- Maintained Operational Profitability for the Third
Consecutive Quarter
- Operating Expenses as a Percentage of Revenues Decreased 160
Basis Points YoY
- Held Positive Operating Cash Flow for Three Consecutive
Quarters
SHANGHAI, Nov. 27,
2024 /PRNewswire/ -- 111, Inc. ("111" or the
"Company") (NASDAQ: YI), a leading tech-enabled healthcare platform
company committed to reshaping the value chain of healthcare
industry by digitally empowering the upstream and downstream in
China, today announced its
unaudited financial results for the third quarter ended
September 30, 2024.
Third Quarter 2024 Highlights
- Net revenues were RMB3.6
billion (US$513.1 million),
remaining relatively flat compared to the same quarter last
year.
- Gross segment profit (1) was RMB 210.6 million (US$
30.0 million) increased by 10.5% year-over-year.
- Total operating expenses were RMB208.2 million (US$29.7
million), an improvement of 23.2% compared to RMB271.0 million in the same quarter of last
year. As a percentage of net revenues, total operating expenses
decreased by 160 basis points to 5.8% from 7.4% in the same quarter
of last year, demonstrating continuous improvement in the Company's
operational efficiency.
- Income from operations was RMB2.4
million (US$0.3 million),
compared to loss from operations of RMB80.4
million in the same quarter of last year. 111 maintained
operational profitability for the third consecutive quarter.
- Non-GAAP income from operations (2)
was RMB7.1 million (US$1.0
million), compared to Non-GAAP loss from operations of
RMB54.0 million in the same quarter
of last year.
- Net cash from operating activities was RMB109.9 million (US$15.7
million). The Company has achieved positive operating cash
flow for three consecutive quarters.
(1) Gross segment
profit represents net revenues less cost of goods sold.
|
(2) Non-GAAP
income from operations represents income from operations excluding
share-based compensation expenses.
|
Mr. Junling Liu, Co-Founder,
Chairman, and Chief Executive Officer of 111, commented, "While the
macroeconomic environment in China
continues to present challenges, we are proud of our ability to
maintain operational profitability for the third consecutive
quarter. This achievement is a testament to the strength of our
business model as a one-stop shopping platform that offers the most
comprehensive selection of pharmaceutical products at competitive
prices. It also highlights our commitment to operational efficiency
across the organization. As a result, income from operations in Q3
reached RMB2.4 million, a significant
improvement from an operational loss of RMB80.4 million in the prior year."
Mr. Liu added, "We gained greater operational efficiency through
diligent cost management, ongoing infrastructure investments, and
effective staffing arrangements, all of which has enabled us to
navigate an unfavorable consumer spending environment while
delivering solid performance results. Operating expenses were 5.8%
of revenues, a reduction of 160 basis points compared to the
previous year, while non-GAAP operating expenses as a percentage of
revenues decreased by 100 basis points to 5.7%. We aim to lead the
pharmaceutical e-commerce sector in efficiency and sharpen our
competitive advantages. As we scale and optimize operations, we
expect further cost savings, which will be reinvested into growth
initiatives, including technological advancements, market
expansion, and client base growth, driving future
profitability."
"We are strengthening our core competitiveness in digitalization
through advancements across multiple areas, laying a strong
foundation for an agile, highly efficient, and customer-centric
business that can swiftly adapt to evolving industry needs.
Additionally, we've bolstered our supply chain with an expanded
transshipment network and new fulfillment centers, further
enhancing our service capabilities."
"Despite challenges, we are still confident in the long-term
opportunities ahead. Our investments in AI and digital technologies
are not only providing industry-leading efficiency and reshaping
the healthcare value chain, but also positioning us to capture
significant shifts in the pharmaceutical industry—particularly the
unstoppable trend of digital transformation, the growing demand for
out-of-hospital drug distribution, and the expansion of the silver
economy. By deepening our partnerships with pharmaceutical
companies, expanding our fulfillment network, refining our digital
platforms, and prioritizing new growth engines, we are
well-positioned to engage more industry stakeholders, meet the
needs of a broad customer base, and generate sustained growth."
Third Quarter 2024 Financial Results
Net revenues were RMB3.6
billion (US$513.1 million),
representing a decrease of 1.8% from RMB3.7 billion in
the same quarter of last year.
