HOUSTON, May 9, 2018 /PRNewswire/ - Spectra Energy
Partners, LP (NYSE: SEP) today reported net income of $418 million, including net income from
controlling interests of $407
million, for the first quarter ended March 31, 2018, with diluted earnings per limited
partner unit of $0.91. The first
quarter results included non-recurring special items of
$25 million, which decreased diluted
earnings per limited partner unit by $0.05.
HIGHLIGHTS:
- Strong quarter supported by solid base business performance and
increased earnings from expansion projects
- NEXUS and TEAL continue to advance and remain on target for an
in-service date in late third quarter 2018
- Announced 42nd consecutive quarterly distribution
increase, representing a 7% increase over the distribution declared
in May 2017
For the quarter, ongoing earnings before interest, taxes,
depreciation and amortization (EBITDA) were $571 million, compared with $545 million in the prior-year quarter. Ongoing
net income from controlling interests was $382 million for the quarter, or $0.86 diluted earnings per limited partner unit,
compared with $363 million, or
$0.89 diluted earnings per limited
partner unit in the prior-year quarter. Net income from controlling
interests was $407 million for the
quarter, or $0.91 diluted earnings
per limited partner unit, compared with $317
million, or $0.74 diluted
earnings per limited partner unit in the prior-year quarter.
First quarter 2018 ongoing distributable cash flow (DCF) was
$453 million, compared with
$403 million in the prior-year
quarter.
QUARTERLY DISTRIBUTION
Spectra Energy Partners announced today that the board of
directors of the general partner declared a quarterly cash
distribution to unitholders of $0.75125 per unit, an increase of 1.25 cents over the previous level of
$0.73875 per unit and a 7 percent
increase compared to first quarter 2017. The cash distribution is
payable on May 30, 2018, to
unitholders of record at the close of business on May 21, 2018. This quarterly cash distribution
equates to $3.005 per unit on an
annual basis.
PRESIDENT'S COMMENT
"Spectra Energy Partners achieved another strong quarter
supported by solid base business performance and increased earnings
from the expansion projects that we placed into service in 2017,"
said Bill Yardley, Chairman and
President of Spectra Energy Partners. "These results once again
underline the reliability and strength of our businesses and
outstanding asset footprint along with the success of our expansion
project execution.
"We are also pleased to announce the 42nd consecutive
quarterly cash distribution increase demonstrating SEP's low-risk,
stable business model," Mr. Yardley concluded.
REGULATORY UPDATE
In March, the Federal Energy Regulatory Commission (FERC)
changed its long-standing policy on the treatment of income tax
amounts included in the rates of pipelines and other entities
subject to cost of service rate regulation within a Master Limited
Partnership (MLP). FERC revised a policy in place since 2005 to no
longer permit entities organized as MLPs to recover an income tax
allowance in their cost of service rates. The change in FERC's
policy has had a negative impact on the MLP sector. SEP, along with
other MLPs and trade associations, filed comments to request
clarification, reconsideration and rehearing of FERC's Revised
Policy Statement in April. SEP also responded to the Notice of
Proposed Rulemaking (NOPR) in April and expects to file comments in
response to the Notice of Inquiry later this month.
Our current cost of service gas pipeline customers are
interested in the effect of the recent FERC actions, along with the
implementation of the Tax Cuts and Jobs Act (TCJA) in late 2017.
Investments in our pipeline system over time have resulted in
significant growth of the cost of service rate base. The
combination of these factors, along with many others, prompts the
need to begin discussions with our customers on the possibility of
a Texas Eastern rate case filing in 2018 in which various
components will need to be considered in establishing go-forward
rates.
