000155227512/312024Q1falseFALSEFALSEFALSEFALSExbrli:sharesiso4217:USDiso4217:USDxbrli:sharessun:conversionRatioOfUnitsInAcquisitionsun:milesOfPipelinesun:terminalsiso4217:EURsun:numberOfConvenienceStoresxbrli:pureutr:Rate00015522752024-01-012024-03-310001552275sun:CommonUnitsMember2024-05-020001552275us-gaap:CommonClassCMember2024-05-0200015522752024-03-3100015522752023-12-310001552275us-gaap:RelatedPartyMember2024-03-310001552275us-gaap:RelatedPartyMember2023-12-310001552275sun:CommonUnitsMember2024-03-310001552275sun:CommonUnitsMember2023-12-310001552275sun:ClassCUnitsMember2024-03-310001552275sun:ClassCUnitsMember2023-12-310001552275sun:MotorFuelSalesMember2024-01-012024-03-310001552275sun:MotorFuelSalesMember2023-01-012023-03-310001552275sun:NonMotorFuelSalesMember2024-01-012024-03-310001552275sun:NonMotorFuelSalesMember2023-01-012023-03-310001552275sun:LeaseIncomeMember2024-01-012024-03-310001552275sun:LeaseIncomeMember2023-01-012023-03-3100015522752023-01-012023-03-310001552275sun:CommonUnitsMember2024-01-012024-03-310001552275sun:CommonUnitsMember2023-01-012023-03-3100015522752022-12-3100015522752023-03-310001552275sun:EnergyTransferOperatingL.P.Membersun:CommonUnitsMember2024-03-310001552275us-gaap:SubsequentEventMembersun:NustarMember2024-05-020001552275us-gaap:SubsequentEventMembersun:NustarMember2024-05-032024-05-030001552275us-gaap:SubsequentEventMembersun:NustarMembersun:MilesOfPipelineMember2024-05-020001552275us-gaap:SubsequentEventMembersun:NustarMembersun:TerminalAndStorageFacilitiesMember2024-05-020001552275sun:LiquidFuelsTerminalsInAmsterdamNetherlandsAndBantryBayMember2024-03-132024-03-130001552275sun:LiquidFuelsTerminalsInAmsterdamNetherlandsAndBantryBayMember2024-03-130001552275sun:A7ElevenMemberus-gaap:SubsequentEventMember2024-04-160001552275sun:A7ElevenMemberus-gaap:SubsequentEventMember2024-04-162024-04-160001552275sun:A7ElevenMember2024-03-310001552275us-gaap:TradeAccountsReceivableMember2024-03-310001552275us-gaap:TradeAccountsReceivableMember2023-12-310001552275us-gaap:CreditCardReceivablesMember2024-03-310001552275us-gaap:CreditCardReceivablesMember2023-12-310001552275sun:OtherReceivablesMember2024-03-310001552275sun:OtherReceivablesMember2023-12-310001552275sun:DueApril2027Memberus-gaap:RevolvingCreditFacilityMember2024-03-310001552275sun:DueApril2027Memberus-gaap:RevolvingCreditFacilityMember2023-12-310001552275sun:A600SeniorNotesDue2027Member2024-03-310001552275sun:A600SeniorNotesDue2027Member2023-12-310001552275sun:A5875SeniorNotesDue2028Member2024-03-310001552275sun:A5875SeniorNotesDue2028Member2023-12-310001552275sun:A700SeniorNotesDue2028Member2024-03-310001552275sun:A700SeniorNotesDue2028Member2023-12-310001552275sun:A45SeniorNotesDue2029Member2024-03-310001552275sun:A45SeniorNotesDue2029Member2023-12-310001552275sun:A45SeniorNotesDue2030Member2024-03-310001552275sun:A45SeniorNotesDue2030Member2023-12-310001552275us-gaap:SubsequentEventMembersun:A7.0SeniorNotesDue2029Member2024-04-300001552275sun:A7.25SeniorNotesDue2032Memberus-gaap:SubsequentEventMember2024-04-300001552275sun:DueMay2029Memberus-gaap:RevolvingCreditFacilityMember2024-03-310001552275sun:DueMay2029Membersun:AccordianFeatureMemberus-gaap:RevolvingCreditFacilityMember2024-03-310001552275sun:WholesalemotorfuelsalestoaffiliatesMemberus-gaap:RelatedPartyMember2024-01-012024-03-310001552275sun:WholesalemotorfuelsalestoaffiliatesMemberus-gaap:RelatedPartyMember2023-01-012023-03-310001552275sun:WholesaleMotorFuelMember2024-01-012024-03-310001552275sun:WholesaleMotorFuelMember2023-01-012023-03-310001552275sun:FuelDistributionandMarketingMembersun:DealerRevenueMember2024-01-012024-03-310001552275sun:FuelDistributionandMarketingMembersun:DealerRevenueMember2023-01-012023-03-310001552275sun:DistributorRevenueMembersun:FuelDistributionandMarketingMember2024-01-012024-03-310001552275sun:DistributorRevenueMembersun:FuelDistributionandMarketingMember2023-01-012023-03-310001552275sun:UnbrandedWholesaleRevenueMembersun:FuelDistributionandMarketingMember2024-01-012024-03-310001552275sun:UnbrandedWholesaleRevenueMembersun:FuelDistributionandMarketingMember2023-01-012023-03-310001552275sun:FuelDistributionandMarketingMembersun:CommissionAgentRevenueMember2024-01-012024-03-310001552275sun:FuelDistributionandMarketingMembersun:CommissionAgentRevenueMember2023-01-012023-03-310001552275sun:NonMotorFuelMembersun:FuelDistributionandMarketingMember2024-01-012024-03-310001552275sun:NonMotorFuelMembersun:FuelDistributionandMarketingMember2023-01-012023-03-310001552275sun:LeaseIncomeMembersun:FuelDistributionandMarketingMember2024-01-012024-03-310001552275sun:LeaseIncomeMembersun:FuelDistributionandMarketingMember2023-01-012023-03-310001552275sun:FuelDistributionandMarketingMember2024-01-012024-03-310001552275sun:FuelDistributionandMarketingMember2023-01-012023-03-310001552275sun:AllOtherMembersun:MotorFuelSalesMember2024-01-012024-03-310001552275sun:AllOtherMembersun:MotorFuelSalesMember2023-01-012023-03-310001552275sun:NonMotorFuelMembersun:AllOtherMember2024-01-012024-03-310001552275sun:NonMotorFuelMembersun:AllOtherMember2023-01-012023-03-310001552275sun:AllOtherMembersun:LeaseIncomeMember2024-01-012024-03-310001552275sun:AllOtherMembersun:LeaseIncomeMember2023-01-012023-03-310001552275sun:AllOtherMember2024-01-012024-03-310001552275sun:AllOtherMember2023-01-012023-03-310001552275sun:CommonUnitsPublicMember2024-03-310001552275sun:ClassCUnitsMembersrt:SubsidiariesMember2024-03-3100015522752024-02-202024-02-200001552275us-gaap:GeneralPartnerMember2024-02-202024-02-200001552275us-gaap:SubsequentEventMember2024-05-202024-05-200001552275us-gaap:SubsequentEventMemberus-gaap:GeneralPartnerMember2024-05-202024-05-200001552275sun:ExternalRevenueMembersun:FuelDistributionandMarketingMembersun:MotorFuelSalesMember2024-01-012024-03-310001552275sun:AllOtherMembersun:ExternalRevenueMembersun:MotorFuelSalesMember2024-01-012024-03-310001552275sun:ExternalRevenueMembersun:MotorFuelSalesMember2024-01-012024-03-310001552275sun:ExternalRevenueMembersun:FuelDistributionandMarketingMembersun:MotorFuelSalesMember2023-01-012023-03-310001552275sun:AllOtherMembersun:ExternalRevenueMembersun:MotorFuelSalesMember2023-01-012023-03-310001552275sun:ExternalRevenueMembersun:MotorFuelSalesMember2023-01-012023-03-310001552275sun:ExternalRevenueMembersun:FuelDistributionandMarketingMembersun:NonMotorFuelSalesMember2024-01-012024-03-310001552275sun:AllOtherMembersun:ExternalRevenueMembersun:NonMotorFuelSalesMember2024-01-012024-03-310001552275sun:NonMotorFuelMembersun:ExternalRevenueMember2024-01-012024-03-310001552275sun:ExternalRevenueMembersun:FuelDistributionandMarketingMembersun:NonMotorFuelSalesMember2023-01-012023-03-310001552275sun:AllOtherMembersun:ExternalRevenueMembersun:NonMotorFuelSalesMember2023-01-012023-03-310001552275sun:NonMotorFuelMembersun:ExternalRevenueMember2023-01-012023-03-310001552275sun:ExternalRevenueMembersun:LeaseIncomeMembersun:FuelDistributionandMarketingMember2024-01-012024-03-310001552275sun:AllOtherMembersun:ExternalRevenueMembersun:LeaseIncomeMember2024-01-012024-03-310001552275sun:ExternalRevenueMembersun:LeaseIncomeMember2024-01-012024-03-310001552275sun:ExternalRevenueMembersun:LeaseIncomeMembersun:FuelDistributionandMarketingMember2023-01-012023-03-310001552275sun:AllOtherMembersun:ExternalRevenueMembersun:LeaseIncomeMember2023-01-012023-03-310001552275sun:ExternalRevenueMembersun:LeaseIncomeMember2023-01-012023-03-310001552275sun:FuelDistributionandMarketingMemberus-gaap:IntersegmentEliminationMembersun:IntersegmentSalesMember2024-01-012024-03-310001552275sun:AllOtherMemberus-gaap:IntersegmentEliminationMembersun:IntersegmentSalesMember2024-01-012024-03-310001552275us-gaap:IntersegmentEliminationMembersun:IntersegmentSalesMember2024-01-012024-03-310001552275sun:FuelDistributionandMarketingMemberus-gaap:IntersegmentEliminationMembersun:IntersegmentSalesMember2023-01-012023-03-310001552275sun:AllOtherMemberus-gaap:IntersegmentEliminationMembersun:IntersegmentSalesMember2023-01-012023-03-310001552275us-gaap:IntersegmentEliminationMembersun:IntersegmentSalesMember2023-01-012023-03-310001552275us-gaap:OperatingSegmentsMembersun:FuelDistributionandMarketingMember2024-01-012024-03-310001552275sun:AllOtherMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310001552275us-gaap:IntersegmentEliminationMember2024-01-012024-03-310001552275us-gaap:OperatingSegmentsMembersun:FuelDistributionandMarketingMember2023-01-012023-03-310001552275sun:AllOtherMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310001552275us-gaap:IntersegmentEliminationMember2023-01-012023-03-310001552275us-gaap:OperatingSegmentsMembersun:FuelDistributionandMarketingMember2024-03-310001552275sun:AllOtherMemberus-gaap:OperatingSegmentsMember2024-03-310001552275us-gaap:OperatingSegmentsMembersun:FuelDistributionandMarketingMember2023-12-310001552275sun:AllOtherMemberus-gaap:OperatingSegmentsMember2023-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Sunoco.jpg
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
 OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended: March 31, 2024
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
 OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-35653
SUNOCO LP
(Exact name of registrant as specified in its charter) 
Delaware30-0740483
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification Number)
8111 Westchester Drive, Suite 400, Dallas, Texas 75225
(Address of principal executive offices, including zip code)
(214) 981-0700
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Units Representing Limited Partner InterestsSUNNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ý    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging Growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):    Yes       No  ý
The registrant had 84,453,339 common units and 16,410,780 Class C units, both representing limited partner interests outstanding as of May 2, 2024.


SUNOCO LP
FORM 10-Q
TABLE OF CONTENTS
 

2

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
SUNOCO LP
CONSOLIDATED BALANCE SHEETS
(Dollars in millions)
(unaudited)
March 31,
2024
December 31,
2023
ASSETS
Current assets:
Cash and cash equivalents$215 $29 
Accounts receivable, net893 856 
Accounts receivable from affiliates26 20 
Inventories, net953 889 
Other current assets125 133 
Assets held for sale511  
Total current assets2,723 1,927 
Property and equipment2,820 2,970 
Accumulated depreciation(960)(1,134)
Property and equipment, net1,860 1,836 
Other assets:
Operating lease right-of-use assets, net422 506 
Goodwill1,461 1,599 
Intangible assets, net523 544 
Other non-current assets278 290 
Investments in unconsolidated affiliates125 124 
Total assets$7,392 $6,826 
 LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$1,022 $828 
Accounts payable to affiliates170 170 
Accrued expenses and other current liabilities302 353 
Operating lease current liabilities23 22 
Liabilities associated with assets held for sale130  
Total current liabilities1,647 1,373 
Operating lease non-current liabilities431 511 
Long-term debt, net3,795 3,580 
Advances from affiliates98 102 
Deferred tax liabilities181 166 
Other non-current liabilities119 116 
 Total liabilities6,271 5,848 
Commitments and contingencies (Note 11)
Equity:
Limited partners:
           Common unitholders
(84,428,109 units issued and outstanding as of March 31, 2024 and
84,408,014 units issued and outstanding as of December 31, 2023)
1,121 978 
Class C unitholders - held by subsidiaries
(16,410,780 units issued and outstanding as of March 31, 2024 and
December 31, 2023)
  
 Total equity1,121 978 
Total liabilities and equity$7,392 $6,826 


The accompanying notes are an integral part of these consolidated financial statements.
3

SUNOCO LP
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Dollars in millions, except per unit data)
(unaudited)
Three Months Ended March 31,
20242023
REVENUES:
Motor fuel sales
$5,366 $5,239 
Non-motor fuel sales
95 86 
Lease income
38 37 
Total revenues5,499 5,362 
COST OF SALES AND OPERATING EXPENSES:
Cost of sales
5,015 4,987 
General and administrative
36 29 
Other operating
88 82 
Lease expense
18 16 
Loss on disposal of assets
2 1 
Depreciation, amortization and accretion
43 48 
Total cost of sales and operating expenses5,202 5,163 
OPERATING INCOME297 199 
OTHER INCOME (EXPENSE):
Interest expense, net(63)(53)
Other income, net1  
Equity in earnings of unconsolidated affiliates2 2 
INCOME BEFORE INCOME TAXES237 148 
Income tax expense7 7 
NET INCOME AND COMPREHENSIVE INCOME$230 $141 
NET INCOME PER COMMON UNIT:
Basic
$2.29 $1.43 
Diluted
$2.26 $1.41 
WEIGHTED AVERAGE COMMON UNITS OUTSTANDING:
Basic
84,424,748 84,058,716 
Diluted
85,259,238 84,970,826 
CASH DISTRIBUTIONS PER UNIT$0.8756 $0.8420 


The accompanying notes are an integral part of these consolidated financial statements.
4

SUNOCO LP
CONSOLIDATED STATEMENTS OF EQUITY
(Dollars in millions)
(unaudited)
Balance, December 31, 2023$978 
Cash distributions to unitholders, including incentive distributions
(91)
Unit-based compensation
4 
Net income
230 
Balance, March 31, 2024$1,121 
 