(In thousands
RMB)
|
For the three months
ended September 30,
|
|
2023
|
|
2024
|
|
YoY
|
B2B Net Revenue
|
|
|
|
|
|
Product
|
3,556,749
|
|
3,514,298
|
|
-1.2 %
|
Service
|
20,671
|
|
21,731
|
|
5.1 %
|
|
|
|
|
|
|
Sub-Total
|
3,577,420
|
|
3,536,029
|
|
-1.2 %
|
|
|
|
|
|
|
Cost of Products
Sold(3)
|
3,406,320
|
|
3,340,998
|
|
-1.9 %
|
|
|
|
|
|
|
Segment Profit
|
171,100
|
|
195,031
|
|
14.0 %
|
Segment Profit %
|
4.8 %
|
|
5.5 %
|
|
|
|
|
|
|
|
|
(In thousands
RMB)
|
For the three months
ended September 30,
|
|
2023
|
|
2024
|
|
YoY
|
B2C Net Revenue
|
|
|
|
|
|
Product
|
82,538
|
|
61,031
|
|
-26.1 %
|
Service
|
5,287
|
|
3,615
|
|
-31.6 %
|
|
|
|
|
|
|
Sub-Total
|
87,825
|
|
64,646
|
|
-26.4 %
|
|
|
|
|
|
|
Cost of Products
Sold
|
68,301
|
|
49,061
|
|
-28.2 %
|
|
|
|
|
|
|
Segment Profit
|
19,524
|
|
15,585
|
|
-20.2 %
|
Segment Profit %
|
22.2 %
|
|
24.1 %
|
|
|
(3) For segment
reporting purposes, purchase rebates are allocated to the B2B
segment and B2C segments primarily based on the amount of cost of
products sold for each segment. Cost of products sold does not
include other direct costs related to cost of product sales such as
shipping and handling expense, payroll and benefits of logistic
staff, logistic centers rental expenses and depreciation expenses,
which are recorded in the fulfillment expenses. Cost of service
revenue is recorded in the operating expense.
|
Operating costs and expenses were RMB3.6
billion (US$512.8 million),
representing a decrease of 3.9% from RMB3.7 billion in
the same quarter of last year.
- Cost of products sold was RMB3.4 billion (US$483.1
million), representing a decrease of 2.4% from RMB3.5 billion in the same quarter of last
year.
- Fulfillment expenses were RMB100.0
million (US$14.2 million),
representing a decrease of 1.6% from RMB101.6 million in
the same quarter of last year. Fulfillment expenses accounted for
2.8% of net revenues this quarter, maintaining the same as last
year.
- Selling and marketing expenses were RMB77.0
million (US$11.0 million),
representing a decrease of 19.4%
from RMB95.5 million in the same quarter of last
year. Excluding the share-based compensation expenses of
RMB1.6 million for the quarter and
RMB5.1 million for the same quarter
last year, respectively, selling and marketing expenses as a
percentage of net revenues accounted for 2.1% in the quarter as
compared to 2.5% in the same quarter of last year.
- General and administrative expenses were RMB14.4
million (US$2.0 million),
representing a decrease of 68.7% from RMB45.8 million in
the same quarter of last year. Excluding the share-based
compensation expenses of RMB2.3
million for the quarter and RMB16.8
million for the same quarter last year, respectively,
general and administrative expenses as a percentage of net revenues
accounted for 0.3% in the quarter as compared to 0.8% in the same
quarter of last year.
- Technology expenses were RMB17.5
million (US$2.5 million),
representing a decrease of 30.9% from RMB25.4 million in
the same quarter of last year. Excluding the share-based
compensation expenses of RMB0.9
million for the quarter and RMB4.5
million for the same quarter last year, respectively,
technology expenses as a percentage of net revenues accounted for
0.5% in the quarter as compared to 0.6% in the same quarter of last
year.
Income from operations was RMB2.4
million (US$0.3 million),
compared to loss from operations of RMB80.4 million in the same quarter of last
year.
Non-GAAP income from operations was RMB7.1
million (US$1.0 million),
compared to non-GAAP loss from operations of RMB54.0 million in the same quarter of last
year.
