•The
loss of one or more of our key personnel or our failure to attract
and retain other highly qualified personnel in the future, could
harm our business.
•A
material disruption from our contract manufacturers or suppliers or
our inability to obtain a sufficient supply from alternate
suppliers, could cause us to be unable to meet customer demands or
increase our costs.
•The
preparation of our financial statements involves the use of
estimates, judgments and assumptions, and our financial statements
may be materially affected if such estimates, judgments or
assumptions prove to be inaccurate.
Risks Related to Our Business and Industry
•We
are highly dependent on the automotive industry. A prolonged or
material contraction in automotive sales and production volumes
could adversely affect our business, results of operations and
financial condition.
•Fluctuations
in the cost and availability of raw materials, equipment, labor and
transportation could cause manufacturing delays, increase our costs
and/or impact our ability to meet customer demand.
•The
after-market automotive product supply business is highly
competitive. Competition presents an ongoing threat to the success
of our Company.
•Harm
to our reputation or the reputation of one or more of our products
could have an adverse effect on our business.
•Our
revenue and operating results may fluctuate, which may make our
results difficult to predict and could cause our results to fall
short of expectations.
Strategic Risks
•If
changes to our existing products or introduction of new products or
services do not meet our customers’ expectations or fail to
generate revenue, we could lose our customers or fail to generate
any revenue from such products or services and our business may be
harmed.
•We
depend on our relationships with independent installers and new car
dealerships and their ability to sell and service our products. Any
disruption in these relationships could harm our
sales.
•We
may not be able to identify, finance and complete suitable
acquisitions and investments, and any completed acquisitions and
investments could be unsuccessful or consume significant
resources.
•If
we are unable to maintain our network of sales and distribution
channels, it could adversely affect our net sales, profitability
and implementation of our growth strategy.
•If
we are unable to retain and acquire new customers, our financial
performance may be materially and adversely affected.
•We
are exposed to political, regulatory, economic and other risks that
arise from operating a multinational business.
Legal, Regulatory and Compliance Risks
•We
may incur material losses and costs as a result of product
liability and warranty claims.
•Violations
of the U.S. Foreign Corrupt Practices Act and similar
anti-corruption laws outside the U.S. could have a material adverse
effect on us.
Liquidity Risks
•We
may seek to incur substantial indebtedness in the
future.
•We
cannot be certain that additional financing will be available on
reasonable terms when required, or at all.
•Our
variable rate indebtedness exposes us to interest rate volatility,
which could cause our debt service obligations to increase
significantly.
Risks Relating to Common Stock
•If
research analysts issue unfavorable commentary or downgrade our
Common Stock, the price of our Common Stock and its trading volume
could decline.
•Our
stock price has been, and may continue to be,
volatile.
•We
may issue additional equity securities, or engage in other
transactions that could dilute our book value or affect the
priority of our Common Stock, which may adversely affect the market
price of our Common Stock.
•We
may issue shares of preferred stock with greater rights than our
Common Stock.
•We
have not paid any cash dividends in the past and have no plans to
pay cash dividends in the future, which could cause our Common
Stock to have a lower value than that of similar companies which do
not pay cash dividends.
•Shares
eligible for future sale may depress our stock price.
General Risk Factors
•Pandemics
have in the past and may in the future have a significant negative
impact on our financial condition and operations.
•General
global and economic business conditions affect demand for our
products.
Part I
Item 1. Business
Company Overview
Founded in 1997 and incorporated in Nevada in 2003, XPEL has grown
from an automotive product design software company to a global
provider of after-market automotive products, including automotive
surface and paint protection, headlight protection, and automotive
window films, as well as a provider of complementary proprietary
software. In 2018, we expanded our product offerings to include
architectural window film (both commercial and residential) and
security film protection for commercial and residential uses, and
in 2019 we further expanded our product line to include automotive
ceramic coatings.
XPEL began as a software company designing vehicle patterns used to
produce cut-to-fit protective film for the painted surfaces of
automobiles. In 2007, we began selling automotive surface and paint
protection film products to complement our software business. In
2011, we introduced our ULTIMATE protective film product line
which, at the time, was the industry’s first protective film with
self-healing properties. The ULTIMATE technology allows the
protective film to better absorb the impacts from rocks or other
road debris, thereby fully protecting the painted surface of a
vehicle. The film is described as “self-healing” due to its ability
to return to its original state after damage from surface
scratches. The launch of the ULTIMATE product catapulted XPEL into
several years of strong revenue growth.
Our over-arching strategic philosophy stems from our view that
being closer to the end customer in terms of our channel strategy
affords us a better opportunity to efficiently introduce new
products and deliver tremendous value which, in turn, drives more
revenue growth for the Company. Consistent with this philosophy, we
have executed on several strategic initiatives
including:
2014
•We
began our international expansion by establishing an office in the
United Kingdom.
2015
•We
acquired Parasol Canada, a distributor of our products in
Canada.
2016
•We
opened our XPEL Netherlands office and established our European
headquarters
2017
•We
continued our international expansion with the acquisition of
Protex Canada Corp., or Protex Canada, a leading franchisor of
automotive protective film franchises serving Canada,
and
•We
opened our XPEL Mexico office.
2018
•We
launched our first product offering outside of the automotive
industry, a window and security film protection for commercial and
residential uses.
•We
introduced the next generation of our highly successful ULTIMATE
line, ULTIMATE PLUS.
•We
acquired Apogee Corporation which led to formation of XPEL Asia
based in Taiwan.
2019
•We
were approved for the listing of our stock on Nasdaq trading under
the symbol “XPEL”.
2020
•We
acquired Protex Centre, a wholesale-focused paint protection
installation business based in Montreal, Canada.
•We
expanded our presence in France with the acquisition of certain
assets of France Auto Racing.
•We
expanded our architectural window film presence with the
acquisition of Houston-based Veloce Innovation, a leading provider
of architectural films for use in residential, commercial, marine
and industrial settings.
2021
•We
expanded our presence into numerous automotive dealerships
throughout the United States with the acquisition of PermaPlate
Film, LLC, a wholesale-focused automotive window film installation
and distribution business based in Salt Lake City,
Utah.
•We
acquired five businesses in the United States and Canada from two
sellers as a continuation of our acquisition strategy. These
acquisitions allowed us to continue to increase our penetration
into mid-range dealerships in the US and solidify our presence in
Western Canada.
•We
acquired invisiFRAME, Ltd, a designer and manufacturer of paint
protection film patterns for bicycles, thus further expanding our
non-automotive offerings.
2022
•We
expanded our presence in Australia with the purchase of the paint
protection film business of our Australian
distributor.
Products and Services
Surface and Paint Protection Film Rolls:
Our primary products are paint and surface protection films. Most
of the products sold are for automotive application which
principally protect painted surfaces from rock chips, damage from
bug acids and other road debris. Some of the products sold are used
for non-automotive applications, such as industrial protection,
screen protection or architectural protection. We sell a variety of
product lines each with their own unique characteristics, warranty
and intended use.
Automotive Surface and Paint Protection
XPEL ULTIMATE PLUS:
ULTIMATE PLUS is our flagship clear, thermoplastic polyurethane, or
TPU, based product which is a self-healing, stain-resistant film
with exceptional clarity and durability.
XPEL ULTIMATE FUSION:
ULTIMATE FUSION is our newest paint protection film product
providing the same benefits as ULTIMATE PLUS but also contains a
hydrophobic top-coat which creates a naturally slick surface to
repel water and road grime
XPEL STEALTH:
STEALTH is a satin-finished paint protection film, made with the
same construction as ULTIMATE PLUS. STEALTH is designed to protect
surfaces that already have a matte finish or to give otherwise
glossy surfaces a matte finish.
TRACWRAP:
TRACWRAP is a temporary TPU-based paint protection film, for both
do-it-yourself, or DIY, and professional applications, that is
designed to be used for a short period of time, including during
road trips, vehicle transport or vehicles pending a full
installation of our other products such as XPEL ULTIMATE
PLUS.
LUX PLUS:
LUX PLUS is our flagship clear, TPU-based paint protection film for
the Chinese market. Designed and formulated specifically for the
demands of China, with excellent self-healing and stain-resistance,
it is offered for sale exclusively in that market.
XPEL RX:
RX Protection Film provides protection for a variety of surfaces
including screens and other electronics and contains silver ions
which inhibit the growth of microbes on the film’s
surface.
XPEL ARMOR:
ARMOR is a thick PVC-based protection film that looks and performs
like a spray-on bedliner. It is designed to resist abrasions and
punctures from aggressive terrains.
OTHER FILMS:
We sell a variety of other specialty films in smaller quantities
for select customers or in certain markets, including: LUX-M, MPD
and ARES in the Chinese Market and F Series Film in various
international markets.
Most of our Surface and Paint Protection films are applied wet and
can be installed in bulk or pre-cut using our pattern database
accessible by DAP, our SAAS platform. While we sell some pre-cut
and Do-It-Yourself products made from these rolls directly to
consumers, the vast majority of the products are professionally
installed.
Surface and Paint Protection film sales represented approximately
62% of our consolidated revenue for the year ended December 31,
2022.
Automotive Window Film Rolls:
We sell several lines of automotive window films, primarily under
the XPEL PRIME brand name, which exhibit a range of performance
characteristics and appearances, including:
XPEL PRIME XR PLUS:
PRIME XR PLUS offers 98% infrared heat rejection developed with
multi-layer nano-particle technology. This is our most expensive
flagship product with our best specifications and characteristics.
It is available in a variety of visible light transmission, or VLT,
levels.
XPEL PRIME XR:
PRIME XR utilizes a nano-ceramic construction, blocking 88% of
infrared heat and does not interfere with radio, cellular or
Bluetooth signals like a metallized film.
XPEL PRIME CS:
PRIME CS blocks solar heat radiation to keep vehicles at
comfortable temperatures and blocks 99% of harmful UV rays.
Available in both a black and neutral charcoal color, PRIME CS is
designed to remain the same over the years and never fades or turns
purple.
OTHER FILMS:
We also sell a variety of other automotive window films both under
the PRIME brand and on a private-label basis, including: PRIME
X-SERIES and PRIME AP in China, PRIME HP, PRIME GL, PRIME SD and
more. Generally, these products are lower cost and are sold only in
certain markets.
Automotive window film sales represented approximately 15% of our
consolidated revenue for the year ended December 31,
2022.
Architectural Window Film Rolls:
We sell architectural glass solutions for commercial and
residential buildings under the VISION brand name, representing our
first product set with a fully non-automotive use. Architectural
window films come in several broad categories,
including:
SOLAR:
Solar films are designed to provide solar energy rejection. We
offer a variety of films with varying colors, VLTs and price
points.
SAFETY & SECURITY:
Safety and Security films are clear, thick polyethylene
terephthalate, or PET, films to secure glass in the event of a
breakage. We offer a variety of thicknesses and offer films with
varying adhesive characteristics for different types of
installations.
OTHER:
In addition to the main categories of SOLAR and SAFETY &
SECURITY films, we also offer anti-graffiti, exterior applied and
decorative films.
Architectural window film sales represented approximately 2% of our
consolidated revenue for the year ended December 31,
2022.
DAP:
A key component of our product offering is our DAP platform. DAP is
a proprietary SAAS platform and database consisting of over 80,000
vehicle applications used by the Company and its customers to cut
automotive protection film into vehicle panel shapes for both paint
protection film and window film products.
We commit significant resources to keep the pattern database
updated with a goal toward having a pattern for every panel of
every vehicle. When new vehicle models are introduced to the
market, we strive to create the pattern as soon as possible. Our
patterns and software increase installer efficiency and reduce
waste.
Our DAP customers pay a monthly access fee to access our
proprietary database. Monthly DAP subscriptions represented less
than 2% of our consolidated revenue for the year ended December 31,
2022.
Installation and Dealership Services:
We offer installation services of our various products directly to
retail and wholesale customers through our Company-owned
installation facilities in their respective markets and through our
dealership services business which provides on-site services to
automobile dealerships. Our installation services are primarily
automotive film installation but have grown to include
architectural film installation in certain markets. Installation
services (including product and labor revenue) represented
approximately 16% of our consolidated revenue for the year ended
December 31, 2022.
Miscellaneous Products, Tools and Pre-Cut Films:
We sell a variety of other miscellaneous product sets which
include:
PRE-CUT FILM PRODUCTS:
While most of our surface protection films, automotive window films
and architectural window films are sold as rolls, we also offer to
pre-cut them into vehicle specific shapes (if applicable) or cut
them into smaller pieces or shapes to aide in the installation or
to increase affordability or efficiency for our
customers.
XPEL FUSION PLUS CERAMIC COATING:
XPEL FUSION PLUS is a hydrophobic, self-cleaning coating that can
be applied to paint and paint protection film, wheels and calipers,
plastic and trim, upholstery and glass. XPEL FUSION PLUS provides
additional protection to these surfaces to enhance their appearance
and protect from minor scratches.
TOOLS AND ACCESSORIES:
We sell a variety of tools and accessories which are used in the
installation of our products, including squeegees and microfiber
towels, application fluids, plotter cutters, knives and more.
Generally, these are offered as a service to our customers to
provide one-stop shopping.
MERCHANDISE AND APPAREL:
We sell a variety of XPEL-branded merchandise and apparel which
helps represent and build our brand.
Strategic Overview
XPEL continues to pursue several key strategic initiatives to drive
continued growth. Our global expansion strategy includes
establishing a local presence where possible, allowing us to better
control the delivery of our products and services. We also add
locally based regional sales personnel, leveraging local knowledge
and relationships to expand the markets in which we
operate.
We seek to increase global brand awareness in strategically
important areas, including pursuing high visibility at premium
events such as major car shows and high value placement in
advertising media consumed by car enthusiasts, to help further
expand the Company’s premium brand.
XPEL also continues to expand its delivery channels by acquiring
select installation facilities in key markets and acquiring
international partners to enhance our global reach. As we expand
globally, we strive to tailor our distribution model to adapt to
target markets. We believe this flexibility allows us to penetrate
and grow market share more efficiently. Our acquisition strategy
centers on our belief that the closer the Company is to its end
customers, the greater its ability to drive increased product
sales. During 2022, we acquired the paint protection film business
of our Australian distributor in furtherance of this
objective.
We also continue to drive expansion of our non-automotive product
portfolio. Our architectural window film segment continues to gain
traction. We believe there are multiple uses for protective films
and we continue to explore those adjacent market
opportunities.
Sales and Distribution
We sell and distribute our products through independent installers,
new car dealerships, third-party distributors, Company-owned
installation centers, Automobile Original Equipment Manufacturers,
Protex Canada’s franchisees, and online.
Independent Installers/New Car Dealerships
We primarily operate by selling a complete turn-key solution
directly to independent installers and new car dealerships, which
includes XPEL protection films, installation training, access to
our proprietary DAP software, marketing support and lead
generation. For the year ended December 31, 2022, approximately 65%
of the Company’s consolidated revenue was through this
channel.
We offer a suite of services to complement our products for our
dealers and strive to create value for being an XPEL dealer. We
provide access to our proprietary DAP software which, in turn,
provides access to pattern libraries that enable cutting our films
into specific shapes to aid in their installation. We believe that
this software greatly enhances installation efficiency and reduces
film waste – a valuable feature to our customers, as their highest
cost tends to be labor. Increasingly, DAP is used to manage
operations for our dealers, including job management, scheduling
and inventory tracking. We also provide marketing and lead
generation for our customers by featuring them in our dealer
locator on our website. To be considered an Authorized Dealer (and
thereby have end customers referred to them), independent
installers must employ certified installers and meet other
requirements including purchase minimums and more.
Our products are primarily utilized for new cars. As such, new car
dealerships will likely be involved in the ultimate sale of our
products and services. New car dealerships have multiple options to
sell our products: 1) outsourcing the installation of film to the
after-market which is the most common option; 2) developing an
in-house program where they hire and train their own employees to
install the product; and, 3) utilizing third party labor to install
the product in the dealership facility either on a pre-load basis
or after the sale. We are agnostic as to who applies our products
to new vehicles. We support all of these options for new car
dealerships through the sales and support to our after-market
customers, training and support to dealerships who want to build an
in-house program and through our Dealership Services business which
provides third party installation services at dealership locations
primarily on a pre-load basis.
XPEL also offers 24/7 customer service for independent installers
and new car dealerships where we provide installation, software and
training support via our website and telephone technical support
services.
Distributors
In various parts of the world, XPEL operates primarily through
third-party distributors under written agreements with the Company
to develop a market or a region under our supervision and
direction. These distributors may sell to other distributors or
customers who ultimately install the product on an end customer’s
vehicle. Due to the nature of this channel, product margins are
generally less than other channels. For the year ended December 31,
2022, approximately 17% of the Company’s consolidated revenue was
through this channel.
In China, we operate through a sole distributor under a
distribution agreement, Shanghai Xing Ting Trading Co., Ltd., which
we refer to as the China Distributor. Approximately 10% of our
consolidated revenue for the year ended December 31, 2022, was
derived from sales to the China Distributor.
Through our distribution agreement with the China Distributor
entered into on May 31, 2018, the China Distributor has rights to
promote, market, distribute, sell and install our products in
China. Additionally, we have granted the non-exclusive right to the
China Distributor to use our software in connection with customers’
purchases of our products. The China Distributor places orders with
us on a prepaid basis at a price set by us, which we may change
with 30 days’ notice. Certain of our products have minimum purchase
requirements that increase annually.
We have also granted the China Distributor a non-exclusive license
to use our brands to promote sales of our products to end-users.
The distribution agreement applies to separate product categories,
distinguished by their exclusive or non-exclusive relationship with
the China Distributor, each for a term of five years, each of which
will automatically renew for up to three additional five-year
periods unless otherwise terminated by either party with 60 days’
notice.
We consider our relations with the China Distributor to be good,
but the loss of our relationship could result in the delay of the
distribution and a decrease in marketing of our products in China.
For more information, see Risk Factors—We
currently rely on one distributor of our products and services in
China. The loss of this relationship, or a material disruption in
sales by this distributor, could severely harm our business”
and
“A significant percentage of our revenue is generated from our
business in China, a market that is associated with certain
risks.”
Company-Owned Installation Centers/Dealership Services
XPEL operates 13 Company-owned installation centers: seven in the
United States, three in Canada and one in the United Kingdom. These
locations serve wholesale and retail customers in their respective
markets. The Company also provides on-site installation services to
automobile dealerships throughout
the United States and Canada through its dealership services
business. This channel represented approximately 15% of the
Company’s consolidated revenue for the year ended December 31,
2022.