Balance, December 31, 2022$942 
Cash distributions to unitholders, including incentive distributions
(88)
Unit-based compensation
5 
Net income
141 
Balance, March 31, 2023$1,000 
The accompanying notes are an integral part of these consolidated financial statements.
5

SUNOCO LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in millions)
(unaudited)
Three Months Ended March 31,
20242023
OPERATING ACTIVITIES:
Net income$230 $141 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion43 48 
Amortization of deferred financing fees9 2 
Loss on disposal of assets2 1 
Non-cash unit-based compensation expense4 5 
Deferred income tax4 4 
Inventory valuation adjustments(130)(29)
Equity in earnings of unconsolidated affiliates(2)(2)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable, net(55)317 
Receivables from affiliates(6)(2)
Inventories, net53 82 
Other assets(6)(13)
Accounts payable201 (225)
Accounts payable to affiliates 16 
Accrued expenses and other current liabilities(57)(19)
Other non-current liabilities(4) 
Net cash provided by operating activities286 326 
INVESTING ACTIVITIES:
Capital expenditures(41)(37)
Cash paid for acquisition(185) 
Distributions from unconsolidated affiliates in excess of cumulative earnings1 3 
Proceeds from disposal of property and equipment2 3 
Net cash used in investing activities(223)(31)
FINANCING ACTIVITIES:
Credit Facility borrowings889 759 
Credit Facility repayments(675)(859)
Cash distributions to unitholders, including incentive distributions(91)(88)
Net cash provided by (used in) financing activities123 (188)
Net increase in cash and cash equivalents186 107 
Cash and cash equivalents, beginning of period29 82 
Cash and cash equivalents, end of period$215 $189 


The accompanying notes are an integral part of these consolidated financial statements.
6

SUNOCO LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Tabular dollar amounts, except per unit data, are in millions)
(unaudited)
1.Organization and Principles of Consolidation
As used in this document, the terms “Partnership,” “we,” “us,” “our” or “SUN” should be understood to refer to Sunoco LP and its consolidated subsidiaries, unless the context clearly indicates otherwise.
We are a Delaware master limited partnership. We are managed by our general partner, Sunoco GP LLC (our “General Partner”), which is owned by Energy Transfer LP (“Energy Transfer”). As of March 31, 2024, Energy Transfer owned 100% of the limited liability company interests in our General Partner, 28,463,967 of our common units and all of our incentive distribution rights (“IDRs”).
The consolidated financial statements include Sunoco LP, a publicly traded Delaware limited partnership, and its wholly owned subsidiaries. In the opinion of the Partnership’s management, such financial information reflects all adjustments necessary for a fair presentation of the financial position and the results of operations for such interim periods in accordance with GAAP. All significant intercompany accounts and transactions have been eliminated in consolidation.
Certain items have been reclassified for presentation purposes to conform to the accounting policies of the consolidated entity. These reclassifications had no material impact on operating income, net income and comprehensive income, the consolidated balance sheets or consolidated statements of cash flows.
2.Summary of Significant Accounting Policies
Interim Financial Statements
The accompanying interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Pursuant to Regulation S-X, certain information and disclosures normally included in the annual consolidated financial statements have been condensed or omitted. The interim consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (“SEC”) on February 16, 2024.
Significant Accounting Policies
As of March 31, 2024, there have been no changes in the Partnership's significant accounting policies from those described in the Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 16, 2024.
Motor Fuel and Sales Taxes
Certain motor fuel and sales taxes are collected from customers and remitted to governmental agencies either directly by the Partnership or through suppliers. The Partnership’s accounting policy for wholesale direct sales to dealers, distributors and commercial customers is to exclude the collected motor fuel tax from sales and cost of sales.
For retail locations where the Partnership holds inventory, including commission agent locations, motor fuel sales and motor fuel cost of sales include motor fuel taxes. Such amounts were $59 million and $65 million for the three months ended March 31, 2024 and 2023, respectively. Merchandise sales and cost of merchandise sales are reported net of sales tax in our consolidated statements of operations and comprehensive income.
3.Acquisitions and Divestitures
Acquisitions
On May 3, 2024, we completed the previously announced acquisition of NuStar Energy L.P. (“NuStar”). Under the terms of the agreement, NuStar common unitholders received 0.400 SUN common units for each NuStar common unit. In connection with the acquisition, we issued approximately 50.6 million common units, which had a fair value of approximately $2.8 billion, assumed debt totaling approximately $3.4 billion and assumed preferred units with a fair value of approximately $800 million. NuStar has approximately 9,500 miles of pipeline and 63 terminal and storage facilities that store and distribute crude oil, refined products, renewable fuels, ammonia and specialty liquids. Beginning May 2024, SUN’s consolidated financial statements will reflect NuStar as a consolidated subsidiary. At the time our consolidated financial statements were issued, the initial accounting for this business combination was incomplete due to the timing of the close of the acquisition; therefore, certain required disclosures have not been included herein.
7

On March 13, 2024, we completed the previously announced acquisition of liquid fuels terminals in Amsterdam, Netherlands and Bantry Bay, Ireland from Zenith Energy for €170 million ($185 million) including working capital. The acquisition was recorded using the acquisition method of accounting which requires, among other things, that assets and liabilities assumed be recognized on the balance sheet at their estimated fair values as of the date of acquisition. Management, with the assistance of an independent valuation firm, determined the preliminary fair value of assets and liabilities as of the date of the acquisition. Determining the fair value involves the use of management's judgements as well as the use of significant estimates and assumptions. The following table summarizes the preliminary allocation of the purchase price among assets acquired and liabilities assumed:
As of
March 13, 2024
Other current assets$6 
Property and equipment204 
Goodwill7 
Other non-current assets36 
Current liabilities(14)
Deferred tax liabilities(11)
Other non-current liabilities(43)
Net Assets185 
Cash acquired 
Total cash consideration, net of cash acquired$185 
Divestiture
On April 16, 2024, we completed the previously announced sale of 204 convenience stores located in West Texas, New Mexico and Oklahoma to 7-Eleven, Inc. for approximately $1.0 billion, including customary adjustments for fuel and merchandise inventory. As part of the sale, SUN also amended its existing take-or-pay fuel supply agreement with 7-Eleven, Inc. to incorporate additional fuel gross profit. The following table presents the aggregate carrying amount of assets and liabilities that were classified as held for sale:
March 31,
2024
Carrying amount of assets held for sale:
Accounts receivable, net$18 
Inventories, net14 
Other current assets3 
Property and equipment, net171 
Goodwill145 
Intangible assets12 
Other non-current assets148 
Total assets held for sale$511 
Carrying amount of liabilities associated with assets held for sale:
Current liabilities$14 
Other non-current liabilities116 
Total liabilities associated with assets held for sale$130 
4.Accounts Receivable, net
Accounts receivable, net, consisted of the following:
March 31,
2024
December 31,
2023
Accounts receivable, trade$664 $703 
Credit card receivables131 107 
Other receivables99 47 
Allowance for expected credit losses(1)(1)
Accounts receivable, net$893 $856 
8

5.Inventories, net 
Fuel inventories are stated at the lower of cost or market using the last-in, first-out (“LIFO”) method. As of March 31, 2024 and December 31, 2023, the Partnership’s fuel inventory balance included lower of cost or market reserves of $100 million and $230 million, respectively. For the three months ended March 31, 2024 and 2023, the Partnership’s consolidated statements of operations and comprehensive income did not include any material amounts of income from the liquidation of LIFO fuel inventory. For the three months ended March 31, 2024 and 2023, the Partnership's cost of sales included favorable inventory valuation adjustments of $130 million and $29 million, respectively, which increased net income.
Inventories, net, consisted of the following:
March 31,
2024
December 31,
2023
Fuel$941 $876 
Other12 13 
Inventories, net$953 $889 
6.Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
March 31,
2024
December 31,
2023
Wage and other employee-related accrued expenses$23 $38 
Accrued tax expense125 182 
Accrued insurance expense31 30 
Accrued interest expense54 41 
Dealer deposits24 23 
Accrued environmental expense6 6 
Other39 33 
Total$302 $353 
7.Long-Term Debt, net
Total long-term debt, net consisted of the following:
March 31,
2024
December 31,
2023
Credit Facility$625 $411 
6.000% Senior Notes due 2027
600 600 
5.875% Senior Notes due 2028
400 400 
7.000% Senior Notes due 2028
500 500 
4.500% Senior Notes due 2029
800 800 
4.500% Senior Notes due 2030
800 800 
Lease-related financing obligations94 94 
Total long-term debt3,819 3,605 
Less: debt issuance costs24 25 
Total long-term debt, net$3,795 $3,580 
April 2024 Notes Offering
On April 30, 2024, the Partnership issued $750 million of 7.000% senior notes due 2029 and $750 million of 7.250% senior notes due 2032 in a private offering. The Partnership used the net proceeds from the offering to (i) repay certain outstanding indebtedness of NuStar, in connection with the merger between the Partnership and NuStar, (ii) fund the redemption of NuStar's preferred units in connection with the merger and (iii) pay offering fees and expenses.
Credit Facility
The Partnership's $1.50 billion revolving credit facility (the "Credit Facility") matures in May 2029 (as amended in May 2024), which date may be extended in accordance with the terms of the Credit Facility. The Credit Facility can be increased from time to time upon our written request, subject to certain conditions, up to an additional $500 million. As of March 31, 2024, the balance
9

on the Credit Facility was $625 million, and $5 million standby letters of credit were outstanding. The unused availability on the Credit Facility at March 31, 2024 was $870 million. The weighted average interest rate on the total amount outstanding at March 31, 2024 was 7.18%. The Partnership was in compliance with all financial covenants at March 31, 2024.
Fair Value of Debt
The aggregate estimated fair value and carrying amount of our consolidated debt obligations as of March 31, 2024 were $3.70 billion and $3.80 billion, respectively. As of December 31, 2023, the aggregate fair value and carrying amount of our consolidated debt obligations were $3.50 billion and $3.58 billion, respectively. The fair value of our consolidated debt obligations is a Level 2 valuation based on the respective debt obligations' observable inputs for similar liabilities.
8.Other Non-Current Liabilities
Other non-current liabilities consisted of the following:
March 31,
2024
December 31,
2023
Asset retirement obligations$85 $84 
Accrued environmental expense, long-term12 12 
Other22 20 
Total$119 $116 
9.Related Party Transactions
We are party to fee-based commercial agreements with various affiliates of Energy Transfer for pipeline, terminalling and storage services. We also have agreements with subsidiaries of Energy Transfer for the purchase and sale of fuel.
Our investments in the J.C. Nolan joint ventures was $125 million and $124 million as of March 31, 2024 and December 31, 2023, respectively. In addition, we recorded income on the unconsolidated J.C. Nolan joint ventures of $2 million for each of the three months ended March 31, 2024 and 2023.
Summary of Transactions
Related party transactions for the three months ended March 31, 2024 and 2023 were as follows:
Three Months Ended March 31,
20242023
Motor fuel sales to affiliates$4 $13 
Bulk fuel purchases from affiliates397 411 
Significant affiliate balances included on the consolidated balance sheets were as follows:
Accounts receivable from affiliates were $26 million and $20 million as of March 31, 2024 and December 31, 2023, respectively, which were primarily related to motor fuel sales to affiliates.
Accounts payable to affiliates were $170 million and $170 million as of March 31, 2024 and December 31, 2023, respectively, which were attributable to operational expenses and bulk fuel purchases.
Advances from affiliates were $98 million and $102 million as of March 31, 2024 and December 31, 2023, respectively, which were related to treasury services agreements with Energy Transfer.
10.Revenue
Disaggregation of Revenue
We operate our business in two primary segments: Fuel Distribution and Marketing and All Other. We disaggregate revenue within the segments by channels.
10

The following table depicts the disaggregation of revenue by channel within each segment:
Three Months Ended March 31,
20242023
Fuel Distribution and Marketing Segment
Distributor $2,074 $2,303 
Dealer881 919 
Unbranded wholesale1,984 1,540 
Commission agent295 341 
Non-motor fuel sales40 29 
Lease income35 34 
Total5,309 5,166 
All Other Segment
Motor fuel
132 136 
Non-motor fuel sales55 57 
Lease income3 3 
Total190 196 
Total revenue$5,499 $5,362 
Contract Balances with Customers
The balances of the Partnership’s contract assets and contract liabilities as of March 31, 2024 and December 31, 2023 were as follows:
March 31,
2024
December 31, 2023
Contract assets$264 $256 
Accounts receivable from contracts with customers794 809 
Contract liabilities  
Costs to Obtain or Fulfill a Contract
The Partnership recognized amortization on capitalized costs incurred to obtain contracts of $8 million and $6 million for the three months ended March 31, 2024 and 2023, respectively.
11.Commitments and Contingencies
Litigation
From time to time, the Partnership is involved in various legal proceedings and claims arising out of our operations in the normal course of business. Such proceedings are subject to the uncertainties inherent in any litigation, and we regularly assess the need for accounting recognition or disclosure of any related contingencies. We maintain liability insurance with insurers with coverage and deductibles management believes are reasonable and prudent. However, there can be no assurance that the levels of insurance protection currently in effect will continue to be available at reasonable prices or that such levels will be adequate to protect us from material expenses related to product liability, personal injury or property damage in the future. Based on currently available information, we believe it is unlikely that the outcome of known matters would have a material adverse impact on our financial condition, results of operations or cash flows.
11

Lessee Accounting
The details of the Partnership's operating and finance lease liabilities were as follows:
March 31,
Lease term and discount rate20242023
Weighted average remaining lease term (years)
Operating leases2222
Finance leases2728
Weighted average discount rate (%)
Operating leases6 %5 %
Finance leases4 %4 %
Three Months Ended March 31,
Other information20242023
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$(12)$(12)
Operating cash flows from finance leases  
Financing cash flows from finance leases  
Lease assets obtained in exchange for new finance lease liabilities  
Lease assets obtained in exchange for new operating lease liabilities1 1 
Maturity of lease liabilities (as of March 31, 2024)
Operating leasesFinance leasesTotal
2024 (remainder)$39 $ $39 
202538  38 
202637  37 
202736  36 
202835  35 
Thereafter576 15 591 
Total lease payments761 15 776 
Less: interest307 6 313 
Present value of lease liabilities$454 $9 $463 
12.Income Tax Expense
As a partnership, we are generally not subject to federal income tax and most state income taxes. However, the Partnership conducts certain activities through corporate subsidiaries which are subject to federal and state income taxes.
Our effective tax rate differs from the statutory rate primarily due to Partnership earnings that are not subject to U.S. federal and most state income taxes at the Partnership level. A reconciliation of income tax expense from continuing operations at the U.S. federal statutory rate of 21% to net income tax expense is as follows:
Three Months Ended March 31,
20242023
Income tax expense at United States statutory rate$50 $31 
Increase (reduction) in income taxes resulting from:
Partnership earnings not subject to tax(45)(26)
State and local tax, net of federal expense1 2 
Other1  
Net income tax expense$7 $7 
13.Equity
As of March 31, 2024, Energy Transfer and its subsidiaries owned 28,463,967 of our common units and the public owned 55,964,142 of our common units. As of March 31, 2024, our wholly owned subsidiaries owned all of the 16,410,780 Class C units representing limited partner interests in the Partnership.
12

