Q4 Revenue and Margins improve YoY; Company Guides to Improved
Profitability in 2023
Financial Summary
Q4 2022
- Revenue of $1.94 billion, up 9.2 percent year-over-year or up
13.9 percent in constant currency.
- GAAP earnings per share (EPS) of $0.74, up $4.71
year-over-year. Prior year Q4 GAAP EPS includes an after-tax
non-cash goodwill impairment charge of $4.38 per share.
- Adjusted EPS of $0.89, up $0.55 year-over-year.
- Adjusted operating margin of 9.2 percent, up 440 basis points
year-over-year.
- Operating cash flow of $186 million, down $12 million
year-over-year.
- Free cash flow of $168 million, down $14 million
year-over-year.
FY 2022
- Revenue of $7.11 billion, up 1.0 percent year-over-year, or up
4.8 percent in constant currency.
- GAAP loss per share of $2.15, up $0.41 year-over-year. Both the
current year and prior year include after-tax non-cash goodwill
impairment charges of $2.54 and $4.08 per share, respectively.
- Adjusted EPS of $1.12, down $0.39 year-over-year.
- Adjusted operating margin of 3.9 percent, down 140 basis points
year-over-year.
- Operating cash flow of $159 million, down $470 million
year-over-year.
- Free cash flow of $143 million, excluding a one-time product
supply termination charge, down $418 million year-over-year.
Xerox Holdings Corporation (NASDAQ: XRX) today announced its
2022 fourth-quarter and full-year results and guidance for
2023.
“Resilient demand and improvements in supply chain
conditions drove solid Q4 growth in revenue and profits,” said
Steve Bandrowczak, chief executive officer at Xerox. “Our employees
and partners worked hard to deliver the highest level of revenue
since the start of the pandemic, and I am proud of the focus and
dedication which led to these results. As macroeconomic uncertainty
extends through this year, we will continue working alongside our
clients to develop and deploy essential workplace solutions and
services, positioning Xerox for long-term growth in
profitability.”
Fourth-Quarter Key Financial
Results
(in millions,
except per share data)
Q4 2022
Q4 2021
B/(W)
YOY
% Change
B/(W) YOY
Revenue
$1,941
$1,777
$164
9.2 % AC 13.9% CC1
Gross Margin
34.8%
32.9%
190 bps
RD&E %
3.6%
4.2%
60 bps
SAG %
22.1%
23.8%
170 bps
Pre-Tax Income (Loss)
$146
$(711)
$857
NM
Pre-Tax Income (Loss) Margin
7.5%
(40.0)%
NM
Operating Income - Adjusted1
$178
$86
$92
107.0%
Operating Income Margin - Adjusted1
9.2%
4.8%
440 bps
GAAP Diluted Earnings (Loss) per
Share
$0.74
$(3.97)
$4.71
NM
Diluted Earnings Per Share - Adjusted1
$0.89
$0.34
$0.55
161.8%
Full-Year Key Financial Results
(in millions,
except per share data)
FY 2022
FY 2021
B/(W)
YOY
% Change
B/(W) YOY
Revenue
$7,107
$7,038
$69
1.0 % AC 4.8% CC1
Gross Margin
32.6%
34.1%
(150) bps
RD&E %
4.3%
4.4%
10 bps
SAG %
24.8%
24.4%
(40) bps
Pre-Tax Loss
$(328)
$(475)
$147
30.9%
Pre-Tax Loss Margin
(4.6)%
(6.7)%
210 bps
Operating Income - Adjusted1
$275
$375
$(100)
(26.7)%
Operating Income Margin - Adjusted1
3.9%
5.3%
(140) bps
GAAP Diluted Loss per Share
$(2.15)
$(2.56)
$0.41
16.0%
Diluted Earnings Per Share - Adjusted1
$1.12
$1.51
$(0.39)
(25.8)%
_____________________
(1)
Refer to the “Non-GAAP Financial
Measures” section of this release for a discussion of these
non-GAAP measures, and their reconciliation to the reported GAAP
measures.
Beginning in the first quarter of 2022, the Company made a
change to its reportable segments from one reportable segment to
two reportable segments - Print and Other, and Financing
(FITTLE).
Fourth-Quarter Segment Results
(in
millions)
Q4 2022
Q4 2021
B/(W)
YOY
% Change
B/(W) YOY
Revenue
Print and Other
$1,843
$1,659
$184
11.1%
Financing (FITTLE)
151
167
(16)
(9.6)%
Intersegment Elimination1
(53)
(49)
(4)
8.2%
Total Revenue
$1,941
$1,777
$164
9.2%
Profit
Print and Other
$183
$61
$122
NM
Financing (FITTLE)
(5)
25
(30)
(120.0)%
Total Profit
$178
$86
$92
107.0%
Full-Year Segment Results
(in
millions)
FY 2022
FY 2021
B/(W)
YOY
% Change
B/(W) YOY
Revenue
Print and Other
$6,667
$6,548
$119
1.8%
Financing (FITTLE)
610
695
(85)
(12.2)%
Intersegment Elimination1
(170)
(205)
35
(17.1)%
Total Revenue
$7,107
$7,038
$69
1.0%
Profit
Print and Other
$238
$293
$(55)
(18.8)%
Financing (FITTLE)
37
82
(45)
(54.9)%
Total Profit
$275
$375
$(100)
(26.7)%
___________
(1) Reflects net revenue, primarily
commissions and other payments, made by the Financing segment
(FITTLE) to the Print and Other Segment for the lease of Xerox
equipment placements.
2023 Guidance
- Revenue growth: flat to down low-single-digits in constant
currency
- Adjusted Operating Margin: at least 4.7%
- Free cash flow: at least $500 million
Free cash flow guidance includes the net benefit of a receivable
funding agreement recently signed with an affiliate of HPS
Investment Partners. This agreement covers sales of primarily U.S.
direct lease receivables.
Non-GAAP Measures
This release refers to the following non-GAAP financial
measures:
- Adjusted EPS, which excludes the Goodwill impairment charge as
well as Restructuring and related costs, net, Amortization of
intangible assets, non-service retirement-related costs, and other
discrete adjustments from GAAP EPS, as applicable.
- Adjusted operating income and margin, which exclude the EPS
adjustments noted above as well as the remainder of Other expenses,
net from pre-tax income (loss) and margin.