Some of our Company-owned installation centers are located in
geographic areas where we also serve customers in our independent
installer/dealership channel, which could be perceived to generate
channel conflict. However, we believe these channels have a
synergistic relationship with our Company-owned centers supporting
independent installers and dealerships by allowing us to implement
local marketing, making inventory available locally for fast
delivery, offering overflow installation capacity and assisting
with training needs. We believe this channel strategy benefits our
goal of generating the most revenue possible.
Automobile Original Equipment Manufacturers (“OEMs”)
XPEL sells products, including paint protection film, and provides
services, including the installation of paint protection film and
pre-delivery inspection to various OEMs. These services are
provided in-plant at the OEMs’ facilities or in one of our
facilities that is typically adjacent to the OEM’s facility. This
channel represented approximately 3% of the Company’s consolidated
revenue for the year ended December 31, 2022.
Online and Catalog Sales
XPEL offers certain products such as paint protection kits, car
wash products, after-care products and installation tools via its
website. Revenues from this channel are negligible but we believe
that by offering these products on our website, we increase brand
awareness. The revenue from this channel represented less than 1%
of the Company’s consolidated revenue for the year ended December
31, 2022.
Competition
The Company principally competes with other manufacturers and
distributors of automotive protective film products. While the
Company considers itself a product company competing with other
product companies, the Company believes its suite of services which
accompany the Company’s product offerings including its software,
marketing and lead generation to its customers and customer service
provide for substantial differentiation from its competitors.
Within the market for surface and paint protection film, our
principal competitors include Eastman Chemical Company (under the
LLumar and Suntek brands) and several other smaller companies. For
more information, see Risk Factors—The
after-market automotive product supply business is highly
competitive. Competition presents an ongoing threat to the success
of our Company.
Suppliers
The Company’s products are sourced from a number of suppliers or
manufactured by various third-party contract manufacturers. The
Company has currently opted to pursue an “asset-light”
manufacturing model whereby third-party suppliers and manufacturers
are used to supply the Company with the majority of its products.
We routinely evaluate building or buying manufacturing assets for
some of our products, but we believe that our asset-light model
best suits the Company at the present time. The Company’s film
products (including paint protection film and automotive and
architectural window films) are produced using various roll-to-roll
manufacturing processes performed entirely by third parties. The
Company internalizes many conversion operations including quality
assurance, inspection, rewinding, boxing and packaging for many of
its products at its facilities around the world.
The Company’s product lines continue to grow and include both film
and non-film products. The products fall into three
categories:
•Products
where we own or license the intellectual property or, “IP” – the
Company owns or licenses the underlying IP for product construction
or for one or more components of the product and could seek to have
the products made at a variety of manufacturing locations. The
Company has a perpetual license to United States Patent No.
8,765,263 “Multilayer Polyurethane Protective Films”.
•Products
that are made for us on an exclusive basis – the Company does not
own all the underlying IP, but has products made by a third party
solely for the Company on an exclusive basis.
•Products
that we source from suppliers on a non-exclusive basis – the
Company does not own the underlying IP but sources products on
commercial terms from a third party.
The Company either owns or licenses the relevant IP or has
alternative substitutes to continue to operate for the material
portion of products sold.
The loss of our relationship with any of our suppliers or contract
manufacturers, could result in the delay of the manufacture and
delivery of some of our automotive film products. For more
information, see Risk Factor—A
material disruption from our contract manufacturers or suppliers,
or our inability to obtain a sufficient supply of product from
alternate suppliers, could cause us to be unable to meet customer
demands or increase our costs.
Government Regulation and Legislation
The manufacturing, packaging, storage, distribution, advertising
and labeling of our products and our business operations all must
comply with extensive federal, state and foreign laws and
regulations and consumer protection laws. Governmental regulations
also affect taxes and levies, capital markets, healthcare costs,
energy usage, international trade, immigration and other labor
issues, all of which may have a direct or indirect negative effect
on our business and our customers’ and suppliers’ businesses. We
are also required to comply with certain federal, state and local
laws and regulations and industry self-regulatory codes concerning
privacy and data security. These laws and regulations require us to
provide customers with our policies on sharing information with
third parties, and advance notice of any changes to these policies.
Related laws may govern the manner in which we store or transfer
sensitive information, or impose obligations on us in the event of
a security breach or inadvertent disclosure of such information.
International jurisdictions impose different, and sometimes more
stringent, consumer and privacy protections.
Our products are subject to export controls, including the U.S.
Department of Commerce’s Export Administration Regulations and
economic and trade sanctions regulations administered by the U.S.
Treasury Department’s Office of Foreign Asset Controls, and similar
laws that apply in other jurisdictions in which we distribute or
sell our products. Export control and economic sanctions laws
include prohibitions on the sale or supply of certain products and
services to certain embargoed or sanctioned countries, regions,
governments, persons and entities. In addition, various countries
regulate the import of certain products, through import permitting
and licensing requirements, as well as customs, duties and similar
charges, and have enacted laws that could limit our ability to
distribute our products. The exportation, re-exportation, and
importation of our products, including by our distributors, must
comply with these laws or else we may be adversely affected,
through reputational harm, government investigations, penalties,
and a denial or curtailment of our ability to export our products.
Complying with export control and sanctions laws for a particular
sale may be time consuming and may result in the delay or loss of
sales opportunities. If we are found to be in violation of U.S.
sanctions or export control laws, it could result in substantial
fines and penalties for us and for the individuals working for us.
Changes in export, sanctions or import laws, may delay the
introduction and sale of our product in international markets, or,
in some cases, prevent the export or import of our products to
certain countries, regions,
governments, persons or entities altogether, which could adversely
affect our business, financial condition and operating
results.
We are also subject to various domestic and international
anti-corruption laws, such as the U.S. Foreign Corrupt Practices
Act and the U.K. Bribery Act, as well as other similar anti-bribery
and anti-kickback laws and regulations. These laws and regulations
generally prohibit companies and their intermediaries from making
improper payments to non-U.S. officials for the purpose of
obtaining or retaining business. Our exposure for violating these
laws would increase to the extent our international presence
expands and as we increase sales and operations in foreign
jurisdictions.
Proposed or new legislation and regulations could also
significantly affect our business. For example, the European
General Data Protection Regulation, or “GDPR”, took effect in May
2018 and applies to all of our products and services used by people
in Europe. The GDPR includes operational requirements for companies
that receive or process personal data of residents of the European
Union that are different from those previously in place in the
European Union. In addition, the GDPR requires submission of breach
notifications to our designated European privacy regulator and
includes significant penalties for non-compliance with the
notification obligation as well as other requirements of the
regulation. The California Consumer Privacy Act, or AB 375, or
CCPA, created new data privacy rights for users, beginning in 2020.
Similarly, there are a number of legislative proposals in the
European Union, the United States, at both the federal and state
level, as well as other jurisdictions that could impose new
obligations in areas affecting our business. In addition, some
countries are considering or have passed legislation implementing
data protection requirements or requiring local storage and
processing of data or similar requirements that could increase the
cost and complexity of delivering our services.
Environmental Matters
General
We are subject to a variety of federal, state, local and foreign
environmental, health and safety laws and regulations governing,
among other things, the generation, storage, handling, use and
transportation of hazardous materials; the emission and discharge
of hazardous materials into the environment; and the health and
safety of our employees. The Company is ISO 14001:2015 registered
and accredited. We have incurred and expect to continue to incur
costs to maintain or achieve compliance with environmental, health
and safety laws and regulations. To date, these costs have not been
material to the Company.
Recycling
The Company strives to be a good steward of the environment. The
Company recycles plastic cores, film waste, corrugated boxes and
other material related to our conversion operations. We utilize
third party software to monitor our progress on this objective. The
following represents a summary of our recycling results and impact
to the environment in 2022:
Intellectual Property and Brand Protection
We own intellectual property rights, including numerous patents,
copyrights and trademarks, that support key aspects of our brand
and products. We believe these intellectual property rights,
combined with our brand name and reputation, provide us with a
competitive advantage. We protect our intellectual property rights
in the United States and many international
jurisdictions.
We aggressively pursue and defend our intellectual property rights
to protect our distinctive brand and products. We have processes
and procedures in place to identify and protect our intellectual
property assets on a global basis. We utilize legal and brand
protection resources to initiate claims and litigation to protect
our intellectual property assets. In the future, we intend to
continue to seek intellectual property protection for our products
and enforce our rights against those who infringe on these valuable
assets.
Human Capital Resources
On December 31, 2022, the Company employed approximately 818
people (full-time equivalents), with approximately 567 employed in
the United States and 251 employed internationally. We believe that
the ability to recruit, retain, develop, protect and fairly
compensate our global workforce greatly contributes to the
Company’s success.
In addition to a professional work environment that promotes
innovation and rewards performance, the Company’s total
compensation for employees includes a variety of components that
support sustainable employment and the ability to build a strong
financial future, including competitive market-based pay and
comprehensive benefits. In addition to earning a base salary,
eligible employees are compensated for their contributions to the
Company’s goals with short-term cash incentives. Through its global
pay philosophy, principles and consistent implementation, the
Company is committed to providing fair and equitable pay for
employees. Eligible full-time employees in the United States also
have access to medical, dental and vision plans, savings plans and
other resources. Programs and benefits differ internationally for a
variety of reasons, such as local legal requirements, market
practices and negotiations with work councils, trade unions and
other employee representative bodies.
Available Information
XPEL was incorporated in Nevada in 2003. Our street address is 711
Broadway, Suite 320, San Antonio, Texas 78219 and our phone number
is (210) 678-3700. The address of our website is www.xpel.com. The
inclusion of the Company’s website address in this Annual Report
does not include or incorporate by reference the information on or
accessible through the Company’s website, and the information
contained on or accessible through the website should not be
considered as part of this Annual Report.
The Company will make its Annual Reports on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K and other reports
(and amendments to those reports) filed or furnished pursuant to
Section 13(a) of the Securities Exchange Act of 1934, as
amended, or the Securities Exchange Act, available on the Company’s
website as soon as reasonably practicable after the Company
electronically files or furnishes such materials with the
Securities and Exchange Commission or, “SEC”. Interested persons
can view such materials without charge under the “Investor
Relations” section and then by clicking “Corporate Filings /
Financial Results” on the Company’s web site. The SEC also
maintains a website at www.sec.gov that contains reports, proxy
statements and other information about SEC registrants, including
XPEL.
Item 1A. Risk Factors
This Annual Report contains forward-looking statements that involve
risks and uncertainties. Our actual results could differ materially
from those anticipated in these forward-looking statements as a
result
of certain factors, including the risks we face as described below
and elsewhere in this Annual Report. See “Cautionary Notice
Regarding Forward-Looking Statements.”
Operational Risks
We currently rely on one distributor of our products and services
in China. The loss of this relationship, or a material disruption
in sales by this distributor, could severely harm our
business.
The Company distributes all of its products in China through one
distributor, with sales to such distributor representing
approximately 10.5% of our consolidated revenue for the year ended
December 31, 2022. The China Distributor places orders with us on a
prepaid basis at a price set by us, which we may change with 30
days’ notice. The China Distributor then generates orders, sells
and distributes our products to its end customers in
China.
Any failure by the China Distributor to perform its obligations,
including a failure to procure sufficient orders of our products to
satisfy customer demand or a failure to adequately market our
products, could have a material adverse effect on our business,
financial condition, results of operations and cash
flows.
Because of our dependence on the China Distributor, any loss of our
relationship or any adverse change in the financial health of such
distributor that would affect its ability to distribute our
products may have a material adverse effect on our business,
financial condition, results of operations and cash
flows.
A significant percentage of our revenue is generated from our
business in China, a market that is associated with certain
risks.
Maintaining a strong position in the Chinese market is a key
component of our global growth strategy. During the year ended
December 31, 2022, approximately 10.5% of our consolidated revenue
was generated in China, more than any other country outside of the
U.S. and Canada in which we operate, and we expect to continue to
expand our business in China. However, there are risks generally
associated with doing business in China, including:
Significant political and economic uncertainties
Historically, the Chinese government has exerted substantial
influence over the business activities of private companies. Under
its current leadership, the Chinese government has been pursuing
economic reform policies that encourage private economic activity
and greater economic decentralization. There is no assurance,
however, that the Chinese government will continue to pursue these
policies, or that it will not significantly alter these policies
from time to time without notice. Furthermore, the Chinese
government continues to exercise significant control over the
Chinese economy through regulation and state ownership. Changes in
China’s laws, regulations or policies, including those affecting
taxation, currency, imports, or the nationalization of private
enterprises could have a material adverse effect on our business,
results of operations and financial condition. Furthermore,
government actions in the future could have a significant effect on
economic conditions in China or particular regions thereof, and
could require us to divest ourselves of any interest we then hold
in Chinese properties.
Trade policy
In 2018, the U.S. government took the stance that China was engaged
in unfair trade practices, and instituted a series of tariffs and
other trade barriers on China in response. Though the U.S. and
China reached a phase one agreement in January 2020, tension
persists between the two countries. The current administration
instituted additional export controls in October 2022. Although the
current U.S. administration has continued to enforce the phase one
agreement, the future of U.S. and Chinese trade relations is
uncertain. If the current agreement is abandoned, changed or
violated by either party, we
could be forced to increase the sales price of our products, reduce
margins, or otherwise suffer from trade restrictions or changes in
policy levied by the U.S. or Chinese governments, any of which may
have a material adverse effect on our business.
Limited recourse in China
While the Chinese government has enacted a legal regime surrounding
corporate governance and trade, its history of implementing such
laws and regulations is limited. It is unclear how successful any
attempt to enforce commercial claims or resolve commercial disputes
will be. The resolution of any such dispute may be subject to the
exercise of considerable discretion by the Chinese government and
its agencies and forces unrelated to the legal merits of a
particular matter or dispute may influence their
determination.
Additionally, any rights we may have to specific performance, or to
seek an injunction under China law are severely limited, and
without a means of recourse by virtue of the Chinese legal system,
we may be unable to prevent these situations from occurring. The
occurrence of any such events could have a material adverse effect
on our business, financial condition and results of
operations.
Uncertain interpretation of law
There are substantial uncertainties regarding the interpretation
and application of the laws and regulations in the greater China
area, including, but not limited to, the laws and regulations
governing our business. China’s laws and regulations are frequently
subject to change due to rapid economic and social development and
many of them were newly enacted within the last ten years. The
effectiveness of newly enacted laws, regulations or amendments may
be delayed, resulting in detrimental reliance by foreign investors.
New laws and regulations that affect existing and proposed future
businesses may also be applied retroactively.
The Chinese government has broad discretion in dealing with
violations of laws and regulations, including levying fines,
revoking business permits and other licenses and requiring actions
necessary for compliance. In particular, licenses and permits
issued or granted to our Company by relevant governmental bodies
may be revoked at a later time by higher regulatory bodies. We
cannot predict the effect of the interpretation of existing or new
Chinese laws or regulations on our businesses. We cannot assure you
that our current ownership and operating structure would not be
found to be in violation of any current or future Chinese laws or
regulations. As a result, we may be subject to sanctions, including
fines, and could be required to restructure our operations or cease
to provide certain services. In addition, any litigation in China
may be protracted and result in substantial costs and diversion of
resources and management attention. Any of these or similar actions
could significantly disrupt our business operations or restrict us
from conducting a substantial portion of our business operations,
which could materially and adversely affect our business, financial
condition and results of operations.
Management of COVID-19
The Chinese government continues to grapple with COVID-19 in
country. Throughout much of 2022, the government enforced a total
lockdown in most parts of the country which negatively impacted the
Company’s revenue from China. Recently, the lockdowns were lifted
resulting in rampant infections across China. We cannot predict the
impact of the continuing spread of COVID-19 in China. If COVID-19
persists over the long-term, it could negatively impact our China
sales which, in turn, could have a material adverse effect on our
business, financial condition, results of operations and cash
flows.
The loss of one or more of our key personnel, or our failure to
attract and retain other highly qualified personnel in the future,
could harm our business.
We currently depend on the continued services and performance of
our executive officers, Ryan L. Pape, our President and Chief
Executive Officer, Barry R. Wood, our Senior Vice President and
Chief Financial Officer and Mathieu Moreau, our Senior Vice
President, Sales and Product, none of whom has an employment
agreement. Loss of key personnel, including members of management
as well as key product development, marketing, and sales personnel,
could disrupt our operations and have an adverse effect on our
business. As we continue to grow, we cannot guarantee that we will
continue to attract the personnel we need to maintain our
competitive position. As we grow, the incentives to attract,
retain, and motivate employees may not be as effective as in the
past. If we do not succeed in attracting, hiring, and integrating
effective personnel, or retaining and motivating existing
personnel, our business could be adversely affected.
A material disruption from our contract manufacturers or suppliers,
or our inability to obtain a sufficient supply of product from
alternate suppliers, could cause us to be unable to meet customer
demands or increase our costs.
If any of our sources of supply were to deteriorate or operations
were to be disrupted as a result of disagreements with one or more
of our contract manufacturers or suppliers, COVID-19, significant
equipment failures, natural disasters, earthquakes, power outages,
fires, explosions, terrorism, adverse weather conditions, labor
disputes or other reasons, we may be unable to fill customer orders
or otherwise meet customer demand for our products. Any such
disruption or failure by us to obtain a sufficient supply of our
products to satisfy customer demand could increase our costs and
reduce our sales, either of which could have a material adverse
effect on our business, financial condition, results of operations
and cash flows.
Our contract manufacturers and suppliers have been subject to
various supply chain disruptions. While these supply chain
disruptions have not yet slowed the delivery of products, any such
disruption could cause us to not be able to meet demand due to a
lack of inventory and/or cause a significant increase in costs of
raw materials and shipping costs. Our ability to produce and timely
deliver our products may be materially impacted in the future if
these supply chain disruptions continue or worsen. In addition,
because of rising costs, we may be forced to increase the price of
our products to our customers, or we may have to reduce our gross
margins on the products that we sell.
Our ability to meet the demand of our customers on a timely basis
is dependent upon the quality of film we receive from our contract
manufacturers and suppliers. If we are unable to successfully
manage the production of quality film produced by our contract
manufacturers on a timely basis, our ability to meet the demand of
our customers may be severely impacted.
Our asset-light business model exposes us to product quality and
variable cost risks
We rely on the ability of contract manufacturers and suppliers to
deliver adequate supplies of quality film. If contract
manufacturers and suppliers are unable to deliver products that
meet quality standards, we may lack recourse or the ability to make
the quality improvements ourselves.
Our asset-light model for manufacturing trades lower fixed costs
for higher variable costs. If existing or new competitors have
lower variable costs, our ability to effectively compete could be
impacted.
If we choose to transition away from our asset-light model
approach, our capital requirements and capital allocation decisions
may fundamentally change which may introduce additional
operational, environmental and other risks. In addition, the
Company may lack the experience to manage this transition
effectively or may lack the appropriate personnel to successfully
accomplish this transition.