Common Units
The change in our outstanding common units for the three months ended March 31, 2024 was as follows: 
Number of Units
Number of common units at December 31, 2023
84,408,014 
Phantom unit vesting20,095 
Number of common units at March 31, 2024
84,428,109 
Cash Distributions
Our partnership agreement sets forth the calculation used to determine the amount and priority of cash distributions that the common unitholders receive.
Cash distributions paid or declared during 2024 were as follows:
Limited Partners
Payment DatePer Unit DistributionTotal Cash DistributionDistribution to IDR Holders
February 20, 2024$0.8420 $71 $19 
May 20, 20240.8756 119 36 
14.Segment Reporting
We report Adjusted EBITDA by segment as a measure of segment performance. We define Adjusted EBITDA as earnings before net interest expense, income tax expense and depreciation, amortization and accretion expense, non-cash unit-based compensation expense, gains and losses on disposal of assets and non-cash impairment charges, unrealized gains and losses on commodity derivatives, inventory valuation adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.
The following table presents financial information by segment for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Fuel Distribution and MarketingAll OtherIntercompany EliminationsTotalsFuel Distribution and MarketingAll OtherIntercompany EliminationsTotals
Revenue
Motor fuel sales$5,234 $132 $5,366 $5,103 $136 $5,239 
Non-motor fuel sales40 55 95 29 57 86 
Lease income35 3 38 34 3 37 
Intersegment sales95  (95)— 98  (98)— 
Total revenue$5,404 $190 $(95)$5,499 $5,264 $196 $(98)$5,362 
Net income and comprehensive income$230 $141 
Depreciation, amortization and accretion43 48 
Interest expense, net63 53 
Income tax expense7 7 
Non-cash unit-based compensation expense4 5 
Loss on disposal of assets 2 1 
Unrealized (gains) losses on commodity derivatives13 (11)
Inventory valuation adjustments(130)(29)
Equity in earnings of unconsolidated affiliates(2)(2)
Adjusted EBITDA related to unconsolidated affiliates3 3 
Other non-cash adjustments9 5 
Adjusted EBITDA$219 $23 $242 $195 $26 $221 
Capital expenditures$28 $13 $41 $24 $13 $37 
Total assets as of March 31, 2024 and
December 31, 2023, respectively
$6,399 $993 $7,392 $5,676 $1,150 $6,826 

13

15.Net Income per Common Unit
A reconciliation of the numerators and denominators of the basic and diluted net income per common unit computations is as follows:
Three Months Ended March 31,
20242023
Net income and comprehensive income$230 $141 
Less:
Incentive distribution rights
36 19 
Distributions on unvested phantom unit awards
1 2 
Common unitholders interest in net income
$193 $120 
Weighted average common units outstanding:
Basic
84,424,748 84,058,716 
Dilutive effect of unvested phantom unit awards
834,490 912,110 
Diluted
85,259,238 84,970,826 
Net income per common unit:
Basic
$2.29 $1.43 
Diluted
$2.26 $1.41 
14

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular dollar amounts, except per gallon data, are in millions)
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements included elsewhere in this report. Additional discussion and analysis related to the Partnership is contained in our Annual Report on Form 10-K, including the audited consolidated financial statements for the fiscal year ended December 31, 2023 included therein.
Adjusted EBITDA is a non-GAAP financial measure of performance that has limitations and should not be considered as a substitute for net income or other GAAP measures. Please see “Key Measures Used to Evaluate and Assess Our Business” below for a discussion of our use of Adjusted EBITDA in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and a reconciliation to net income for the periods presented.
Cautionary Statement Regarding Forward-Looking Statements
Some of the information in this Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this Quarterly Report on Form 10-Q, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. Statements using words such as “believe,” “plan,” “expect,” “anticipate,” “intend,” “forecast,” “assume,” “estimate,” “continue,” “position,” “predict,” “project,” “goal,” “strategy,” “budget,” “potential,” “will” and other similar words or phrases are used to help identify forward-looking statements, although not all forward-looking statements contain such identifying words. Descriptions of our objectives, goals, targets, plans, strategies, costs, anticipated capital expenditures, expected cost savings and benefits are also forward-looking statements. These forward-looking statements are based on our current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially from the results and events anticipated or implied by such forward-looking statements, including:
our ability to make, complete and integrate acquisitions from affiliates or third-parties;
business strategy and operations of Energy Transfer LP ("Energy Transfer") and its conflicts of interest with us;
changes in the price of and demand for the motor fuel that we distribute and our ability to appropriately hedge any motor fuel we hold in inventory;
our dependence on limited principal suppliers;
competition in the wholesale motor fuel distribution and retail store industry;
changing customer preferences for alternate fuel sources or improvement in fuel efficiency;
volatility of fuel prices or a prolonged period of low fuel prices and the effects of actions by, or disputes among or between, oil producing countries with respect to matters related to the price or production of oil;
any acceleration of the domestic and/or international transition to a low carbon economy as a result of the Inflation Reduction Act of 2022 or otherwise;
the possibility of cyber and malware attacks;
changes in our credit rating, as assigned by rating agencies;
a deterioration in the credit and/or capital markets, including as a result of recent increases in cost of capital resulting from Federal Reserve policies and changes in financial institutions’ policies or practices concerning businesses linked to fossil fuels;
general economic conditions, including sustained periods of inflation, supply chain disruptions and associated central bank monetary policies;
environmental, tax and other federal, state and local laws and regulations;
the fact that we are not fully insured against all risks incident to our business;
dangers inherent in the storage and transportation of motor fuel;
our ability to manage growth and/or control costs;
our reliance on senior management, supplier trade credit and information technology; and
our partnership structure, which may create conflicts of interest between us and Sunoco GP LLC (our “General Partner”), and its affiliates, and limits the fiduciary duties of our General Partner and its affiliates.
15

All forward-looking statements, express or implied, are expressly qualified in their entirety by the foregoing cautionary statements.
Many of the foregoing risks and uncertainties are, and will be, heightened by any further worsening of the global business and economic environment. New factors that could impact forward-looking statements emerge from time to time, and it is not possible for us to predict all such factors. Should one or more of the risks or uncertainties described or referenced in this Quarterly Report on Form 10-Q or our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 16, 2024 occur, or should underlying assumptions prove incorrect, actual results and plans could differ materially from those expressed in any forward-looking statements.
You should not put undue reliance on any forward-looking statements. When considering forward-looking statements, please review the risks described or referenced under the heading “Item 1A. Risk Factors” herein, including the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 16, 2024. The list of factors that could affect future performance and the accuracy of forward-looking statements is illustrative but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The forward-looking statements included in this report are based on, and include, our estimates as of the filing of this report. We anticipate that subsequent events and market developments will cause our estimates to change. However, we specifically disclaim any obligation to update any forward-looking statements after the date of this Quarterly Report on Form 10-Q, except as required by law, even if new information becomes available in the future.
In addition to risks and uncertainties in the ordinary course of business that are common to all businesses, important factors that are specific to our structure as a limited partnership, our industry and our company could materially impact our future performance and results of operations.
Overview
As used in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, the terms “Partnership,” “we,” “us,” “our” or "SUN" should be understood to refer to Sunoco LP and its consolidated subsidiaries, unless the context clearly indicates otherwise.
We are a Delaware master limited partnership primarily engaged in the distribution of motor fuels to independent dealers, distributors and other customers and the distribution of motor fuels to end customers at retail sites operated by commission agents. We also receive rental income through the leasing or subleasing of real estate used in the retail distribution of motor fuels. As of March 31, 2024, we operated 76 retail stores located in Hawaii and New Jersey. In addition to distributing motor fuel, we also distribute other petroleum products such as propane and lubricating oil.
We purchase motor fuel primarily from independent refiners and major oil companies and distribute it across more than 40 states and territories throughout the United States, including Hawaii and Puerto Rico, to:
76 company-owned and operated retail stores;
473 independently operated commission agent locations where we sell motor fuel to retail customers under commission agent arrangements with such operators;
6,804 retail stores operated by independent operators, which we refer to as “dealers” or “distributors,” pursuant to long-term distribution agreements; and
approximately 1,700 other commercial customers, including unbranded retail stores, other fuel distributors, school districts, municipalities and other industrial customers.
Recent Developments
Acquisitions
On May 3, 2024, we completed the previously announced acquisition of NuStar Energy L.P. (“NuStar”). Under the terms of the agreement, NuStar common unitholders received 0.400 SUN common units for each NuStar common unit. In connection with the acquisition, we issued approximately 50.6 million common units, which had a fair value of approximately $2.8 billion, assumed debt totaling approximately $3.4 billion and assumed preferred units with a fair value of approximately $800 million. NuStar has approximately 9,500 miles of pipeline and 63 terminal and storage facilities that store and distribute crude oil, refined products, renewable fuels, ammonia and specialty liquids.
On March 13, 2024, we completed the previously announced acquisition of liquid fuels terminals in Amsterdam, Netherlands and Bantry Bay, Ireland from Zenith Energy for €170 million ($185 million) including working capital.
16

Divestiture
On April 16, 2024, we completed the previously announced sale of 204 convenience stores located in West Texas, New Mexico and Oklahoma to 7-Eleven, Inc. for approximately $1.0 billion, including customary adjustments for fuel and merchandise inventory. As part of the sale, SUN also amended its existing take-or-pay fuel supply agreement with 7-Eleven, Inc. to incorporate additional fuel gross profit.
Key Measures Used to Evaluate and Assess Our Business
Management uses a variety of financial measurements to analyze business performance, including the following key measures:
Motor fuel gallons sold. One of the primary drivers of our business is the total volume of motor fuel sold through our channels. Fuel distribution contracts with our customers generally provide that we distribute motor fuel at a fixed, volume-based profit margin or at an agreed upon level of price support. As a result, profit is directly tied to the volume of motor fuel that we distribute. Total motor fuel profit dollars earned from the product of profit per gallon and motor fuel gallons sold are used by management to evaluate business performance.
Profit per gallon. Profit per gallon is calculated as the profit on motor fuel (excluding non-cash inventory valuation adjustments as described under "Adjusted EBITDA" below) divided by the number of gallons sold, and is typically expressed as cents per gallon. Our profit per gallon varies amongst our third-party relationships and is impacted by the availability of certain discounts and rebates from suppliers. Retail profit per gallon is heavily impacted by volatile pricing and intense competition from retail stores, supermarkets, club stores and other retail formats, which varies based on the market.
Adjusted EBITDA. Adjusted EBITDA, as used throughout this document, is defined as earnings before net interest expense, income taxes, depreciation, amortization and accretion expense, allocated non-cash unit-based compensation expense, unrealized gains and losses on commodity derivatives and inventory valuation adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations, such as gain or loss on disposal of assets and non-cash impairment charges. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.
Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation of Adjusted EBITDA to net income, which is the most directly comparable financial measure calculated and presented in accordance with GAAP, read “Key Operating Metrics and Results of Operations” below.
We believe Adjusted EBITDA is useful to investors in evaluating our operating performance because:
Adjusted EBITDA is used as a performance measure under our Credit Facility;
securities analysts and other interested parties use Adjusted EBITDA as a measure of financial performance; and
our management uses Adjusted EBITDA for internal planning purposes, including aspects of our consolidated operating budget and capital expenditures.
Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to net income as a measure of operating performance. Adjusted EBITDA has limitations as an analytical tool, and one should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations include:
it does not reflect interest expense or the cash requirements necessary to service interest or principal payments on our Credit Facility or senior notes;
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect cash requirements for such replacements; and
as not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
Adjusted EBITDA reflects amounts for the unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliates as those excluded from the calculation of Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. The use of Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliates as an analytical tool should be limited accordingly.
17

Results of Operations
The following information is intended to provide investors with a reasonable basis for assessing our historical operations, but should not serve as the only criteria for predicting our future performance.
Three Months Ended March 31, 2024 compared to Three Months Ended March 31, 2023
The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:

Three Months Ended March 31,
20242023
Fuel Distribution and MarketingAll OtherTotalFuel Distribution and MarketingAll OtherTotal
Revenues:
Motor fuel sales$5,234 $132 $5,366 $5,103 $136 $5,239 
Non-motor fuel sales40 55 95 29 57 86 
Lease income35 38 34 37 
Total revenues$5,309 $190 $5,499 $5,166 $196 $5,362 
Cost of sales:
Motor fuel sales$4,865 $124 $4,989 $4,835 $125 $4,960 
Non-motor fuel sales19 26 23 27 
Lease— — — — — — 
Total cost of sales$4,872 $143 $5,015 $4,839 $148 $4,987 
Net income and comprehensive income$230 $141 
Adjusted EBITDA (1)
$219 $23 $242 $195 $26 $221 
Operating data:
Motor fuel gallons sold2,105 1,930 
Motor fuel profit cents per gallon (2)
11.7 ¢12.9 ¢
________________________________
(1)    We define Adjusted EBITDA, which is a non-GAAP financial measure, as described above under “Key Measures Used to Evaluate and Assess Our Business.”
(2)    Excludes the impact of inventory valuation adjustments consistent with the definition of Adjusted EBITDA.
The Partnership’s results of operations are discussed on a consolidated basis below. Those results are primarily driven by the fuel distribution and marketing segment, which is the Partnership’s only significant segment. To the extent that results of operations are significantly impacted by discrete items or activities within the all other segment, such impacts are specifically attributed to the all other segment in the discussion and analysis below.
In the discussion below, the analysis of the Partnership’s primary revenue generating activities are discussed in the analysis of Adjusted EBITDA, and other significant items impacting net income are analyzed separately.
18