- Constant currency (CC) revenue change, which excludes the
effects of currency translation.
- Free cash flow, which is operating cash flow less capital
expenditures.
Refer to the “Non-GAAP Financial Measures” section of this
release for a discussion of these non-GAAP measures and their
reconciliation to the reported GAAP measures.
Forward Looking Statements
This release and other written or oral statements made from time
to time by management contain “forward looking statements” as
defined in the Private Securities Litigation Reform Act of 1995.
The words “anticipate”, “believe”, “estimate”, “expect”, “intend”,
“will”, “should”, “targeting”, “projecting”, “driving” and similar
expressions, as they relate to us, our performance and/or our
technology, are intended to identify forward-looking statements.
These statements reflect management’s current beliefs, assumptions
and expectations and are subject to a number of factors that may
cause actual results to differ materially. Such factors include but
are not limited to: the effects of pandemics, such as the COVID-19
pandemic, on our and our customers' businesses and the duration and
extent to which this will impact our future results of operations
and overall financial performance; our ability to address our
business challenges in order to reverse revenue declines, reduce
costs and increase productivity so that we can invest in and grow
our business; our ability to successfully develop new products,
technologies and service offerings and to protect our intellectual
property rights; reliance on third parties, including
subcontractors, for manufacturing of products and provision of
services and the shared service arrangements entered into by us as
part of Project Own It; our ability to attract and retain key
personnel; the severity and persistence of global supply chain
disruptions and inflation; the risk that confidential and/or
individually identifiable information of ours, our customers,
clients and employees could be inadvertently disclosed or disclosed
as a result of a breach of our security systems due to cyberattacks
or other intentional acts or that cyberattacks could result in a
shutdown of our systems; the risk that partners, subcontractors and
software vendors will not perform in a timely, quality manner;
actions of competitors and our ability to promptly and effectively
react to changing technologies and customer expectations; our
ability to obtain adequate pricing for our products and services
and to maintain and improve cost efficiency of operations,
including savings from restructuring and transformation actions;
our ability to manage changes in the printing environment like the
decline in the volume of printed pages and extension of equipment
placements; changes in economic and political conditions, trade
protection measures, licensing requirements and tax laws in the
United States and in the foreign countries in which we do business;
the risk that multi-year contracts with governmental entities could
be terminated prior to the end of the contract term and that civil
or criminal penalties and administrative sanctions could be imposed
on us if we fail to comply with the terms of such contracts and
applicable law; interest rates, cost of borrowing and access to
credit markets; the imposition of new or incremental trade
protection measures such as tariffs and import or export
restrictions; funding requirements associated with our employee
pension and retiree health benefit plans; changes in foreign
currency exchange rates; the risk that our operations and products
may not comply with applicable worldwide regulatory requirements,
particularly environmental regulations and directives and
anti-corruption laws; the outcome of litigation and regulatory
proceedings to which we may be a party; and any impacts resulting
from the restructuring of our relationship with Fujifilm Holdings
Corporation. Additional risks that may affect Xerox’s operations
and other factors are set forth in the “Risk Factors” section, the
“Legal Proceedings” section, the “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” section
and other sections of Xerox Holdings Corporation's and Xerox
Corporation’s combined 2021 Annual Report on Form 10-K and combined
Quarterly Reports on Form 10-Q, as well as in Xerox Holdings
Corporation’s and Xerox Corporation’s Current Reports on Form 8-K
filed with the Securities and Exchange Commission.
These forward-looking statements speak only as of the date of
this release or as of the date to which they refer, and Xerox
assumes no obligation to update any forward-looking statements as a
result of new information or future events or developments, except
as required by law.
Note: To receive RSS news feeds, visit
https://www.news.xerox.com. For open commentary, industry
perspectives and views, visit
http://www.linkedin.com/company/xerox, http://twitter.com/xerox,
http://www.facebook.com/XeroxCorp,
https://www.instagram.com/xerox/,
http://www.youtube.com/XeroxCorp.
Xerox®® is a trademark of Xerox in the United States and/or
other countries.
XEROX HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
INCOME (LOSS) (UNAUDITED)
Three Months Ended
December 31,
Year Ended
December 31,
(in millions, except per-share data)
2022
2021
2022
2021
Revenues
Sales
$
851
$
653
$
2,800
$
2,582
Services, maintenance and rentals
1,039
1,069
4,100
4,235
Financing
51
55
207
221
Total Revenues
1,941
1,777
7,107
7,038
Costs and Expenses
Cost of sales
572
476
2,002
1,862
Cost of services, maintenance and
rentals
664
691
2,679
2,662
Cost of financing
30
26
108
111
Research, development and engineering
expenses
69
75
304
310
Selling, administrative and general
expenses
428
423
1,760
1,718
Goodwill impairment
—
781
412
781
Restructuring and related costs, net
24
(1
)
65
38
Amortization of intangible assets
11
13
42
55
Other expenses, net
(3
)
4
63
(24
)
Total Costs and Expenses
1,795
2,488
7,435
7,513
Income (Loss) before Income Taxes &
Equity Income(1)
146
(711
)
(328
)
(475
)
Income tax expense (benefit)
24
(36
)
(3
)
(17
)
Equity in net income of unconsolidated
affiliates
—
1
3
3
Net Income (Loss)
122
(674
)
(322
)
(455
)
Less: Net income attributable to
noncontrolling interests
1
1
—
—
Net Income (Loss) Attributable to Xerox
Holdings
$
121
$
(675
)
$
(322
)
$
(455
)
Basic Earnings (Loss) per Share
$
0.76
$
(3.97
)
$
(2.15
)
$
(2.56
)
Diluted Earnings (Loss) per
Share
$
0.74
$
(3.97
)
$
(2.15
)
$
(2.56
)
___________________________
(1) Referred to as “Pre-tax income (loss)”
throughout the remainder of this document.