The preparation of our financial statements involves the use of
estimates, judgments and assumptions, and our financial statements
may be materially affected if such estimates, judgments and
assumptions prove to be inaccurate.
Financial statements prepared in accordance with United States
Generally Accepted Accounting Principles (“U.S. GAAP” or “GAAP”)
require the use of estimates, judgments and assumptions that affect
the reported amounts. Different estimates, judgments and
assumptions reasonably could be used that would have a material
effect on the consolidated financial statements, and changes in
these estimates, judgments and assumptions are likely to occur from
period to period in the future. Significant areas of accounting
requiring the application of management’s judgment include, but are
not limited to, determining the fair value of our assets and the
timing and amount of cash flows from our assets. These estimates,
judgments and assumptions are inherently uncertain and, if they
prove to be wrong, we face the risk that charges to income will be
required. Any such charges could significantly harm our business,
financial condition, results of operations and the price of our
securities. Estimates and assumptions are made on an ongoing basis
for the following: revenue recognition, capitalization of software
development costs, impairment of long-lived assets, inventory
reserves, allowances for doubtful accounts, fair value for business
combinations, and impairment of goodwill.
If we fail to maintain an effective system of internal control over
financial reporting, we may not be able to accurately report our
financial results or prevent fraud. As a result, stockholders could
lose confidence in our financial and other public reporting, which
would likely negatively affect our business and the market price of
our Common Stock.
Effective internal control over financial reporting is necessary
for us to provide reliable financial reports and prevent fraud. Any
failure to implement required new or improved controls, or
difficulties encountered in their implementation could cause us to
fail to meet our reporting obligations. In addition, any testing
conducted by us, or any testing conducted by our independent
registered public accounting firm may reveal deficiencies in our
internal control over financial reporting that are deemed to be
material weaknesses or that may require prospective or retroactive
changes to our consolidated financial statements or identify other
areas for further attention or improvement. Inferior internal
controls could also cause investors to lose confidence in our
reported financial information, which is likely to negatively
affect our business and the market price of our Common
Stock.
Risks Related to Our Business and Industry
We are highly dependent on the automotive industry. A prolonged or
material contraction in automotive sales and production volumes
could adversely affect our business, results of operations and
financial condition.
Automotive sales and production are cyclical and depend on, among
other things, general economic conditions, consumer spending,
vehicle demand and preferences (which can be affected by a number
of factors, including fuel costs, employment levels and the
availability of consumer financing). As the volume of automotive
production and the mix of vehicles produced fluctuate, the demand
for our products may also fluctuate. Prolonged or material
contraction in automotive sales and production volumes, or
significant changes in the mix of vehicles produced, could cause
our customers to reduce purchases of our products and services,
which could adversely affect our business, results of operations
and financial condition.
Automobile manufacturers continue to experience a global
semiconductor shortage which has affected production of vehicles
and, in turn, the inventory of vehicles at new car dealerships. To
the extent that this shortage persists, it could have a material
adverse effect on our business, financial condition, results of
operations and cash flows.
Fluctuations in the cost and availability of raw materials,
equipment, labor and transportation could cause manufacturing
delays, increase our costs and/or impact our ability to meet
customer demand.
The price and availability of key components used to manufacture
our products may fluctuate significantly. Any fluctuations in the
cost and availability of any of our products and/or any
interruptions in the delivery of our products could harm our gross
margins and our ability to meet customer demand. If we are unable
to successfully mitigate these cost increases, supply interruptions
and/or labor shortages, our results of operations could be
affected.
The after-market automotive product supply business is highly
competitive. Competition presents an ongoing threat to the success
of our Company.
We face significant competition from a number of companies, many of
whom have greater financial, marketing and technical resources than
us, as well as regional and local companies and lower-cost
manufacturers of automotive and other products. Such competition
may result in pressure on our profit margins and limit our ability
to maintain or increase the market share of our
products.
Additionally, as we introduce new products and as our existing
products evolve, or as other companies introduce new products and
services, we may become subject to additional competition. Our
principal competitors have significantly greater resources than we
do. This may allow our competitors to respond more effectively than
we can to new or emerging technologies and changes in market
requirements. Our competitors may also develop products, features,
or services that are similar to ours or that achieve greater market
acceptance, may undertake more far-reaching and successful product
development efforts or marketing campaigns, or may adopt more
aggressive pricing policies. Certain competitors could use strong
or dominant positions in one or more markets to gain a competitive
advantage against us.
We believe that our ability to compete effectively depends upon
many factors both within and beyond our control,
including:
•the
usefulness, ease of use, performance, and reliability of our
products compared to our competitors;
•the
timing and market acceptance of products, including developments
and enhancements to our products or our competitors’
products;
•customer
service and support efforts;
•marketing
and selling efforts;
•our
financial condition and results of operations;
•acquisitions
or consolidation within our industry, which may result in more
formidable competitors;
•our
ability to attract, retain, and motivate talented
employees;
•our
ability to cost-effectively manage and grow our
operations;
•our
ability to meet the demands of local markets in high-growth
emerging markets, including some in which we have limited
experience; and
•our
reputation and brand strength relative to that of our
competitors.
If we are unable to differentiate or successfully adapt our
products, services and solutions from competitors, or if we decide
to cut prices or to incur additional costs to remain competitive,
it could have a material adverse effect on our business, financial
condition, results of operations and cash flows.
Harm to our reputation or the reputation of one or more of our
products could have an adverse effect on our business.
We believe that maintaining and developing the reputation of our
products is critical to our success and that the importance of
brand recognition for our products increases as competitors offer
products similar to our products. We devote significant time and
incur substantial marketing and promotional expenditures to create
and maintain brand loyalty as well as increase brand awareness of
our products. Adverse publicity about us or our brands, including
product safety or quality or similar concerns, whether real or
perceived, could harm our image or that of our brands and result in
an adverse effect on our business, as well as require resources to
rebuild our reputation.
Our revenue and operating results may fluctuate, which may make our
results difficult to predict and could cause our results to fall
short of expectations.
As a result of the rapidly changing nature of the markets in which
we compete, our quarterly and annual revenue and operating results
may fluctuate from period to period. These fluctuations may be
caused by a number of factors, many of which are beyond our
control. For example, changes in industry or third-party
specifications may alter our development timelines and consequently
our ability to deliver and monetize new or updated products and
services. Other factors that may cause fluctuations in our revenue
and operating results include:
•any
failure to maintain strong customer relationships;
•any
failure of significant customers, including distributors, to renew
their agreements with us;
•variations
in the demand for our services and products and the use cycles of
our services and products by our customers;
•changes
in our pricing policies or those of our competitors;
and
•general
economic, industry and market conditions and those conditions
specific to our business.
For these reasons and because the market for our services and
products is relatively new and rapidly changing, it is difficult to
predict our future financial results.
If the model of selling vehicles through dealerships in North
America changes dramatically, our revenue could be
impacted.
Generally, most vehicles in North America are sold through
franchised new car dealerships. These dealerships have a strong
profit motive and are historically very good at selling accessories
and other products. Going forward, if the dealership model were to
change in the form of fewer franchised dealerships, or the
possibility of manufacturer owned distribution, the prospects in
this channel may diminish. Manufacturer-owned sales of new cars
might become harder to penetrate or more streamlined with fewer
opportunities to sell accessories. This would make us more reliant
on our independent installer, retail-oriented channel, which would
require more internal efforts and financial resources to create
consumer awareness.
If ride-sharing or alternate forms of vehicle ownership gain in
popularity, our revenue could be impacted.
If ride-sharing or alternate forms of vehicle ownership including
rental, ride-sharing, or peer-to-peer car sharing gain in
popularity, consumers may own fewer vehicles per household, which
would reduce our revenue. More vehicles entering a ride-sharing or
car-sharing fleet could have an uncertain impact on our revenue as
consumers could be less interested in accessorizing vehicles they
own that are in the ride-sharing fleet.
Technology could render the need for some of our products
obsolete.
We derive the majority of our revenue from surface and paint
protection films, with the majority of products applied on painted
surfaces of vehicles. If automotive paint technology were to
improve substantially, such that newer paint did not chip, scratch
and was generally not as susceptible to damage, or vehicles were
manufactured in a way that no longer required painted surfaces, our
revenue could be impacted.
If paint were replaced with other technologies such as film-based
products at the point of manufacture, or if machined-based
application of paint protection film was developed, the need for
paint protection film or the labor services provided by our sales
and distribution channels could be reduced.
We create patterns for our DAP platform through a combination of
technology and skilled labor. If technology for pattern creation
were improved or if paint protection film properties fundamentally
changed, our proprietary patterns could become more widely
available and our business could be negatively
impacted.
Similarly, our automotive and architectural window films could be
impacted by changes or enhancements from automotive manufacturers
or window manufacturers that would reduce the need for our
products.
Infringement of our intellectual property could impact our ability
to compete effectively
Our intellectual property, particularly our patterns, are
susceptible to being copied without our authorization. We maintain
an aggressive approach to defending our intellectual property. If
we are unable to adequately protect our intellectual property or if
our patterns become widely available without our permission, our
revenue could be impacted.
Strategic Risks
If changes to our existing products or introduction of new products
or services do not meet our customers’ expectations or fail to
generate revenue, we could lose our customers or fail to generate
any revenue from such products or services and our business may be
harmed.
We may introduce significant changes to our existing products or
develop and introduce new and unproven products or services,
including using products with which we have little or no prior
development or operating experience. The trend of the automotive
industry towards autonomous vehicles and car- and ride-sharing
services may result in a rapid increase of new and untested
products in the aftermarket automotive industry. If new or enhanced
products fail to attract or retain customers or to generate
sufficient revenue, operating margin, or other value to justify
certain investments, our business may be adversely affected. If we
are not successful with new approaches to monetization, we may not
be able to maintain or grow our revenue as anticipated or recover
any associated development costs.
We depend on our relationships with independent installers and new
car dealerships and their ability to sell and service our products.
Any disruption in these relationships could harm our
sales.
The largest portion of our products are distributed through
independent installers and new car dealerships. We do not have
direct control over the management or the business of these
independent installers and new car dealerships, except indirectly
through terms as negotiated with us. Should the
terms of doing business with them change, our business may be
disrupted, which could have an adverse effect on our business,
financial condition, results of operations and cash
flows.
Because some of our independent installer and new car dealership
customers also may offer our competitors’ products, our competitors
may incent such customers to favor their products. We do not have
long-term contracts with a majority of these independent installers
and new car dealerships, and these customers are not obligated to
purchase specified amounts of our products but instead buy from us
on a purchase order basis. Consequently, the independent installers
and new car dealerships may terminate their relationships with us
or materially reduce their purchases of our products with little or
no notice. If we were to lose any significant independent
installers or new car dealerships, for any reason, including if an
independent installer and new car dealership acquired or were
acquired by a competitor such that they became a direct competitor,
then we would need to obtain one or more new independent installers
or new car dealerships to cover the particular location or product
line, which may not be possible on favorable terms or at
all.
We may not be able to identify, finance and complete suitable
acquisitions and investments, and any completed acquisitions and
investments could be unsuccessful or consume significant
resources.
Our business strategy is expected to continue to include acquiring
businesses and making investments that complement our existing
business. We expect to analyze and evaluate the acquisition of
strategic businesses or product lines with the potential to
strengthen our industry position or enhance our existing set of
product and service offerings. We may not be able to identify
suitable acquisition candidates, obtain financing or have
sufficient cash necessary for acquisitions or successfully complete
acquisitions in the future. Acquisitions and investments may
involve significant cash expenditures, debt issuance, equity
issuance, operating losses and expenses. Acquisitions involve
numerous other risks, including:
•diversion
of management time and attention from daily
operations;
•difficulties
integrating acquired businesses, technologies and personnel into
our business;
•difficulties
in obtaining and verifying the financial statements and other
business information of acquired businesses;
•inability
to obtain required regulatory approvals;
•potential
loss of key employees, key contractual relationships or key
customers of acquired companies or of ours;
•assumption
of the liabilities and exposure to unforeseen liabilities of
acquired companies; and
•dilution
of interests of holders of our common stock through the issuance of
equity securities or equity-linked securities.
If we are unable to maintain our network of sales and distribution
channels, it could adversely affect our net sales, profitability
and the implementation of our growth strategy.
Our ability to continue to grow our business depends on our ability
to maintain effective sales and distribution channels in each of
the markets in which we operate. We make use of a variety of
distribution channels, including independent installers, new car
dealerships, distributors and franchisees. We believe that this
network of distribution channels enables us to efficiently reach
consumers at a variety of points of sale. If we are not able to
maintain our sales and distribution channels, we could experience a
decline in sales, as well as reduced market share, as consumers may
decide to purchase competing products that are more easily
obtainable. The failure to deliver our products in accordance with
our delivery schedules could harm our relationships with
independent installers and new car dealerships, distributors
and
franchisees, which could adversely affect our net sales,
profitability and the implementation of our growth
strategy.
If we are unable to retain and acquire new customers, our financial
performance may be materially and adversely affected.
Our financial performance and operations are dependent on retaining
our current customers and acquiring new customers. A number of
factors could negatively affect our customer retention or
acquisition. For example, potential customers may request products
or services that we currently do not provide and may be unwilling
to wait until we can develop or source such additional products or
services.
Other factors that affect our ability to retain or acquire new
customers include customers’ increasing use of competing products
or services, our failure to develop and introduce new and improved
products or new products or services not achieving a high level of
market acceptance, changes in customer preference or customer
sentiment about the quality or usefulness of our products and
services, including customer service, consolidation or vertical
integration of our customers, adverse changes in our products
mandated by legislation, regulatory authorities, or litigation,
including settlements or consent decrees, and technical or other
problems preventing us from delivering our products in a rapid and
reliable manner.
If we are unable to retain and acquire new customers, our financial
performance may be materially and adversely affected.
We are exposed to political, regulatory, economic and other risks
that arise from operating a multinational business.
Sales outside of the U.S. for the year ended December 31, 2022
accounted for approximately 41% of our consolidated revenue.
Accordingly, our business is subject to the political, regulatory,
economic and other risks that are inherent in operating in numerous
countries. These risks include:
•changes
in general economic and political conditions in countries where we
operate, particularly in emerging markets;
•relatively
more severe economic conditions in some international markets than
in the U.S.;
•the
difficulty of enforcing agreements and collecting receivables
through non-U.S. legal systems;
•the
difficulty of communicating and monitoring standards and directives
across our global facilities;
•the
imposition of trade protection measures and import or export
licensing requirements, restrictions, tariffs or exchange
controls;
•the
possibility of terrorist action affecting us or our
operations;
•the
threat of nationalization and expropriation;
•difficulty
in staffing and managing widespread operations in non-U.S. labor
markets;
•changes
in tax treaties, laws or rulings that could have a material adverse
impact on our effective tax rate;
•limitations
on repatriation of earnings;
•the
difficulty of protecting intellectual property in non-U.S.
countries; and
•changes
in and required compliance with a variety of non-U.S. laws and
regulations.
While Russia’s invasion of Ukraine has not had a material direct
impact on our business, and our related direct exposure is limited,
the nature and degree of the effects of that conflict, as well as
the other effects of the current business environment over time
remain uncertain. Our success depends in part on our ability to
anticipate and effectively manage these and other risks. We cannot
assure you that these
and other factors will not have a material adverse effect on our
international operations or on our business as a
whole.
Volatility in currency exchange rates could have a material adverse
effect on our financial condition, results of operations and cash
flows.
Our financial statements reflect translation of items denominated
in non-U.S. currencies to U.S. dollars. Therefore, if the
U.S. dollar strengthens in relation to the
principal non-U.S. currencies from which we derive
revenue as compared to a prior period, our U.S. dollar-reported
revenue and income will effectively be decreased to the extent of
the change in currency valuations and vice-versa. Fluctuations in
foreign currency exchange rates, most notably the strengthening of
the U.S. dollar against other various foreign currencies in markets
where we operate, could continue to have a material adverse effect
on our reported revenue in future periods. In addition, currency
variations could have a material adverse effect on margins on sales
of our products in countries outside of the U.S.
If we fail to manage our growth effectively, our business,
financial condition and results of operations may
suffer.
We have experienced rapid growth over the last several years and we
believe we will continue to grow at a rapid pace. This growth has
put significant demands on our processes, systems and personnel. We
have made and we expect to make further investments in additional
personnel, systems and internal control processes to help manage
our growth. In addition, we have sought to, and may continue to
seek to grow through strategic acquisitions. Our growth strategy
may place significant demands on our management and our operational
and financial infrastructure. Our ability to manage our growth
effectively and to integrate new technologies and acquisitions into
our existing business will require us to continue to expand our
operational, financial and management information systems and to
continue to retain, attract, train, motivate and manage key
employees. Growth could strain our ability to develop and improve
our operational, financial and management controls, enhance our
reporting systems and procedures, recruit, train and retain highly
skilled personnel, maintain our quality standards and maintain our
customer satisfaction.
Managing our growth will require significant expenditures and
allocation of valuable management resources. If we fail to achieve
the necessary level of efficiency in our organization as it grows
or if we are unable to successfully manage and support our rapid
growth and the challenges and difficulties associated with managing
a larger, more complex business, this could cause a material
adverse effect on our business, financial position, results of
operations and cash flows, and the market value of our shares could
also decline.
Legal, Regulatory and Compliance Risks
We may incur material losses and costs as a result of product
liability and warranty claims.
The Company faces an inherent risk of exposure to product liability
claims if the use of its products results, or is alleged to result,
in personal injury and/or property damage. If the Company
manufactures a defective product, it may experience material
product liability losses. Whether or not its products are
defective, the Company may incur significant costs to defend
product liability claims. It also could incur significant costs in
correcting any defects, lose sales and suffer damage to its
reputation. Product liability insurance coverage may not be
adequate for the liabilities and may not continue to be available
on acceptable terms.
The Company is also subject to product warranty claims in the
ordinary course of business. If the Company sells poor-quality
products or uses defective materials, the Company may incur
unforeseen costs in excess of what it has reserved in its financial
statements. These costs could have a material
adverse effect on the Company’s business, financial condition,
operating cash flows and ability to make required debt
payments.
We sell our products under limited warranties. We have established
a liability reserve under these warranties based on a review of
historical warranty claims. Our liability reserve for warranties as
of the year ended December 31, 2022 was $0.2 million. The warranty
reserve may not be sufficient to cover the costs associated with
future warranty claims. A significant increase in these costs could
adversely affect the Company’s operating results for future periods
in which these additional costs materialize. Warranty reserves may
need to be adjusted from time to time in the future if actual
warranty claim experience differs from estimates. Any of the
foregoing matters could have a material adverse effect on the
Company’s business, financial condition, operating cash flows and
ability to make required debt payments.