Net loss was RMB3.5 million (US$0.5 million), representing an improvement of
96% from RMB83.5 million in the
same quarter of last year. As a percentage of net revenues, net
loss amounted to 0.1% in the quarter, down from 2.3% in the same
quarter of last year.
Non-GAAP net income (4) was RMB1.3
million (US$0.2 million),
compared to non-GAAP net loss of RMB57.1 million in the same quarter of last
year.
Net loss attributable to ordinary
shareholders was RMB17.1 million (US$2.4 million), representing an improvement
of 82% from RMB93.3 million in the same quarter of
last year. As a percentage of net revenues, net loss attributable
to ordinary shareholders accounted for 0.5% in the quarter, down
from 2.5% in the same quarter of last year.
Non-GAAP net loss attributable to ordinary shareholders
(5) was RMB12.4
million (US$1.8 million),
representing an improvement of 82% from RMB66.9 million in the same quarter of last year.
As a percentage of net revenues, non-GAAP net loss attributable to
ordinary shareholders, accounted for 0.3% in the quarter, down from
1.8% in the same quarter of last year.
(4) Non-GAAP net income
represents net income excluding share-based compensation expenses,
net of tax. Considering the impact of accretion of redeemable
non-controlling interest for the third quarter 2024, non-GAAP net
income is used as a meaningful measurement of the operation
performance of the Company.
|
(5) Non-GAAP net loss
attributable to ordinary shareholders represents net loss
attributable to ordinary shareholders excluding share-based
compensation expenses, net of tax.
|
As of September 30, 2024, the
Company had cash and cash equivalents, restricted cash and
short-term investments of RMB614.4
million (US$87.6 million),
compared to RMB673.7 million as of
December 31, 2023. To date, the
Company has a total outstanding amount of RMB1.1 billion, which has been included in the
balances of redeemable non-controlling interests and accrued
expenses and other current liabilities, owed to a group of
investors of 1 Pharmacy Technology pursuant to their equity
investments made in 2020 as previously disclosed. 111 received
redemption requests from certain of such investors in accordance
with the terms of their initial investments in 1 Pharmacy
Technology. Following communication and negotiation, the Company
has reached agreements and/or commitment letters with investors
representing approximately 90% of the total amount to reschedule
the repayments, allowing for phased repayments
at extended periods, if the holders exercise their redemption right.
The Company has paid a portion of the repurchase funds
upon signing of the agreements. Additionally,
the Company is in ongoing discussions with investors holding the
remaining approximately 10% of the total amount. For more
information about the terms of 111's arrangements with these
investors, see "Item 5. Operating and Financial Review and
Prospects—B. Liquidity and Capital Resources" in the Company's
annual report for the fiscal year ended December 31, 2023.
Conference Call
111's management team will host an earnings conference call at
7:30 AM U.S. Eastern Time on
Wednesday, November 27, 2024
(8:30 PM Beijing Time on the same
day).
Details for the conference call are as follows:
Event Title: 111, Inc. Third Quarter 2024 Unaudited Financial
Results
Registration Link:
https://s1.c-conf.com/diamondpass/10042738-te7sgd.html
All participants must use the link provided above to complete
the online registration process in advance of the conference call.
Upon registering, each participant will receive a set of
participant dial-in numbers, the Direct Event passcode, and a
unique Registration ID, which can be used to join the conference
call.
Please dial in 15 minutes before the call is scheduled to begin
and provide the Direct Event passcode and unique Registration ID
you have received upon registering to join the call.
A telephone replay of the call will be available after the
conclusion of the conference call until December 4, 2024 via:
China: 4001 209 216
United States: +1 855 883 1031
International: +61 7 3107 6325
Conference ID: 10042738
A live and archived webcast of the conference call will be
available on the website at
https://edge.media-server.com/mmc/p/3nkscjv6.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses
non-GAAP income (loss) from operations, non-GAAP net income (loss),
non-GAAP net loss attributable to ordinary shareholders, and
non-GAAP loss per ADS, as supplemental measures to review and
assess its operating performance. The Company defines non-GAAP
income (loss) from operations as income (loss) from operations
excluding share-based compensation expenses. The Company defines
non-GAAP net income (loss) as net loss excluding share-based
compensation expenses, net of tax. The Company defines non-GAAP net
loss attributable to ordinary shareholders as net loss attributable
to ordinary shareholders excluding share-based compensation
expenses, net of tax. The Company defines non-GAAP loss per ADS as
net loss attributable to ordinary shareholders per ADS excluding
share-based compensation expenses, net of tax per ADS. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with U.S.