As previously disclosed, SEP does not expect a material impact
to its 2018 financial guidance from the combination of U.S. Tax
Reform and FERC policy actions. Any future impacts would only take
effect upon the execution and settlement of a rate case. In the
event of a rate case, all cost of service framework components
would be taken into consideration, which is expected to offset a
significant portion of any unmitigated effects related to the new
FERC policy. While many uncertainties remain in regard to the
implementation of the recent FERC actions, if implemented as
announced, SEP estimates the unmitigated impact to revenue to be
approximately $110 - $125 million per year, which is inclusive of an
assumed disallowance for income taxes and exclusive of a payback of
accumulated deferred income taxes. We continue to expect no
material impact on SEP's distributable cash flow at this time;
however, any potential impacts to distributable cash flow beyond
2018 are dependent upon the success of mitigation efforts including
the execution of a rate case and final FERC policy
implementation. We continue to evaluate options to mitigate
the negative impact of this policy change.
SEGMENT RESULTS
U.S. Transmission
Ongoing EBITDA from U.S.
Transmission was $504 million in
first quarter 2018, compared with $499
million in first quarter 2017. These results reflect
increased earnings from expansion projects, higher short-term firm
transportation revenues mainly on Texas Eastern due to the extended
cold weather, partially offset by higher allocated corporate
shared-service costs of $9 million
previously reported in "Other". The 2018 ongoing results exclude a
$25 million non-cash special item
which reduced the estimated regulatory liability for the cost of
service assets of SEP that was established in fourth quarter 2017
as a result of the U.S. tax reform implemented in late 2017. The
2018 and 2017 ongoing results exclude special items of $7 million and $18
million in expenses, respectively, both primarily from
merger-related severance costs.
Liquids
Ongoing EBITDA from Liquids was $68 million in first quarter 2018 and 2017.
Other
Beginning with first quarter 2018, "Other"
consists of certain direct corporate governance costs. Allocated
corporate shared-service costs were previously included in "Other"
but are now directly allocated to the business segments. Ongoing
net expenses from "Other" were $1
million and $22 million in the
first quarter of 2018 and 2017, respectively, primarily reflecting
lower allocated corporate shared-service costs now included in U.S.
Transmission and Liquids. The 2017 period excludes special items of
$24 million, primarily from
merger-related severance costs.
Interest Expense
Interest expense was $85 million in the first quarter 2018, compared
with $56 million in first quarter
2017, reflecting higher average debt balances and lower capitalized
interest.
Liquidity and Capital Expenditures
Total debt
outstanding at Spectra Energy Partners as of March 31, 2018, was $8.6
billion, with available liquidity of approximately
$1 billion.
Including contributions from noncontrolling interests, Spectra
Energy Partners has $1.6 billion of
capital expansion spending planned in 2018, which is expected to be
funded through a combination of debt and equity, including the use
of its at-the-market (ATM) program. Total capital spending for the
three months ended March 31, 2018,
was $234 million, consisting of
$220 million of growth capital
expenditures and $14 million of
maintenance capital expenditures.
On April 30, 2018, Sabal Trail
closed an offering of $1.5 billion in
long-term debt across 10, 20, and 30 year maturities. The net
proceeds from the offering were used to make contributions to Sabal
Trail's partners for repayment of construction and development
costs previously incurred by them. The contribution made to Spectra
Energy Partners was approximately $750
million which will be used to pay down short-term
borrowings. This successful offering follows FERC's issuance of
Sabal Trail's order on remand in late March marking conclusion to
the D.C. Circuit Court's August 22,
2017, decision and order to remand and vacate the original
FERC certificate.
EXPANSION PROJECT UPDATES
Commercially Secured Projects
The mainline and facilities construction of NEXUS and
TEAL is currently underway in Ohio and Michigan and they remain on target for a late
third quarter 2018 in-service. We remain in active discussions with
producers and end-use customers to fill the remaining capacity of
NEXUS.
The second stage of Atlantic Bridge continues to advance
with its full capacity targeted for commercial availability in
fourth quarter 2018. We have successfully marketed all of the
interim capacity at attractive rates, which demonstrates the need
for additional capacity in the region. The full path offered by
this project is expected to be available with the completion of the
Weymouth compressor station in the
2019-2020 timeframe.