Violations of the U.S. Foreign Corrupt Practices Act and similar
anti-corruption laws outside the U.S. could have a material adverse
effect on us.
The Foreign Corrupt Practices Act, or FCPA, and similar
anti-corruption laws in other jurisdictions generally prohibit
companies and their intermediaries from making improper payments to
government officials or other persons for the purpose of obtaining
or retaining business. Recent years have seen a substantial
increase in anti-bribery law enforcement activity, with more
frequent and aggressive investigations and enforcement proceedings
by both the U.S. Department of Justice and the SEC, increased
enforcement activity by non-U.S. regulators and increases in
criminal and civil proceedings brought against companies and
individuals. Our policies mandate compliance with these
anti-bribery laws. We operate in many parts of the world that are
recognized as having governmental and commercial corruption and in
certain circumstances, strict compliance with anti-bribery laws may
conflict with local customs and practices. We cannot assure you
that our internal control policies and procedures will always
protect us from reckless or criminal acts committed by our
employees or third-party intermediaries. In the event that we
believe or have reason to believe that our employees or agents have
or may have violated applicable anti-corruption laws, including the
FCPA, we may be required to investigate or have outside counsel
investigate the relevant facts and circumstances, which can be
expensive and require significant time and attention from senior
management. Violations of these laws may require self-disclosure to
governmental agencies and result in criminal or civil sanctions,
which could disrupt our business and result in a material adverse
effect on our reputation, business, financial condition, results of
operations and cash flows.
Our failure to satisfy international trade compliance regulations,
and changes in U.S. government sanctions, could have a material
adverse effect on us.
Our global operations require importing and exporting goods and
technology across international borders on a regular basis. Our
policy mandates strict compliance with U.S.
and non-U.S. trade laws applicable to our products.
Nonetheless, our policies and procedures may not always protect us
from actions that would violate U.S. or non-U.S. laws.
Any improper actions could subject us to civil or criminal
penalties, including material monetary fines, or other adverse
actions including denial of import or export privileges, and could
damage our reputation and business prospects.
Changes in U.S. administrative policy, including changes to
existing trade agreements and any resulting changes in
international relations, could adversely affect our financial
performance.
As a result of changes to U.S. administrative policy, among other
possible changes, there may be (i) changes to existing trade
agreements; (ii) greater restrictions on free trade generally; and
(iii) significant increases in tariffs on goods imported into the
United States. The United States, Mexico and Canada signed the
United States-Mexico-Canada Agreement ("U.S.MCA"), the successor
agreement to the North American Free Trade Agreement ("NAFTA"). The
U.S.MCA became effective on July 1, 2020. On January 15, 2020, the
United States signed the "Phase 1" trade agreement with China. It
remains unclear what the
U.S. administration or foreign governments, including China, will
or will not do with respect to tariffs, the U.S.MCA or other
international trade agreements and policies. A trade war, other
governmental action related to tariffs or international trade
agreements, changes in U.S. social, political, regulatory and
economic conditions or in laws and policies governing foreign
trade, manufacturing, development and investment in the territories
and countries where we currently manufacture and sell products or
any resulting negative sentiments towards the United States could
adversely affect our business, financial condition, operating
results and cash flows.
Changes in the United Kingdom's economic and other relationships
with the European Union could adversely affect us.
We have significant operations in both the European Union and the
United Kingdom. In the year ended December 31, 2022, our European
Union (excluding the United Kingdom) and United Kingdom sales
totaled $24.7 million and $10.3 million, respectively. Expressed as
a percentage of total consolidated revenue for the year ended
December 31, 2022, these figures represented 7.6% and 3.2%,
respectively. If modifications to existing terms of the existing
trade agreement between the United Kingdom and the European Union
were to occur, the changes could negatively impact our competitive
position, supplier and customer relationships and financial
performance.
Intellectual property challenges may hinder our ability to develop
and market our products, and we may incur significant costs in our
efforts to successfully avoid, manage, defend and litigate
intellectual property matters.
Proprietary technologies, customer relationships, trademarks, trade
names and brand names are important to our business. Intellectual
property protection, however, may not preclude competitors from
developing products similar to ours or from challenging our names
or products. Further, as we expand on a multi-national level and in
some jurisdictions where the protection of intellectual property
rights is less robust, the risk of competitors duplicating our
proprietary technologies increases. We may need to spend
significant resources monitoring our intellectual property rights,
and we may or may not be able to detect infringement by third
parties. Assertions by or against us relating to intellectual
property rights, and any inability to protect these rights, could
have a material adverse effect on our business, financial
condition, results of operations and cash flows.
We may face design limitations or liability associated with the use
of products for which patent ownership or other intellectual
property rights are claimed.
From time to time we are subject to claims or inquiries regarding
alleged unauthorized use of a third party’s intellectual property
and cannot be certain that the conduct of our business does not and
will not infringe the intellectual property rights of others. An
adverse outcome in any intellectual property litigation could
subject us to significant liabilities to third parties, require us
to license technology or other intellectual property rights from
others, require us to comply with injunctions to cease marketing or
using certain products or brands, or require us to redesign,
re-engineer, or re-brand certain products or packaging, any of
which could affect our business, financial condition and operating
results. Third-party intellectual property rights may also make it
more difficult or expensive for us to meet market demand for
particular product or design innovations. If we are required to
seek licenses under patents or other intellectual property rights
of others, we may not be able to acquire these licenses on
acceptable terms, if at all. In addition, the cost of responding to
an intellectual property infringement claim, in terms of legal fees
and expenses and the diversion of management resources, whether or
not the claim is valid, could have a material adverse effect on our
business, results of operations and financial
condition.
Failure, inadequacy, or breach of our information technology
systems, infrastructure, and business information or violations of
data protection laws could result in material harm to our business
and reputation.
A great deal of confidential information owned by us is stored in
our information systems, networks, and facilities or those of third
parties. This includes valuable trade secrets and intellectual
property, corporate strategic plans, marketing plans, customer
information, and personally identifiable information, such as
employee information (collectively, “confidential information”). We
also rely to a large extent on the efficient and uninterrupted
operation of complex information technology systems,
infrastructure, and hardware (together “IT systems”), some of which
are within our control and some of which are within the control of
third parties, to accumulate, process, store, and transmit large
amounts of confidential information and other data. We are subject
to a variety of continuously evolving and developing laws and
regulations around the world related to privacy, data protection,
and data security. Maintaining the confidentiality, integrity and
availability of our IT systems and confidential information is
vital to our business.
IT systems are vulnerable to system inadequacies, operating
failures, service interruptions or failures, security breaches,
malicious intrusions, or cyber-attacks from a variety of sources.
Cyber-attacks are growing in their frequency, sophistication, and
intensity, and are becoming increasingly difficult to detect,
mitigate, or prevent. Cyber-attacks come in many forms, including
the deployment of harmful malware, exploitation of vulnerabilities,
denial-of-service attacks, the use of social engineering, and other
means to compromise the confidentiality, integrity and availability
of our IT systems, confidential information, and other data.
Breaches resulting in the compromise, disruption, degradation,
manipulation, loss, theft, destruction, or unauthorized disclosure
or use of confidential information, or the unauthorized access to,
disruption of, or interference with our products and services, can
occur in a variety of ways, including but not limited to, negligent
or wrongful conduct by employees or others with permitted access to
our systems and information, or wrongful conduct by hackers,
competitors, certain governments, or other current or former
company personnel.
The failure or inadequacy of our IT systems, the compromise,
disruption, degradation, manipulation, loss, theft, destruction, or
unauthorized disclosure or use of confidential information, or the
unauthorized access to, disruption of, or interference with our
products and services that rely on IT systems, could impair our
ability to secure and maintain intellectual property rights; result
in a product manufacturing interruption or failure, or in the
interruption or failure of products or services that rely on IT
systems; damage our operations, customer relationships, or
reputation; and cause us to lose trade secrets or other competitive
advantages. Unauthorized disclosure of personally identifiable
information could expose us to significant sanctions for violations
of data privacy laws and regulations around the world and could
damage public trust in our company. For example, the GDPR requires
companies to meet new requirements regarding the handling of
personal data, including its use, protection and transfer and the
ability of persons whose data is stored to correct or delete such
data about themselves. Failure to meet the GDPR requirements could
result in penalties of up to 40% of annual worldwide revenue. The
GDPR also confers a private right of action on certain individuals
and associations. In addition, the CCPA became effective in January
2020 and has similar requirements to the GDPR.
To date, system inadequacies, operating failures, unauthorized
access, service interruptions or failures, security breaches,
malicious intrusions, cyber-attacks, and the compromise,
disruption, degradation, manipulation, loss, theft, destruction, or
unauthorized disclosure or use of confidential information have not
had a material impact on our consolidated results of operations. We
continue to implement measures in an effort to protect, detect,
respond to, and minimize or prevent these risks and to enhance the
resiliency of our IT systems; however, these measures may not be
successful. If they are not successful, any of these events could
result in material financial, legal, business, or reputational harm
to our business.
Liquidity Risks
We may seek to incur substantially more indebtedness in the
future.
Our degree of leverage could have important consequences for the
holders of our Common Stock, including increasing our vulnerability
to general economic and industry conditions; requiring a
substantial portion of cash flow from operations to be dedicated to
the payment of principal and interest on our indebtedness,
therefore reducing our ability to use our cash flow to fund our
operations, capital expenditures and future business opportunities;
restricting us from making strategic acquisitions or causing us to
make non-strategic divestitures, limiting our ability to obtain
additional financing for working capital, capital expenditures,
product development, debt service requirements, acquisitions and
general corporate or other purposes; and limiting our ability to
adjust to changing market conditions and placing us at a
competitive disadvantage compared to our competitors who are less
highly leveraged. Any of the above consequences could result in a
material adverse effect on our business, financial condition and
results of operations.
Our ability to service our indebtedness will depend upon, among
other things, our future financial and operating performance, which
will be affected by prevailing economic conditions and financial,
business, regulatory and other factors, some of which are beyond
our control. If our operating results are not sufficient to service
our current or future indebtedness, we will be forced to take
actions such as reducing or delaying capital expenditures,
acquisitions and/or selling assets, restructuring or refinancing
our indebtedness or seeking additional debt or equity capital or
bankruptcy protection. We may not be able to affect any of these
remedies on satisfactory terms or at all.
A breach of the terms and conditions of our credit facilities,
including the inability to comply with the required financial
covenants, could result in an event of default. If an event of
default occurs (after any applicable notice and cure periods), the
lenders would be entitled to terminate any commitment to make
further extensions of credit under our credit facility and to
accelerate the repayment of amounts outstanding (including accrued
and unpaid interest and fees). Upon a default under our credit
facilities, the lenders could also foreclose against any collateral
securing such obligations, which may be all or substantially all of
our assets. If that occurred, we may not be able to continue to
operate as a going concern.
We cannot be certain that additional financing will be available on
reasonable terms when required, or at all.
From time to time, we may need additional financing. Our ability to
obtain additional financing, if and when required, will depend on
investor demand, our operating performance, the condition of the
capital markets, and other factors. To the extent we draw on credit
facilities, if any, to fund certain obligations, we may need to
raise additional funds and we cannot assure investors that
additional financing will be available to us on favorable terms
when required, or at all. If we raise additional funds through the
issuance of equity, equity-linked or debt securities, those
securities may have rights, preferences, or privileges senior to
the rights of our Common Stock, and existing stockholders may
experience dilution.
Our variable rate indebtedness exposes us to interest rate
volatility, which could cause our debt service obligations to
increase significantly.
Borrowings under our credit facilities are at variable rates of
interest and expose us to interest rate volatility. As interest
rates increase, our debt service obligations on certain of our
variable rate indebtedness will increase even though the amount
borrowed remains the same, and our net income and cash flows,
including cash available for servicing our indebtedness, will
correspondingly decrease.
Risks Relating to Common Stock
If research analysts issue unfavorable commentary or downgrade our
Common Stock, the price of our Common Stock and its trading volume
could decline.
The trading market for our Common Stock may depend in part on the
research and reports that research analysts publish about us and
our business. If we do not maintain adequate research coverage, or
if one or more analysts who covers us downgrades our Common Stock
or publishes inaccurate or unfavorable research about our business,
the price of our Common Stock could decline. If one or more of the
research analysts ceases to cover us or fails to publish reports on
us regularly, demand for our Common Stock could decrease, which
could cause the price or trading volume to decline.
Our stock price has been, and may continue to be,
volatile.
The trading price of our Common Stock has been and could continue
to be subject to wide fluctuations in response to certain factors,
including:
•U.S.
and global economic conditions leading to general declines in
market capitalizations, with such declines not associated with
operating performance.
•Quarter-to-quarter
variations in results of operations.
•Our
announcements of new products.
•Our
announcements of acquisitions or divestitures.
•Our
announcements of significant new customers or
contracts.
•Our
competitors’ announcements of new products.
•Our
product development.
•Changes
in our management team.
•General
conditions in our industry.
•Investor
perceptions and expectations regarding our products, services,
plans and strategic position and those of our competitors and
clients.
In addition, the public stock markets experience extreme price and
trading volume volatility, particularly in growth sectors of the
market. This volatility has significantly affected the market
prices of securities of many companies for reasons often unrelated
to the operating performance of the specific companies. The broad
market fluctuations may adversely affect the market price of our
Common Stock.
We may issue additional equity securities, or engage in other
transactions that could dilute our book value or affect the
priority of our Common Stock, which may adversely affect the market
price of our Common Stock.
Our articles of incorporation allow our Board to issue up to
100,000,000 shares of Common Stock. Our Board may determine from
time to time that we need to raise additional capital by issuing
Common Stock or other equity securities. Except as otherwise
described in this Annual Report, we are not restricted from issuing
additional securities, including securities that are convertible
into or exchangeable for, or that represent the right to receive,
shares of our Common Stock. Because our decision to issue
securities in any future offering will depend on market conditions
and other factors beyond our control, we cannot predict or estimate
the amount, timing, or nature of any future offerings, or the
prices at which such offerings may be affected. Additional equity
offerings may dilute the holdings of our existing stockholders or
reduce the market price of our Common Stock, or both. Holders of
our Common Stock are not entitled to pre-emptive rights or other
protections against dilution. New investors also may have rights,
preferences and privileges that are senior to, and that adversely
affect, the then-current holders of
our Common Stock. Additionally, if we raise additional capital by
making offerings of debt or shares of preferred stock, upon our
liquidation, holders of our debt securities and shares of preferred
stock, and lenders with respect to other borrowings, may receive
distributions of our available assets before the holders of our
Common Stock.
We may issue shares of preferred stock with greater rights than our
Common Stock.
Subject to the rules of The Nasdaq Stock Market, our articles of
incorporation authorize our board of directors to issue one or more
series of preferred stock and set the terms of the preferred stock
without seeking any further approval from holders of our Common
Stock. Any preferred stock that is issued may rank ahead of our
Common Stock in terms of dividends, priority and liquidation
premiums and may have greater voting rights than our Common
Stock.
We have not paid any cash dividends in the past and have no plans
to issue cash dividends in the future, which could cause our Common
Stock to have a lower value than that of similar companies which do
pay cash dividends.
We have not paid any cash dividends on our Common Stock to date and
do not anticipate any cash dividends being paid to holders of our
Common Stock in the foreseeable future. Any determination to pay
dividends in the future will be at the discretion of our
Board.
While our dividend policy will be based on the operating results
and capital needs of the business, it is anticipated that any
earnings will be retained to finance our future expansion. As we
have no plans to issue cash dividends in the future, our Common
Stock could be less desirable to other investors and as a result,
the value of our Common Stock may decline, or fail to reach the
valuations of other similarly situated companies that pay cash
dividends.
Shares eligible for future sale may depress our stock
price.
As of February 28, 2023, we had 27,616,064 shares of Common
Stock outstanding of which 5,257,982 shares were held by
affiliates. All of the shares of Common Stock held by affiliates
are restricted or control securities under Rule 144 promulgated
under the Securities Act of 1933 as amended (the “Securities Act”).
Sales of shares of Common Stock under Rule 144 or another exemption
under the Securities Act or pursuant to a registration statement
could have a material adverse effect on the price of our Common
Stock and could impair our ability to raise additional capital
through the sale of equity securities. Furthermore, all Common
Stock beneficially owned by persons who are not our affiliates and
have beneficially owned such shares for at least one year may be
sold at any time by these existing stockholders in accordance with
Rule 144 of the Securities Act. However, there can be no assurance
that any of these existing stockholders will sell any or all of
their Common Stock and there may be a lack of supply of, or demand
for, our Common Stock on The Nasdaq Stock Market. In the case of a
lack of supply of our Common Stock offered in the market, the
trading price of our Common Stock may rise to an unsustainable
level, particularly in instances where institutional investors may
be discouraged from purchasing our Common Stock because they are
unable to purchase a block of our Common Stock in the open market
due to a potential unwillingness of our existing stockholders to
sell the amount of Common Stock at the price offered by such
investors and the greater influence individual investors have in
setting the trading price. In the case of a lack of market demand
for our Common Stock, the trading price of our Common Stock could
decline significantly and rapidly after our listing.
Your percentage of ownership in our Common Stock may be diluted in
the future.
In the future, the percentage ownership in our Common Stock owned
by our stockholders may be diluted because of equity issuances for
acquisitions, capital market transactions or otherwise, including
equity awards that we expect to be granting to our directors,
officers and employees. Such issuances may
have a dilutive effect on our earnings per share, which could
materially adversely affect the market price of our Common
Stock.
Anti-takeover provisions could make a third party acquisition of us
difficult.
Our bylaws eliminate the ability of stockholders to call special
meetings or take action by written consent. These provisions in our
bylaws could make it more difficult for a third party to acquire us
without the approval of our board. In addition, the Nevada
corporate statute also contains certain provisions that could make
an acquisition by a third party more difficult.
Our directors and officers have substantial control over
us.
Our directors and executive officers, together with their
affiliates and related persons, beneficially owned, in the
aggregate, approximately 19.0% of our outstanding Common Stock as
of February 28, 2023. These stockholders have the ability to
substantially control our operations and direct our policies
including the outcome of matters submitted to our stockholders for
approval, such as the election of directors and any acquisition or
merger, consolidation or sale of all or substantially all of our
assets.
Our bylaws provide that the state and federal courts located in
Bexar County, Texas will be the exclusive forum for substantially
all disputes between us and our stockholders, which could limit our
stockholders’ ability to obtain a favorable judicial forum for
disputes with us or our directors, officers or
employees.