GAAP.
The Company believes that non-GAAP income (loss) from
operations, non-GAAP net income (loss), non-GAAP net loss
attributable to ordinary shareholders, and non-GAAP loss per ADS
help identify underlying trends in its business that could
otherwise be distorted by the effect of certain expenses that it
includes in income (loss) from operations and net loss. Share-based
compensation expenses is a non-cash expense that varies from period
to period. As a result, management excludes the items from its
internal operating forecasts and models. Management believes that
the adjustments for share-based compensation expenses provide
investors with a reasonable basis to measure the company's core
operating performance, in a more meaningful comparison with the
performance of other companies. The Company believes that non-GAAP
income (loss) from operations, non-GAAP net income (loss), non-GAAP
net loss attributable to ordinary shareholders, and non-GAAP loss
per ADS provide useful information about its operating results,
enhances the overall understanding of its past performance and
future prospects and allow for greater visibility with respect to
key metrics used by the management in their financial and
operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using non-GAAP income (loss) from operations,
non-GAAP net income (loss), non-GAAP net loss attributable to
ordinary shareholders, or non-GAAP loss per ADS is that it does not
reflect all items of income and expense that affect the Company's
operations. Further, the non-GAAP financial measures may differ
from the non-GAAP information used by other companies, including
peer companies, and therefore their comparability may be
limited.
The Company compensates for these limitations by reconciling the
non-GAAP financial measures to the most comparable U.S. GAAP
measures, all of which should be considered when evaluating the
Company's performance. The Company encourages you to review its
financial information in its entirety and not rely on a single
financial measure.
Reconciliation of the non-GAAP financial measures to the most
comparable U.S. GAAP measures is included at the end of this press
release.
Exchange Rate Information Statement
This announcement contains translations of certain RMB amounts
into U.S. dollars at specified rates solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB7.0176 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of September 30,
2024.
Forward-Looking Statements
This press release contains forward-looking statements. These
statements constitute "forward-looking" statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be
identified by terminology such as "will," "expects," "anticipates,"
"future," "intends," "plans," "believes," "estimates," "target,"
"confident" and similar statements. Among other things, the
Business Outlook and quotations from management in this
announcement, as well as 111's strategic and operational plans,
contain forward-looking statements. 111 may also make written or
oral forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Such statements are based upon management's current
expectations and current market and operating conditions and relate
to events that involve known or unknown risks, uncertainties and
other factors, all of which are difficult to predict and many of
which are beyond the Company's control. Forward-looking statements
involve inherent risks, uncertainties and other factors that could
cause actual results to differ materially from those contained in
any such statements. Potential risks and uncertainties include, but
are not limited to, uncertainties as to the Company's ability
comply with extensive and evolving regulatory requirements, its
ability to compete effectively in the evolving PRC general health
and wellness market, its ability to manage the growth of its
business and expansion plans, its ability to achieve or maintain
profitability in the future, its ability to control the risks
associated with its pharmaceutical retail and wholesale businesses,
and the Company's ability to meet the standards necessary to
maintain listing of its ADSs on the Nasdaq Global Market, including
its ability to cure any non-compliance with Nasdaq's continued
listing criteria. Further information regarding these and other
risks, uncertainties or factors is included in the Company's
filings with the U.S. Securities and Exchange Commission. All
information provided in this press release is as of the date of
this press release, and 111 does not undertake any obligation to
update any forward-looking statement as a result of new
information, future events or otherwise, except as required under
applicable law.
About 111, Inc.
111, Inc. (NASDAQ: YI) ("111" or the "Company") is a leading
tech-enabled healthcare platform company committed to reshaping the
value chain of healthcare industry by digitally empowering the
upstream and downstream in China.