The following table presents a reconciliation of net income to Adjusted EBITDA for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023Change
Net income and comprehensive income$230 $141 $89 
Depreciation, amortization and accretion43 48 (5)
Interest expense, net63 53 10 
Non-cash unit-based compensation expense(1)
Loss on disposal of assets
Unrealized (gains) losses on commodity derivatives13 (11)24 
Inventory valuation adjustments(130)(29)(101)
Equity in earnings of unconsolidated affiliates(2)(2)— 
Adjusted EBITDA related to unconsolidated affiliates— 
Other non-cash adjustments
Income tax expense— 
Adjusted EBITDA$242 $221 $21 
The following discussion compares the results of operations for the three months ended March 31, 2024 and 2023.
Net Income and Comprehensive Income. For the three months ended March 31, 2024 compared to the same period last year, net income and comprehensive income increased primarily due to favorable inventory valuation adjustments in the current period, as discussed further below.
Adjusted EBITDA. For the three months ended March 31, 2024 compared to the same period last year, Adjusted EBITDA increased primarily due to the net impact of the following:
an increase in the profit on motor fuel sales of $25 million primarily due to a 9% increase in gallons sold, partially offset by a decrease in profit per gallon; and
an increase in non-motor fuel sales and lease profit of $11 million primarily due to increased throughput and storage margin from recent acquisitions and increased rental income; partially offset by
an increase in operating costs of $15 million, including other operating expense, general and administrative expense and lease expense, primarily due to recent acquisitions of refined product terminals and the transmix processing and terminal facility.
Interest Expense, net. For the three months ended March 31, 2024 compared to the same period last year, interest expense increased primarily due to an increase in average total long-term debt as well as higher interest rates on floating rate debt.
Unrealized (Gains) Losses on Commodity Derivatives. The unrealized gains and losses on our commodity derivatives represent the changes in fair value of our commodity derivatives. The change in unrealized gains and losses between periods is impacted by the notional amounts and commodity price changes on our commodity derivatives. Additional information on commodity derivatives is included in “Item 3. Quantitative and Qualitative Disclosures about Market Risk” below.
Inventory Valuation Adjustments. Inventory valuation adjustments represent changes in lower of cost or market reserves using the last-in, first-out method on the Partnership’s inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period. For the three months ended March 31, 2024, and March 31, 2023, increases in fuel prices caused the lower of cost or market reserve requirements to decrease by $130 million and $29 million, respectively, which increased net income.
Liquidity and Capital Resources
Liquidity
Our principal liquidity requirements are to finance current operations, to fund capital expenditures, including acquisitions from time to time, to service our debt and to make distributions. We expect our ongoing sources of liquidity to include cash generated from operations, borrowings under our Credit Facility and the issuance of additional long-term debt or partnership units as appropriate given market conditions. We expect that these sources of funds will be adequate to provide for our short-term and long-term liquidity needs.
Our ability to meet our debt service obligations and other capital requirements, including capital expenditures and acquisitions, will depend on our future operating performance which, in turn, will be subject to general economic, financial, business, competitive, legislative, regulatory and other conditions, many of which are beyond our control. As a normal part of our business, depending on market conditions, we will from time to time consider opportunities to repay, redeem, repurchase or refinance our
19

indebtedness. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions or other events may cause us to seek additional debt or equity financing in future periods. There can be no guarantee that financing will be available on acceptable terms or at all. Debt financing, if available, could impose additional cash payment obligations and additional covenants and operating restrictions. In addition, any of the risks described or referenced under the heading “Item 1A. Risk Factors” herein, including the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023 may also significantly impact our liquidity.
As of March 31, 2024, we had $215 million of cash and cash equivalents on hand and borrowing capacity of $870 million on our Credit Facility. The Partnership was in compliance with all financial covenants at March 31, 2024. Based on our current estimates, we expect to utilize capacity under the Credit Facility, along with cash from operations, to fund our announced growth capital expenditures and working capital needs for 2024; however, we may issue debt or equity securities prior to that time as we deem prudent to provide liquidity for new capital projects or other partnership purposes.
Cash Flows
Our cash flows may change in the future due to a number of factors, some of which we cannot control. These factors include regulatory changes, the price of products and services, the demand for such products and services, margin requirements resulting from significant changes in commodity prices, operational risks, the successful integration of our acquisitions and other factors.
Operating Activities
Changes in cash flows from operating activities between periods primarily result from changes in earnings, excluding the impacts of non-cash items and changes in operating assets and liabilities (net of effects of acquisitions). Non-cash items include recurring non-cash expenses, such as depreciation, amortization and accretion expense and non-cash unit-based compensation expense. Cash flows from operating activities also differ from earnings as a result of non-cash charges that may not be recurring, such as impairment charges. Our daily working capital requirements fluctuate within each month, primarily in response to the timing of payments for motor fuels, motor fuels tax and rent.
Three months ended March 31, 2024 compared to three months ended March 31, 2023. Net cash provided by operating activities during 2024 was $286 million compared to $326 million for 2023. The decrease in cash flows provided by operations was primarily due to a decrease in net cash flow from operating assets and liabilities of $30 million.
Investing Activities
Cash flows from investing activities primarily consist of capital expenditures, cash contributions to unconsolidated affiliates, cash amounts paid for acquisitions and cash proceeds from the sale or disposal of assets. Changes in capital expenditures between periods primarily result from increases or decreases in our growth capital expenditures to fund our construction and expansion projects.
Three months ended March 31, 2024 compared to three months ended March 31, 2023. Net cash used in investing activities during 2024 was $223 million compared to $31 million for 2023. Capital expenditures for 2024 were $41 million compared to $37 million for 2023. In 2024, we paid $185 million in cash for the acquisition of liquid fuels terminals from Zenith Energy, including working capital. Distributions from unconsolidated affiliates in excess of cumulative earnings were $1 million and $3 million for 2024 and 2023, respectively. Proceeds from disposal of property and equipment were $2 million and $3 million for 2024 and 2023, respectively.
Financing Activities
Changes in cash flows from financing activities between periods primarily result from changes in the levels of borrowings and equity issuances, which are primarily used to fund our acquisitions and growth capital expenditures. Distributions increase between the periods based on increases in the number of common units outstanding or increases in the distribution rate.
Three months ended March 31, 2024 compared to three months ended March 31, 2023. Net cash provided by financing activities during 2024 was $123 million, and net cash used in financing activities during 2023 was $188 million.
During the three months ended March 31, 2024, we:
borrowed $889 million and repaid $675 million under the Credit Facility; and
paid $91 million in distributions to our unitholders, of which $43 million was paid to Energy Transfer.
During the three months ended March 31, 2023, we:
borrowed $759 million and repaid $859 million under the Credit Facility; and
paid $88 million in distributions to our unitholders, of which $43 million was paid to Energy Transfer.
20

We intend to pay cash distributions to the holders of our common units and Class C units representing limited partner interests in the Partnership on a quarterly basis, to the extent we have sufficient cash from our operations after establishment of cash reserves and payment of fees and expenses, including payments to our General Partner and its affiliates. Class C unitholders receive distributions at a fixed rate equal to $0.8682 per quarter for each Class C unit outstanding. There is no guarantee that we will pay a distribution on our units. In May 2024, we declared a quarterly distribution of $0.8756 per common unit, which will result in the payment of approximately $119 million to common unitholders and $36 million to the IDR holders. The declared distribution will be paid on May 20, 2024 to unitholders of record on May 13, 2024.
Capital Expenditures
For the three months ended March 31, 2024, total capital expenditures were $41 million, which included $27 million for growth capital and $14 million for maintenance capital.
Description of Indebtedness
As of the dates set forth below, our outstanding consolidated indebtedness was as follows:
March 31,
2024
December 31,
2023
Credit Facility$625 $411 
6.000% Senior Notes due 2027600 600 
5.875% Senior Notes due 2028400 400 
7.000% Senior Notes due 2028500 500 
4.500% Senior Notes due 2029800 800 
4.500% Senior Notes due 2030800 800 
Lease-related financing obligations94 94 
Total long-term debt3,819 3,605 
Less: debt issuance costs24 25 
Long-term debt, net$3,795 $3,580 
April 2024 Notes Offering
On April 30, 2024, the Partnership issued $750 million of 7.000% senior notes due 2029 and $750 million of 7.250% senior notes due 2032 in a private offering. The Partnership used the net proceeds from the offering to (i) repay certain outstanding indebtedness of NuStar, in connection with the merger between the Partnership and NuStar, (ii) fund the redemption of NuStar's preferred units in connection with the merger and (iii) pay offering fees and expenses.
Credit Facility
As of March 31, 2024, the balance on the Credit Facility was $625 million, and $5 million standby letters of credit were outstanding. The unused availability on the Credit Facility at March 31, 2024 was $870 million. The weighted average interest rate on the total amount outstanding at March 31, 2024 was 7.18%. The Partnership was in compliance with all financial covenants at March 31, 2024.
On May 3, 2024, the Partnership amended its credit facility, extending the maturity to May 2029.
Critical Accounting Estimates
The Partnership's critical accounting estimates are described in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 16, 2024. No significant changes have occurred subsequent to the Form 10-K filing.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
We are subject to market risk from exposure to changes in interest rates based on our financing, investing and cash management activities. We had $625 million of outstanding borrowings on the Credit Facility as of March 31, 2024. The annualized effect of a one percentage point change in floating interest rates on our variable rate debt obligations outstanding at March 31, 2024 would be a $6.3 million change to interest expense. Our primary exposure relates to:
interest rate risk on short-term borrowings; and
the impact of interest rate movements on our ability to obtain adequate financing to fund future acquisitions.
21

While we cannot predict or manage our ability to refinance existing debt or the impact interest rate movements will have on our existing debt, management evaluates our financial position on an ongoing basis. From time to time, we may enter into interest rate swaps to reduce the impact of changes in interest rates on our floating rate debt. We had no interest rate swaps in effect during the first three months of 2024 or 2023.
Commodity Price Risk
Our subsidiaries hold working inventories of refined petroleum products, renewable fuels, gasoline blendstocks and transmix in storage. As of March 31, 2024, we held approximately $900 million of such inventory. While in storage, volatility in the market price of stored motor fuel could adversely impact the price at which we can later sell the motor fuel. However, we may use futures, forwards and other derivative instruments (collectively, "positions") to hedge a variety of price risks relating to deviations in that inventory from a target base operating level established by management. Derivative instruments utilized consist primarily of exchange-traded futures contracts traded on the New York Mercantile Exchange, Chicago Mercantile Exchange and Intercontinental Exchange as well as over-the-counter transactions (including swap agreements) entered into with established financial institutions and other credit-approved energy companies. Our policy is generally to purchase only products for which there is a market and to structure sales contracts so that price fluctuations do not materially affect profit. While these derivative instruments represent economic hedges, they are not designated as hedges for accounting purposes. We may also engage in controlled trading in accordance with specific parameters set forth in a written risk management policy.
On a consolidated basis, the Partnership had a position of 0.3 million barrels with an aggregate unrealized loss of $4.8 million at March 31, 2024.
22

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by paragraph (b) of Rule 13a-15 under the Exchange Act, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, has concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were effective at the reasonable assurance level for which they were designed in that the information required to be disclosed by the Partnership in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission ("SEC") rules and forms and such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting (as defined in Rule 13(a)-15(f) or Rule 15d-15(f) of the Exchange Act) during the three months ended March 31, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
23

PART II – OTHER INFORMATION
Item 1. Legal Proceedings
Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we do not believe that we are party to any litigation that will have a material adverse impact or other legal proceedings required to be reported herein.
Item 1A. Risk Factors
The Partnership’s acquisitions of NuStar and the Zenith terminals in May 2024 and March 2024, respectively, present several risks. Certain risks associated with these recently acquired businesses are described below, to the extent those risks represent new risks related to our business or existing risks that have become more significant. In some cases, certain elements of the risks described below are similar to the risks associated with our existing business that have recently been disclosed; however, such disclosure is repeated herein to fully describe the relevant risk.
The following risk factors should be read in conjunction with our risk factors described in “Part I — Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2023.
Extended periods of reduced demand for or supply of crude oil, refined products, renewable fuels and anhydrous ammonia could have an adverse impact on our results of operations, cash flows and ability to make distributions to our unitholders.
A significant portion of our business is ultimately dependent upon the demand for and supply of the crude oil, refined products, renewable fuels and anhydrous ammonia we transport in our pipelines and store in our terminals. Market prices for these products are subject to wide fluctuation in response to changes in global and regional supply and demand that are beyond our control. Increases in the price of crude oil may result in a lower demand for refined products that we transport, store and market, including fuel oil, while sustained low prices may lead to reduced production in the markets served by our pipelines and storage terminals.
Any sustained decrease in demand for crude oil, refined products, renewable fuels or anhydrous ammonia in the markets our pipelines and terminals serve that extends beyond the expiration of our existing throughput and deficiency agreements could result in a significant reduction in throughputs in our pipelines and storage in our terminals, which would reduce our cash flows and impair our ability to make distributions to our unitholders. Factors that tend to decrease market demand include:
•     a recession, high interest rates, inflation or other adverse economic conditions that result in lower spending by consumers on gasoline, diesel and travel;
•     events that negatively impact global economic activity, travel and demand generally;
•     higher fuel taxes or other governmental or regulatory actions that increase, directly or indirectly, the cost of gasoline;
•     an increase in aggregate automotive engine fuel economy;
•     new government and regulatory actions or court decisions requiring the phase out or reduced use of gasoline-fueled vehicles;
•    the increased use of and public demand for use of alternative fuel sources or electric vehicles;
•     an increase in the market price of crude oil that increases refined product prices, which may reduce demand for refined products and increase demand for alternative products; and
•     adverse weather events resulting in decreased corn acres planted, which may reduce demand for anhydrous ammonia.
Similarly, any sustained decrease in the supply of crude oil, refined products, renewable fuels or anhydrous ammonia in markets we serve could result in a significant reduction in throughputs in our pipelines and storage in our terminals, which would reduce our cash flows and undermine our ability to make distributions to our unitholders. Factors that tend to decrease supply and, by extension, utilization of our pipelines and terminals include:
•     prolonged periods of low prices for crude oil and refined products that result in decreased exploration and development activity and reduced production in markets served by our pipelines and storage terminals;
•     macroeconomic forces affecting, or actions taken by, oil and gas producing nations that impact the supply of and prices for crude oil and refined products;
•     a lack of drilling services, equipment or skilled personnel available to producers to accommodate production needs;
•     changes in laws, regulations, sanctions or taxation that directly or indirectly delay supply or production or increase the cost of production of refined products; and
•     political unrest or hostilities, activist interference and the resulting governmental response thereto.
24

Failure to retain or replace current customers and renew existing contracts on comparable terms to maintain utilization of our pipeline and storage assets at current or more favorable rates could reduce our revenue and cash flows to levels that could adversely affect our ability to make quarterly distributions to our unitholders.
A significant portion of our revenue and cash flows are generated from our customers’ payments of fees under throughput contracts and storage agreements. Failure to renew existing contracts or enter into new contracts on acceptable terms or a material reduction in utilization under existing contracts could result from many factors, including:
•     sustained low crude oil prices;
•    a material decrease in the supply or price of crude oil;
•     a material decrease in demand for refined products, renewable fuels or anhydrous ammonia in the markets served by our pipelines and terminals;
•     political, social or economic instability in the United States or another country that has a detrimental impact on our customers and our ability to conduct our operations;
•     competition for customers from companies with comparable assets and capabilities;
•     scheduled turnarounds or unscheduled maintenance at refineries or production facilities of customers we serve;
•     operational problems or catastrophic events affecting our assets or the customers we serve;
•     environmental or regulatory proceedings or other litigation that compel the cessation of all or a portion of the operations of our assets or those of the customers we serve;
•     increasingly stringent environmental, health, safety and security regulations;
•     a decision by our current customers to redirect products transported in our pipelines or stored in our terminals to markets not served by our pipelines or terminals, or to transport or store crude oil, refined products or anhydrous ammonia by means other than our pipelines or storage terminals; and
•    a decision by our current customers to shut down, limit operations of or sell one or more of the refineries/production facilities we serve to a purchaser that elects not to use our pipelines or terminals.
Our operations are subject to federal, state and local laws and regulations, in the U.S., in Mexico and in Europe, relating to environmental, health, safety and security that require us to make substantial expenditures.
Our operations are subject to increasingly stringent international, federal, state and local environmental, health, safety and security laws and regulations. Transporting, storing and distributing hazardous materials, including petroleum products, entails the risk of releasing these products into the environment, potentially causing substantial expenditures for a response action, significant government penalties, liability to government agencies including for damages to natural resources, personal injury or property damages to private parties and significant business interruption. Further, our pipeline facilities are subject to the pipeline integrity and safety regulations of various federal and state regulatory agencies, as well as cybersecurity directives. In recent years, increased regulatory focus on pipeline integrity, safety and security has resulted in various proposed or adopted regulations. The implementation of these regulations has required, and the adoption of future regulations could require, us to make additional capital or other expenditures, including to install new or modified safety or security measures, or to conduct new or more extensive inspection and maintenance programs.
Legislative action and regulatory initiatives have resulted in, and could in the future result in, changes to operating permits, imposition of carbon taxes or methane fees, material changes in operations, increased capital expenditures and operating costs, increased costs of the goods we transport and/or decreased demand for products we handle. Future impacts cannot be assessed with certainty at this time. Required expenditures to modify operations or install pollution control equipment or release prevention and containment systems or other environmental, health, safety or security measures could materially and adversely affect our business, financial condition, results of operations and liquidity if these expenditures, as with all costs, are not ultimately reflected in the tariffs and other fees we receive for our services.
We own or lease a number of properties that were used to transport, store or distribute products for many years before we acquired them; therefore, such properties were operated by third parties whose handling, disposal or release of products and wastes was not under our control. Environmental laws and regulations could impose obligations to conduct assessment or remediation efforts at our facilities, third-party sites where we take wastes for disposal, or where wastes have migrated. Environmental laws and regulations also may impose joint and several liability on us for the conduct of third parties or for actions that complied with applicable requirements when taken, regardless of negligence or fault. If we were to incur a significant liability pursuant to environmental, health, safety or security laws or regulations, such a liability could have a material adverse effect on our financial position.
25