Our bylaws provide that, with certain limited exceptions, unless we
consent in writing to the selection of an alternative forum, the
state and federal courts located in Bexar County, Texas will be the
sole and exclusive forum for any stockholder (including any
beneficial owner) to bring any (i) derivative action or proceeding
brought on our behalf, (ii) any action asserting a claim of, or a
claim based on, breach of a fiduciary duty owed by any current or
former director, officer, employee or stockholder to us or our
stockholders, (iii) any action asserting a claim against us or any
current or former director, officer, employee or stockholder
arising pursuant to any provision of Chapters 78 and 92 of the
Nevada Revised Statutes or our articles of incorporation or bylaws
or (iv) any action asserting a claim against us or any current or
former director, officer, employee or stockholder (including any
beneficial owner of stock) governed by the internal affairs
doctrine. Any person or entity purchasing or otherwise acquiring
any interest in our Common Stock is deemed to have notice of and
consented to the foregoing provisions. This choice of forum
provision may limit a stockholder’s ability to bring claim in a
judicial forum that it finds favorable for disputes with us or our
directors, officers or other employees, which may discourage such
lawsuits against us and our directors, officers and employees.
Alternatively, if a court were to find this choice of forum
provision inapplicable to, or unenforceable in respect of, one or
more of the specified types of actions or proceedings, we may incur
additional costs associated with resolving such matters in other
jurisdictions, which could adversely affect our business, financial
condition or results of operations. The choice of forum provision
does not apply to any actions arising under the Securities Act or
the Securities Exchange Act.
General Risk Factors
Pandemics have in the past and may in the future have a significant
negative impact on our financial condition and
operations.
Pandemics have in the past and may in the future have a significant
impact on our financial condition and operations. Authorities in
jurisdictions where we operate, or in which our suppliers,
customers, or others operate, have imposed and businesses and
individuals have implemented, varied measures to try to manage or
contain the COVID-19 virus or treat its impact, such as travel bans
and restrictions, quarantines, shelter-in-place/stay-at-home and
social distancing orders, shutdown, and vaccine
requirements. These measures have impacted and may further impact
our workforce and operations, the operations and demands of our
customers, and those of our respective suppliers and
partners.
The degree to which COVID-19 or other pandemics impact our results
will depend on future developments, and there is no certainty that
measure we have taken or will take will be sufficient to mitigate
the risks imposed by the pandemic.
General global economic and business conditions affect demand for
our products.
We compete in various geographic regions and markets around the
world. We expect to experience fluctuations in revenue and results
of operations due to economic and business cycles. Important
factors for our business and the businesses of our customers
include the overall strength of the economy and our customers’
confidence in the economy, unemployment rates, availability of
consumer financing and interest rates. Our products and services
are discretionary purchases for most consumers. Consumers are
generally more willing to make discretionary purchases on products
and services such as ours during periods of favorable general
economic conditions. While we attempt to minimize our exposure to
economic or market fluctuations by offering a balanced mix of end
markets and geographic regions, any of the above factors,
individually or in the aggregate, or a significant or sustained
downturn in a specific end market or geographic region could reduce
demand for our products and services, which could have a material
adverse effect on our business, financial condition, results of
operations and cash flows.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
Our principal office is located in leased premises in San Antonio,
Texas. Our operations are conducted in facilities throughout North
America, Europe, and Asia. These facilities house production,
distribution and operations, installation services, sales and
marketing, and administrative functions. A summary of our principal
facilities as of December 31, 2022 is set forth in the chart
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country |
|
Installation and Sales Locations |
|
Warehouse Locations |
|
Administrative, Training, and Other Locations |
|
Leased Square Footage |
United States |
|
8 |
|
|
4 |
|
|
1 |
|
|
273,342 |
|
Continental Europe |
|
1 |
|
|
1 |
|
|
2 |
|
|
85,360 |
|
Canada |
|
3 |
|
|
3 |
|
|
1 |
|
|
42,379 |
|
Mexico |
|
— |
|
|
1 |
|
|
— |
|
|
13,659 |
|
United Kingdom |
|
1 |
|
|
1 |
|
|
— |
|
|
14,835 |
|
Taiwan |
|
1 |
|
|
— |
|
|
— |
|
|
6,381 |
|
We believe that our facilities are suitable for their purpose and
are sufficient to support our current business needs.
Item 3. Legal Proceedings
From time to time, we are made parties to actions filed or have
been given notice of potential claims relating to the ordinary
conduct of our business, including those pertaining to commercial
disputes, product liability, patent infringement and employment
matters.
While we believe that a material impact on our financial position,
results of operations or cash flows from any such future claims or
potential claims is unlikely, given the inherent uncertainty of
litigation, it is possible that an unforeseen future adverse ruling
or unfavorable development could result in future
charges that could have a material adverse impact. We do and will
continue to periodically reexamine our estimates of probable
liabilities and any associated expenses and receivables and make
appropriate adjustments to such estimates based on experience and
developments in litigation. As a result, the current estimates of
the potential impact on our financial position, results of
operations and cash flows for the proceedings and claims described
in the notes to our consolidated financial statements could change
in the future.
Item 4. Mine Safety Disclosures
Not applicable.
Part II
Item 5. Market for Registrant’s Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
The Company’s Common Stock is traded on The Nasdaq Stock Market LLC
under the symbol “XPEL”.
Holders
As of February 28, 2023, there were 11 stockholders of record.
This does not include shares held in “street name.”
Dividend Policy
Holders of our Common Stock are entitled to receive such dividends
as declared by our Board. No dividends have been paid with respect
to our Common Stock and no dividends are anticipated to be paid in
the foreseeable future. Any future decisions as to payment of
dividends will be at the discretion of our Board, subject to
applicable law.
Stock Performance
The information contained in the following graph shall not be
deemed to be “soliciting material” or to be “filed” with the
Securities and Exchange Commission, nor shall such information be
incorporated by reference into any future filing under the
Securities Act of 1933, as amended, or the Securities Exchange Act
of 1934, as amended, except to the extent that the Company
specifically incorporates it by reference in such
filing.
The following data and graph show a comparison of the cumulative
total stockholder return for XPEL’s common stock, the Russell 2000
Index and the S&P 500 Index from July 19, 2019 (the date our
Common Stock began trading on the Nasdaq Stock Market) through
December 31, 2022. The data assumes a hypothetical investment
of $100 on July 19, 2019 in our common stock and each of the
indices, and reinvestment of any dividends. The historical stock
performance presented below is not intended to and may not be
indicative of future stock performance.
We have chosen to use the Russell 2000 Index rather than an
industry or line-business index because we do not believe our
company is comparable to companies in a particular industry or
line-of-business such as after-market automotive product companies
and we have not used a peer group of companies because our major
competitors are either much larger than we are and their
competitive products constitute small lines of business for these
companies or other competitors are private companies.
Purchases of Equity Securities
In the year ended December 31, 2022 we did not repurchase any
shares of our Common Stock.
Item 6. [Reserved]
Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Executive Summary
Set forth below is summary financial information for the years
ended December 31, 2022, 2021, and 2020. This information
is not necessarily indicative of results of future operations, and
should be read in conjunction with Part I, Item 1A, “Risk Factors,”
Part II, Item 7, “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and the consolidated financial
statements and accompanying notes thereto included in Part II, Item
8, “Financial Statements and Supplementary Data” of this Annual
Report to fully understand factors that may affect the
comparability of the information presented below (dollars in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
% Change |
|
2022 |
|
%
of Total Revenue |
|
2021 |
|
%
of Total Revenue |
|
2020 |
|
%
of Total Revenue |
|
2022 vs. 2021 |
2021 vs. 2020 |
Total revenue |
$ |
323,993 |
|
|
100.0 |
% |
|
$ |
259,263 |
|
|
100.0 |
% |
|
$ |
158,924 |
|
|
100.0 |
% |
|
25.0 |
% |
63.1 |
% |
Total cost of sales |
196,481 |
|
|
60.6 |
% |
|
166,586 |
|
|
64.3 |
% |
|
104,899 |
|
|
66.0 |
% |
|
17.9 |
% |
58.8 |
% |
Gross margin |
127,512 |
|
|
39.4 |
% |
|
92,677 |
|
|
35.7 |
% |
|
54,025 |
|
|
34.0 |
% |
|
37.6 |
% |
71.5 |
% |
Total operating expenses |
73,575 |
|
|
22.7 |
% |
|
52,561 |
|
|
20.3 |
% |
|
30,655 |
|
|
19.3 |
% |
|
40.0 |
% |
71.5 |
% |
Operating income |
53,937 |
|
|
16.6 |
% |
|
40,116 |
|
|
15.5 |
% |
|
23,370 |
|
|
14.7 |
% |
|
34.5 |
% |
71.7 |
% |
Other expenses |
1,972 |
|
|
0.6 |
% |
|
676 |
|
|
0.3 |
% |
|
565 |
|
|
0.4 |
% |
|
191.7 |
% |
19.5 |
% |
Income tax |
10,584 |
|
|
3.3 |
% |
|
7,873 |
|
|
3.0 |
% |
|
4,523 |
|
|
2.8 |
% |
|
34.4 |
% |
74.1 |
% |
Net income |
$ |
41,381 |
|
|
12.8 |
% |
|
$ |
31,567 |
|
|
12.2 |
% |
|
$ |
18,282 |
|
|
11.5 |
% |
|
31.1 |
% |
72.7 |
% |
Company Overview
The Company is a leading provider of protective films and coatings,
including automotive paint protection film, surface protection
film, automotive and commercial/residential window films, and
ceramic coatings with a global footprint, a network of trained
installers and proprietary DAP software. The Company is dedicated
to exceeding customer expectations by providing high-quality
products, leading customer service, expert technical support and
world-class training.
Trends and Uncertainties
Macroeconomic uncertainties persist in the U.S. and other parts of
the world as inflation, rising interest rates and the strengthening
of the U.S. Dollar relative to major currencies affected the
economic environment and consumer behaviors in 2022. Additionally,
while we have not experienced any material supply chain disruptions
directly, the automobile industry has experienced component
shortages, increased lead times, cost fluctuations and logistic
constraints. Some or all of these could persist into 2023. This
economic uncertainty could impact vehicle sales in the U.S. or
other parts of the world which could adversely affect our business,
results of operations and financial condition.. See Risk Factors -
“We
are highly dependent on the automotive industry. A prolonged or
material contraction in the automotive sales and production volumes
could adversely affect our business, results of operations and
financial condition.”
The Chinese government recently modified its approach to managing
the COVID-19 pandemic when it halted its prolonged lockdown.
Consequently, China is experiencing rampant increases in COVID-19
cases. If COVID-19 continues to persist over the long-term, it
could continue to have an adverse effect on our China sales. Refer
to Risk Factors -
‘A significant percentage of our revenue is generated from our
business in China, a market that is associated with certain
risks.”
Finally, while Russia’s invasion of Ukraine has not had a material
direct impact on our business, the nature and degree of the effects
of that conflict, as well as the other effects of the current
business environment over time remain uncertain. See Risk
Factors-
“We are exposed to political, regulatory, economic and other risks
that arise from operating a multinational business.”
Key Business Metric - Non-GAAP Financial
Measures
Our management regularly monitors certain financial measures to
track the progress of our business against internal goals and
targets. We believe that the most important measure to the Company
is Earnings Before Interest, Taxes, Depreciation, and Amortization
(“EBITDA”).
EBITDA is a non-GAAP financial measure. We believe EBITDA provides
helpful information with respect to our operating performance as
viewed by management, including a view of our business that
is
not dependent on (i) the impact of our capitalization structure and
(ii) items that are not part of our day-to-day operations.
Management uses EBITDA (1) to compare our operating performance on
a consistent basis, (2) to calculate incentive compensation for our
employees, (3) for planning purposes including the preparation of
our internal annual operating budget, (4) to evaluate the
performance and effectiveness of our operational strategies, and
(5) to assess compliance with various metrics associated with the
agreements governing our indebtedness. Accordingly, we believe that
EBITDA provides useful information in understanding and evaluating
our operating performance in the same manner as management. We
define EBITDA as net income plus (a) total depreciation and
amortization, (b) interest expense, net, and (c) income
tax expense.
The following table is a reconciliation of Net income to EBITDA for
the years ended December 31, 2022, 2021, and 2020 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
%
of Total Revenue
|
|
2021 |
|
%
of Total Revenue
|
|
2020 |
|
%
of Total Revenue
|
Net Income |
$ |
41,381 |
|
|
12.8 |
% |
|
$ |
31,567 |
|
|
12.2 |
% |
|
$ |
18,282 |
|
|
11.5 |
% |
Interest |
1,410 |
|
|
0.4 |
% |
|
303 |
|
|
0.1 |
% |
|
249 |
|
|
0.2 |
% |
Taxes |
10,584 |
|
|
3.3 |
% |
|
7,873 |
|
|
3.0 |
% |
|
4,523 |
|
|
2.8 |
% |
Depreciation |
3,433 |
|
|
1.1 |
% |
|
1,887 |
|
|
0.7 |
% |
|
1,274 |
|
|
0.8 |
% |
Amortization |
4,401 |
|
|
1.4 |
% |
|
2,501 |
|
|
1.0 |
% |
|
956 |
|
|
0.6 |
% |
EBITDA |
$ |
61,209 |
|
|
18.9 |
% |
|
$ |
44,131 |
|
|
17.0 |
% |
|
$ |
25,284 |
|
|
15.9 |
% |
Use of Non-GAAP Financial Measures
EBITDA should be considered in addition to, not as a substitute
for, or superior to, financial measures calculated in accordance
with GAAP. It is not a measurement of our financial performance
under GAAP and should not be considered as alternatives to revenue
or net income, as applicable, or any other performance measures
derived in accordance with GAAP and may not be comparable to other
similarly titled measures of other businesses. EBITDA has
limitations as an analytical tool and you should not consider it in
isolation or as a substitute for analysis of our operating results
as reported under GAAP.
EBITDA does not reflect the impact of certain cash charges
resulting from matters we consider not to be indicative of ongoing
operations; and other companies in our industry may calculate
EBITDA differently than we do, limiting its usefulness as a
comparative measure.
Results of Operations
This section of this Annual Report on Form 10-K generally discusses
the years ended December 31, 2022 and 2021 and year-over-year
comparisons between those years. Discussions of the periods prior
to the year ended December 31, 2021 that are not included in this
Annual Report on Form 10-K are found in "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in
Part II, Item 7 of our Annual Report on Form 10-K for the year
ended December 31, 2021 and the discussion therein for the year
ended December 31, 2021 compared to the year ended December 31,
2020 is incorporated by reference into this Annual
Report.
The following tables summarize revenue results for the years ended
December 31, 2022, 2021 and 2020 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
% Change |
|
% of Total Revenue |
|
2022 |
|
2021 |
|
2020 |
|
2022 vs. 2021 |
2021 vs. 2020 |
|
2022 |
|
2021 |
|
2020 |
Product Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paint protection film |
$ |
192,374 |
|
|
$ |
169,880 |
|
|
$ |
110,786 |
|
|
13.2 |
% |
53.3 |
% |
|
59.4 |
% |
|
65.5 |
% |
|
69.7 |
% |
Window film |
54,370 |
|
|
38,363 |
|
|
20,951 |
|
|
41.7 |
% |
83.1 |
% |
|
16.8 |
% |
|
14.8 |
% |
|
13.2 |
% |
Other |
11,430 |
|
|
9,040 |
|
|
4,525 |
|
|
26.4 |
% |
99.8 |
% |
|
3.5 |
% |
|
3.5 |
% |
|
2.8 |
% |
Total |
$ |
258,174 |
|
|
$ |
217,283 |
|
|
$ |
136,262 |
|
|
18.8 |
% |
59.5 |
% |
|
79.7 |
% |
|
83.8 |
% |
|
85.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
$ |
5,213 |
|
|
$ |
4,373 |
|
|
$ |
3,489 |
|
|
19.2 |
% |
25.3 |
% |
|
1.6 |
% |
|
1.7 |
% |
|
2.2 |
% |
Cutbank credits |
16,317 |
|
|
12,372 |
|
|
7,785 |
|
|
31.9 |
% |
58.9 |
% |
|
5.0 |
% |
|
4.8 |
% |
|
4.9 |
% |
Installation labor |
42,828 |
|
|
24,253 |
|
|
10,925 |
|
|
76.6 |
% |
122.0 |
% |
|
13.2 |
% |
|
9.4 |
% |
|
6.9 |
% |
Training and other |
1,461 |
|
|
982 |
|
|
463 |
|
|
48.8 |
% |
112.1 |
% |
|
0.5 |
% |
|
0.3 |
% |
|
0.3 |
% |
Total |
$ |
65,819 |
|
|
$ |
41,980 |
|
|
$ |
22,662 |
|
|
56.8 |
% |
85.2 |
% |
|
20.3 |
% |
|
16.2 |
% |
|
14.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
323,993 |
|
|
$ |
259,263 |
|
|
$ |
158,924 |
|
|
25.0 |
% |
63.1 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
Because many of our international customers require us to ship
their orders to freight forwarders located in the United States, we
cannot be certain about the ultimate destination of the product.
The following table represents our estimate of sales by geographic
regions based on our understanding of ultimate product destination
based on customer interactions, customer locations and other
factors for the years ended December 31, 2022 and 2021 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
% |
|
% of Total Revenue |
|
2022 |
|
2021 |
|
Increase |
|
2022 |
|
2021 |
United States |
$ |
189,890 |
|
|
$ |
133,457 |
|
|
42.3 |
% |
|
58.6 |
% |
|
51.5 |
% |
China |
33,993 |
|
|
46,305 |
|
|
(26.6) |
% |
|
10.5 |
% |
|
17.9 |
% |
Canada |
38,997 |
|
|
30,540 |
|
|
27.7 |
% |
|
12.0 |
% |
|
11.8 |
% |
Continental Europe |
24,713 |
|
|
19,605 |
|
|
26.1 |
% |
|
7.6 |
% |
|
7.6 |
% |
Middle East/Africa |
10,499 |
|
|
9,736 |
|
|
7.8 |
% |
|
3.2 |
% |
|
3.8 |
% |
United Kingdom |
10,298 |
|
|
7,714 |
|
|
33.5 |
% |
|
3.2 |
% |
|
3.0 |
% |
Asia Pacific |
9,026 |
|
|
7,706 |
|
|
17.1 |
% |
|
2.8 |
% |
|
2.9 |
% |
Latin America |
5,411 |
|
|
3,788 |
|
|
42.8 |
% |
|
1.7 |
% |
|
1.4 |
% |
Other |
1,166 |
|
|
412 |
|
|
183.0 |
% |
|
0.4 |
% |
|
0.1 |
% |
Total |
$ |
323,993 |
|
|
$ |
259,263 |
|
|
25.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
Revenue
Product Revenue.