The Company provides consumers with better access to pharmaceutical
products and healthcare services directly through its online retail
pharmacy, 1 Pharmacy, and indirectly through its offline virtual
pharmacy network. The Company also offers online healthcare
services through its internet hospital, 1 Clinic, which provides
consumers with cost-effective and convenient online consultation,
electronic prescription service, and patient management service. In
addition, the Company's online platform, 1 Medicine, serves as a
one-stop shop for pharmacies to source a vast selection of
pharmaceutical products. With the largest virtual pharmacy network
in China, 111 enables offline
pharmacies to better serve their customers with cloud-based
services. 111 also provides an omni-channel drug commercialization
platform to its strategic partners, which includes services such as
digital marketing, patient education, data analytics, and pricing
monitoring.
For more information on 111, please visit:
http://ir.111.com.cn/.
For more information, please contact:
111, Inc.
Investor Relations
Email: ir@111.com.cn
111, Inc.
Media Relations
Email: press@111.com.cn
Phone: +86-021-2053 6666 (China)
111,
Inc.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(In thousands,
except for share and per share data)
|
|
|
|
|
|
|
|
|
As of
|
As of
|
|
December 31,
2023
|
September 30,
2024
|
|
RMB
|
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
603,523
|
|
|
531,981
|
|
75,807
|
Restricted
cash
|
20,025
|
|
|
32,430
|
|
4,621
|
Short-term
investments
|
50,143
|
|
|
50,000
|
|
7,125
|
Accounts receivable,
net
|
536,823
|
|
|
425,159
|
|
60,585
|
Notes
receivable
|
77,598
|
|
|
80,853
|
|
11,521
|
Inventories
|
1,419,396
|
|
|
1,532,170
|
|
218,332
|
Prepayments and other
current assets
|
225,823
|
|
|
234,295
|
|
33,388
|
Total current
assets
|
2,933,331
|
|
|
2,886,888
|
|
411,379
|
Property and equipment,
net
|
34,340
|
|
|
25,558
|
|
3,642
|
Intangible assets,
net
|
2,256
|
|
|
1,643
|
|
234
|
Long-term
investments
|
2,000
|
|
|
1,000
|
|
142
|
Other non-current
assets
|
13,310
|
|
|
15,684
|
|
2,235
|
Operating lease
right-of-use asset
|
103,799
|
|
|
98,909
|
|
14,094
|
Total
assets
|
3,089,036
|
|
|
3,029,682
|
|
431,726
|
|
|
|
|
|
|
|
LIABILITIES,
MEZZANINE EQUITY AND SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term
borrowings
|
338,075
|
|
|
168,517
|
|
24,013
|
Accounts
payable
|
1,588,693
|
|
|
1,912,109
|
|
272,474
|
Accrued expense and
other current liabilities
|
818,295
|
|
|
569,246
|
|
81,116
|
Total current
liabilities
|
2,745,063
|
|
|
2,649,872
|
|
377,603
|
Long-term operating
lease liabilities
|
62,624
|
|
|
63,969
|
|
9,116
|
Other non-current
liabilities
|
5,245
|
|
|
8,331
|
|
1,187
|
Total
liabilities
|
2,812,932
|
|
|
2,722,172
|
|
387,906
|
|
|
|
|
|
|
|
MEZZANINE
EQUITY
|
|
|
|
|
|
|
Redeemable
non-controlling interests
|
870,825
|
|
|
943,774
|
|
134,487
|
|
|
|
|
|
|
|
SHAREHOLDERS'
DEFICIT
|
|
|
|
|
|
|
Ordinary shares Class
A
|
32
|
|
|
33
|
|
5
|
Ordinary shares Class
B
|
25
|
|
|
25
|
|
3
|
Treasury
shares
|
(5,887)
|
|
|
(5,887)
|
|
(839)
|
Additional paid-in
capital
|
3,169,114
|
|
|
3,167,794
|
|
451,407
|
Accumulated
deficit
|
(3,819,249)
|
|
|
(3,864,151)