XEROX HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three Months Ended
December 31,
Year Ended
December 31,
(in millions)
2022
2021
2022
2021
Net Income (Loss)
$
122
$
(674
)
$
(322
)
$
(455
)
Less: Net income attributable to
noncontrolling interests
1
1
—
—
Net Income (Loss) Attributable to Xerox
Holdings
121
(675
)
(322
)
(455
)
Other Comprehensive Income (Loss),
Net
Translation adjustments, net
259
(19
)
(377
)
(141
)
Unrealized gains (losses), net
17
(1
)
(2
)
(4
)
Changes in defined benefit plans, net
(267
)
367
(171
)
489
Other Comprehensive Income (Loss),
Net
9
347
(550
)
344
Less: Other comprehensive loss, net
attributable to noncontrolling interests
(1
)
—
(1
)
—
Other Comprehensive Income (Loss), Net
Attributable to Xerox Holdings
10
347
(549
)
344
Comprehensive Income (Loss),
Net
131
(327
)
(872
)
(111
)
Less: Comprehensive income (loss), net
attributable to noncontrolling interests
—
1
(1
)
—
Comprehensive Income (Loss), Net
Attributable to Xerox Holdings
$
131
$
(328
)
$
(871
)
$
(111
)
XEROX HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in millions, except share data in
thousands)
December 31, 2022
December 31, 2021
Assets
Cash and cash equivalents
$
1,045
$
1,840
Accounts receivable (net of allowance of
$52 and $58, respectively)
857
818
Billed portion of finance receivables (net
of allowance of $4 and $4, respectively)
93
94
Finance receivables, net
1,061
1,042
Inventories
797
696
Other current assets
254
211
Total current assets
4,107
4,701
Finance receivables due after one year
(net of allowance of $113 and $114, respectively)
1,948
1,934
Equipment on operating leases, net
235
253
Land, buildings and equipment, net
320
358
Intangible assets, net
208
211
Goodwill
2,820
3,287
Deferred tax assets
582
519
Other long-term assets
1,323
1,960
Total Assets
$
11,543
$
13,223
Liabilities and Equity
Short-term debt and current portion of
long-term debt
$
860
$
650
Accounts payable
1,331
1,069
Accrued compensation and benefits
costs
258
239
Accrued expenses and other current
liabilities
881
871
Total current liabilities
3,330
2,829
Long-term debt
2,866
3,596
Pension and other benefit liabilities
1,175
1,373
Post-retirement medical benefits
184
277
Other long-term liabilities
411
481
Total Liabilities
7,966
8,556
Noncontrolling Interests
10
10
Convertible Preferred Stock
214
214
Common stock
156
168
Additional paid-in capital
1,588
1,802
Treasury stock, at cost
—
(177
)
Retained earnings
5,136
5,631
Accumulated other comprehensive loss
(3,537
)
(2,988
)
Xerox Holdings shareholders’ equity
3,343
4,436
Noncontrolling interests
10
7
Total Equity
3,353
4,443
Total Liabilities and Equity
$
11,543
$
13,223
Shares of common stock issued
155,781
168,069
Treasury stock
—
(8,675
)
Shares of Common Stock
Outstanding
155,781
159,394
XEROX HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)
Three Months Ended
December 31,
Year Ended
December 31,
(in millions)
2022
2021
2022
2021
Cash Flows from Operating
Activities
Net Income (Loss)
$
122
$
(674
)
$
(322
)
$
(455
)
Adjustments required to reconcile Net
income (loss) to Cash flows provided by operating
activities
Depreciation and amortization
65
78
270
327
Provisions
17
8
65
46
Net gain on sales of businesses and
assets
(39
)
—
(56
)
(40
)
Stock-based compensation
12
10
75
54
Goodwill impairment
—
781
412
781
Restructuring and asset impairment
charges
18
(1
)
62
27
Payments for restructurings
(14
)
(11
)
(52
)
(72
)
Non-service retirement-related costs
6
(25
)
(12
)
(89
)
Contributions to retirement plans
(18
)
(41
)
(124
)
(160
)
Decrease (increase) in accounts receivable
and billed portion of finance receivables
—
71
(48
)
41
(Increase) decrease in inventories
(7
)
78
(143
)
88
Increase in equipment on operating
leases
(38
)
(37
)
(112
)
(129
)
(Increase) decrease in finance
receivables
(131
)
(13
)
(141
)
20
(Increase) decrease in other current and
long-term assets
(9
)
4
27
68
Increase in accounts payable
80
44
278
118
Increase (decrease) in accrued
compensation
5
(11
)
34
9
Increase in other current and long-term
liabilities
82
9
9
89
Net change in income tax assets and
liabilities
27
(68
)
(54
)
(79
)
Net change in derivative assets and
liabilities
(12
)
3
(22
)
2
Other operating, net
20
(7
)
13
(17
)
Net cash provided by operating
activities
186
198
159
629
Cash Flows from Investing
Activities
Cost of additions to land, buildings,
equipment and software
(18
)
(16
)
(57
)
(68
)
Proceeds from sales of businesses and
assets
38
5
87
44
Acquisitions, net of cash acquired
—
(15
)
(93
)
(53
)
Other investing, net
(3
)
(5
)
(15
)
(8
)
Net cash provided by (used in) investing
activities
17
(31
)
(78
)
(85
)
Cash Flows from Financing
Activities
Net payments on debt
(24
)
(75
)
(529
)
(208
)
Dividends
(43
)
(49
)
(174
)
(206
)
Payments to acquire treasury stock,
including fees
—
(388
)
(113
)
(888
)
Other financing, net
—
(5
)
(6
)
(8
)
Net cash used in financing activities
(67
)
(517
)
(822
)
(1,310
)
Effect of exchange rate changes on cash,
cash equivalents and restricted cash
2
(3
)
(29
)
(16
)
Increase (decrease) in cash, cash
equivalents and restricted cash
138
(353
)
(770
)
(782
)
Cash, cash equivalents and restricted cash
at beginning of period
1,001
2,262
1,909
2,691
Cash, Cash Equivalents and Restricted
Cash at End of Period
$
1,139
$
1,909
$
1,139
$
1,909
Fourth Quarter 2022 Overview
2022 was a challenging year as revenue and profitability was
impacted by an uncertain and unpredictable macroeconomic
environment, which included increasing inflation and higher
interest rates, supply chain challenges, currency disruption and a
war in Ukraine. Despite these challenges, fourth quarter 2022
revenue grew in actual and constant currency1 for the first time
since the second quarter of 2021, due to strong demand for our
products and services and improved product supply and mix.