Product revenue increased 18.8% during the year ended December 31,
2022 as compared to 2021 and represented 79.7% of our consolidated
2022 revenue. Within this category, revenue from our paint
protection film product line increased 13.2% as compared to the
prior year and represented 59.4% of total revenue for the year
ended December 31, 2022. This growth was due mainly to increases in
demand for our film products across multiple regions partially
offset by a decrease in sales to China resulting from regional
impacts of the COVID-19 pandemic. The increase in demand in
non-China regions was driven by both an increase in the number of
customers and increased revenue from our existing
customers.
Revenue from our window film product line grew 41.7% in the year
ended December 31, 2022 and represented 16.8% of our consolidated
annual 2022 revenue. This product line contains both automotive and
architectural window film. Automotive window film grew 37.1% to
$48.7 million for the year ended December 31, 2022. This increase
was due to continued channel focus, increased product adoption in
multiple regions and increased demand. Architectural window film
revenue increased 98.2% to $5.7 million. This increase was due
mainly to increased product awareness and adoption in most of our
regions.
Geographically, we experienced growth in many regions during the
year. The U.S. and Canadian markets are our most mature markets.
Our continued strong growth in these markets was being driven
primarily by increased paint protection film attachment rates.
Outside of these more mature markets, our continued strong growth
was driven by increased product awareness and adoption. An
exception to this generally positive trend was our market in China,
which saw repeated disruptions during the year as a result of
ongoing COVID-related impacts.
Service revenue.
Service revenue consists of revenue from fees for DAP software
access, cutbank credit revenue, which represents the value of
pattern access provided with eligible product revenue, revenue from
the labor portion of installation sales in our Company-owned
installation centers, revenue from our dealership services
business, and revenue from training services provided to our
customers. During 2022, service revenue grew 56.8% over service
revenue for the year ended December 31, 2021.
Within the service revenue category, software revenue increased
19.2% from the year ended December 31, 2021. This increase was due
primarily to increases in customers subscribing to our software.
Cutbank credit revenue grew 31.9% from the year ended December 31,
2021. This increase was due primarily to the aforementioned
increases in demand for our products and services. Installation
labor revenue increased 76.6% from the year ended December 31,
2021, due mainly to acquisition related revenue growth coupled with
strong demand at our Company-owned installation facilities and
across our dealer service and OEM network.
Training revenue increased 48.8% from the year ended December 31,
2021 as we continue to grow our global training
presence.
Total installation revenue (labor and product combined) at our
Company-owned installation centers for the year ended December 31,
2022 increased 76.6% over the year ended December 31, 2021. Same
store sales growth was approximately 40.5% from the year ended
December 31, 2022. Adjusted product revenue, which combines the
cutbank credit revenue service component with product revenue,
increased by 19.5% from the year ended December 31, 2021 due mainly
to the same factors described previously.
Cost of Sales
Cost of sales consists of product costs and the costs to provide
our services. Product costs consist of material costs, certain
personnel costs, shipping costs, warranty costs and other costs
related to providing products to our customers. Cost of service
includes the labor costs associated with installation of product in
our Company-owned facilities and across our dealer-service network,
costs of labor associated with pattern design for our film-cutting
software and the costs incurred to provide training for our
customers. Product costs in the year ended December 31, 2022
increased 12.3% over the year ended December 31, 2021 commensurate
with the growth in product revenue. Cost of service revenue grew
73.7% during the year ended December 31, 2022. The increase was due
primarily to increased labor costs associated with our dealership
services businesses acquired in 2021.
Gross Margin
The following table summarizes gross margin for product and
services for the years ended December 31, 2022, 2021 and 2020
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
% Change |
|
% of Category Revenue |
|
2022 |
|
2021 |
|
2020 |
|
2022 vs. 2021 |
2021 vs. 2020 |
|
2022 |
|
2021 |
|
2020 |
Product |
$ |
88,269 |
|
|
$ |
65,997 |
|
|
$ |
37,760 |
|
|
33.7 |
% |
74.8 |
% |
|
34.2 |
% |
|
30.4 |
% |
|
26.7 |
% |
Service |
39,243 |
|
|
26,680 |
|
|
16,265 |
|
|
47.1 |
% |
64.0 |
% |
|
59.6 |
% |
|
63.6 |
% |
|
71.8 |
% |
Total |
$ |
127,512 |
|
|
$ |
92,677 |
|
|
$ |
54,025 |
|
|
37.6 |
% |
71.5 |
% |
|
39.4 |
% |
|
35.7 |
% |
|
34.0 |
% |
Product gross margin for the year ended December 31, 2022 increased
approximately $22.3 million, or 33.7%, over the year ended December
31, 2021 and represented 34.2% and 30.4% of total product revenue
for the years ended December 31, 2022 and 2021, respectively. The
increase in product gross margin percentages was primarily due to
improved product costs, lower percentage of sales to lower margin
distributors (primarily our China Distributor), and favorable
changes in product mix.
Service gross margin increased approximately $12.6 million for the
year ended December 31, 2022, and represented 59.6% and 63.6% of
total service revenue for the years ended December 31, 2022 and
2021, respectively. The decrease in service gross margin percentage
was primarily due to a higher percentage of lower margin
installation labor revenue relative to other higher margin service
revenue components.
Operating Expenses
Sales and marketing expenses for the year ended December 31, 2022
increased 38.8% compared to 2021. These expenses represented 7.8%
and 7.0% of consolidated revenue for the years ended December 31,
2022 and 2021, respectively. This increase was due mainly to
increased personnel, increased expenses related to marketing events
that were suspended in 2021 due to COVID-19 and travel related
expenses to support the on-going growth of the
business.
General and administrative expenses grew approximately $13.9
million, or 40.6%, during the year ended December 31, 2022. These
costs represented 14.9% and 13.2% of total consolidated revenue for
the years ended December 31, 2022 and 2021, respectively. The
increase was due mainly to increases in personnel, occupancy costs,
information technology costs and professional fees to support the
ongoing growth of the
business and acquisition related expenses including amortization
associated with the intangible assets acquired in
2021.
Other Expense
Other expense consists of interest expense and foreign currency
gain/loss. Interest expense increased during the year as a result
of increased borrowings and increased interest rates under the
Company’s line of credit facility. Foreign currency exchange loss
increased during the year due to fluctuations in the various
currencies in which we conduct business.
Income Tax Expense
Our provision for income taxes increased 34.4% to $10.6 million in
the year ended December 31, 2022 as compared to the year ended
December 31, 2021, primarily due to the increase in our pre-tax
income year over year. Our effective income tax rates for the years
ended December 31, 2022 and 2021 were 20.4% and 20.0%,
respectively. The increase in our effective rate was primarily due
to the impact of international operations. See Note 14 of the Notes
to our Consolidated Financial Statements for further
information.
Net Income
Net income for the year ended December 31, 2022 increased by 31.1%
to $41.4 million compared to the prior year due primarily to
continued strong revenue growth and improved margins.
Liquidity and Capital Resources
The primary source of liquidity for our business is cash and cash
equivalents and cash flows provided by operations. As of
December 31, 2022, we had cash and cash equivalents of $8.1
million. For the year ended December 31, 2022, cash flows provided
by operations were $12.1 million. We expect to continue to have
sufficient access to cash to support working capital needs, capital
expenditures (including acquisitions), and to pay interest and
service debt. We believe we have the ability and sufficient
resources to meet these cash requirements by using available cash,
internally generated funds and borrowing under committed credit
facilities. We are focused on continuing to generate positive
operating cash to fund our operational and capital investment
initiatives. We believe we have sufficient liquidity to operate for
at least the next 12 months from the date of filing this Annual
Report.
Operating activities.
Cash flows provided by operations totaled approximately $12.1
million for the year ended December 31, 2022, compared
to $18.3 million for the year ended December 31, 2021. The
decrease in operating cash flows for the year ended December 31,
2022 was driven primarily by changes in working capital and
increased inventory purchases to offset supply chain risk. This
decrease was partially offset by an increase in operating
earnings.
Investing activities.
Cash flows used in investing activities totaled approximately $14.2
million during the year ended December 31, 2022 compared to cash
use of $56.8 million the year ended December 31, 2021. This
decrease in cash used was due mainly to less cash outlay for
acquisitions in 2022.
Financing activities.
Cash flows provided by financing activities during the year ended
December 31, 2022 totaled approximately $0.6 million compared $19.2
million in the prior year. This decrease was due primarily to less
incremental borrowing on our committed credit facilities. Debt
obligations, including balances outstanding on committed credit
facilities, as of December 31, 2022 and December 31, 2021
totaled approximately $26.1 million and $25.5 million,
respectively.
Future liquidity and capital resource requirements
We expect to fund ongoing operating expenses, capital expenditures,
acquisitions, interest payments, tax payments, credit facility
maturities, future lease obligations, and payments for other
long-term liabilities with cash flow from operations. In the
short-term, we are contractually obligated to make lease payments
and make payments on contingent liabilities related to certain
completed acquisitions. In the long-term, we are contractually
obligated to make lease payments, pay contingent liabilities as
they are earned, and repay borrowings on our line of credit. We
believe that we have sufficient cash and cash equivalents, as well
as borrowing capacity, to cover our estimated short-term and
long-term funding needs.
Credit Facilities
As of December 31, 2022, we had a $75.0 million revolving line
of credit agreement with a financial institution. The facility is
used to fund the Company’s working capital needs and other
strategic initiatives, and is secured by substantially all the
Company’s current and future assets. Borrowings under the credit
agreement bear interest on borrowed amounts at the
Wall Street Journal
U.S. Prime Rate less 0.75% per annum if the Company's EBITDA ratio
(as defined in the facility) is equal to or less than 2.00 to 1.00
or the
Wall Street Journal
U.S. Prime rate less 0.25% if the Company's EBITDA ratio is greater
than 2.00 to 1.00. The interest rate for this credit facility as of
December 31, 2022 was 6.75%. The Company paid interest charges
on borrowings under the facility of $1.3 million during the year
ended December 31, 2022. As of December 31, 2022, the
Company had borrowed $26.0 million under this line of credit. This
facility matures on July 5, 2024.
The Loan Agreement governing the facility contains customary
covenants relating to maintaining legal existence and good
standing, complying with applicable laws, delivery of financial
statements,
payment of taxes and maintaining insurance. The Loan Agreement
contains two financial covenants. The Company must
maintain:
1.Senior
Funded Debt divided (as defined in the Loan Agreement) by EBITDA
(as defined in the Loan Agreement) at or below 3.50 : 1.00 when
tested at the end of each fiscal quarter on a rolling four-quarter
basis, and
2.A
minimum Debt Service Coverage Ratio (as defined in the Loan
Agreement) of 1.25 : 1.00 at the end of each fiscal quarter when
measured on a rolling four-quarter basis.
XPEL Canada Corp., a wholly-owned subsidiary of XPEL, Inc., also
has a CAD $4.5 million revolving credit facility through HSBC Bank
Canada. This facility is utilized to fund our working capital needs
in Canada. This facility bears interest at HSBC Canada Bank’s prime
rate plus 0.25% per annum and is guaranteed by the parent company.
As of December 31, 2022 and December 31, 2021, no balance
was outstanding on this facility.
Critical Accounting Estimates
We have adopted various accounting policies to prepare the
consolidated financial statements in accordance with U.S. GAAP.
Certain of our accounting policies require the application of
significant judgment by management in selecting the appropriate
assumptions for calculating financial estimates. We identified the
critical accounting policies which affect our more significant
estimates and assumptions used in preparing our consolidated
financial statements.
Certain of the most critical estimates that require significant
judgment are as follows:
Business Combinations
The accounting for a business combination requires the excess of
the purchase price for the acquisition over the net book value of
assets acquired to be allocated to the identifiable assets of the
acquired entity. Any unallocated portion is recognized as goodwill.
We engaged an independent third-party valuation specialist to
assist with the fair value allocation of the purchase price paid
for our various acquisitions to intangible assets. This required
the use of several estimates and assumptions including the customer
attrition rate, forecasted cash flows attributable to existing
customers, the discount rate for the customer relationship
intangible asset and future royalties, contributory asset charges,
and forecasted revenue growth rates. Although we believe the
assumptions and estimates made were reasonable and appropriate,
these estimates require judgment and are based in part on
historical experience and information obtained from the management
of the acquired entities.
Inventory Valuation
Inventories are stated at the lower of cost or net realizable
value. Cost is determined on a weighted average cost basis. We
record inventory write-downs for scrap and excess or obsolete
inventories based on assumptions about
historical demand calculations, forecasted usage, estimated
customer requirements and product line updates. These assumptions
are inherently uncertain and changes in our estimates and
assumptions may cause us to realize material write-downs in the
future.
Recently Adopted Accounting Pronouncements and Accounting
Pronouncements Not Yet Adopted
Refer to Note 1 to the Consolidated Financial Statements for
discussion of recently adopted accounting standards and accounting
standards not yet adopted.
Related Party Relationships
There are no family relationships between or among any of our
directors or executive officers. There are no arrangements or
understandings between any two or more of our directors or
executive officers, and there is no arrangement, plan or
understanding as to whether non-management stockholders will
exercise their voting rights to continue to elect the current
Board. There are also no arrangements, agreements or understandings
between non-management stockholders that may directly or indirectly
participate in or influence the management of our
affairs.
Item 7A. Quantitative and Qualitative Disclosures about Market
Risk
We have operations that expose us to currency risk in the British
Pound Sterling, the Canadian Dollar, the Euro, the Mexican
Peso, the New Taiwanese Dollar, and the Australian Dollar. Amounts
invested in our foreign operations are translated into
U.S. Dollars at the exchange rates in effect at the balance
sheet date. The resulting translation adjustments are recorded as
accumulated other comprehensive income, a component of
stockholders’ equity in our consolidated balance sheets. We do not
currently hedge our exposure to potential foreign currency
translation adjustments.
Borrowings under our revolving lines of credit subject us to market
risk resulting from changes in interest rates related to our
floating rate bank credit facilities. For such borrowings, a
hypothetical 200 basis point increase in variable interest
rates may result in a material impact to our financial statements.
We do not currently have any derivative contracts to hedge our
exposure to interest rate risk. During each of the periods
presented, we have not experienced a significant effect on our
business due to changes in interest rates.
If our costs were to become subject to significant inflationary
pressures, we may not be able to fully offset such higher costs
through price increases. Our inability or failure to do so could
adversely affect our business, financial condition and results of
operations.
Item 8. Financial Statements and Supplementary Data
|
|
|
|
|
|
INDEX TO FINANCIAL STATEMENTS |
|
|
Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the stockholders and the Board of Directors of XPEL,
Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of
XPEL, Inc. and subsidiaries (the "Company") as of December 31, 2022
and 2021, the related consolidated statements of income,
comprehensive income, changes in stockholders' equity, and cash
flows, for each of the two years in the period ended December 31,
2022, and the related notes (collectively referred to as the
"financial statements"). In our opinion, the financial statements
present fairly, in all material respects, the financial position of
the Company as of December 31, 2022 and 2021, and the results of
its operations and its cash flows for each of the two years in the
period ended December 31, 2022, in conformity with accounting
principles generally accepted in the United States of
America.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States) (PCAOB),
the Company's internal control over financial reporting as of
December 31, 2022, based on criteria established in
Internal Control — Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway
Commission and our report dated February 28, 2023, expressed an
unqualified opinion on the Company's internal control over
financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on the
Company's financial statements based on our audits. We are a public
accounting firm registered with the PCAOB and are required to be
independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. Our audits included performing procedures to assess the
risks of material misstatement of the financial statements, whether
due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis
for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from the current period
audit of the financial statements that were communicated or
required to be communicated to the audit committee and that: (1)
relate to accounts or disclosures that are material to the
financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there are no
critical audit matters.
/s/ Deloitte & Touche LLP
Austin, Texas
February 28, 2023
We have served as the Company's auditor since 2021.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the shareholders and the board of directors of XPEL,
Inc.:
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of income,
comprehensive income, changes in stockholders' equity, and cash
flows of XPEL, Inc. (the "Company") for the year ended December 31,
2020, and the related notes (collectively referred to as the
"consolidated financial statements"). In our opinion, the
consolidated financial statements present fairly, in all material
respects, the results of their operations and their cash flows for
the year ended December 31, 2020, in conformity with accounting
principles generally accepted in the United States of
America.
Basis for Opinion
These consolidated financial statements are the responsibility of
the Company's management. Our responsibility is to express an
opinion on the Company's consolidated financial statements based on
our audit. We are a public accounting firm registered with the
Public Company Accounting Oversight Board (United States) ("PCAOB")
and are required to be independent with respect to the Company in
accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and
the PCAOB.
We conducted our audit in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due
to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial
reporting. As part of our audit, we are required to obtain an
understanding of internal control over financial reporting but not
for the purpose of expressing an opinion on the effectiveness of
the Company's internal control over financial reporting.
Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of
material misstatement of the consolidated financial statements,
whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a
test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audit also included
evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation
of the consolidated financial statements. We believe that our audit
provided a reasonable basis for our opinion.
/s/ Baker Tilly US, LLP
We served as the Company's auditor from 2018 to 2021.
Minneapolis, Minnesota
March 11, 2021
XPEL, Inc.
Consolidated Balance Sheets
(In thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
December 31, 2021 |
|
|
Assets |
|
|
|
|
|
Current |
|
|
|
|
|
Cash and cash equivalents |
$ |
8,056 |
|
|
$ |
9,644 |
|
|
|
Accounts receivable, net |
14,726 |
|
|
13,159 |
|
|
|
Inventory, net |
80,575 |
|
|
51,936 |
|
|
|
Prepaid expenses and other current assets |
3,464 |
|
|
3,672 |
|
|
|
Income tax receivable |
— |
|
|
617 |
|
|
|
Total current assets |
106,821 |
|
|
79,028 |
|
|
|
Property and equipment, net |
14,203 |
|
|
9,898 |
|
|
|
Right-of-use lease assets |
15,309 |
|
|
12,910 |
|
|
|
Intangible assets, net |
29,294 |
|
|
32,733 |
|
|
|
Other non-current assets |
972 |
|
|
791 |
|
|
|
Goodwill |
26,763 |
|
|
25,655 |
|
|
|
Total assets |
$ |
193,362 |
|
|
$ |
161,015 |
|
|
|
Liabilities |
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
Current portion of notes payable |
$ |
77 |
|
|
$ |
375 |
|
|
|
Current portion of lease liabilities |
3,885 |
|
|
2,978 |
|
|
|
Accounts payable and accrued liabilities |
22,970 |
|
|
32,915 |
|
|
|
Income tax payable |
470 |
|
|
— |
|
|
|
Total current liabilities |
27,402 |
|
|
36,268 |
|
|
|
Deferred tax liability, net |
2,049 |
|
|
2,748 |
|
|
|
Other long-term liabilities |
1,070 |
|
|
2,631 |
|
|
|
Borrowings on line of credit |
26,000 |
|
|
25,000 |
|
|
|
Non-current portion of lease liabilities |
12,119 |
|
|
9,830 |
|
|
|
Non-current portion of notes payable |
— |
|
|
76 |
|
|
|
Total liabilities |
68,640 |
|
|
76,553 |
|
|
|
Commitments and Contingencies (Note 15) |
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
Preferred stock, $0.001 par value; authorized 10,000,000; none
issued and outstanding
|
— |
|
|
— |
|
|
|
Common stock, $0.001 par value; 100,000,000 shares authorized;
27,616,064 issued and outstanding
|
28 |
|
|
28 |
|
|
|
Additional paid-in-capital |
11,073 |
|
|
10,581 |
|
|
|
Accumulated other comprehensive loss |
(2,203) |
|
|
(590) |
|
|
|
Retained earnings |
115,824 |
|
|
74,443 |
|
|
|
Total stockholders’ equity |
124,722 |
|
|
84,462 |
|
|
|
Total liabilities and stockholders’ equity |
$ |
193,362 |
|
|
$ |
161,015 |
|
|
|
See notes to consolidated financial statements.