We operate assets outside of the United States, which exposes us to different legal and regulatory requirements and additional risk.
A portion of our revenues are generated from our assets located in northern Mexico and Europe. Our foreign operations are subject to various risks that could have a material adverse effect on our business, results of operations and financial condition, including political and economic instability from civil unrest; labor strikes; war and other armed conflict; inflation; currency fluctuations, devaluation and conversion restrictions or other factors. Any deterioration of social, political, labor or economic conditions, including the increasing threat of terrorist organizations and drug cartels in Mexico, or affecting a customer with whom we do business, as well as difficulties in staffing, obtaining necessary equipment and supplies and managing foreign operations, may adversely affect our operations or financial results. We are also exposed to the risk of foreign and domestic governmental actions that may: impose additional costs on us; delay permits or otherwise impede our operations; limit or disrupt markets for our operations, restrict payments or limit the movement of funds; impose sanctions on or otherwise restrict our ability to conduct business with certain customers or persons or in certain countries; or result in the deprivation of contract rights. Our operations outside the United States may also be affected by changes in trade protection laws, policies and measures, and other regulatory requirements affecting trade and investment, including the Foreign Corrupt Practices Act and foreign laws prohibiting corrupt payments, as well as travel restrictions and import and export regulations.
We may be unable to obtain or renew permits necessary for our current or proposed operations, which could inhibit our ability to conduct or expand our business.
Our facilities operate under a number of federal, state and local permits, licenses and approvals with terms and conditions containing a significant number of prescriptive limits and performance standards in order to operate. These limits and standards require a significant amount of monitoring, recordkeeping and reporting in order to demonstrate compliance with the underlying permit, license or approval. Noncompliance or incomplete documentation of our compliance status may result in the imposition of fines, penalties and injunctive relief. In addition, public protest, political activism and responsive government intervention have made it more difficult for energy companies to acquire the permits required to complete planned infrastructure projects. A decision by a government agency to deny or delay issuing a new or renewed permit, license or approval, or to revoke or substantially modify an existing permit, license or approval, or to impose additional requirements on the renewal could have a material adverse effect on our ability to continue or expand our operations and on our financial condition, results of operations, cash flows and ability to make distributions to our unitholders.
We could be subject to liabilities from our assets that predate our acquisition of those assets, but that are not covered by indemnification rights we have against the sellers of the assets.
We have acquired assets and businesses and we are not always indemnified by the seller for liabilities that precede our ownership. In addition, in some cases, we have indemnified the previous owners and operators of acquired assets or businesses. Some of our assets have been used for many years to transport and store crude oil and refined products, and past releases could require costly future remediation. If a significant release or event occurred in the past, the liability for which was not retained by the seller, or for which indemnification by the seller is not available, it could adversely affect our financial position and results of operations. Conversely, if liabilities arise from assets we have sold, we could incur costs related to those liabilities if the buyer possesses valid indemnification rights against us with respect to those assets.
Certain of our interstate common carrier pipelines are subject to regulation by the FERC and the Surface Transportation Board, which could have an adverse impact on our ability to recover the full cost of operating our pipelines and the revenue we are able to receive from those operations.
Pursuant to the Interstate Commerce Act ("ICA") and various other laws, the FERC regulates tariff rates and terms and conditions of service for interstate crude oil and refined products movements on common carrier pipelines. The FERC requires that these rates be just and reasonable and not unduly discriminatory with respect to any shipper. The FERC or shippers may challenge required pipeline tariff filings, including rates and terms and conditions of service. Further, other than for rates set under market-based rate authority, if a new rate is challenged by protest and investigated by the FERC, the FERC may require amounts refunded where such amounts were collected in excess of the deemed just and reasonable rate. In addition, shippers may challenge by complaint tariff rates and terms and conditions of service even after they take effect, and the FERC may order a carrier to change its rates prospectively to a just and reasonable level. A complaining shipper also may obtain reparations for damages sustained during the two years prior to the date of the complaint.
We are able to use various FERC-authorized rate change methodologies for our interstate pipelines, including indexed rates, cost-of-service rates, market-based rates and negotiated rates. Typically, we adjust our rates annually in accordance with the FERC indexing methodology, which currently allows a pipeline to change its rates within prescribed ceiling levels that are tied to an inflation index. It is possible that the index may result in negative rate adjustments in some years, or that changes in the index might not be large enough to fully reflect actual increases in our costs. The FERC’s indexing methodology is subject to review and revision every five years, with the most recent five-year review occurring in 2020. The FERC has granted us authority to
26

charge market-based rates on some of our pipelines, which are not subject to cost-of-service or indexing constraints. If we were to lose market-based rate authority, however, we could be required to establish rates on some other basis, such as cost-of-service, which could reduce our revenues and cash flows. Additionally, competition constrains our rates in various markets, which may force us to reduce certain rates to remain competitive.
Pursuant to the ICC Termination Act of 1995 ("ITA"), the Surface Transportation Board ("STB") regulates interstate pipelines carrying products other than gas, oil or water, including the anhydrous ammonia we transport. Unlike the ICA, which allows the FERC to investigate a carrier’s rates on its own initiative, ITA prescribes the STB may only investigate issues in response to complaints by shippers and other interested parties. Further, carriers are not required by the ITA or the STB to report rates charged to transport anhydrous ammonia or other commodities, and the STB does not routinely collect such information. Adverse changes in the FERC’s or STB’s rate change methodologies or challenges to our rates that result in significant damages could negatively affect our cash flows, results of operations and our ability to make distributions to our unitholders.
We do not own all of the land on which our pipelines and facilities are located, and we are therefore subject to the possibility of increased costs or the inability to retain necessary land use.
Like other pipeline and storage logistics services providers, certain of our pipelines, storage terminals and other facilities are located on land owned by third parties and governmental agencies that we have obtained the right to utilize for these purposes through contract (rather than through outright purchase). Many of our rights-of-way or other property rights are perpetual in duration, but others are for a specific period of time. In addition, some of our facilities are located on leased premises. A potential loss of property rights through our inability to renew right-of-way contracts or leases or otherwise retain property rights on acceptable terms or the increased costs to renew such rights could adversely affect our financial condition, results of operations and cash flows available for distribution to our unitholders.
Increases in power prices could adversely affect operating expenses and our ability to make distributions to our unitholders.
Power costs constitute a significant portion of our operating expenses. We use mainly electric power at our pipeline pump stations and terminals, and such electric power is furnished by various utility companies. Requirements for utilities to use less carbon intensive power or to add pollution control devices also could cause our power costs to increase and our cash flows may be adversely affected, which could adversely affect our ability to make distributions to our unitholders.
Item 6. Exhibits
Exhibit No.Description
4.2
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
27

3.9
3.10
3.11
3.12
3.13
3.14
3.15
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
28

4.10
10.1
22.1
31.1 *
31.2 *
32.1 **
32.2 **
101*
The following financial information from the Partnership’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, formatted in Inline XBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements
104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
*Filed herewith
**Furnished herewith
29

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
 
SUNOCO LP
BySunoco GP LLC, its general partner
Date: May 9, 2024By/s/ Rick Raymer
Rick Raymer
Vice President, Controller and
Principal Accounting Officer
(In his capacity as principal accounting officer)
30

Exhibit 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Joseph Kim, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Sunoco LP (the "registrant");
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 9, 2024/s/ Joseph Kim
 Joseph Kim
 President and Chief Executive Officer of Sunoco GP LLC, the general partner of Sunoco LP


Exhibit 31.2
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Dylan A. Bramhall, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Sunoco LP (the "registrant");
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 9, 2024/s/ Dylan A. Bramhall
 Dylan A. Bramhall
 Chief Financial Officer of Sunoco GP LLC, the general partner of Sunoco LP


Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of Sunoco LP (the “Partnership”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Joseph Kim, as President and Chief Executive Officer of Sunoco GP LLC, the general partner of the Partnership, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
Date: May 9, 2024
/s/ Joseph Kim
 Joseph Kim
 President and Chief Executive Officer of Sunoco GP LLC, the general partner of Sunoco LP
 
This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Partnership for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.



Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of Sunoco LP (the “Partnership”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Dylan A. Bramhall, as Chief Financial Officer of Sunoco GP LLC, the general partner of the Partnership, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
Date: May 9, 2024
/s/ Dylan A. Bramhall
 Dylan A. Bramhall
 Chief Financial Officer of Sunoco GP LLC, the general partner of Sunoco LP
 
This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Partnership for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.