Progress continues on SEP's other projects in execution, with
Stratton Ridge receiving its
FERC certificate in April and construction now underway to achieve
its expected in-service in the first half of 2019. SEP's other
projects continue to advance through various stages of the
regulatory approval process and remain on track for their
respective targeted in-service dates.
In December 2017, SEP acquired
Pomelo Connector LLC, a development company advancing a fully
contracted greenfield natural gas pipeline project under a 23-year
lease, as part of SEP's previously announced South Texas
Expansion Project (STEP). In April
2018, SEP commenced construction on the Pomelo
Connector, a 14-mile pipeline that will provide 400,000 dth/d
of natural gas to Valley Crossing. The Pomelo Connector will
provide an important link in SEP's South
Texas infrastructure supporting reliable gas transportation
for exports to serve Mexico's
growing reliance on gas-fired generation. The total project
capex, including acquisition cost, is $260
million and is expected to be placed into service in the
fourth quarter of 2018.
Development Opportunities
We continue to advance multiple development opportunities in New
England, the Northeast, Southeast and Gulf Coast regions. We look
forward to leveraging our infrastructure footprint to further serve
the needs of growing natural gas-fired power generation, LNG
exports and the U.S. industrial market.
ADDITIONAL INFORMATION
Additional information about first quarter 2018 earnings can be
obtained via the Spectra Energy Partners website:
www.spectraenergypartners.com.
Spectra Energy Partners will host a joint webcast with Enbridge
Inc. (TSX,NYSE: ENB) on May 10, 2018
at 8 a.m. CT. The webcast will be
available via the Spectra Energy Partners Events &
Presentations page, and the conference call can be accessed by
dialing (877) 930-8043 in North
America or (253) 336-7522 outside North America. The participant passcode is
4849907#.
A replay of the call will be available via the Spectra Energy
Partners Events & Presentations page, or by dialing (855)
859-2056 in North America or (404)
537-3406 outside North America and
using the above passcode.
The conference call format will include prepared remarks from
the executive team followed by a question and answer session for
the analyst and investor community only. Spectra Energy Partners'
media and investor relations teams will be available after the call
for any additional questions.
Non-GAAP Financial Measures
We use ongoing net income from controlling interests as a
measure to evaluate operations of the partnership. This measure is
a non-GAAP financial measure as it represents net income from
controlling interests, excluding special items. Special items
represent certain charges and credits which we believe will not be
recurring on a regular basis. We believe that the presentation of
ongoing net income from controlling interests provides useful
information to investors, as it allows investors to more accurately
compare our ongoing performance across periods. The most directly
comparable GAAP measure for ongoing net income from controlling
interests is net income from controlling interests.
We use earnings from continuing operations before interest,
income taxes, and depreciation and amortization (EBITDA) and
ongoing EBITDA, non-GAAP financial measures, as performance
measures for Spectra Energy Partners, LP. Ongoing EBITDA represents
EBITDA, excluding special items. We believe that the presentation
of EBITDA and ongoing EBITDA provides useful information to
investors, as it allows investors to more accurately compare
Spectra Energy Partners, LP's performance across periods. The most
directly comparable GAAP measure for EBITDA and ongoing EBITDA for
Spectra Energy Partners, LP is net income.
The primary performance measures used by us to evaluate segment
performance are segment EBITDA and Other EBITDA. We consider
segment EBITDA and Other EBITDA, which are the GAAP measures used
to report segment results, to be good indicators of each segment's
operating performance from its continuing operations as they
represent the results of our segments' operations before
depreciation and amortization without regard to financing methods
or capital structures. Our segment EBITDA and Other EBITDA may not
be comparable to similarly titled measures of other companies
because other companies may not calculate EBITDA in the same
manner.
We also use ongoing segment EBITDA as a measure of performance.
Ongoing segment EBITDA is a non-GAAP financial measure, as it
represents reported segment EBITDA, excluding special items. We
believe that the presentation of ongoing segment EBITDA provides
useful information to investors, as it allows investors to more
accurately compare a segment's ongoing performance across periods.