Equipment sales revenue of $554 million in fourth quarter 2022
increased 44.3% in actual currency and 49.0% in constant currency1
as compared to the prior year. Equipment sales revenue growth was
driven by better availability of product across all categories and
regions, particularly for higher margin A3 devices in the Americas
region. The sequential growth in equipment sales revenue mirrored
the decline in equipment backlog2, revealing strong order activity
amid an uncertain macroeconomic backdrop. Equipment sales revenue
outpaced installations this quarter due to favorable product mix
and the benefits of recent pricing actions. Installation growth was
strongest for mid-range products and color A4 multifunction
machines. Post-sale revenue declined 0.4% in actual currency and
increased 4.2% in constant currency1. Growth in constant currency1
this quarter was driven by IT Services, which includes the
acquisition of Powerland, and growth in supplies and paper.
Contractual print services3 revenue growth accelerated modestly
this quarter in constant currency, aided by recent pricing actions
and the acquisition of Go Inspire.
Pre-tax income and adjusted1 operating income were both higher
year-over-year, primarily due to increased equipment sales revenue,
improved product and geography mix and lower logistics costs,
partially offset by higher bad debt expense. We expect
profitability to improve further in 2023 as we realize the benefits
of price and cost actions taken in 2022, further improvements in
product availability, lower logistics costs and additional
operating efficiencies.
Total Revenue is expected to be flat to down low-single-digits
in constant currency1 in 2023. In 2023 we expect adjusted1
operating income margin to be at least 4.7%, an 80 basis point
increase over 2022 levels and we expect to generate at least $500
million of free cash flow1, which reflects the benefits of our
Financing (FITTLE) segment’s receivable funding agreement.
Reportable Segment Change
During the first quarter of 2022, the Company made a change to
its reportable segments from one reportable segment to two
reportable segments - Print and Other, and Financing (FITTLE) to
align with a change in how the Chief Operating Decision Maker
(CODM), our Chief Executive Officer (CEO), allocates resources and
assesses performance against the Company’s key growth strategies.
As such, prior period reportable segment results and related
disclosures have been conformed to reflect the Company’s current
reportable segments.
__________________
(1)
Refer to the Non-GAAP Financial Measures section for an
explanation of the non-GAAP financial measure.
(2)
Order backlog is measured as the value of unfulfilled sales
orders, shipped and non-shipped, received from our customers
waiting to be installed, including orders with future installation
dates. It includes printing devices as well as IT hardware
associated with our IT services offerings. Fourth quarter 2022
backlog of $246 million excludes sales orders from Russia and
Powerland Computers, Ltd., which was acquired in the first quarter
of 2022. Backlog in Q2-22 and prior was revised to conform to
current reporting methodology.
(3)
Includes revenue from services, maintenance and rentals.
Financial Review
Revenues
Three Months Ended
December 31,
% of Total Revenue
(in millions)
2022
2021
%
Change
CC % Change
2022
2021
Equipment sales
$
554
$
384
44.3%
49.0%
29%
22%
Post sale revenue
1,387
1,393
(0.4)%
4.2%
71%
78%
Total Revenue
$
1,941
$
1,777
9.2%
13.9%
100%
100%
Reconciliation to Condensed
Consolidated Statements of Income (Loss):
Sales
$
851
$
653
30.3%
34.7%
Less: Supplies, paper and other sales
(297
)
(269
)
10.4%
14.2%
Equipment Sales
$
554
$
384
44.3%
49.0%
Services, maintenance and rentals
$
1,039
$
1,069
(2.8)%
1.9%
Add: Supplies, paper and other sales
297
269
10.4%
14.2%
Add: Financing
51
55
(7.3)%
(1.4)%
Post Sale Revenue
$
1,387
$
1,393
(0.4)%
4.2%
Segments
Print and Other
$
1,843
$
1,659
11.1%
95%
93%
Financing (FITTLE)
151
167
(9.6)%
8%
10%
Intersegment elimination (1)
(53
)
(49
)
8.2%
(3)%
(3)%
Total Revenue(2)
$
1,941
$
1,777
9.2%
100%
100%
Go-to-Market
Operations
Americas
$
1,277
$
1,096
16.5%
17.4%
66%
62%
EMEA
619
636
(2.7)%
8.6%
32%
36%
Other
45
45
—%
—%
2%
2%
Total Revenue(2)
$
1,941
$
1,777
9.2%
13.9%
100%
100%
____________________________
CC - See "Constant Currency" in the
Non-GAAP Financial Measures section for a description of constant
currency.
(1) Reflects net revenue, primarily commissions and other
payments, made by the Financing (FITTLE) segment to the Print and
Other segment for the lease of Xerox equipment placements.
(2) Refer to Appendix II, Reportable Segments and Geographic
Sales Channels, for definitions.
Costs, Expenses and Other
Income
Summary of Key Financial Ratios
The following is a summary of key
financial ratios used to assess our performance:
Three Months Ended
December 31,
(in millions)
2022
2021
B/(W)
Gross Profit
$
675
$
584
$
91
RD&E
69
75
6
SAG
428
423
(5
)
Equipment Gross Margin
31.6
%
22.0
%
9.6
pts.
Post sale Gross Margin
36.1
%
35.8
%
0.3
pts.
Total Gross Margin
34.8
%
32.9
%
1.9
pts.
RD&E as a % of Revenue
3.6
%
4.2
%
0.6
pts.
SAG as a % of Revenue
22.1
%
23.8
%
1.7
pts.
Pre-tax Income (Loss) (1)
$
146
$
(711
)
$
857
Pre-tax Income (Loss) Margin
7.5
%
(40.0
)%
47.5
pts.
Adjusted(2) Operating Profit
$
178
$
86
$
92
Adjusted(2) Operating Income Margin
9.2
%
4.8
%
4.4
pts.
____________________________
(1) Fourth quarter 2021 includes a pre-tax
non-cash goodwill impairment charge of $781 million.
(2) Refer to the Non-GAAP Financial
Measures section for an explanation of the non-GAAP financial
measure.