|
|
(550,637)
|
Accumulated other
comprehensive income
|
72,514
|
|
|
72,602
|
|
10,346
|
Total shareholders'
deficit
|
(583,451)
|
|
|
(629,584)
|
|
(89,715)
|
Non-controlling
interest
|
(11,270)
|
|
|
(6,680)
|
|
(952)
|
Total
deficit
|
(594,721)
|
|
|
(636,264)
|
|
(90,667)
|
Total liabilities,
mezzanine equity and deficit
|
3,089,036
|
|
|
3,029,682
|
|
431,726
|
111,
Inc.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
(In thousands,
except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended September 30,
|
|
For the nine months
ended September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues
|
3,665,245
|
|
3,600,675
|
|
513,092
|
|
10,839,503
|
|
10,553,474
|
|
1,503,858
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products
sold
|
(3,474,621)
|
|
(3,390,059)
|
|
(483,080)
|
|
(10,204,779)
|
|
(9,926,727)
|
|
(1,414,547)
|
Fulfillment
expenses
|
(101,602)
|
|
(99,977)
|
|
(14,247)
|
|
(299,202)
|
|
(276,559)
|
|
(39,409)
|
Selling and
marketing expenses
|
(95,523)
|
|
(76,954)
|
|
(10,966)
|
|
(274,880)
|
|
(237,724)
|
|
(33,875)
|
General and
administrative expenses
|
(45,839)
|
|
(14,367)
|
|
(2,047)
|
|
(126,235)
|
|
(50,747)
|
|
(7,231)
|
Technology
expenses
|
(25,386)
|
|
(17,549)
|
|
(2,501)
|
|
(75,243)
|
|
(54,225)
|
|
(7,727)
|
Other operating
(expenses) income, net
|
(2,696)
|
|
602
|
|
86
|
|
(2,723)
|
|
1,941
|
|
277
|
Total operating
costs and expenses
|
(3,745,667)
|
|
(3,598,304)
|
|
(512,755)
|
|
(10,983,062)
|
|
(10,544,041)
|
|
(1,502,512)
|
(Loss) Income from
operations
|
(80,422)
|
|
2,371
|
|
337
|
|
(143,559)
|
|
9,433
|
|
1,346
|
Interest
income
|
2,362
|
|
1,533
|
|
218
|
|
6,517
|
|
5,574
|
|
794
|
Interest
expense
|
(5,433)
|
|
(7,810)
|
|
(1,113)
|
|
(14,525)
|
|
(23,067)
|
|
(3,287)
|
Foreign exchange
gain (loss)
|
79
|
|
642
|
|
91
|
|
(1,095)
|
|
40
|
|
6
|
Other income
(loss), net
|
38
|
|
(193)
|
|
(28)
|
|
4,552
|
|
(116)
|
|
(17)
|
Loss before income
taxes
|
(83,376)
|
|
(3,457)
|
|
(495)
|
|
(148,110)
|
|
(8,136)
|
|
(1,158)
|
Income tax
expense
|
(102)
|
|
(5)
|
|
(1)
|
|
(102)
|
|
(93)
|
|
(13)
|
Net
loss
|
(83,478)
|
|
(3,462)
|
|
(496)
|
|
(148,212)
|
|
(8,229)
|
|
(1,171)
|
Net loss attributable
to non-controlling interest
|
4,315
|
|
848
|
|
121
|
|
7,837
|
|
(431)
|
|
(61)
|
Net loss attributable
to redeemable non-controlling interest
|
7,253
|
|
438
|
|
62
|
|
12,529
|
|
1,168
|
|
166
|
Adjustment attributable
to redeemable non-controlling interest
|
(21,391)
|
|
(14,931)
|
|
(2,128)
|
|
(54,481)
|
|
(37,410)
|
|
(5,331)
|
Net loss
attributable to ordinary shareholders
|
(93,301)
|
|
(17,107)
|
|
(2,441)
|
|
(182,327)
|
|
(44,902)
|
|
(6,397)
|
Other comprehensive
loss
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains
of available-for-sale securities,
|
1,013
|
|
(407)
|
|
(58)
|
|
3,936
|
|
(753)
|
|
(107)
|
Realized gains of
available-for-sale debt securities
|
(841)
|
|
407
|
|
58
|
|
(3,558)
|
|
896
|
|
128
|
Foreign currency
translation adjustments
|
(1,690)
|
|
(1,184)
|
|
(169)
|
|
4,234
|
|
(55)
|
|
(8)
|
Comprehensive
loss
|
(94,819)
|
|
(18,291)
|
|
(2,610)
|
|
(177,715)
|
|
(44,814)
|
|
(6,384)
|
Loss per
ADS:
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
(1.10)
|
|
(0.20)
|
|