The most directly comparable GAAP measure for ongoing segment
EBITDA is segment EBITDA.
We also present Distributable Cash Flow (DCF), which is a
non-GAAP financial measure. We believe that the presentation of DCF
provides useful information to investors, as it represents the cash
generation capabilities of the partnership to support distribution
growth. We also use ongoing DCF, which is a non-GAAP financial
measure, as it represents DCF, excluding the cash effect of special
items. The most directly comparable GAAP measure for DCF and
ongoing DCF is net income. We also use DCF coverage, which is a
non-GAAP financial measure, as it represents DCF divided by
distributions declared on partnership units. The most directly
comparable GAAP measure for DCF coverage is Earnings-Per-Unit
(EPU).
The non-GAAP financial measures presented in this press release
should not be considered in isolation or as an alternative to
financial measures presented in accordance with GAAP. These
non-GAAP financial measures may not be comparable to similarly
titled measures of other partnerships because other partnerships
may not calculate these measures in the same manner.
Distribution Information
This information is intended to be a qualified notice under
Treasury Regulation Section 1.1446-4(b). Under rules applicable to
publicly-traded partnerships, our distributions to non-U.S.
unitholders are subject to withholding tax at the highest effective
applicable rate to the extent attributable to income that is
effectively connected with the conduct of a U.S. trade or business.
Given the uncertainty at the time of making distributions regarding
the amount of any distribution that is attributable to income that
is so effectively connected, we intend to treat all of our
distributions as attributable to our U.S. operations, and as a
result, the entire distribution will be subject to withholding.
Forward-Looking Statements
This release includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934. Forward-looking
statements are based on our beliefs and assumptions. These
forward-looking statements are identified by terms and phrases such
as: anticipate, believe, intend, estimate, expect, continue,
should, could, may, plan, project, predict, will, potential,
forecast, and similar expressions. Forward-looking statements
involve risks and uncertainties that may cause actual results to be
materially different from the results predicted. Factors that could
cause actual results to differ materially from those indicated in
any forward-looking statement include, but are not limited to:
state, federal and foreign legislative and regulatory initiatives
that affect cost and investment recovery, have an effect on rate
structure, and affect the speed at and degree to which
competition enters the natural gas and oil industries; outcomes of
litigation and regulatory investigations, proceedings or inquiries;
weather and other natural phenomena, including the economic,
operational and other effects of hurricanes and storms; the timing
and extent of changes in commodity prices, interest rates and
foreign currency exchange rates; general economic conditions,
including the risk of a prolonged economic slowdown or decline, or
the risk of delay in a recovery, which can affect the long-term
demand for natural gas and oil and related services; potential
effects arising from terrorist attacks and any consequential or
other hostilities; changes in environmental, safety and other laws
and regulations; the development of alternative energy resources;
results and costs of financing efforts, including the ability to
obtain financing on favorable terms, which can be affected by
various factors, including credit ratings and general market and
economic conditions; increases in the cost of goods and services
required to complete capital projects; declines in the market
prices of equity and debt securities and resulting funding
requirements for defined benefit pension plans; growth in
opportunities, including the timing and success of efforts to
develop U.S. and Canadian pipeline, storage, gathering, processing
and other related infrastructure projects and the effects of
competition; the performance of natural gas and oil transmission
and storage, distribution, and gathering and processing facilities;
the extent of success in connecting natural gas and oil supplies to
gathering, processing and transmission systems and in connecting to
expanding gas and oil markets; the effects of accounting
pronouncements issued periodically by accounting standard-setting
bodies; conditions of the capital markets during the periods
covered by forward-looking statements; and the ability to
successfully complete merger, acquisition or divestiture plans;
regulatory or other limitations imposed as a result of a merger,
acquisition or divestiture; and the success of the business
following a merger, acquisition or divestiture. These factors, as
well as additional factors that could affect our forward-looking
statements, are described under the headings "Risk Factors" and
"Cautionary Statement Regarding Forward-Looking Information" in our
2017 Form 10-K, filed on February 16,
2018, and in our other filings made with the Securities and
Exchange Commission (SEC), which are available via the SEC's
website at www.sec.gov. In light of these risks, uncertainties and
assumptions, the events described in the forward-looking statements
might not occur or might occur to a different extent or at a
different time than we have described. All forward-looking
statements in this release are made as of the date hereof and we
undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
Spectra Energy Partners
Spectra Energy Partners, LP is one of the largest pipeline
master limited partnerships in the United
States and connects growing supply areas to high-demand
markets for natural gas and crude oil. These assets include more
than 16,000 miles of transmission pipelines, approximately 170
billion cubic feet of natural gas storage, and approximately 5.6
million barrels of crude oil storage. Spectra Energy Partners, LP
is traded on the New York Stock Exchange under the symbol SEP;
information about the company is available on its website at
www.spectraenergypartners.com.