Other Expenses, Net
Three Months Ended
December 31,
(in millions)
2022
2021
Non-financing interest expense
$
18
$
25
Interest income
(3
)
(1
)
Non-service retirement-related costs
6
(25
)
Gains on sales of businesses and
assets
(39
)
—
Currency losses, net
11
1
All other expenses, net
4
4
Other expenses, net
$
(3
)
$
4
Segment Review
Three Months Ended December
31,
(in millions)
External Net Revenue
Intersegment Net Revenue(1)
Total Segment Revenue
% of Total Revenue
Segment Profit (Loss)
Segment Margin(2)
2022
Print and Other
$
1,793
$
50
$
1,843
92
%
$
183
10.2
%
Financing (FITTLE)
148
3
151
8
%
(5
)
(3.4
)%
Total
$
1,941
$
53
$
1,994
100
%
$
178
9.2
%
2021
Print and Other
$
1,613
$
46
$
1,659
91
%
$
61
3.8
%
Financing (FITTLE)
164
3
167
9
%
25
15.2
%
Total
$
1,777
$
49
$
1,826
100
%
$
86
4.8
%
_____________
(1) Reflects net revenue, primarily commissions and other
payments, made by the Financing (FITTLE) segment to the Print and
Other segment for the lease of Xerox equipment placements.
(2) Segment margin based on external net revenue only.
Print and Other
Print and Other includes the design, development and sale of
document management systems, solutions and services as well as
associated technology offerings including IT and software products
and services.
Revenue
Three Months Ended
December 31,
(in millions)
2022
2021
%
Change
Equipment sales
$
548
$
378
45.0
%
Post sale revenue
1,245
1,235
0.8
%
Intersegment net revenue (1)
50
46
8.7
%
Total Print and Other Revenue
$
1,843
$
1,659
11.1
%
___________________________
(1) Reflects net revenue, primarily commissions and other
payments, made by the Financing (FITTLE) segment to the Print and
Other segment for the lease of Xerox equipment placements.
Detail by product group is shown below.
Three Months Ended
December 31,
% of Equipment Sales
(in millions)
2022
2021
%
Change
CC % Change
2022
2021
Entry
$
79
$
76
3.9%
8.6%
14%
20%
Mid-range
369
214
72.4%
77.5%
67%
56%
High-end
100
86
16.3%
19.9%
18%
22%
Other
6
8
(25.0)%
(25.0)%
1%
2%
Equipment Sales (1),(2)
$
554
$
384
44.3%
49.0%
100%
100%
_____________
CC - See "Constant Currency" in the
Non-GAAP Financial Measures section for a description of constant
currency.
(1) Refer to Appendix II, Reportable Segments and Geographic
Sales Channels, for definitions.
(2) Includes $6 million of equipment sales related to the
Financing (FITTLE) segment for the three months ended December 31,
2022 and 2021, respectively.
Financing (FITTLE)
Financing (FITTLE) represents a global financing solutions
business, primarily enabling the sale of our equipment and
services.
Revenue
Three Months Ended
December 31,
(in millions)
2022
2021
%
Change
Equipment sales
$
6
$
6
—%
Financing
51
55
(7.3)%
Other Post sale revenue (1)
91
103
(11.7)%
Intersegment net revenue(2)
3
3
—%
Total Financing (FITTLE)
Revenue
$
151
$
167
(9.6)%
___________________________
(1) Other Post sale revenue includes operating lease/rental
revenues as well as lease renewal and fee income.
(2) Reflects net revenue, primarily commissions and other
payments, made by the Financing (FITTLE) segment to the Print and
Other segment for the lease of Xerox equipment placements.
2021 Segment Review
The following are our 2021 results that correspond, for
comparison purposes, to the new segment reporting in 2022.
(in millions)
External Net Revenue
Intersegment Net Revenue(1)
Total Segment Revenue
% of Total Revenue
Segment Profit
Segment Margin(2)
Q1 2021
Print and Other
$
1,533
$
48
$
1,581
90%
$
71
4.6%
Financing (FITTLE)
177
3
180
10%
18
10.2%
Total
$
1,710
$
51
$
1,761
100%
$
89
5.2%
Q2 2021
Print and Other
$
1,619
$
53
$
1,672
90%
$
111
6.9%
Financing (FITTLE)
174
3
177
10%
15
8.6%
Total
$
1,793
$
56
$
1,849
100%
$
126
7.0%
Q3 2021
Print and Other
$
1,590
$
46
$
1,636
91%
$
50
3.1%
Financing (FITTLE)
168
3
171
9%
24
14.3%
Total
$
1,758
$
49
$
1,807
100%
$
74
4.2%
Q4 2021
Print and Other
$
1,613
$
46
$
1,659
91%
$
61
3.8%
Financing (FITTLE)
164
3
167
9%
25
15.2%
Total
$
1,777
$
49
$
1,826
100%
$
86
4.8%
2021
Print and Other
$
6,355
$
193
$
6,548
90%
$
293
4.6%
Financing (FITTLE)
683
12
695
10%
82
12.0%
Total
$
7,038
$
205
$
7,243
100%
$
375
5.3%
_____________
(1) Reflects net revenue, primarily commissions and other
payments, made by the Financing (FITTLE) segment to the Print and
Other segment for the lease of Xerox equipment placements.
(2) Segment margin based on external net revenue only.
Forward-Looking Statements
This release and other written or oral statements made from time
to time by management contain “forward looking statements” as
defined in the Private Securities Litigation Reform Act of 1995.
The words “anticipate”, “believe”, “estimate”, “expect”, “intend”,
“will”, “should”, “targeting”, “projecting”, “driving” and similar
expressions, as they relate to us, our performance and/or our
technology, are intended to identify forward-looking statements.
These statements reflect management’s current beliefs, assumptions
and expectations and are subject to a number of factors that may
cause actual results to differ materially.