(0.02)
|
|
(2.16)
|
|
(0.52)
|
|
(0.08)
|
Weighted average
number of shares used in computation of loss per
share
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
169,088,015
|
|
171,938,537
|
|
171,938,537
|
|
168,179,779
|
|
171,526,062
|
|
171,526,062
|
111,
Inc.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
|
|
For the three months
ended September 30,
|
|
For the nine months
ended September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
(used in) operating activities
|
35,208
|
|
109,865
|
|
15,656
|
|
(250,230)
|
|
311,563
|
|
44,397
|
Net cash provided by
(used in) investing activities
|
5,163
|
|
49,845
|
|
7,103
|
|
91,913
|
|
(141)
|
|
(20)
|
Net cash provided by
(used in) financing activities
|
110,452
|
|
(110,510)
|
|
(15,748)
|
|
204,230
|
|
(370,453)
|
|
(52,789)
|
Effect of exchange
rate changes on cash and cash equivalents, and restricted
cash
|
2,621
|
|
(313)
|
|
(45)
|
|
3,514
|
|
(106)
|
|
(15)
|
Net increase
(decrease) in cash and cash equivalents, and restricted
cash
|
153,444
|
|
48,887
|
|
6,966
|
|
49,427
|
|
(59,137)
|
|
(8,427)
|
Cash and cash
equivalents, and restricted cash at the beginning of the
period
|
612,774
|
|
515,524
|
|
73,462
|
|
716,791
|
|
623,548
|
|
88,855
|
Cash and cash
equivalents, and restricted cash at the end of the
period
|
766,218
|
|
564,411
|
|
80,428
|
|
766,218
|
|
564,411
|
|
80,428
|
111,
Inc.
|
Unaudited
Reconciliation of GAAP and Non-GAAP Results
|
(In thousands,
except for share and per share data)
|
|
|
For the three months
ended September 30,
|
|
For the nine months
ended September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from
operations
|
(80,422)
|
|
2,371
|
|
337
|
|
(143,559)
|
|
9,433
|
|
1,346
|
Add: Share-based
compensation expenses
|
26,402
|
|
4,756
|
|
678
|
|
74,818
|
|
15,122
|
|
2,155
|
Non-GAAP (loss)
income from operations
|
(54,020)
|
|
7,127
|
|
1,015
|
|
(68,741)
|
|
24,555
|
|
3,501
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(83,478)
|
|
(3,462)
|
|
(496)
|
|
(148,212)
|
|
(8,229)
|
|
(1,171)
|
Add: Share-based
compensation expenses, net of tax
|
26,402
|
|
4,756
|
|
678
|
|
74,818
|
|
15,122
|
|
2,155
|
Non-GAAP net (loss)
income
|
(57,076)
|
|
1,294
|
|
182
|
|
(73,394)
|
|
6,893
|
|
984
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to ordinary shareholders
|
(93,301)
|
|
(17,107)
|
|
(2,441)
|
|
(182,327)
|
|
(44,902)
|
|
(6,397)
|
Add: Share-based
compensation expenses, net of tax
|
26,402
|
|
4,756
|
|
678
|
|
74,818
|
|
15,122
|
|
2,155
|
Non-GAAP net loss
attributable to ordinary shareholders
|
(66,899)
|
|
(12,351)
|
|
(1,763)
|
|
(107,509)
|
|
(29,780)
|
|
(4,242)
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per
ADS(6): Basic and diluted
|
(1.10)
|
|
(0.20)
|
|
(0.02)
|
|
(2.16)
|
|
(0.52)
|
|
(0.08)
|
Add: Share-based
compensation expenses per ADS(6), net of tax
|
0.32
|
|
0.06
|
|
0.00
|
|
0.88
|
|
0.18
|
|
0.02
|
Non-GAAP loss per
ADS(6)
|
(0.78)
|
|
(0.14)
|
|
(0.02)
|
|
(1.28)
|
|
(0.34)
|
|
(0.06)
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Every one ADS
represents two Class A ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/111-inc-announces-third-quarter-2024-unaudited-financial-results-302317201.html
SOURCE 111, Inc.