FOR FURTHER INFORMATION PLEASE CONTACT:
Media:
|
Michael
Barnes
|
|
Toll Free: (888)
992-0997
|
|
michael.barnes@enbridge.com
|
|
|
Analysts and
Investors:
|
Roni
Cappadonna
|
|
Toll Free: (800)
481-2804
|
|
investor.relations@enbridge.com
|
Spectra Energy
Partners, LP
|
Quarterly
Highlights
|
March
2018
|
(Unaudited)
|
(millions of dollars,
except per-unit amounts)
|
Reported - These
results include the impact of special items
|
|
|
|
|
|
Three Months
Ended
|
|
|
March
31,
|
|
|
2018
|
|
2017
|
INCOME
(a)
|
|
|
|
|
|
Operating
Revenues
|
|
$
|
779
|
|
$
|
700
|
|
Total Reportable
Segment EBITDA
|
|
|
597
|
|
|
545
|
|
Net Income -
Controlling Interests
|
|
|
407
|
|
|
317
|
|
|
|
|
|
EBITDA BY BUSINESS
SEGMENT
|
|
|
|
|
|
U.S.
Transmission
|
|
$
|
522
|
|
$
|
479
|
|
Liquids
|
|
|
75
|
|
|
66
|
|
|
Total Reportable
Segment EBITDA
|
|
|
597
|
|
|
545
|
|
Other
EBITDA
|
|
|
(1)
|
|
|
(46)
|
|
|
Total Reportable
Segment and Other EBITDA
|
|
$
|
596
|
|
$
|
499
|
|
|
|
|
|
PARTNERS'
CAPITAL
|
|
|
|
|
|
Declared Cash
Distribution per Limited Partner Unit
|
|
$
|
0.75125
|
|
$
|
0.70125
|
|
Weighted Average
Units Outstanding
|
|
|
|
|
|
|
Limited Partner
Units
|
|
|
445
|
|
|
309
|
|
|
General Partner
Units
|
|
|
1
|
|
|
6
|
|
|
|
|
|
DISTRIBUTABLE CASH
FLOW
|
|
|
|
|
|
Distributable Cash
Flow
|
|
$
|
453
|
|
$
|
356
|
|
|
|
|
|
CAPITAL AND
INVESTMENT EXPENDITURES (b)
|
|
|
|
|
|
|
Capital expenditures
- U.S. Transmission
|
|
$
|
177
|
|
$
|
732
|
|
Capital expenditures
- Liquids
|
|
|
9
|
|
|
6
|
|
Investment
expenditures
|
|
|
48
|
|
|
70
|
|
|
Total
|
|
$
|
234
|
|
$
|
808
|
|
|
|
|
|
|
U.S.