v3.24.1.u1
Document And Entity Information - shares
3 Months Ended
Mar. 31, 2024
May 02, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-35653  
Entity Registrant Name SUNOCO LP  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 30-0740483  
Entity Address, Address Line One 8111 Westchester Drive  
Entity Address, Address Line Two Suite 400  
Entity Address, City or Town Dallas  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 75225  
City Area Code 214  
Local Phone Number 981-0700  
Title of 12(b) Security Common Units Representing Limited Partner Interests  
Trading Symbol SUN  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Central Index Key 0001552275  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Amendment Flag false  
Common Units [Member]    
Document Information [Line Items]    
Entity Partnership Units Outstanding   84,453,339
Common Class C [Member]    
Document Information [Line Items]    
Entity Partnership Units Outstanding   16,410,780
v3.24.1.u1
Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 215 $ 29
Accounts receivable, net 893 856
Inventories, net 953 889
Other current assets 125 133
Asset, Held-for-Sale, Not Part of Disposal Group, Current [Abstract] 511 0
Current liabilities 130 0
Total current assets 2,723 1,927
Property and equipment 2,820 2,970
Accumulated depreciation (960) (1,134)
Property and equipment, net 1,860 1,836
Other assets:    
Operating lease right-of-use assets, net 422 506
Goodwill 1,461 1,599
Intangible Assets, Net (Excluding Goodwill) 523 544
Other non-current assets 278 290
Investments in unconsolidated affiliates 125 124
Total assets 7,392 6,826
Current liabilities:    
Accounts payable 1,022 828
Accrued expenses and other current liabilities 302 353
Operating lease current liabilities 23 22
Total current liabilities 1,647 1,373
Operating lease non-current liabilities 431 511
Long-term debt, net 3,795 3,580
Deferred tax liabilities 181 166
Other non-current liabilities 119 116
Total liabilities 6,271 5,848
Commitments and contingencies (Note 11)
Equity:    
Total equity 1,121 978
Total liabilities and equity 7,392 6,826
Related Party    
Current assets:    
Accounts receivable, net 26 20
Current liabilities:    
Accounts payable 170 170
Other Liabilities 98 102
Common Units [Member]    
Equity:    
Total equity 1,121 978
Class C Units [Member]    
Equity:    
Total equity $ 0 $ 0
v3.24.1.u1
Consolidated Balance Sheets (Parenthetical)
Mar. 31, 2024
shares
Common Units [Member]  
Equity:  
Limited Partners' Capital Account, Units Outstanding 84,428,109
Class C Units [Member]  
Equity:  
Limited Partners' Capital Account, Units Issued 16,410,780
v3.24.1.u1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
REVENUES:    
Revenues $ 5,499 $ 5,362
COST OF SALES AND OPERATING EXPENSES:    
Cost of sales 5,015 4,987
General and administrative 36 29
Other operating 88 82
Lease expense 18 16
Loss on disposal of assets 2 1
Depreciation, amortization and accretion 43 48
Total cost of sales and operating expenses 5,202 5,163
OPERATING INCOME 297 199
Other income, net 1 0
Interest expense, net (63) (53)
Equity in earnings of unconsolidated affiliates 2 2
INCOME BEFORE INCOME TAXES 237 148
Income tax expense 7 7
NET INCOME AND COMPREHENSIVE INCOME $ 230 $ 141
Net income (loss) per common unit:    
Basic $ 2.29 $ 1.43
Diluted 2.26 1.41
WEIGHTED AVERAGE COMMON UNITS OUTSTANDING:    
Cash distributions per unit $ 0.8756 $ 0.8420
Common Units [Member]    
WEIGHTED AVERAGE COMMON UNITS OUTSTANDING:    
Basic 84,424,748 84,058,716
Diluted 85,259,238 84,970,826
Motor Fuel Sales [Member]    
REVENUES:    
Revenues $ 5,366 $ 5,239
Non Motor Fuel Sales [Member]    
REVENUES:    
Revenues 95 86
Lease Income [Member]    
REVENUES:    
Revenues $ 38 $ 37
v3.24.1.u1
Consolidated Statement of Equity
$ in Millions
USD ($)
Beginning balance at Dec. 31, 2022 $ 942
Cash distributions to unitholders, including incentive distributions 88
Unit-based compensation 5
Partnership net income (loss) 141
Ending balance at Mar. 31, 2023 1,000
Beginning balance at Dec. 31, 2023 978
Cash distributions to unitholders, including incentive distributions 91
Unit-based compensation 4
Partnership net income (loss) 230
Ending balance at Mar. 31, 2024 $ 1,121
v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING ACTIVITIES:    
Net income and comprehensive income $ 230 $ 141
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 43 48
Amortization of deferred financing fees 9 2
Loss on disposal of assets 2 1
Non-cash unit-based compensation expense 4 5
Deferred income tax (4) (4)
Inventory valuation adjustments (130) (29)
Equity in earnings of unconsolidated affiliates (2) (2)
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable, net (55) 317
Receivables from affiliates (6) (2)
Inventories, net 53 82
Other assets (6) (13)
Accounts payable 201 (225)
Accounts payable to affiliates 0 16
Accrued expenses and other current liabilities (57) (19)
Other non-current liabilities (4) 0
Net cash provided by operating activities 286 326
INVESTING ACTIVITIES:    
Capital expenditures (41) (37)
Cash paid for acquisition (185) 0
Distributions from unconsolidated affiliates in excess of cumulative earnings 1 3
Proceeds from disposal of property and equipment 2 3
Net cash used in investing activities (223) (31)
FINANCING ACTIVITIES:    
Credit Facility borrowings 889 759
Credit Facility repayments (675) (859)
Cash distributions to unitholders, including incentive distributions (91) (88)
Net cash provided by (used in) financing activities 123 (188)
Net increase in cash and cash equivalents 186 107
Cash and cash equivalents, beginning of period 29 82
Cash and cash equivalents, end of period $ 215 $ 189
v3.24.1.u1
Organization and Principles of Consolidation
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Principles of Consolidation Organization and Principles of Consolidation
As used in this document, the terms “Partnership,” “we,” “us,” “our” or “SUN” should be understood to refer to Sunoco LP and its consolidated subsidiaries, unless the context clearly indicates otherwise.
We are a Delaware master limited partnership. We are managed by our general partner, Sunoco GP LLC (our “General Partner”), which is owned by Energy Transfer LP (“Energy Transfer”). As of March 31, 2024, Energy Transfer owned 100% of the limited liability company interests in our General Partner, 28,463,967 of our common units and all of our incentive distribution rights (“IDRs”).
The consolidated financial statements include Sunoco LP, a publicly traded Delaware limited partnership, and its wholly owned subsidiaries. In the opinion of the Partnership’s management, such financial information reflects all adjustments necessary for a fair presentation of the financial position and the results of operations for such interim periods in accordance with GAAP. All significant intercompany accounts and transactions have been eliminated in consolidation.
Certain items have been reclassified for presentation purposes to conform to the accounting policies of the consolidated entity. These reclassifications had no material impact on operating income, net income and comprehensive income, the consolidated balance sheets or consolidated statements of cash flows.
v3.24.1.u1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Significant Accounting Policies [Text Block] Summary of Significant Accounting Policies
Interim Financial Statements
The accompanying interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Pursuant to Regulation S-X, certain information and disclosures normally included in the annual consolidated financial statements have been condensed or omitted. The interim consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (“SEC”) on February 16, 2024.
Significant Accounting Policies
As of March 31, 2024, there have been no changes in the Partnership's significant accounting policies from those described in the Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 16, 2024.
Motor Fuel and Sales Taxes
Certain motor fuel and sales taxes are collected from customers and remitted to governmental agencies either directly by the Partnership or through suppliers. The Partnership’s accounting policy for wholesale direct sales to dealers, distributors and commercial customers is to exclude the collected motor fuel tax from sales and cost of sales.
For retail locations where the Partnership holds inventory, including commission agent locations, motor fuel sales and motor fuel cost of sales include motor fuel taxes. Such amounts were $59 million and $65 million for the three months ended March 31, 2024 and 2023, respectively. Merchandise sales and cost of merchandise sales are reported net of sales tax in our consolidated statements of operations and comprehensive income.
v3.24.1.u1
Acquisitions and Divestitures
3 Months Ended
Mar. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Mergers, Acquisitions and Dispositions Disclosures Acquisitions and Divestitures
Acquisitions
On May 3, 2024, we completed the previously announced acquisition of NuStar Energy L.P. (“NuStar”). Under the terms of the agreement, NuStar common unitholders received 0.400 SUN common units for each NuStar common unit. In connection with the acquisition, we issued approximately 50.6 million common units, which had a fair value of approximately $2.8 billion, assumed debt totaling approximately $3.4 billion and assumed preferred units with a fair value of approximately $800 million. NuStar has approximately 9,500 miles of pipeline and 63 terminal and storage facilities that store and distribute crude oil, refined products, renewable fuels, ammonia and specialty liquids. Beginning May 2024, SUN’s consolidated financial statements will reflect NuStar as a consolidated subsidiary. At the time our consolidated financial statements were issued, the initial accounting for this business combination was incomplete due to the timing of the close of the acquisition; therefore, certain required disclosures have not been included herein.
On March 13, 2024, we completed the previously announced acquisition of liquid fuels terminals in Amsterdam, Netherlands and Bantry Bay, Ireland from Zenith Energy for €170 million ($185 million) including working capital. The acquisition was recorded using the acquisition method of accounting which requires, among other things, that assets and liabilities assumed be recognized on the balance sheet at their estimated fair values as of the date of acquisition. Management, with the assistance of an independent valuation firm, determined the preliminary fair value of assets and liabilities as of the date of the acquisition. Determining the fair value involves the use of management's judgements as well as the use of significant estimates and assumptions. The following table summarizes the preliminary allocation of the purchase price among assets acquired and liabilities assumed:
As of
March 13, 2024
Other current assets$
Property and equipment204 
Goodwill
Other non-current assets36 
Current liabilities(14)
Deferred tax liabilities(11)
Other non-current liabilities(43)
Net Assets185 
Cash acquired— 
Total cash consideration, net of cash acquired$185 
Divestiture
On April 16, 2024, we completed the previously announced sale of 204 convenience stores located in West Texas, New Mexico and Oklahoma to 7-Eleven, Inc. for approximately $1.0 billion, including customary adjustments for fuel and merchandise inventory. As part of the sale, SUN also amended its existing take-or-pay fuel supply agreement with 7-Eleven, Inc. to incorporate additional fuel gross profit. The following table presents the aggregate carrying amount of assets and liabilities that were classified as held for sale:
March 31,
2024
Carrying amount of assets held for sale:
Accounts receivable, net$18 
Inventories, net14 
Other current assets
Property and equipment, net171 
Goodwill145 
Intangible assets12 
Other non-current assets148 
Total assets held for sale$511 
Carrying amount of liabilities associated with assets held for sale:
Current liabilities$14 
Other non-current liabilities116 
Total liabilities associated with assets held for sale$130 
v3.24.1.u1
Accounts Receivable, net
3 Months Ended
Mar. 31, 2024
Accounts Receivable, after Allowance for Credit Loss [Abstract]  
Accounts Receivable, net Accounts Receivable, net
Accounts receivable, net, consisted of the following:
March 31,
2024
December 31,
2023
Accounts receivable, trade$664 $703 
Credit card receivables131 107 
Other receivables99 47 
Allowance for expected credit losses(1)(1)
Accounts receivable, net$893 $856 
v3.24.1.u1
Inventories, net
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
Inventories, net Inventories, net 
Fuel inventories are stated at the lower of cost or market using the last-in, first-out (“LIFO”) method. As of March 31, 2024 and December 31, 2023, the Partnership’s fuel inventory balance included lower of cost or market reserves of $100 million and $230 million, respectively. For the three months ended March 31, 2024 and 2023, the Partnership’s consolidated statements of operations and comprehensive income did not include any material amounts of income from the liquidation of LIFO fuel inventory. For the three months ended March 31, 2024 and 2023, the Partnership's cost of sales included favorable inventory valuation adjustments of $130 million and $29 million, respectively, which increased net income.
Inventories, net, consisted of the following:
March 31,
2024
December 31,
2023
Fuel$941 $876 
Other12 13 
Inventories, net$953 $889 
v3.24.1.u1
Accrued Expenses and Other Current Liabilities
3 Months Ended
Mar. 31, 2024
Accrued Expenses And Other Current Liabilities [Abstract]  
Accrued Expenses and Other Current Liabilities Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
March 31,
2024
December 31,
2023
Wage and other employee-related accrued expenses$23 $38 
Accrued tax expense125 182 
Accrued insurance expense31 30 
Accrued interest expense54 41 
Dealer deposits24 23 
Accrued environmental expense
Other39 33 
Total$302 $353 
v3.24.1.u1
Long-Term Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Long-Term Debt Long-Term Debt, net
Total long-term debt, net consisted of the following:
March 31,
2024
December 31,
2023
Credit Facility$625 $411 
6.000% Senior Notes due 2027
600 600 
5.875% Senior Notes due 2028
400 400 
7.000% Senior Notes due 2028
500 500 
4.500% Senior Notes due 2029
800 800 
4.500% Senior Notes due 2030
800 800 
Lease-related financing obligations94 94 
Total long-term debt3,819 3,605 
Less: debt issuance costs24 25 
Total long-term debt, net$3,795 $3,580 
April 2024 Notes Offering
On April 30, 2024, the Partnership issued $750 million of 7.000% senior notes due 2029 and $750 million of 7.250% senior notes due 2032 in a private offering. The Partnership used the net proceeds from the offering to (i) repay certain outstanding indebtedness of NuStar, in connection with the merger between the Partnership and NuStar, (ii) fund the redemption of NuStar's preferred units in connection with the merger and (iii) pay offering fees and expenses.
Credit Facility
The Partnership's $1.50 billion revolving credit facility (the "Credit Facility") matures in May 2029 (as amended in May 2024), which date may be extended in accordance with the terms of the Credit Facility. The Credit Facility can be increased from time to time upon our written request, subject to certain conditions, up to an additional $500 million. As of March 31, 2024, the balance
on the Credit Facility was $625 million, and $5 million standby letters of credit were outstanding. The unused availability on the Credit Facility at March 31, 2024 was $870 million. The weighted average interest rate on the total amount outstanding at March 31, 2024 was 7.18%. The Partnership was in compliance with all financial covenants at March 31, 2024.
Fair Value of Debt
The aggregate estimated fair value and carrying amount of our consolidated debt obligations as of March 31, 2024 were $3.70 billion and $3.80 billion, respectively. As of December 31, 2023, the aggregate fair value and carrying amount of our consolidated debt obligations were $3.50 billion and $3.58 billion, respectively. The fair value of our consolidated debt obligations is a Level 2 valuation based on the respective debt obligations' observable inputs for similar liabilities.
v3.24.1.u1
Other Noncurrent Liabilities (Notes)
3 Months Ended
Mar. 31, 2024
Other Liabilities Disclosure [Abstract]  
Other Liabilities Disclosure [Text Block] Other Non-Current Liabilities
Other non-current liabilities consisted of the following:
March 31,
2024
December 31,
2023
Asset retirement obligations$85 $84 
Accrued environmental expense, long-term12 12 
Other22 20 
Total$119 $116 
v3.24.1.u1
Related-Party Transactions
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related-Party Transactions Related Party Transactions
We are party to fee-based commercial agreements with various affiliates of Energy Transfer for pipeline, terminalling and storage services. We also have agreements with subsidiaries of Energy Transfer for the purchase and sale of fuel.
Our investments in the J.C. Nolan joint ventures was $125 million and $124 million as of March 31, 2024 and December 31, 2023, respectively. In addition, we recorded income on the unconsolidated J.C. Nolan joint ventures of $2 million for each of the three months ended March 31, 2024 and 2023.
Summary of Transactions
Related party transactions for the three months ended March 31, 2024 and 2023 were as follows:
Three Months Ended March 31,
20242023
Motor fuel sales to affiliates$$13 
Bulk fuel purchases from affiliates397 411 
Significant affiliate balances included on the consolidated balance sheets were as follows:
Accounts receivable from affiliates were $26 million and $20 million as of March 31, 2024 and December 31, 2023, respectively, which were primarily related to motor fuel sales to affiliates.
Accounts payable to affiliates were $170 million and $170 million as of March 31, 2024 and December 31, 2023, respectively, which were attributable to operational expenses and bulk fuel purchases.
Advances from affiliates were $98 million and $102 million as of March 31, 2024 and December 31, 2023, respectively, which were related to treasury services agreements with Energy Transfer.
v3.24.1.u1
Revenue (Notes)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customer [Text Block] Revenue
Disaggregation of Revenue
We operate our business in two primary segments: Fuel Distribution and Marketing and All Other. We disaggregate revenue within the segments by channels.