Such factors include but are not limited to: the effects of
pandemics, such as the COVID-19 pandemic, on our and our customers'
businesses and the duration and extent to which this will impact
our future results of operations and overall financial performance;
our ability to address our business challenges in order to reverse
revenue declines, reduce costs and increase productivity so that we
can invest in and grow our business; our ability to successfully
develop new products, technologies and service offerings and to
protect our intellectual property rights; reliance on third
parties, including subcontractors, for manufacturing of products
and provision of services and the shared service arrangements
entered into by us as part of Project Own It; our ability to
attract and retain key personnel; the severity and persistence of
global supply chain disruptions and inflation; the risk that
confidential and/or individually identifiable information of ours,
our customers, clients and employees could be inadvertently
disclosed or disclosed as a result of a breach of our security
systems due to cyberattacks or other intentional acts or that
cyberattacks could result in a shutdown of our systems; the risk
that partners, subcontractors and software vendors will not perform
in a timely, quality manner; actions of competitors and our ability
to promptly and effectively react to changing technologies and
customer expectations; our ability to obtain adequate pricing for
our products and services and to maintain and improve cost
efficiency of operations, including savings from restructuring and
transformation actions; our ability to manage changes in the
printing environment like the decline in the volume of printed
pages and extension of equipment placements; changes in economic
and political conditions, trade protection measures, licensing
requirements and tax laws in the United States and in the foreign
countries in which we do business; the risk that multi-year
contracts with governmental entities could be terminated prior to
the end of the contract term and that civil or criminal penalties
and administrative sanctions could be imposed on us if we fail to
comply with the terms of such contracts and applicable law;
interest rates, cost of borrowing and access to credit markets; the
imposition of new or incremental trade protection measures such as
tariffs and import or export restrictions; funding requirements
associated with our employee pension and retiree health benefit
plans; changes in foreign currency exchange rates; the risk that
our operations and products may not comply with applicable
worldwide regulatory requirements, particularly environmental
regulations and directives and anti-corruption laws; the outcome of
litigation and regulatory proceedings to which we may be a party;
and any impacts resulting from the restructuring of our
relationship with Fujifilm Holdings Corporation. Additional risks
that may affect Xerox’s operations and other factors are set forth
in the “Risk Factors” section, the “Legal Proceedings” section, the
“Management’s Discussion and Analysis of Financial Condition and
Results of Operations” section and other sections of Xerox Holdings
Corporation's and Xerox Corporation’s combined 2021 Annual Report
on Form 10-K and combined Quarterly Reports on Form 10-Q, as well
as in Xerox Holdings Corporation’s and Xerox Corporation’s Current
Reports on Form 8-K filed with the Securities and Exchange
Commission.
These forward-looking statements speak only as of the date of
this release or as of the date to which they refer, and Xerox
assumes no obligation to update any forward-looking statements as a
result of new information or future events or developments, except
as required by law.
Non-GAAP Financial Measures
We have reported our financial results in accordance with
generally accepted accounting principles (GAAP). In addition, we
have discussed our financial results using the non-GAAP measures
described below. We believe these non-GAAP measures allow investors
to better understand the trends in our business and to better
understand and compare our results. Management regularly uses our
supplemental non-GAAP financial measures internally to understand,
manage and evaluate our business and make operating decisions.
These non-GAAP measures are among the primary factors management
uses in planning for and forecasting future periods. Compensation
of our executives is based in part on the performance of our
business based on these non-GAAP measures. Accordingly, we believe
it is necessary to adjust several reported amounts, determined in
accordance with GAAP, to exclude the effects of certain items as
well as their related income tax effects.
However, these non-GAAP financial measures should be viewed in
addition to, and not as a substitute for, the Company’s reported
results prepared in accordance with GAAP. Our non-GAAP financial
measures are not meant to be considered in isolation or as a
substitute for comparable GAAP measures and should be read only in
conjunction with our Condensed Consolidated Financial Statements
prepared in accordance with GAAP.
A reconciliation of these non-GAAP financial measures to the
most directly comparable financial measures calculated and
presented in accordance with GAAP are set forth below, as well as
in the fourth quarter 2022 presentation slides available at
www.xerox.com/investor.
Adjusted Earnings Measures
- Net Income (Loss) and Earnings per share (EPS)
- Effective Tax Rate
The above measures were adjusted for the following items:
- Restructuring and related costs,
net: Restructuring and related costs, net include
restructuring and asset impairment charges as well as costs
associated with our transformation programs beyond those normally
included in restructuring and asset impairment charges.
Restructuring consists of costs primarily related to severance and
benefits paid to employees pursuant to formal restructuring and
workforce reduction plans. Asset impairment includes costs incurred
for those assets sold, abandoned or made obsolete as a result of
our restructuring actions, exiting from a business or other
strategic business changes. Additional costs for our transformation
programs are primarily related to the implementation of strategic
actions and initiatives and include third-party professional
service costs as well as one-time incremental costs. All of these
costs can vary significantly in terms of amount and frequency based
on the nature of the actions as well as the changing needs of the
business. Accordingly, due to that significant variability, we will
exclude these charges since we do not believe they provide
meaningful insight into our current or past operating performance
nor do we believe they are reflective of our expected future
operating expenses as such charges are expected to yield future
benefits and savings with respect to our operational
performance.
- Amortization of intangible assets:
The amortization of intangible assets is driven by our acquisition
activity which can vary in size, nature and timing as compared to
other companies within our industry and from period to period. The
use of intangible assets contributed to our revenues earned during
the periods presented and will contribute to our future period
revenues as well. Amortization of intangible assets will recur in
future periods.
- Non-service retirement-related
costs: Our defined benefit pension and retiree health costs
include several elements impacted by changes in plan assets and
obligations that are primarily driven by changes in the debt and
equity markets as well as those that are predominantly legacy in
nature and related to employees who are no longer providing current
service to the Company (e.g. retirees and ex-employees). These
elements include (i) interest cost, (ii) expected return on plan
assets, (iii) amortization of prior plan amendments, (iv) amortized
actuarial gains/losses and (v) the impacts of any plan
settlements/curtailments. Accordingly, we consider these elements
of our periodic retirement plan costs to be outside the operational
performance of the business or legacy costs and not necessarily
indicative of current or future cash flow requirements. This
approach is consistent with the classification of these costs as
non-operating in Other expenses, net. Adjusted earnings will
continue to include the service cost elements of our retirement
costs, which is related to current employee service as well as the
cost of our defined contribution plans.
- Other discrete, unusual or infrequent
items: We exclude these items, when applicable, given their
discrete, unusual or infrequent nature and their impact on our
results for the period.
- Non-cash goodwill impairment charge
- Contract termination cost - product supply
- Accelerated share vesting - stock compensation expense
associated with the accelerated vesting of all outstanding equity
awards, according to the terms of the award agreement, in
connection with the passing of Xerox Holding's former CEO.