TRANSMISSION
|
|
|
|
|
|
Operating
Revenues
|
|
$
|
671
|
|
$
|
596
|
|
Operating
Expenses
|
|
|
|
|
|
|
Operating,
Maintenance and Other
|
|
|
214
|
|
|
200
|
|
Other Income and
Expenses
|
|
|
65
|
|
|
83
|
|
EBITDA
|
|
$
|
522
|
|
$
|
479
|
|
|
|
|
|
LIQUIDS
|
|
|
|
|
|
Operating
Revenues
|
|
$
|
108
|
|
$
|
104
|
|
Operating
Expenses
|
|
|
|
|
|
|
Operating,
Maintenance and Other
|
|
|
33
|
|
|
37
|
|
Other Income and
Expenses
|
|
|
—
|
|
|
(1)
|
|
EBITDA
|
|
$
|
75
|
|
$
|
66
|
|
|
|
|
|
|
Express Pipeline
Revenue Receipts, MBbl/d (c)
|
|
|
259
|
|
|
271
|
|
Platte PADD II
Deliveries, MBbl/d
|
|
|
146
|
|
|
146
|
|
Canadian Dollar
Exchange Rate, Average
|
|
|
1.26
|
|
|
1.32
|
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
2018
|
|
2017
|
|
|
|
|
|
Debt
|
|
$
|
8,647
|
|
$
|
8,463
|
|
|
|
|
|
Actual Units
Outstanding
|
|
|
485
|
|
|
319
|
|
|
|
|
|
(a) Reported results
reflect the impact of the Federal Tax Reform Legislation enacted in
December 2017
|
(b) Excludes
contributions received from noncontrolling interests of $290
million in 2017.
|
(c) Thousand barrels
per day.
|
Spectra Energy
Partners, LP
|
Condensed
Consolidated Statements of Operations
|
(Unaudited)
|
(millions of
dollars)
|
Reported - These
results include the impact of special items
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
2018
|
|
2017
|
|
|
|
|
Operating
Revenues
|
$
|
779
|
|
$
|
700
|
|
|
|
|
Operating
Expenses
|
|
337
|
|
368
|
|
|
|
|
Operating
Income
|
|
442
|
|
332
|
|
|
|
|
Other Income and
Expenses
|
|
66
|
|
83
|
|
|
|
|
|
Interest
Expense
|
|
85
|
|
56
|
|
|
|
|
Earnings Before
Income Taxes
|
|
423
|
|
359
|
|
|
|
|
|
Income Tax
Expense
|
|
5
|
|
5
|
|
|
|
|
Net Income
|
|
418
|
|
354
|
|
|
|
|
|
|
Net Income -
Noncontrolling Interests
|
|
11
|
|
|
37
|
|
|
|
|
|
|
Net Income -
Controlling Interests
|
$
|
407
|
|
$
|
317
|
Spectra Energy
Partners, LP
|
Condensed
Consolidated Balance Sheets
|
(Unaudited)
|
(millions of
dollars)
|
|
|
|
March
31,
|
|
December
31,
|
|
|
2018
|
|
2017
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
Assets
|
|
$
|
609
|
|
$
|
561
|
Investments and Other
Assets
|
|
|
6,339
|
|
|
6,259
|
Net Property, Plant
and Equipment
|
|
|
14,918
|
|
|
14,899
|
Regulatory Assets and
Deferred Debits
|
|
|
336
|
|
|
337
|
|
Total
Assets
|
|
$
|
22,202
|
|
$
|
22,056
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
Liabilities
|
|
$
|
1,029
|
|
$
|
1,105
|
Long-term
Debt
|
|
|
8,147
|
|
|
7,963
|
Deferred Credits and
Other Liabilities
|
|
|
1,060
|
|
|
1,087
|
Equity
|
|
|
11,966
|
|
|
11,901
|
|
Total Liabilities
and Equity
|
|
$
|
22,202
|
|
$
|
22,056
|
Spectra Energy
Partners, LP
|
Distributable Cash
Flow
|
(Unaudited)
|
(millions of
dollars)
|
|
|
|
|
|
|
|
|
Three Months
Ended March
31,
|
|
|
2018
|
|
2017
|
Net
Income
|
|
$
|
418
|
|
$
|
354
|
Add:
|
|
|
|
|
|
|
Interest
expense
|
|
|
85
|
|
|
56
|
Income tax
expense
|
|
|
5
|
|
|
5
|
Depreciation and
amortization
|
|
|