The following table depicts the disaggregation of revenue by channel within each segment:
Three Months Ended March 31,
20242023
Fuel Distribution and Marketing Segment
Distributor $2,074 $2,303 
Dealer881 919 
Unbranded wholesale1,984 1,540 
Commission agent295 341 
Non-motor fuel sales40 29 
Lease income35 34 
Total5,309 5,166 
All Other Segment
Motor fuel
132 136 
Non-motor fuel sales55 57 
Lease income
Total190 196 
Total revenue$5,499 $5,362 
Contract Balances with Customers
The balances of the Partnership’s contract assets and contract liabilities as of March 31, 2024 and December 31, 2023 were as follows:
March 31,
2024
December 31, 2023
Contract assets$264 $256 
Accounts receivable from contracts with customers794 809 
Contract liabilities— — 
Costs to Obtain or Fulfill a Contract
The Partnership recognized amortization on capitalized costs incurred to obtain contracts of $8 million and $6 million for the three months ended March 31, 2024 and 2023, respectively
v3.24.1.u1
Commitments And Contingencies
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Litigation
From time to time, the Partnership is involved in various legal proceedings and claims arising out of our operations in the normal course of business. Such proceedings are subject to the uncertainties inherent in any litigation, and we regularly assess the need for accounting recognition or disclosure of any related contingencies. We maintain liability insurance with insurers with coverage and deductibles management believes are reasonable and prudent. However, there can be no assurance that the levels of insurance protection currently in effect will continue to be available at reasonable prices or that such levels will be adequate to protect us from material expenses related to product liability, personal injury or property damage in the future. Based on currently available information, we believe it is unlikely that the outcome of known matters would have a material adverse impact on our financial condition, results of operations or cash flows.
Lessee Accounting
The details of the Partnership's operating and finance lease liabilities were as follows:
March 31,
Lease term and discount rate20242023
Weighted average remaining lease term (years)
Operating leases2222
Finance leases2728
Weighted average discount rate (%)
Operating leases%%
Finance leases%%
Three Months Ended March 31,
Other information20242023
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$(12)$(12)
Operating cash flows from finance leases— — 
Financing cash flows from finance leases— — 
Lease assets obtained in exchange for new finance lease liabilities— — 
Lease assets obtained in exchange for new operating lease liabilities
Maturity of lease liabilities (as of March 31, 2024)
Operating leasesFinance leasesTotal
2024 (remainder)$39 $— $39 
202538 — 38 
202637 — 37 
202736 — 36 
202835 — 35 
Thereafter576 15 591 
Total lease payments761 15 776 
Less: interest307 313 
Present value of lease liabilities$454 $$463 
v3.24.1.u1
Income Tax Expense
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Tax Expense Income Tax Expense
As a partnership, we are generally not subject to federal income tax and most state income taxes. However, the Partnership conducts certain activities through corporate subsidiaries which are subject to federal and state income taxes.
Our effective tax rate differs from the statutory rate primarily due to Partnership earnings that are not subject to U.S. federal and most state income taxes at the Partnership level. A reconciliation of income tax expense from continuing operations at the U.S. federal statutory rate of 21% to net income tax expense is as follows:
Three Months Ended March 31,
20242023
Income tax expense at United States statutory rate$50 $31 
Increase (reduction) in income taxes resulting from:
Partnership earnings not subject to tax(45)(26)
State and local tax, net of federal expense
Other— 
Net income tax expense$$
v3.24.1.u1
Partners' Capital
3 Months Ended
Mar. 31, 2024
Partners' Capital [Abstract]  
Partners' Capital Equity
As of March 31, 2024, Energy Transfer and its subsidiaries owned 28,463,967 of our common units and the public owned 55,964,142 of our common units. As of March 31, 2024, our wholly owned subsidiaries owned all of the 16,410,780 Class C units representing limited partner interests in the Partnership.
Common Units
The change in our outstanding common units for the three months ended March 31, 2024 was as follows: 
Number of Units
Number of common units at December 31, 2023
84,408,014 
Phantom unit vesting20,095 
Number of common units at March 31, 2024
84,428,109 
Cash Distributions
Our partnership agreement sets forth the calculation used to determine the amount and priority of cash distributions that the common unitholders receive.
Cash distributions paid or declared during 2024 were as follows:
Limited Partners
Payment DatePer Unit DistributionTotal Cash DistributionDistribution to IDR Holders
February 20, 2024$0.8420 $71 $19 
May 20, 20240.8756 119 36 
v3.24.1.u1
Segment Reporting
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block] Segment Reporting
We report Adjusted EBITDA by segment as a measure of segment performance. We define Adjusted EBITDA as earnings before net interest expense, income tax expense and depreciation, amortization and accretion expense, non-cash unit-based compensation expense, gains and losses on disposal of assets and non-cash impairment charges, unrealized gains and losses on commodity derivatives, inventory valuation adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.
The following table presents financial information by segment for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Fuel Distribution and MarketingAll OtherIntercompany EliminationsTotalsFuel Distribution and MarketingAll OtherIntercompany EliminationsTotals
Revenue
Motor fuel sales$5,234 $132 $5,366 $5,103 $136 $5,239 
Non-motor fuel sales40 55 95 29 57 86 
Lease income35 38 34 37 
Intersegment sales95 — (95)— 98 — (98)— 
Total revenue$5,404 $190 $(95)$5,499 $5,264 $196 $(98)$5,362 
Net income and comprehensive income$230 $141 
Depreciation, amortization and accretion43 48 
Interest expense, net63 53 
Income tax expense
Non-cash unit-based compensation expense
Loss on disposal of assets
Unrealized (gains) losses on commodity derivatives13 (11)
Inventory valuation adjustments(130)(29)
Equity in earnings of unconsolidated affiliates(2)(2)
Adjusted EBITDA related to unconsolidated affiliates
Other non-cash adjustments
Adjusted EBITDA$219 $23 $242 $195 $26 $221 
Capital expenditures$28 $13 $41 $24 $13 $37 
Total assets as of March 31, 2024 and
December 31, 2023, respectively
$6,399 $993 $7,392 $5,676 $1,150 $6,826 
v3.24.1.u1
Net Income per Unit
3 Months Ended
Mar. 31, 2024
Net Income Per Unit [Abstract]  
Net Income per Unit Net Income per Common Unit
A reconciliation of the numerators and denominators of the basic and diluted net income per common unit computations is as follows:
Three Months Ended March 31,
20242023
Net income and comprehensive income$230 $141 
Less:
Incentive distribution rights
36 19 
Distributions on unvested phantom unit awards
Common unitholders interest in net income
$193 $120 
Weighted average common units outstanding:
Basic
84,424,748 84,058,716 
Dilutive effect of unvested phantom unit awards
834,490 912,110 
Diluted
85,259,238 84,970,826 
Net income per common unit:
Basic
$2.29 $1.43 
Diluted
$2.26 $1.41 
v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) Attributable to Parent $ 230 $ 141
v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.u1
Organization and Principles of Consolidation Organization and Principles of Consolidation (Policies)
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Accounting, Policy [Policy Text Block]
Interim Financial Statements
The accompanying interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Pursuant to Regulation S-X, certain information and disclosures normally included in the annual consolidated financial statements have been condensed or omitted. The interim consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (“SEC”) on February 16, 2024.
Consolidation, Policy
Certain items have been reclassified for presentation purposes to conform to the accounting policies of the consolidated entity. These reclassifications had no material impact on operating income, net income and comprehensive income, the consolidated balance sheets or consolidated statements of cash flows.
v3.24.1.u1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]
Interim Financial Statements
The accompanying interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Pursuant to Regulation S-X, certain information and disclosures normally included in the annual consolidated financial statements have been condensed or omitted. The interim consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (“SEC”) on February 16, 2024.
Recently Issued Accounting Pronouncements
Significant Accounting Policies
As of March 31, 2024, there have been no changes in the Partnership's significant accounting policies from those described in the Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 16, 2024.
Motor Fuel and Sales Taxes
Motor Fuel and Sales Taxes
Certain motor fuel and sales taxes are collected from customers and remitted to governmental agencies either directly by the Partnership or through suppliers. The Partnership’s accounting policy for wholesale direct sales to dealers, distributors and commercial customers is to exclude the collected motor fuel tax from sales and cost of sales.
For retail locations where the Partnership holds inventory, including commission agent locations, motor fuel sales and motor fuel cost of sales include motor fuel taxes. Such amounts were $59 million and $65 million for the three months ended March 31, 2024 and 2023, respectively. Merchandise sales and cost of merchandise sales are reported net of sales tax in our consolidated statements of operations and comprehensive income.
v3.24.1.u1
Inventory (Policies)
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
Inventory, Policy
Fuel inventories are stated at the lower of cost or market using the last-in, first-out (“LIFO”) method. As of March 31, 2024 and December 31, 2023, the Partnership’s fuel inventory balance included lower of cost or market reserves of $100 million and $230 million, respectively. For the three months ended March 31, 2024 and 2023, the Partnership’s consolidated statements of operations and comprehensive income did not include any material amounts of income from the liquidation of LIFO fuel inventory. For the three months ended March 31, 2024 and 2023, the Partnership's cost of sales included favorable inventory valuation adjustments of $130 million and $29 million, respectively, which increased net income.
v3.24.1.u1
Revenue from Contract with Customer (Policies)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Revenue
Contract Balances with Customers
Costs to Obtain or Fulfill a Contract
The Partnership recognized amortization on capitalized costs incurred to obtain contracts of $8 million and $6 million for the three months ended March 31, 2024 and 2023, respectively.
v3.24.1.u1
Acquisitions and Divestitures (Tables)
3 Months Ended
Mar. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the preliminary allocation of the purchase price among assets acquired and liabilities assumed:
As of
March 13, 2024
Other current assets$
Property and equipment204 
Goodwill
Other non-current assets36 
Current liabilities(14)
Deferred tax liabilities(11)
Other non-current liabilities(43)
Net Assets185 
Cash acquired— 
Total cash consideration, net of cash acquired$185 
Disclosure of Long-Lived Assets Held-for-Sale The following table presents the aggregate carrying amount of assets and liabilities that were classified as held for sale:
March 31,
2024
Carrying amount of assets held for sale:
Accounts receivable, net$18 
Inventories, net14 
Other current assets
Property and equipment, net171 
Goodwill145 
Intangible assets12 
Other non-current assets148 
Total assets held for sale$511 
Carrying amount of liabilities associated with assets held for sale:
Current liabilities$14 
Other non-current liabilities116 
Total liabilities associated with assets held for sale$130 
v3.24.1.u1
Accounts Receivable, net (Tables)
3 Months Ended
Mar. 31, 2024
Accounts Receivable, after Allowance for Credit Loss [Abstract]  
Schedule of Accounts Receivable
Accounts receivable, net, consisted of the following:
March 31,
2024
December 31,
2023
Accounts receivable, trade$664 $703 
Credit card receivables131 107 
Other receivables99 47 
Allowance for expected credit losses(1)(1)
Accounts receivable, net$893 $856 
v3.24.1.u1
Inventories, net (Tables)
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
Schedule of Inventories
Inventories, net, consisted of the following:
March 31,
2024
December 31,
2023
Fuel$941 $876 
Other12 13 
Inventories, net$953 $889 
v3.24.1.u1
Accrued Expenses and Other Current Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Accrued Expenses And Other Current Liabilities [Abstract]  
Schedule of Accrued Liabilities
Accrued expenses and other current liabilities consisted of the following:
March 31,
2024
December 31,
2023
Wage and other employee-related accrued expenses$23 $38 
Accrued tax expense125 182 
Accrued insurance expense31 30 
Accrued interest expense54 41 
Dealer deposits24 23 
Accrued environmental expense
Other39 33 
Total$302 $353 
v3.24.1.u1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Total long-term debt, net consisted of the following:
March 31,
2024
December 31,
2023
Credit Facility$625 $411 
6.000% Senior Notes due 2027
600 600 
5.875% Senior Notes due 2028
400 400 
7.000% Senior Notes due 2028
500 500 
4.500% Senior Notes due 2029
800 800 
4.500% Senior Notes due 2030
800 800 
Lease-related financing obligations94 94 
Total long-term debt3,819 3,605 
Less: debt issuance costs24 25 
Total long-term debt, net$3,795 $3,580 
v3.24.1.u1
Other Noncurrent Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Other Liabilities Disclosure [Abstract]  
Other Noncurrent Liabilities [Table Text Block]
Other non-current liabilities consisted of the following:
March 31,
2024
December 31,
2023
Asset retirement obligations$85 $84 
Accrued environmental expense, long-term12 12 
Other22 20 
Total$119 $116 
v3.24.1.u1
Related-Party Transactions (Tables)
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions [Table Text Block]
Related party transactions for the three months ended March 31, 2024 and 2023 were as follows:
Three Months Ended March 31,
20242023
Motor fuel sales to affiliates$$13 
Bulk fuel purchases from affiliates397 411 
v3.24.1.u1
Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue [Table Text Block]
The following table depicts the disaggregation of revenue by channel within each segment:
Three Months Ended March 31,
20242023
Fuel Distribution and Marketing Segment
Distributor $2,074 $2,303 
Dealer881 919 
Unbranded wholesale1,984 1,540 
Commission agent295 341 
Non-motor fuel sales40 29 
Lease income35 34 
Total5,309 5,166 
All Other Segment
Motor fuel
132 136 
Non-motor fuel sales55 57 
Lease income
Total190 196 
Total revenue$5,499 $5,362 
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block]
The balances of the Partnership’s contract assets and contract liabilities as of March 31, 2024 and December 31, 2023 were as follows:
March 31,
2024
December 31, 2023
Contract assets$264 $256 
Accounts receivable from contracts with customers794 809 
Contract liabilities— — 
v3.24.1.u1
Commitments And Contingencies (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Lease, Cost [Table Text Block]
The details of the Partnership's operating and finance lease liabilities were as follows:
March 31,
Lease term and discount rate20242023
Weighted average remaining lease term (years)
Operating leases2222
Finance leases2728
Weighted average discount rate (%)
Operating leases%%
Finance leases%%
Three Months Ended March 31,
Other information20242023
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$(12)$(12)
Operating cash flows from finance leases— — 
Financing cash flows from finance leases— — 
Lease assets obtained in exchange for new finance lease liabilities— — 
Lease assets obtained in exchange for new operating lease liabilities
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Maturity of lease liabilities (as of March 31, 2024)
Operating leasesFinance leasesTotal
2024 (remainder)$39 $— $39 
202538 — 38 
202637 — 37 
202736 — 36 
202835 — 35 
Thereafter576 15 591 
Total lease payments761 15 776 
Less: interest307 313 
Present value of lease liabilities$454 $$463 
v3.24.1.u1
Income Tax Expense (Tables)
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation A reconciliation of income tax expense from continuing operations at the U.S. federal statutory rate of 21% to net income tax expense is as follows:
Three Months Ended March 31,
20242023
Income tax expense at United States statutory rate$50 $31 
Increase (reduction) in income taxes resulting from:
Partnership earnings not subject to tax(45)(26)
State and local tax, net of federal expense
Other— 
Net income tax expense$$
v3.24.1.u1
Partners' Capital (Tables)
3 Months Ended
Mar. 31, 2024
Partners' Capital [Abstract]  
Schedule of Common Units
The change in our outstanding common units for the three months ended March 31, 2024 was as follows: 
Number of Units
Number of common units at December 31, 2023
84,408,014 
Phantom unit vesting20,095 
Number of common units at March 31, 2024
84,428,109 
Distributions Made to Limited Partner, by Distribution
Cash distributions paid or declared during 2024 were as follows:
Limited Partners
Payment DatePer Unit DistributionTotal Cash DistributionDistribution to IDR Holders
February 20, 2024$0.8420 $71 $19 
May 20, 20240.8756 119 36 
v3.24.1.u1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Three Months Ended March 31,
20242023
Fuel Distribution and MarketingAll OtherIntercompany EliminationsTotalsFuel Distribution and MarketingAll OtherIntercompany EliminationsTotals
Revenue
Motor fuel sales$5,234 $132 $5,366 $5,103 $136 $5,239 
Non-motor fuel sales40 55 95 29 57 86 
Lease income35 38 34 37 
Intersegment sales95 — (95)— 98 — (98)— 
Total revenue$5,404 $190 $(95)$5,499 $5,264 $196 $(98)$5,362 
Net income and comprehensive income$230 $141 
Depreciation, amortization and accretion43 48 
Interest expense, net63 53 
Income tax expense
Non-cash unit-based compensation expense
Loss on disposal of assets
Unrealized (gains) losses on commodity derivatives13 (11)
Inventory valuation adjustments(130)(29)