- Loss on extinguishment of debt
Adjusted Operating Income (Loss) and Margin
We calculate and utilize adjusted operating income (loss) and
margin measures by adjusting our reported pre-tax income (loss) and
margin amounts. In addition to the costs and expenses noted as
adjustments for our adjusted earnings measures, adjusted operating
income and margin also exclude the remaining amounts included in
Other expenses, net, which are primarily non-financing interest
expense and certain other non-operating costs and expenses. We
exclude these amounts in order to evaluate our current and past
operating performance and to better understand the expected future
trends in our business.
Constant Currency
To better understand trends in our business, we believe that it
is helpful to adjust revenue to exclude the impact of changes in
the translation of foreign currencies into U.S. dollars. We refer
to this adjusted revenue as “constant currency.” This impact is
calculated by translating current period activity in local currency
using the comparable prior year period's currency translation rate.
This impact is calculated for all countries where the functional
currency is not the U.S. dollar. Management believes the constant
currency measure provides investors an additional perspective on
revenue trends. Currency impact can be determined as the difference
between actual growth rates and constant currency growth rates.
Free Cash Flow
To better understand trends in our business, we believe that it
is helpful to adjust operating cash flows by subtracting amounts
related to capital expenditures. Management believes this measure
gives investors an additional perspective on cash flow from
operating activities in excess of amounts required for
reinvestment. It provides a measure of our ability to fund
acquisitions, dividends and share repurchase.
Net Income (Loss) and EPS
reconciliation:
Three Months Ended December
31,
Year Ended December 31,
2022
2021
2022
2021
(in millions, except per share
amounts)
Net Income
Diluted EPS
Net (Loss) Income
Diluted EPS
Net (Loss) Income
Diluted
EPS
Net (Loss) Income
Diluted
EPS
Reported(1)
$
121
$
0.74
$
(675
)
$
(3.97
)
$
(322
)
$
(2.15
)
$
(455
)
$
(2.56
)
Adjustments:
Goodwill impairment
—
781
412
781
Restructuring and related costs, net
24
(1
)
65
38
Amortization of intangible assets
11
13
42
55
Non-service retirement-related costs
6
(25
)
(12
)
(89
)
Contract termination cost - product
supply
—
—
33
—
Accelerated share vesting
—
—
21
—
Loss on extinguishment of debt
1
—
5
—
Income tax on adjustments(2)
(17
)
(31
)
(55
)
(37
)
Adjusted
$
146
$
0.89
$
62
$
0.34
$
189
$
1.12
$
293
$
1.51
Dividends on preferred stock used in
adjusted EPS calculation(3)
$
—
$
3
$
14
$
14
Weighted average shares for adjusted
EPS(3)
165
173
157
185
Fully diluted shares at end of
period(4)
165
____________________________
(1)
Net income (loss) and EPS
attributable to Xerox Holdings. Fourth quarter and full year 2021
Net (loss) and EPS include an after-tax non-cash goodwill
impairment charge of $750 million, or $4.38 per share and $4.08 per
share, respectively. Full year 2022 Net (loss) and EPS include an
after-tax non-cash goodwill impairment charges of $395 million or
$2.54 per share.
(2)
Refer to Effective Tax Rate
reconciliation.
(3)
For those periods that include
the preferred stock dividend, the average shares for the
calculations of diluted EPS exclude the 7 million shares associated
with Xerox Holdings Corporation's Series A Convertible preferred
stock.
(4)
Common shares outstanding at
December 31, 2022 and potential dilutive common shares used for the
calculation of adjusted diluted EPS for the fourth quarter 2022.
Includes shares associated with our Series A convertible preferred
stock, all of which were dilutive for the fourth quarter 2022.
Effective Tax Rate
reconciliation:
Three Months Ended
December 31, 2022
Three Months Ended
December 31, 2021
(in millions)
Pre-Tax Income
Income Tax Expense
Effective Tax Rate
Pre-Tax (Loss) Income
Income Tax (Benefit) Expense
Effective Tax
Rate
Reported(1)
$
146
$
24
16.4%
$
(711
)
$
(36
)
5.1 %
Goodwill impairment
—
—
781
31
Other Non-GAAP adjustments(2)
42
17
(13
)
—
Adjusted(3)
$
188
$
41
21.8%
$
57
$
(5
)
(8.8)%
Year Ended
December 31, 2022
Year Ended
December 31, 2021
(in millions)
Pre-Tax (Loss) Income
Income Tax (Benefit) Expense
Effective Tax Rate
Pre-Tax (Loss) Income
Income Tax (Benefit) Expense
Effective Tax
Rate
Reported(1)
$
(328
)
$
(3
)
0.9%
$
(475
)
$
(17
)
3.6%
Goodwill impairment
412
17
781
31
Other Non-GAAP Adjustments(2)
154
38
4
6
Adjusted(3)
$
238
$
52
21.8%
$
310
$
20
6.5%
____________________________
(1)
Pre-tax income (loss) and income tax expense (benefit).
(2)
Refer to Net Income (Loss) and EPS reconciliation for
details.
(3)
The tax impact on Adjusted Pre-Tax Income is calculated under
the same accounting principles applied to the Reported Pre-Tax
Income (Loss) under ASC 740, which employs an annual effective tax
rate method to the results.
Operating Income (Loss) and Margin
reconciliation:
Three Months Ended
December 31, 2022
Three Months Ended
December 31, 2021
(in millions)
Profit
Revenue
Margin
(Loss)
Profit
Revenue
Margin
Reported(1)
$ 146
$ 1,941
7.5 %
$ (711)
$ 1,777
(40.0) %
Adjustments:
Goodwill impairment
—
781
Restructuring and related costs, net
24
(1)
Amortization of intangible assets
11
13
Other expenses, net
(3)
4
Adjusted
$ 178
$ 1,941
9.2 %
$ 86
$ 1,777
4.8 %
Year Ended
December 31, 2022
Year Ended
December 31, 2021
(in millions)
(Loss)
Profit
Revenue
Margin
(Loss)
Profit
Revenue
Margin
Reported(1)
$ (328)
$ 7,107
(4.6) %
$ (475)
$ 7,038
(6.7) %
Adjustments:
Goodwill impairment
412
781
Restructuring and related costs, net
65
38
Amortization of intangible assets
42
55
Accelerated share vesting
21
—
Other expenses, net
63
(24)
Adjusted
$ 275
$ 7,107
3.9 %
$ 375
$ 7,038
5.3 %
___________________________
(1) Pre-tax income (loss).