89
|
|
|
85
|
Foreign currency
(gain) loss
|
|
|
(1)
|
|
|
—
|
Less:
|
|
|
|
|
|
|
Third party interest
income
|
|
|
—
|
|
|
1
|
EBITDA
|
|
|
596
|
|
|
499
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Earnings from equity
investments
|
|
|
(58)
|
|
|
(38)
|
Distributions from
equity investments
|
|
|
60
|
|
|
38
|
Noncash Impact of US
Tax Reform
|
|
|
(25)
|
|
|
—
|
|
Other
|
|
|
1
|
|
|
1
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
Interest
expense
|
|
|
85
|
|
|
56
|
Equity
AFUDC
|
|
|
6
|
|
|
45
|
Net cash paid for
income taxes
|
|
|
1
|
|
|
5
|
Distributions to
non-controlling interests
|
|
|
15
|
|
|
12
|
Maintenance capital
expenditures
|
|
|
14
|
|
|
26
|
Total
Distributable Cash Flow
|
|
$
|
453
|
|
$
|
356
|
Spectra Energy
Partners, LP
|
Reported to
Ongoing Distributable Cash Flow Reconciliation
|
Unaudited
|
(In
millions)
|
|
|
|
Three Months
Ended
|
|
|
March 31,
2018
|
|
March 31,
2017
|
|
|
Reported
|
|
Less:
Special
Items
|
|
Ongoing
|
|
Reported
|
|
Less:
Special
Items
|
|
Ongoing
|
Net
Income
|
|
$
|
|
418
|
|
$
|
25
|
|
$
|
393
|
|
$
|
354
|
|
$
|
(46)
|
|
$
|
400
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|
56
|
|
|
—
|
|
|
56
|
Income tax
expense
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
Depreciation and
amortization
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|
85
|
|
|
—
|
|
|
85
|
Foreign currency
(gain) loss
|
|
|
(1)
|
|
|
—
|
|
|
(1)
|
|
|
—
|
|
|
—
|
|
|
—
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party interest
income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
EBITDA
|
|
|
596
|
|
|
25
|
|
|
571
|
|
|
499
|
|
|
(46)
|
|
|
545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from equity
investments
|
|
|
(58)
|
|
|
—
|
|
|
(58)
|
|
|
(38)
|
|
|
—
|
|
|
(38)
|
Distributions from
equity investments
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
38
|
|
|
—
|
|
|
38
|
Noncash Impact of US
Tax Reform
|
|
|
(25)
|
|
|
(25)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Other
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|
56
|
|
|
—
|
|
|
56
|
Equity
AFUDC
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
45
|
|
|
—
|
|
|
45
|
Net cash paid for
income taxes
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
5
|
Distributions to
non-controlling interests
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
12
|
|
|
—
|
|
|
12
|
Maintenance capital
expenditures
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
26
|
|
|
1
|
|
|
25
|
Total
Distributable Cash Flow
|
|
$
|
|
453
|
|
$
|
|
—
|
|
$
|
|
453
|
|
$
|
|
356
|
|
$
|
|
(47)
|
|
$
|
|
403
|
Spectra Energy
Partners, LP
|
Reported to
Ongoing Earnings Reconciliation
|
March 2018
Year-to-Date
|
(Unaudited)
|
(millions of
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT
EARNINGS BEFORE INTEREST, TAXES, AND
DEPRECIATION AND AMORTIZATION
|
|
|
Reported
Earnings
|
|
Less: Special
Items
|
|
Ongoing
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Transmission