XPEL, Inc.
Consolidated Statements of Income
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2022 |
|
2021 |
|
2020 |
Revenue |
|
|
|
|
|
|
Product revenue |
|
$ |
258,174 |
|
|
$ |
217,283 |
|
|
$ |
136,262 |
|
Service revenue |
|
65,819 |
|
|
41,980 |
|
|
22,662 |
|
Total revenue |
|
323,993 |
|
|
259,263 |
|
|
158,924 |
|
|
|
|
|
|
|
|
Cost of Sales |
|
|
|
|
|
|
Cost of product sales |
|
169,905 |
|
|
151,286 |
|
|
98,502 |
|
Cost of service |
|
26,576 |
|
|
15,300 |
|
|
6,397 |
|
Total cost of sales |
|
196,481 |
|
|
166,586 |
|
|
104,899 |
|
Gross Margin |
|
127,512 |
|
|
92,677 |
|
|
54,025 |
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
Sales and marketing |
|
25,367 |
|
|
18,273 |
|
|
9,748 |
|
General and administrative |
|
48,208 |
|
|
34,288 |
|
|
20,907 |
|
Total operating expenses |
|
73,575 |
|
|
52,561 |
|
|
30,655 |
|
|
|
|
|
|
|
|
Operating Income |
|
53,937 |
|
|
40,116 |
|
|
23,370 |
|
|
|
|
|
|
|
|
Interest expense |
|
1,410 |
|
|
303 |
|
|
249 |
|
Foreign currency exchange loss |
|
562 |
|
|
373 |
|
|
316 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
51,965 |
|
|
39,440 |
|
|
22,805 |
|
Income tax expense |
|
10,584 |
|
|
7,873 |
|
|
4,523 |
|
Net income |
|
$ |
41,381 |
|
|
$ |
31,567 |
|
|
$ |
18,282 |
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
Basic |
|
$ |
1.50 |
|
|
$ |
1.14 |
|
|
$ |
0.66 |
|
Diluted |
|
$ |
1.50 |
|
|
$ |
1.14 |
|
|
$ |
0.66 |
|
Weighted Average Number of Common Shares |
|
|
|
|
|
|
Basic |
|
27,614 |
|
|
27,613 |
|
|
27,613 |
|
Diluted |
|
27,616 |
|
|
27,613 |
|
|
27,613 |
|
See notes to consolidated financial statements.
XPEL, Inc.
Consolidated Statements of Comprehensive Income
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
$ |
41,381 |
|
|
$ |
31,567 |
|
|
$ |
18,282 |
|
Foreign currency translation |
|
|
|
|
(1,613) |
|
|
(657) |
|
|
970 |
|
Total comprehensive income |
|
|
|
|
39,768 |
|
|
30,910 |
|
|
19,252 |
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
|
|
|
Stockholders of the Company |
|
|
|
|
39,768 |
|
|
30,910 |
|
|
19,257 |
|
Non-controlling interest |
|
|
|
|
— |
|
|
— |
|
|
(5) |
|
Total comprehensive income |
|
|
|
|
$ |
39,768 |
|
|
$ |
30,910 |
|
|
$ |
19,252 |
|
See notes to consolidated financial statements.
XPEL, Inc.
Consolidated Statements of Changes in Stockholders’
Equity
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional Paid-in-Capital |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
(Income) Loss |
|
Equity
attributable to
Stockholders of
the Company |
|
Non-Controlling
Interest |
|
Total Stockholders’ Equity
|
|
Shares |
|
Amount |
|
|
|
|
|
|
Balance as of December 31, 2019 |
27,613 |
|
|
$ |
28 |
|
|
$ |
11,348 |
|
|
$ |
24,594 |
|
|
$ |
(908) |
|
|
$ |
35,062 |
|
|
$ |
(169) |
|
|
$ |
34,893 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
18,282 |
|
|
— |
|
|
18,282 |
|
|
— |
|
|
18,282 |
|
Foreign currency translation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
975 |
|
|
975 |
|
|
(5) |
|
|
970 |
|
Purchase of minority interest |
— |
|
|
— |
|
|
(936) |
|
|
— |
|
|
— |
|
|
(936) |
|
|
174 |
|
|
(762) |
|
Balance as of December 31, 2020 |
27,613 |
|
|
$ |
28 |
|
|
$ |
10,412 |
|
|
$ |
42,876 |
|
|
$ |
67 |
|
|
$ |
53,383 |
|
|
$ |
— |
|
|
$ |
53,383 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
31,567 |
|
|
— |
|
|
31,567 |
|
|
— |
|
|
31,567 |
|
Foreign currency translation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(657) |
|
|
(657) |
|
|
— |
|
|
(657) |
|
Stock-based compensation |
— |
|
|
— |
|
|
169 |
|
|
— |
|
|
— |
|
|
169 |
|
|
— |
|
|
169 |
|
Balance as of December 31, 2021 |
27,613 |
|
|
$ |
28 |
|
|
$ |
10,581 |
|
|
$ |
74,443 |
|
|
$ |
(590) |
|
|
$ |
84,462 |
|
|
$ |
— |
|
|
$ |
84,462 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
41,381 |
|
|
— |
|
|
41,381 |
|
|
— |
|
|
41,381 |
|
Foreign currency translation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,613) |
|
|
(1,613) |
|
|
— |
|
|
(1,613) |
|
Stock-based compensation |
3 |
|
|
— |
|
|
492 |
|
|
— |
|
|
|
|
492 |
|
|
— |
|
|
492 |
|
Balance as of December 31, 2022 |
27,616 |
|
|
$ |
28 |
|
|
$ |
11,073 |
|
|
$ |
115,824 |
|
|
$ |
(2,203) |
|
|
$ |
124,722 |
|
|
$ |
— |
|
|
$ |
124,722 |
|
See notes to consolidated financial statements.
XPEL, Inc.
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2022 |
|
2021 |
|
2020 |
Cash flows from operating activities |
|
|
|
|
|
Net income |
$ |
41,381 |
|
|
$ |
31,567 |
|
|
$ |
18,282 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
Depreciation of property, plant and equipment
|
3,433 |
|
|
1,887 |
|
|
1,274 |
|
Amortization of intangible assets
|
4,401 |
|
|
2,501 |
|
|
956 |
|
Gain on sale of property and equipment |
(8) |
|
|
(36) |
|
|
(3) |
|
Stock compensation |
522 |
|
|
169 |
|
|
— |
|
Bad debt expense
|
467 |
|
|
302 |
|
|
114 |
|
Deferred income tax
|
(471) |
|
|
1,011 |
|
|
(273) |
|
Accretion on notes payable
|
7 |
|
|
25 |
|
|
65 |
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
Accounts receivable, net |
(2,631) |
|
|
(432) |
|
|
(2,431) |
|
Inventory, net
|
(28,565) |
|
|
(26,939) |
|
|
(6,759) |
|
Prepaid expenses and other assets |
259 |
|
|
(3,043) |
|
|
506 |
|
Income tax receivable or payable |
1,160 |
|
|
(766) |
|
|
376 |
|
Accounts payable and accrued liabilities
|
(7,898) |
|
|
12,022 |
|
|
6,359 |
|
Net cash provided by operating activities |
12,057 |
|
|
18,268 |
|
|
18,466 |
|
Cash flows used in investing activities |
|
|
|
|
|
Purchase of property, plant and equipment |
(7,936) |
|
|
(6,725) |
|
|
(1,782) |
|
Proceeds from sale of property and equipment |
73 |
|
|
66 |
|
|
61 |
|
Acquisitions, net of cash acquired, payment holdbacks, and notes
payable |
(4,673) |
|
|
(49,185) |
|
|
(2,569) |
|
Development or purchase of intangible assets |
(1,620) |
|
|
(964) |
|
|
(374) |
|
Net cash used in investing activities |
(14,156) |
|
|
(56,808) |
|
|
(4,664) |
|
Cash flows from financing activities |
|
|
|
|
|
Net borrowings on revolving credit agreements |
1,000 |
|
|
25,000 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments on term-loan |
— |
|
|
(5,064) |
|
|
— |
|
Borrowing on term-loan |
— |
|
|
— |
|
|
6,000 |
|
Restricted stock withholding taxes paid in lieu of issued
shares |
(30) |
|
|
— |
|
|
— |
|
Repayments of notes payable |
(368) |
|
|
(695) |
|
|
(1,704) |
|
Purchase of minority interest |
— |
|
|
— |
|
|
(785) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
602 |
|
|
19,241 |
|
|
3,511 |
|
Net change in cash and cash equivalents |
(1,497) |
|
|
(19,299) |
|
|
17,313 |
|
Foreign exchange impact on cash and cash equivalents |
(91) |
|
|
(84) |
|
|
213 |
|
(Decrease) Increase in cash and cash equivalents during the
period |
(1,588) |
|
|
(19,383) |
|
|
17,526 |
|
Cash and cash equivalents at beginning of year |
9,644 |
|
|
29,027 |
|
|
11,501 |
|
Cash and cash equivalents at end of year |
$ |
8,056 |
|
|
$ |
9,644 |
|
|
$ |
29,027 |
|
|
|
|
|
|
|
Supplemental schedule of non-cash activities |
|
|
|
|
|
Notes payable issued for acquisitions |
$ |
— |
|
|
$ |
— |
|
|
$ |
893 |
|
Contingent consideration |
$ |
— |
|
|
$ |
2,576 |
|
|
$ |
541 |
|
Non-cash lease financing |
$ |
6,094 |
|
|
$ |
9,430 |
|
|
$ |
— |
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
Cash paid for income taxes |
$ |
9,897 |
|
|
$ |
7,762 |
|
|
$ |
4,461 |
|
Cash paid for interest |
$ |
1,306 |
|
|
$ |
210 |
|
|
$ |
178 |
|
See notes to consolidated financial statements.
XPEL, Inc.
Notes to Consolidated Financial Statements
1. SIGNIFICANT ACCOUNTING
POLICIES
Nature of Business
-
The Company is based in San Antonio, Texas and sells, distributes,
and installs protective films and coatings, including automotive
surface and paint protection film, headlight protection, automotive
and architectural window films and ceramic coatings.
The Company was incorporated in the state of Nevada, U.S.A. in
October 2003 and its registered office is 711 Broadway, Suite 320,
San Antonio, Texas, 78215.
Basis of Presentation -
The consolidated financial statements are prepared in conformity
with GAAP and include the accounts of the Company and its
wholly-owned subsidiaries. Intercompany accounts and transactions
have been eliminated. The functional currency for the Company is
the United States dollar. The assets and liabilities of each of its
wholly-owned foreign subsidiaries are translated into U.S dollars
using the exchange rate at the end of the balance sheet date.
Revenues and expenses are translated at the average exchange rates
for the period. Gains and losses from translations are recognized
in foreign currency translation included in accumulated other
comprehensive loss in the accompanying consolidated balance
sheets.
Segment Reporting -
Management has concluded that our chief operating decision maker
(“CODM”) is our chief executive officer. The Company’s CODM reviews
the entire organization’s consolidated results as a whole on a
monthly basis to evaluate performance and make resource allocation
decisions. Management views the Company’s operations and manages
its business as one operating segment.
Use of Estimates -
The preparation of these consolidated financial statements in
conformity to U.S. Generally Accepted Accounting Principles
(“GAAP”) requires management to make judgments and estimates and
form assumptions that affect the reported amounts of assets and
liabilities at the date of the consolidated financial statements
and reported amounts of revenues and expenses during the reporting
period. Estimates and underlying assumptions are reviewed on an
ongoing basis. Actual outcomes may differ from these estimates
under different assumptions and conditions.
Foreign Currency Translation -
The U.S. dollar is the functional currency of our domestic
operations located in the United States. The financial statements
of subsidiaries located outside of the U.S. are generally measured
using the local currency as the functional currency. Assets and
liabilities of these subsidiaries are translated at the rates of
exchange at the balance sheet date. Income and expense items are
translated at average monthly rates of exchange. The resultant
translation adjustments are included in accumulated other
comprehensive income, a separate component of stockholders’
equity.
Cash and Cash Equivalents -
Cash and cash equivalents consist of cash and highly liquid
investments with an original maturity of three months or less at
the date of purchase. The balance, at times, may exceed federally
insured limits.
Accounts Receivable -
Accounts receivable are shown net of an allowance for doubtful
accounts of $0.2 million and $0.3 million as of December 31,
2022 and 2021, respectively. The Company evaluates the adequacy of
its allowances by analyzing the aging of receivables, customer
financial condition, historical collection experience, the value of
any collateral and other economic and industry factors. Actual
collections may differ from historical experience, and if economic,
business or customer conditions deteriorate significantly,
adjustments to these reserves may be required. When the Company
becomes aware of factors that indicate a change in a specific
customer’s ability to meet its financial obligations, the Company
records a specific reserve for credit losses. At December 31,
2022 and 2021, there were no significant accounts receivable
concentrations.
Inventory -
Inventories of all operating subsidiaries are comprised of raw
materials, film, film installation support products, and supplies
which are valued at lower of cost or net realizable value, with
cost determined on a weighted average cost basis. Inventory costs
include those costs directly
XPEL, Inc.
Notes to Consolidated Financial Statements
attributable to products, including materials, labor, shipping, and
overhead. The Company provides reserves for discontinued,
slow-moving and excess inventory based upon historical demand
calculations, forecasted usage, estimated customer requirements and
product line updates.
As of
December 31, 2022
and 2021, inventory reserves were
$0.7 million
and
$0.1 million,
respectively.
Property, Plant and Equipment -
Property and equipment are recorded at cost, with the exception of
property and equipment acquired in connection with the Company’s
acquisitions, which are recorded at fair value on the date of
acquisition. Expenditures which improve or extend the life of the
respective definite-lived assets are capitalized, whereas
expenditures for normal repairs and maintenance are charged to
operations as incurred. Depreciation expense is computed using the
straight-line method as follows:
|
|
|
|
|
|
Furniture and fixtures |
5 years
|
Computer equipment |
3-4 years
|
Vehicles |
5 years
|
Equipment |
5-8 years
|
Leasehold improvements |
shorter of lease term or estimated useful life |
Plotters |
4 years
|
The following table presents geographic property, plant and
equipment, net of accumulated depreciation, by region as of
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
United States |
$ |
12,511 |
|
|
$ |
7,890 |
|
Canada |
469 |
|
|
656 |
|
Europe |
1,093 |
|
|
1,118 |
|
Other |
130 |
|
|
234 |
|
Consolidated |
$ |
14,203 |
|
|
$ |
9,898 |
|
Goodwill - Goodwill
represents the excess purchase price over the fair value of
tangible net assets acquired in acquisitions after amounts have
been allocated to intangible assets. Goodwill is tested for
impairment at the reporting unit level on an annual basis (at
December 31) and between annual tests if an event occurs or
circumstances change that would more likely than not reduce the
fair value of a reporting unit below its carrying value. The
Company recognized no goodwill impairment in the years ended
December 31, 2022 or December 31, 2021, and there is no
significant accumulated impairment of goodwill from prior years.
Refer to Note 6, Goodwill for more information related to
goodwill.
The following table presents geographic goodwill by region as of
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
United States |
$ |
17,699 |
|
|
$ |
16,348 |
|
Canada |
5,108 |
|
|
5,874 |
|
Europe |
2,923 |
|
|
3,429 |
|
Other |
1,033 |
|
|
4 |
|
Consolidated |
$ |
26,763 |
|
|
$ |
25,655 |
|
Intangible Assets -
Intangible assets consist primarily of software, customer
relationships, trademarks and non-compete agreements. These assets
are amortized on a straight-line basis over the period of time in
which their expected benefits will be realized.
XPEL, Inc.
Notes to Consolidated Financial Statements
The following table presents geographic intangible assets, net by
region as of December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
United States |
$ |
23,749 |
|
|
$ |
25,910 |
|
Canada |
3,127 |
|
|
3,360 |
|
Europe |
1,685 |
|
|
3,278 |
|
Other |
733 |
|
|
185 |
|
Consolidated |
$ |
29,294 |
|
|
$ |
32,733 |
|
The following table presents the anticipated useful lives of
intangible assets:
|
|
|
|
|
|
Trademarks |
10 years
|
Software |
5 years
|
Trade name |
10-15 years
|
Contractual and customer relationships |
9-10 years
|
Non-compete |
3-5 years
|
Other |
2-10 years
|
Impairment of Long-Lived Assets - The
Company reviews and evaluates long-lived assets for impairment when
events or circumstances indicate that the carrying amount of an
asset may not be recoverable. When the undiscounted expected future
cash flows are not sufficient to recover an asset’s carrying
amount, the fair value is compared to the carrying value to
determine the impairment loss to be recorded. Long-lived assets to
be disposed of are reported at the lower of carrying amount or fair
value, less the cost to sell. Fair values are determined by
independent appraisals or expected sales prices based upon market
participant data developed by third party professionals or by
internal licensed real estate professionals. Estimates of future
cash flows and expected sales prices are judgments based upon the
Company’s experience and knowledge of operations. These estimates
project cash flows several years into the future and are affected
by changes in the economy, real estate market conditions and
inflation.
No impairment was recorded during the years ended December 31,
2022 or 2021.
Other Long-Term Liabilities - The
balance presented as other long-term liabilities on the Company’s
consolidated balance sheet at December 31, 2022 primarily
relate to contingent liabilities. These liabilities are revalued at
each reporting period. Refer to Note 13 for additional discussion
of the valuation of these liabilities.