Free Cash Flow reconciliation:
Three Months Ended
December 31,
Year Ended
December 31,
(in millions)
2022
2021
2022
2021
Reported(1)
$
186
$
198
$
159
$
629
Less: capital expenditures
18
16
57
68
Free Cash Flow
$
168
$
182
$
102
$
561
Add: one-time contract termination charge
- product supply
—
—
41
—
Free Cash Flow - Adjusted
$
168
$
182
$
143
$
561
____________________________
(1) Net cash provided by operating activities.
GUIDANCE:
Operating Income and Margin:
FY 2023
(in millions)
Profit
Revenue (CC)(2,3)
Margin
Estimated(1)
~ $200
~ $7,100
~ 2.8%
Adjustments:
Restructuring and related costs, net
75
Amortization of intangible assets
40
Other expenses, net
20
Adjusted
~ $335
~ $7,100
At least 4.7%
____________________________
(1)
Pre-tax income and revenue.
(2)
Full-year revenue is estimated to be flat to down
low-single-digits, in constant currency. Revenue of $7.1 billion
reflects the high end of the guidance range.
(3)
See "Constant Currency" in the Non-GAAP Financial Measures
section for a description of constant currency.
Free Cash Flow
(in millions)
FY 2023
Operating Cash Flow (1)
At least $550
Less: capital expenditures
50
Free Cash Flow
At least $500
____________________________
(1) Net cash provided by operating activities.
APPENDIX I
Xerox Holdings Corporation
Earnings (Loss) per Common
Share
(in millions, except per-share data,
shares in thousands)
Three Months Ended
December 31,
Year Ended
December 31,
2022
2021
2022
2021
Basic Earnings (Loss) per
Share:
Net Income (Loss) Attributable to Xerox
Holdings
$
121
$
(675
)
$
(322
)
$
(455
)
Accrued dividends on preferred stock
(3
)
(3
)
(14
)
(14
)
Adjusted net income (loss) available to
common shareholders
$
118
$
(678
)
$
(336
)
$
(469
)
Weighted average common shares
outstanding
156,155
171,045
156,006
183,168
Basic Earnings (Loss) per Share
$
0.76
$
(3.97
)
$
(2.15
)
$
(2.56
)
Diluted Earnings (Loss) per
Share:
Net Income (Loss) Attributable to Xerox
Holdings
$
121
$
(675
)
$
(322
)
$
(455
)
Accrued dividends on preferred stock
—
(3
)
(14
)
(14
)
Adjusted net income (loss) available to
common shareholders
$
121
$
(678
)
$
(336
)
$
(469
)
Weighted average common shares
outstanding
156,155
171,045
156,006
183,168
Common shares issuable with respect
to:
Stock Options
—
—
—
—
Restricted stock and performance
shares
1,732
—
—
—
Convertible preferred stock
6,742
—
—
—
Adjusted weighted average common shares
outstanding
164,629
171,045
156,006
183,168
Diluted Earnings (Loss) per
Share
$
0.74
$
(3.97
)
$
(2.15
)
$
(2.56
)
The following securities were not included
in the computation of diluted earnings per share as they were
either contingently issuable shares or shares that if included
would have been anti-dilutive:
Stock options
586
612
586
612
Restricted stock and performance
shares
3,218
5,979
4,950
5,979
Convertible preferred stock
—
6,742
6,742
6,742
Total Anti-Dilutive Securities
3,804
13,333
12,278
13,333
Dividends per Common Share
$
0.25
$
0.25
$
1.00
$
1.00
APPENDIX II
Xerox Holdings Corporation
Reportable Segments:
Our business is organized to ensure we focus on efficiently
managing operations while serving our customers and the markets in
which we operate.
Our Print and Other segment includes the sale of document
systems, supplies and technical services and managed services. The
segment also includes the delivery of managed services that involve
a continuum of solutions and services that help our customers
optimize their print and communications infrastructure, apply
automation and simplification to maximize productivity, and ensure
the highest levels of security. This segment also includes IT
services and software. Our product groupings range from:
- “Entry”, which includes A4 devices and desktop printers
and multifunction devices that primarily serve small and medium
workgroups/work teams.
- “Mid-Range”, which include A3 devices that generally
serve large workgroup/work team environments as well as products in
the Light Production monochrome and color segments serving
centralized print centers, print for pay and lower volume
production print establishments.
- “High-End”, which include production printing and
publishing systems that generally serve the graphic communications
marketplace and print centers in large enterprises.
Customers range from small and mid-sized businesses to large
enterprises. Customers also include graphic communication
enterprises as well as channel partners including distributors and
resellers. Segment revenues also include commissions and other
payments from the Financing (FITTLE) segment for the exclusive
right to provide lease financing for Xerox products. These revenues
are reported as part of Intersegment Revenues, which are eliminated
in consolidated revenues.
The Financing (FITTLE) segment provides leasing solutions
through either bundled or unbundled lease agreements of Xerox and
non-Xerox products. These leasing solutions support a wide range of
customers, from government to graphic communications and SMB to
Enterprise as well as financing for direct channel customer
purchases of both Xerox and non-Xerox equipment. Segment revenues
primarily include financing income on sales-type leases, operating
lease income (including month to month rentals and extensions) and
leasing fees.
Geographic Sales Channels
We also operate a matrix organization that includes a geographic
focus that is primarily organized from a sales perspective on the
basis of “go-to-market” (GTM) sales channels as follows:
- Americas, which includes our sales channels in the U.S.
and Canada, as well as Mexico, and Central and South America.
- EMEA, which includes our sales channels in Europe, the
Middle East, Africa and India.
- Other, primarily includes sales to Fuji Xerox as well as
royalties and licensing revenue.
These GTM sales channels are structured to serve a range of
customers for our products and services, including financing.
Accordingly, we will continue to provide information, primarily
revenue related, with respect to our principal GTM sales
channels.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230126005353/en/
Media Contact: Justin Capella, Xerox, +1-203-258-6535,
Justin.Capella@xerox.com
Investor Contact: David Beckel, Xerox, +1-203-849-2318,
David.Beckel@xerox.com
Xerox (NASDAQ:XRX)
Historical Stock Chart
From May 2023 to Jun 2023
Xerox (NASDAQ:XRX)
Historical Stock Chart
From Jun 2022 to Jun 2023