|
|
|
$
|
522
|
|
$
|
18
|
A
|
$
|
504
|
Liquids
|
|
|
|
75
|
|
|
7
|
B
|
|
68
|
|
Total Reportable
Segment EBITDA
|
|
|
|
597
|
|
|
25
|
|
|
572
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
(1)
|
|
|
—
|
|
|
(1)
|
|
Total Reportable
Segment and other EBITDA
|
|
|
$
|
596
|
|
$
|
25
|
|
$
|
571
|
|
|
|
|
|
|
|
|
|
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reportable
Segment EBITDA and Other EBITDA
|
|
|
$
|
596
|
|
$
|
25
|
|
$
|
571
|
Depreciation and
Amortization
|
|
|
|
(89)
|
|
|
—
|
|
|
(89)
|
Interest
Expense
|
|
|
|
(85)
|
|
|
—
|
|
|
(85)
|
Other Income and
Expenses
|
|
|
|
1
|
|
|
—
|
|
|
1
|
Income Tax
Expense
|
|
|
|
(5)
|
|
|
—
|
|
|
(5)
|
Total Net
Income
|
|
|
|
418
|
|
|
25
|
|
|
393
|
|
|
|
|
|
|
|
|
|
|
|
Total Net
Income - Noncontrolling Interests
|
|
|
|
(11)
|
|
|
—
|
|
|
(11)
|
|
|
|
|
|
|
|
|
|
|
|
Total Net
Income - Controlling Interests
|
|
|
$
|
407
|
|
$
|
25
|
|
$
|
382
|
|
A - Primarily
consists of an adjustment to the Federal Tax Reform Legislation
Regulatory Liability established in 2017, partially offset by
merger-related severance costs in 2018.
|
B - Primarily
consists of a gain recognized on purchased oil
inventory.
|
Spectra Energy
Partners, LP
|
Reported to
Ongoing Earnings Reconciliation
|
March 2017
Year-to-Date
|
(Unaudited)
|
(millions of
dollars)
|
|
|
|
|
|
|
|
SEGMENT
EARNINGS BEFORE INTEREST, TAXES, AND
DEPRECIATION AND AMORTIZATION
|
|
Reported
Earnings
|
|
Less: Special
Items
|
|
Ongoing
Earnings
|
|
|
|
|
|
|
|
U.S.
Transmission
|
|
$
|
|
479
|
|
$
|
|
(20)
|
A
|
$
|
|
499
|
Liquids
|
|
|
66
|
|
|
(2)
|
B
|
|
68
|
|
Total Reportable
Segment EBITDA
|
|
|
545
|
|
|
(22)
|
|
|
567
|
|
|
|
|
|
|
|
Other
|
|
|
(46)
|
|
|
(24)
|
B
|
|
(22)
|
|
Total Reportable
Segment and other EBITDA
|
|
$
|
|
499
|
|
$
|
|
(46)
|
|
$
|
|
545
|
|
|
|
|
|
|
|
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reportable
Segment EBITDA and Other EBITDA
|
|
$
|
|
499
|
|
$
|
|
(46)
|
|
$
|
|
545
|
Depreciation and
Amortization
|
|
|
(85)
|
|
|
—
|
|
|
(85)
|
Interest
Expense
|
|
|
(56)
|
|
|
—
|
|
|
(56)
|
Other Income and
Expenses
|
|
|
1
|
|
|
—
|
|
|
1
|
Income Tax
Expense
|
|
|
(5)
|
|
|
—
|
|
|
(5)
|
Total Net
Income
|
|
|
354
|
|
|
(46)
|
|
|
400
|
|
|
|
|
|
|
|
Total Net
Income - Noncontrolling Interests
|
|
|
(37)
|
|
|
—
|
|
|
(37)
|
|
|
|
|
|
|
|
Total Net
Income - Controlling Interests
|
|
$
|
|
317
|
|
$
|
|
(46)
|
|
$
|
|
363
|
|
A - Primarily
consists of an adjustment to the Federal Tax Reform Legislation
Regulatory Liability established in 2017, partially offset by
merger-related severance costs in 2018.
|
B - Primarily
consists of a gain recognized on purchased oil
inventory.
|
View original
content:http://www.prnewswire.com/news-releases/spectra-energy-partners-reports-first-quarter-2018-results-and-announces-42nd-consecutive-quarterly-cash-distribution-increase-300645645.html
SOURCE Spectra Energy Partners, LP