Revenue Recognition -
Our revenue is comprised primarily of product and services sales
where we act as principal to the transaction. All revenue is
recognized when the Company satisfies its performance
obligation(s) by transferring control/final benefit from the
promised product or service to our customer. Due to the nature of
our sales contracts, the majority of our revenue is recognized at a
point in time. A performance obligation is a contractual promise to
transfer a distinct product or service to a customer. A contract’s
transaction price is allocated to each distinct performance
obligation. Revenue is recorded net of returns and allowances.
Sales, value add, and other taxes collected from customers and
remitted to governmental authorities are accounted for on a net
(excluded from revenues) basis. Shipping and handling costs are
accounted for as a fulfillment obligation, on a net basis, and are
included in cost of sales. See Note 2, Revenue, for additional
accounting policies and transition disclosures.
Research and Development -
Research costs are charged to operations when incurred. Software
development costs, including costs associated with developing
software patterns, are expensed as
XPEL, Inc.
Notes to Consolidated Financial Statements
incurred unless the Company incurred these expenses in the
development of a new product or long-lived asset. Research and
development costs were $0.4 million, $0.4 million, and $0.1 million
in the years ended December 31, 2022,
2021 and
2020, respectively.
Advertising costs -
Advertising costs are charged to operations when incurred.
Advertising costs were $1.2 million, $1.1 million and $0.6 million
in the years ended December 31, 2022,
2021 and
2020, respectively.
Provisions and Warranties -
We provide warranties on our products. Liability under the warranty
policy is based on a review of historical warranty claims.
Adjustments are made to the accruals as claims data experience
warrant. The following table presents a summary of our warranty
liabilities as of December 31, 2022 and
2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
Warranty balance at beginning of period |
$ |
75 |
|
|
$ |
52 |
|
|
|
Warranties assumed in period |
624 |
|
|
398 |
|
|
|
Payments |
(465) |
|
|
(375) |
|
|
|
Warranty balance at end of period |
$ |
234 |
|
|
$ |
75 |
|
|
|
Income Taxes -
Deferred income tax assets and liabilities are computed for
differences between the financial statement and tax bases of assets
and liabilities that will result in taxable or deductible amounts
in the future. Such deferred income tax asset and liability
computations are based on enacted tax laws and rates applicable to
periods in which the differences are expected to affect taxable
income. Valuation allowances are established when necessary to
reduce deferred tax assets to the amounts expected to be realized.
Income tax expense is the tax payable or refundable for the period
plus or minus the change during the period in deferred and other
tax assets and liabilities. The Company accounts for the tax impact
of including Global Intangible Low-Taxed Income (“GILTI”) in U.S.
taxable income as a period cost.
Stock-Based Compensation
- We measure stock-based compensation cost at the grant date based
on the fair value of the award. Compensation expense is recognized
over the period during which the recipient provides service in
exchange for the awards. Excess income tax benefits related to
share-based compensation expense are recognized as income tax
expense or benefit in the Consolidated Statements of Income. We
account for forfeitures as they occur, rather than estimate
expected forfeitures.
Accumulated Other Comprehensive Income (Loss) (“AOCI”) -
The Company reports comprehensive income (loss) that includes net
income (loss) and other comprehensive income (loss). Other
comprehensive income (loss) refers to expenses, gains and losses
that are not included in net earnings. These amounts are also
presented in the Consolidated Statements of Comprehensive Income.
As of December 31, 2022 and
2021,
respectively, AOCI relates to foreign currency translation
adjustments.
Earnings Per Share -
Basic earnings per share is calculated by dividing net income for
the year attributable to common stockholders by the weighted
average number of common shares outstanding during the year.
Diluted earnings per share is calculated by dividing the net income
attributable to common stockholders by the weighted average number
of shares outstanding during the period plus the weighted average
number of shares that would be issued on the conversion of all the
dilutive potential ordinary shares into common shares.
Acquisitions of Businesses -
Identifiable assets acquired and liabilities and contingent
liabilities assumed in a business combination are measured
initially at their fair values at the acquisition date,
irrespective of the extent of any non-controlling interest. The
excess of the fair value of the consideration transferred including
the recognized amount of any non-controlling interest in the
acquiree, over the fair value of the Company’s share of the
identifiable net assets acquired is recorded as goodwill.
Acquisition-
XPEL, Inc.
Notes to Consolidated Financial Statements
related expenses are recognized separately from the business
combination and are recognized as general and administrative
expense as incurred. The Company evaluates the materiality of
required disclosures related to our business combinations using
quantitative and qualitative measures.
Fair Value Measurements -
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. Assets and
liabilities measured at fair value are classified using the
following hierarchy, which is based upon the transparency of inputs
to the valuation as of the measurement date:
|
|
|
|
|
|
Level 1: |
Valuation is based on observable inputs such as quoted market
prices (unadjusted) for identical assets or liabilities in active
markets. |
Level 2: |
Valuation is based on inputs such as quoted market prices for
similar assets or liabilities in active markets or other inputs
that are observable for the asset or liability, either directly or
indirectly, for substantially the full term of the financial
instrument. |
Level 3: |
Valuation is based upon other unobservable inputs that are
significant to the fair value measurement. |
In making fair value measurements, observable market data must be
used when available. When inputs used to measure fair value fall
within different levels of the hierarchy, the level within which
the fair value measurement is categorized is based on the lowest
level input that is significant to the fair value
measurement.
Recent Accounting Pronouncements Issued and Not Yet
Adopted
In June 2016, the FASB issued ASU 2016-13, “Financial
Instruments — Measurement of Credit Losses on Financial
Instruments”, which requires measurement and recognition of
expected credit losses for financial assets held. ASU 2016-13 is
effective for the Company beginning January 1, 2023 and is required
to be applied prospectively. We are currently evaluating the impact
that ASU 2016-13 will have on our consolidated financial
statements.
2. REVENUE
Revenue recognition
The Company recognizes revenue when it satisfies a performance
obligation by transferring control of the promised goods and
services to a customer, in an amount that reflects the
consideration that it expects to receive in exchange for those
goods or services. This is achieved through applying the following
five-step model:
•Identification
of the contract, or contracts, with a customer;
•Identification
of the performance obligations in the contract;
•Determination
of the transaction price;
•Allocation
of the transaction price to the performance obligations in the
contract; and
•Recognition
of revenue when, or as, the Company satisfies a performance
obligation.
The Company generates substantially all of its revenue from
contracts with customers, whether formal or implied. Sales taxes
collected from customers are remitted to the appropriate taxing
jurisdictions and are excluded from sales revenue as the Company
considers itself a pass-through conduit for collecting and
remitting sales taxes, with the exception of taxes assessed during
the procurement process of select inventories. Shipping and
handling costs are included in cost of sales.
XPEL, Inc.
Notes to Consolidated Financial Statements
Revenue from product and services sales are recognized when control
of the goods is transferred to the customer which occurs at a point
in time typically upon shipment to the customer or completion of
the service. This standard applies to all contracts with customers,
except for contracts that are within the scope of other standards,
such as leases, insurance, collaboration arrangements and financial
instruments.
Based upon the nature of the products the Company sells, its
customers have limited rights of return which are immaterial.
Discounts provided by the Company to customers at the time of sale
are recognized as a reduction in sales as the products are
sold.
Warranty obligations associated with the sale of our products are
assurance-type warranties that are a guarantee of the product’s
intended functionality and, therefore, do not represent a distinct
performance obligation within the context of the contract. Warranty
expense is included in cost of sales.
We apply a practical expedient to expense direct costs of obtaining
a contract when incurred because the amortization period would have
been one year or less.
Under its contracts with customers, the Company stands ready to
deliver product upon receipt of a purchase order. Accordingly, the
Company has no performance obligations under its contracts until
its customers submit a purchase order. The Company does not enter
into commitments to provide goods or services that have terms
greater than one year. In limited cases, the Company does require
payment in advance of shipping product. Typically, product is
shipped within a few days after prepayment is received. These
prepayments are recorded as contract liabilities on the
consolidated balance sheet and are included in accounts payable and
accrued liabilities. See Note 10 of the Notes to our Consolidated
Financial Statements for further information. As the performance
obligation is part of a contract that has an original expected
duration of less than one year, the Company has applied the
practical expedient to omit disclosures regarding remaining
performance obligations.
XPEL, Inc.
Notes to Consolidated Financial Statements
The following table summarizes transactions included within
contract liabilities for the years ended December 31, 2022, 2021
and 2020, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2020 |
$ |
245 |
|
Revenue recognized related to payments included in the December 31,
2020 balance |
(199) |
|
Balance, Payments received for which performance obligations have
not been satisfied |
773 |
|
Effect of Foreign Currency Translation |
(1) |
|
Balance, December 31, 2021 |
$ |
818 |
|
Revenue recognized related to payments included in the December 31,
2021 balance |
(768) |
|
Payments received for which performance obligations have not been
satisfied |
206 |
|
Effect of Foreign Currency Translation |
5 |
|
Balance, December 31, 2022 |
$ |
261 |
|
When the Company transfers goods or services to a customer, payment
is due, subject to normal terms, and is not conditional on anything
other than the passage of time. Typical payment terms range from
due upon receipt to 30 days, depending on the type of customer and
relationship. At contract inception, the Company expects that the
period of time between the transfer of goods to the customer and
when the customer pays for those goods will be less than one year,
which is consistent with the Company’s standard payment terms.
Accordingly, the Company has elected the practical expedient to not
adjust for the effects of a significant financing component. As
such, these amounts are recorded as receivables and not contract
assets.
The table below sets forth the disaggregation of revenue by product
category for the years ended December 31, 2022, 2021, and 2020 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
|
|
|
|
|
|
Product Revenue |
|
|
|
|
|
|
|
|
|
|
|
Paint protection film |
$ |
192,374 |
|
|
$ |
169,880 |
|
|
$ |
110,786 |
|
|
|
|
|
|
|
Window film |
54,370 |
|
|
38,363 |
|
|
20,951 |
|
|
|
|
|
|
|
Other |
11,430 |
|
|
9,040 |
|
|
4,525 |
|
|
|
|
|
|
|
Total |
258,174 |
|
|
217,283 |
|
|
136,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Revenue |
|
|
|
|
|
|
|
|
|
|
|
Software |
$ |
5,213 |
|
|
$ |
4,373 |
|
|
$ |
3,489 |
|
|
|
|
|
|
|
Cutbank credits |
16,317 |
|
|
12,372 |
|
|
7,785 |
|
|
|
|
|
|
|
Installation labor |
42,828 |
|
|
24,253 |
|
|
10,925 |
|
|
|
|
|
|
|
Training and other |
1,461 |
|
|
982 |
|
|
463 |
|
|
|
|
|
|
|
Total |
65,819 |
|
|
41,980 |
|
|
22,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
323,993 |
|
|
$ |
259,263 |
|
|
$ |
158,924 |
|
|
|
|
|
|
|
Our largest customer accounted for 10.5%, 17.9% and 20.6% of our
net sales during the years ended December 31, 2022, 2021 and 2020,
respectively.
3. ACQUISITIONS OF BUSINESSES
XPEL, Inc.
Notes to Consolidated Financial Statements
The Company completed the following acquisitions during the years
ended December 31, 2022, 2021 and 2020 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition Date |
|
Name/Location/Description |
|
Purchase Price |
|
Acquisition Type |
|
Acquisition Purpose |
October 1, 2022 |
|
Paint Protection Film portion of Car Care Products Australia,
Australia, Paint protection film distributor |
|
$ |
2,178 |
|
|
Asset Purchase |
|
Local market expansion |
November 1, 2021 |
|
invisiFRAME, Ltd, Shrewsbury, Shropshire, United Kingdom, bicycle
paint protection film pattern designer and retailer |
|
$ |
7,390 |
|
|
Share Purchase |
|
Market Expansion |
October 1, 2021 |
|
Tintnet, Inc. and 1 One Armor, Inc., Scottsdale, Arizona, United
States, window and paint protection film distribution and
installation |
|
$ |
13,000 |
|
|
Share Purchase |
|
Market Expansion |
October 1, 2021 |
|
6873391 Canada Ltd. o/a Shadow Shield, 1716808 Alberta Ltd. o/a
Shadow Tint, and North 1 Technologies, Calgary, Alberta, Canada,
window and paint protection film distribution, installation
provider and pattern developer |
|
$ |
7,178 |
|
|
Share Purchase |
|
Local market expansion |
May 25, 2021 |
|
PermaPlate Film LLC, Salt Lake City, Utah, United States, Window
film distribution and installation business |
|
$ |
30,000 |
|
|
Membership Interest Purchase |
|
Market Expansion |
December 31, 2020 |
|
Veloce Innovation, Houston, Texas, United States, Window film
installation business |
|
$ |
1,441 |
|
|
Asset Purchase |
|
Local market expansion |
October 30, 2020 |
|
France Auto Racing, Dijon, France, Paint protection film
distributor |
|
$ |
329 |
|
|
Asset Purchase |
|
Local market expansion |
February 1, 2020 |
|
Protex Centre, Laval, Quebec, Canada - Paint protection
installation shop |
|
$ |
2,475 |
|
|
Share Purchase |
|
Local market expansion |
XPEL, Inc.
Notes to Consolidated Financial Statements
The total purchase price for acquisitions completed during the
years ended December 31, 2022, 2021 and 2020 are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2022 Acquisitions |
|
2021 Acquisitions |
|
2020 Acquisitions |
Purchase Price |
|
|
|
|
|
Cash1
|
$ |
1,876 |
|
|
$ |
54,991 |
|
|
$ |
2,811 |
|
Promissory note |
— |
|
|
— |
|
|
893 |
|
Contingent consideration |
— |
|
|
2,576 |
|
|
541 |
|
Cancellation of receivable balance |
302 |
|
|
— |
|
|
— |
|
|
$ |
2,178 |
|
|
$ |
57,567 |
|
|
$ |
4,245 |
|
|
|
|
|
|
|
Allocation |
|
|
|
|
|
Cash |
$ |
— |
|
|
$ |
3,789 |
|
|
$ |
243 |
|
Accounts receivable |
— |
|
|
3,250 |
|
|
207 |
|
Inventory |
595 |
|
|
2,895 |
|
|
182 |
|
Prepaid expenses and other assets |
— |
|
|
73 |
|
|
4 |
|
Other long-term assets |
— |
|
|
7 |
|
|
6 |
|
Property and equipment |
— |
|
|
440 |
|
|
162 |
|
Right-of-use lease assets |
— |
|
|
— |
|
|
588 |
|
Software |
— |
|
|
— |
|
|
1 |
|
Trade name |
— |
|
|
2,121 |
|
|
— |
|
Acquired patterns |
— |
|
|
488 |
|
|
— |
|
Customer relationships |
612 |
|
|
26,329 |
|
|
1,896 |
|
Non-compete |
— |
|
|
— |
|
|
179 |
|
Goodwill |
971 |
|
|
21,284 |
|
|
1,939 |
|
Current portion of lease liabilities |
— |
|
|
— |
|
|
(73) |
|
Accounts payable and accrued liabilities |
— |
|
|
(1,982) |
|
|
(157) |
|
Non-current portion of lease liabilities |
— |
|
|
— |
|
|
(514) |
|
Assumed debt |
— |
|
|
— |
|
|
(109) |
|
Deferred tax liability |
— |
|
|
(1,127) |
|
|
(274) |
|
Taxes payable |
$ |
— |
|
|
$ |
— |
|
|
$ |
(35) |
|
|
$ |
2,178 |
|
|
$ |
57,567 |
|
|
$ |
4,245 |
|
1Total
cash consideration is comprised of amounts paid on closing dates
plus holdback amounts to be paid in the future.
|
Intangible assets acquired in the years ended December 31, 2022 and
2021 have a weighted average useful life of 9 years.
Goodwill for these acquisitions relates to the expansion into new
geographical areas, the acquired employee knowledge of the various
markets, institutional distribution abilities, as well as the
expected synergies resulting from the acquisitions.
Goodwill and other intangibles acquired in taxable asset purchases
are analyzed for allowable amortization for tax purposes over
appropriate periods as prescribed by applicable regulatory
jurisdictions.
XPEL, Inc.
Notes to Consolidated Financial Statements
Acquisition costs incurred related to these acquisitions were
immaterial and were included in selling, general and administrative
expenses.
The acquired companies were consolidated into our financial
statements on their respective acquisition dates. Neither the
aggregate revenue nor the net income of the 2022 acquisition
consolidated into our 2022 consolidated financial statements was
material. The aggregate revenue and operating income of our 2021
acquisitions consolidated into our 2021 consolidated financial
statements from the respective dates of acquisition were $16.6
million and $1.6 million, respectively. The aggregate revenue and
operating income of our 2020 acquisitions consolidated into our
2020 consolidated financial statements from the respective dates of
acquisition were $3.8 million and $1.1 million,
respectively.
The following unaudited pro forma financial information presents
our results, including the estimated expenses relating to the
amortization of intangibles purchased, as if the acquisition during
the year ended December 31, 2022 had occurred on January 1,
2022 and 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
December 31, |
|
2022 (Unaudited) |
|
2021 (Unaudited) |
Revenue |
$ |
325,807 |
|
|
$ |
261,367 |
|
Net income |
$ |
41,710 |
|
|
$ |
31,854 |
|
The unaudited consolidated pro forma combined financial information
does not purport to be indicative of the results which would have
been obtained had the acquisitions been completed as of the
beginning of the earliest period presented or of results that may
be obtained in the future. In addition, they do not include any
benefits that may result from the acquisition due to synergies that
may be derived from the elimination of any duplicative
costs.
During the year ended December 31, 2022, we finalized the
purchase price accounting for acquisitions completed during 2021.
This finalization resulted in purchase price reductions of $0.9
million, an increase to goodwill of $0.8 million, a reduction to
other intangible assets of $0.6 million, a decrease to deferred tax
liabilities of $0.1 million, and a reduction to contingent
liabilities of $0.9 million. These changes were caused by updates
made to certain valuation assumptions. Results for the twelve
months ended December 31, 2021 would not have been materially
changed had these final allocations been made in that
period.
XPEL, Inc.
Notes to Consolidated Financial Statements
4. PROPERTY AND EQUIPMENT, NET
Property and equipment consists of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
December 31, 2021 |
Furniture and fixtures |
$ |
2,667 |
|
|
|
|
$ |
2,147 |
|
|
|
Computer equipment |
$ |
3,455 |
|
|
|
|
$ |
2,201 |
|
|
|
Vehicles |
$ |
838 |
|
|
|
|
$ |
822 |
|
|
|
Equipment |
$ |
4,728 |
|
|
|
|
$ |
3,571 |
|
|
|
Leasehold improvements |
$ |
7,081 |
|
|
|
|
$ |
5,138 |
|
|
|
Plotters |
$ |
2,980 |
|
|