Equity in earnings of unconsolidated affiliates(2)(2)
Adjusted EBITDA related to unconsolidated affiliates
Other non-cash adjustments
Adjusted EBITDA$219 $23 $242 $195 $26 $221 
Capital expenditures$28 $13 $41 $24 $13 $37 
Total assets as of March 31, 2024 and
December 31, 2023, respectively
$6,399 $993 $7,392 $5,676 $1,150 $6,826 
v3.24.1.u1
Net Income per Unit (Tables)
3 Months Ended
Mar. 31, 2024
Net Income Per Unit [Abstract]  
Schedule of Net Income per Unit, Basic and Diluted
A reconciliation of the numerators and denominators of the basic and diluted net income per common unit computations is as follows:
Three Months Ended March 31,
20242023
Net income and comprehensive income$230 $141 
Less:
Incentive distribution rights
36 19 
Distributions on unvested phantom unit awards
Common unitholders interest in net income
$193 $120 
Weighted average common units outstanding:
Basic
84,424,748 84,058,716 
Dilutive effect of unvested phantom unit awards
834,490 912,110 
Diluted
85,259,238 84,970,826 
Net income per common unit:
Basic
$2.29 $1.43 
Diluted
$2.26 $1.41 
v3.24.1.u1
Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Accounting Policies [Abstract]    
Motor fuel and sales taxes $ 59 $ 65
v3.24.1.u1
Acquisitions and Divestitures (Details)
€ in Millions, shares in Millions, $ in Millions
May 03, 2024
USD ($)
shares
Apr. 16, 2024
USD ($)
numberOfConvenienceStores
Mar. 13, 2024
USD ($)
Mar. 13, 2024
EUR (€)
May 02, 2024
USD ($)
conversionRatioOfUnitsInAcquisition
terminals
milesOfPipeline
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Asset Acquisition [Line Items]              
Current liabilities           $ 130 $ 0
Goodwill           1,461 $ 1,599
7-Eleven              
Asset Acquisition [Line Items]              
Accounts receivable, net           18  
Inventories, net           14  
Other current assets           3  
Total assets held for sale           511  
Current liabilities           14  
Other non-current liabilities           116  
Total liabilities associated with assets held for sale           130  
Other non-current assets           148  
Intangible assets           12  
Property and equipment, net           171  
Goodwill           $ 145  
Subsequent Event [Member] | 7-Eleven              
Asset Acquisition [Line Items]              
Business Combination, Consideration Transferred   $ 1,000          
Number of Units in Real Estate Property | numberOfConvenienceStores   204          
liquid fuels terminals in Amsterdam, Netherlands and Bantry Bay              
Asset Acquisition [Line Items]              
Other current assets     $ 6        
Property and equipment     204        
Deferred tax liabilities     (11)        
Current liabilities     (14)        
Net Assets     185        
Cash acquired     0        
Other non-current liabilities     (43)        
Goodwill, Acquired During Period     7        
Other non-current assets     36        
Business Combination, Consideration Transferred     $ 185 € 170      
Nustar | Subsequent Event [Member]              
Asset Acquisition [Line Items]              
Business Acquisition, Equity Interest Issued or Issuable, Conversion Ratio of Shares | conversionRatioOfUnitsInAcquisition         0.4    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares 50.6            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned         $ 2,800    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt         $ 3,400    
Proceeds from (Repurchase of) Redeemable Preferred Stock $ 800            
Nustar | Miles of pipeline | Subsequent Event [Member]              
Asset Acquisition [Line Items]              
Number of Units in Real Estate Property | milesOfPipeline         9,500    
Nustar | Terminal and storage facilities | Subsequent Event [Member]              
Asset Acquisition [Line Items]              
Number of Units in Real Estate Property | terminals         63    
v3.24.1.u1
Accounts Receivable, net (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Allowance for expected credit losses $ (1) $ (1)
Accounts receivable, net 893 856
Trade Accounts Receivable [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable, gross, current 664 703
Credit Card Receivable [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable, gross, current 131 107
Other Receivables [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable, gross, current $ 99 $ 47
v3.24.1.u1
Inventories, net - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Inventory Disclosure [Abstract]      
Inventory Write-down $ 130 $ 29  
Inventory Adjustments $ 100   $ 230
v3.24.1.u1
Inventories, net (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Fuel $ 941 $ 876
Other 12 13
Inventories, net $ 953 $ 889
v3.24.1.u1
Accrued Expenses and Other Current Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Accrued Expenses And Other Current Liabilities [Abstract]    
Wage and other employee-related accrued expenses $ 23 $ 38
Accrued tax expense 125 182
Accrued insurance expense 31 30
Accrued interest expense 54 41
Dealer deposits 24 23
Accrued environmental expense 6 6
Other 39 33
Total $ 302 $ 353
v3.24.1.u1
Long-Term Debt (Details) - USD ($)
$ in Millions
Apr. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]      
Lease-related financing obligations   $ 94 $ 94
Total long-term debt   3,819 3,605
Less: debt issuance costs   24 25
Total long-term debt, net   3,795 3,580
Long-term Debt, Fair Value   3,700 3,500
Long-term Debt   $ 3,800 3,580
6.00% Senior Notes due 2027      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage   6.00%  
Senior Notes   $ 600 600
5.875% Senior Notes due 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage   5.875%  
Senior Notes   $ 400 400
4.5% Senior Notes due 2029      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage   4.50%  
Senior Notes   $ 800 800
4.5% Senior Notes due 2030      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage   4.50%  
Senior Notes   $ 800 800
7.00% Senior Notes due 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage   7.00%  
Senior Notes   $ 500 500
7.0% Senior Notes due 2029 | Subsequent Event [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.00%    
Senior Notes $ 750    
7.25% Senior Notes due 2032 | Subsequent Event [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.25%    
Senior Notes $ 750    
Due April 2027 | Revolving Credit Agreement [Member]      
Debt Instrument [Line Items]      
Credit Facility   625 $ 411
Due May 2029 | Revolving Credit Agreement [Member]      
Debt Instrument [Line Items]      
Credit Facility   625  
Line of Credit Facility, Current Borrowing Capacity   $ 1,500  
v3.24.1.u1
Long-Term Debt (Revolving Credit Agreement) (Details) - Revolving Credit Agreement [Member] - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Due April 2027    
Debt Instrument [Line Items]    
Revolving credit facility $ 625 $ 411
Due May 2029    
Debt Instrument [Line Items]    
Revolving credit facility 625  
Letters of Credit Outstanding, Amount 5  
Debt Instrument, Unused Borrowing Capacity, Amount $ 870  
Debt, Weighted Average Interest Rate 7.18%  
Line of Credit Facility, Current Borrowing Capacity $ 1,500  
Due May 2029 | Accordian feature    
Debt Instrument [Line Items]    
Line of Credit Facility, Current Borrowing Capacity $ 500  
v3.24.1.u1
Long-Term Debt Fair Value Measurements (Details) - USD ($)
$ in Billions
Mar. 31, 2024
Dec. 31, 2023
Fair Value Measurements [Abstract]    
Long-term Debt, Fair Value $ 3.7 $ 3.5
v3.24.1.u1
Other Noncurrent Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Other Liabilities Disclosure [Abstract]    
Reserve for underground storage tank removal $ 85 $ 84
Accrued environmental expense, long-term 12 12
Other 22 20
Other non-current liabilities $ 119 $ 116
v3.24.1.u1
Related-Party Transactions (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Related Party Transaction [Line Items]      
Investments in unconsolidated affiliates $ 125   $ 124
Equity in earnings of unconsolidated affiliates 2 $ 2  
Revenues 5,499 5,362  
Accounts payable 1,022   828
Accounts receivable, net 893   856
Related Party      
Related Party Transaction [Line Items]      
Accounts payable 170   170
Other Liabilities 98   102
Accounts receivable, net 26   $ 20
Wholesale motor fuel sales to affiliates [Member] | Related Party      
Related Party Transaction [Line Items]      
Revenues 4 13  
Wholesale Motor Fuel [Member]      
Related Party Transaction [Line Items]      
Related Party Transaction, Purchases from Related Party $ 397 $ 411  
v3.24.1.u1
Revenue (Disaggregation of Revenue) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Disaggregation of Revenue [Line Items]    
Revenues $ 5,499 $ 5,362
Motor Fuel Sales [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 5,366 5,239
Lease Income [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 38 37
Fuel Distribution and Marketing [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 5,309 5,166
Fuel Distribution and Marketing [Member] | Dealer Revenue [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 2,074 2,303
Fuel Distribution and Marketing [Member] | Distributor Revenue [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 881 919
Fuel Distribution and Marketing [Member] | Unbranded Wholesale Revenue [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 1,984 1,540
Fuel Distribution and Marketing [Member] | Commission Agent Revenue [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 295 341
Fuel Distribution and Marketing [Member] | Non Motor Fuel [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 40 29
Fuel Distribution and Marketing [Member] | Lease Income [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 35 34
All Other [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 190 196
All Other [Member] | Motor Fuel Sales [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 132 136
All Other [Member] | Non Motor Fuel [Member]    
Disaggregation of Revenue [Line Items]    
Revenues 55 57
All Other [Member] | Lease Income [Member]    
Disaggregation of Revenue [Line Items]    
Revenues $ 3 $ 3
v3.24.1.u1
Revenue (Contract Balances with Customer) (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract]    
Contract assets $ 264 $ 256
Receivables from Customers 794 809
Contract with Customer, Liability $ 0 $ 0
v3.24.1.u1
Revenue (Costs to Obtain or Fulfill a Contract) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue from Contract with Customer [Abstract]    
Capitalized Contract Cost, Amortization $ 8 $ 6
v3.24.1.u1
Commitments And Contingencies (Lessee Disclosures) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Finance lease - 2024 (remainder) $ 0  
Finance lease - 2025 0  
Finance lease - 2026 0  
Finance lease - 2027 0  
Finance lease - 2028 0  
Finance lease - Thereafter 15  
Total lease payment 15  
Less: interest (6)  
Present value of lease liabilities - finance leases 9  
2024 (remainder) 39  
2025 38  
2026 37  
2027 36  
2028 35  
Thereafter 591  
Total lease payment 776  
Less: interest (313)  
Present value of lease liabilities $ 463  
Operating Lease, Weighted Average Remaining Lease Term 22 years 22 years
Finance Lease, Weighted Average Remaining Lease Term 27 years 28 years
Operating cash flows from operating leases $ (12) $ (12)
Operating cash flows from finance leases 0 0
Financing cash flows from finance leases 0 0
Leased assets obtained in exchange for new finance lease liabilities 0 0
Leased assets obtained in exchange for new operating lease liabilities $ 1 $ 1
Operating Lease, Weighted Average Discount Rate, Percent 6.00% 5.00%
Finance Lease, Weighted Average Discount Rate, Percent 4.00% 4.00%
Operating lease - 2024 (remainder) $ 39  
Operating lease - 2025 38  
Operating lease - 2026 37  
Operating lease - 2027 36  
Operating lease - 2028 35  
Operating lease - Thereafter 576  
Total lease payment 761  
Less: interest (307)  
Present value of lease liabilities - operating leases $ 454  
v3.24.1.u1
Income Tax Expense (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Tax Disclosure [Abstract]    
Income tax expense at United States statutory rate $ 50 $ 31
Effective Income Tax Rate Reconciliation, Tax Exempt Income, Amount (45) (26)
State and local tax, net of federal expense 1 2
Other 1 0
Net income tax expense $ 7 $ 7
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 21.00%  
v3.24.1.u1
Partners' Capital Narrative (Details) - shares
Mar. 31, 2024
Dec. 31, 2023
Common Units    
Schedule of Partners' Capital [Line Items]    
Limited Partners' Capital Account, Units Outstanding 55,964,142  
Common Units [Member]    
Schedule of Partners' Capital [Line Items]    
Limited Partners' Capital Account, Units Outstanding 84,428,109 84,408,014
Class C Units [Member]    
Schedule of Partners' Capital [Line Items]    
Limited Partners' Capital Account, Units Outstanding   16,410,780
Subsidiaries [Member] | Class C Units [Member]    
Schedule of Partners' Capital [Line Items]    
Limited Partners' Capital Account, Units Outstanding 16,410,780  
Energy Transfer Operating, L.P. [Member] | Common Units [Member]    
Schedule of Partners' Capital [Line Items]    
Limited Partners' Capital Account, Units Outstanding 28,463,967  
v3.24.1.u1
Partners' Capital (Schedule of Common Units) (Details) - Common Units [Member]
3 Months Ended
Mar. 31, 2024
shares
Class of Stock [Line Items]  
Number of common units at December 31, 2023 84,408,014
Phantom unit vesting 20,095
Number of common units at March 31, 2024 84,428,109
v3.24.1.u1
Partners' Capital (Cash Distributions) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
May 20, 2024
Feb. 20, 2024
Mar. 31, 2024
Mar. 31, 2023
Distribution Made To Managing Member Or General Partner [Line Items]        
Per Unit Distribution (in dollars per unit)   $ 0.8420    
Total Cash Distribution   $ 71 $ 91 $ 88
General Partner        
Distribution Made To Managing Member Or General Partner [Line Items]        
Total Cash Distribution   $ 19    
Subsequent Event [Member]        
Distribution Made To Managing Member Or General Partner [Line Items]        
Per Unit Distribution (in dollars per unit) $ 0.8756      
Total Cash Distribution $ 119      
Subsequent Event [Member] | General Partner        
Distribution Made To Managing Member Or General Partner [Line Items]        
Total Cash Distribution $ 36      
v3.24.1.u1
Segment Reporting (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Revenues $ 5,499 $ 5,362  
Operating income 297 199  
Interest expense, net 63 53  
Depreciation, amortization and accretion 43 48  
Non-cash unit-based compensation expense 4 5  
Unrealized (gain) loss on commodity derivatives (13) 11  
Inventory valuation adjustments (130) (29)  
Equity in earnings of unconsolidated affiliates (2) (2)  
Adjusted EBITDA related to unconsolidated affiliate 3 3  
Other non-cash adjustments 9 5  
Income tax expense 7 7  
Adjusted EBITDA 242 221  
Segment, Expenditure, Addition to Long-Lived Assets 41 37  
Capital expenditures 41 37  
Assets 7,392   $ 6,826
Loss on disposal of assets 2 1  
Net Income (Loss) Attributable to Parent 230 141  
Fuel Distribution and Marketing [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,309 5,166  
All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 190 196  
Motor Fuel Sales [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,366 5,239  
Motor Fuel Sales [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 132 136  
Non Motor Fuel Sales [Member]      
Segment Reporting Information [Line Items]      
Revenues 95 86  
Lease Income [Member]      
Segment Reporting Information [Line Items]      
Revenues 38 37  
Lease Income [Member] | Fuel Distribution and Marketing [Member]      
Segment Reporting Information [Line Items]      
Revenues 35 34  
Lease Income [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 3 3  
Non Motor Fuel [Member] | Fuel Distribution and Marketing [Member]      
Segment Reporting Information [Line Items]      
Revenues 40 29  
Non Motor Fuel [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 55 57  
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenues (95) (98)  
Intersegment Eliminations [Member] | Intersegment Sales [Member]      
Segment Reporting Information [Line Items]      
Revenues (95) (98)  
Intersegment Eliminations [Member] | Intersegment Sales [Member] | Fuel Distribution and Marketing [Member]      
Segment Reporting Information [Line Items]      
Revenues 95 98  
Intersegment Eliminations [Member] | Intersegment Sales [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 0 0  
Operating Segments [Member] | Fuel Distribution and Marketing [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,404 5,264  
Adjusted EBITDA 219 195  
Segment, Expenditure, Addition to Long-Lived Assets 28 24  
Assets 6,399   5,676
Operating Segments [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 190 196  
Adjusted EBITDA 23 26  
Segment, Expenditure, Addition to Long-Lived Assets 13 13  
Assets 993   $ 1,150
External Revenue [Member] | Motor Fuel Sales [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,366 5,239  
External Revenue [Member] | Motor Fuel Sales [Member] | Fuel Distribution and Marketing [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,234 5,103  
External Revenue [Member] | Motor Fuel Sales [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 132 136  
External Revenue [Member] | Non Motor Fuel Sales [Member] | Fuel Distribution and Marketing [Member]      
Segment Reporting Information [Line Items]      
Revenues 40 29  
External Revenue [Member] | Non Motor Fuel Sales [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 55 57  
External Revenue [Member] | Lease Income [Member]      
Segment Reporting Information [Line Items]      
Revenues 38 37  
External Revenue [Member] | Lease Income [Member] | Fuel Distribution and Marketing [Member]      
Segment Reporting Information [Line Items]      
Revenues 35 34  
External Revenue [Member] | Lease Income [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 3 3  
External Revenue [Member] | Non Motor Fuel [Member]      
Segment Reporting Information [Line Items]      
Revenues $ 95 $ 86  
v3.24.1.u1
Net Income per Unit (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share Basic [Line Items]    
Net Income (Loss) Attributable to Parent $ 230 $ 141
Incentive distribution rights 36 19
Distributions on unvested phantom unit awards $ 1 $ 2
WEIGHTED AVERAGE COMMON UNITS OUTSTANDING:    
Basic $ 2.29 $ 1.43
Diluted $ 2.26 $ 1.41
Common Units [Member]    
Earnings Per Share Basic [Line Items]    
Common unitholders’ interest in net income $ 193 $ 120
WEIGHTED AVERAGE COMMON UNITS OUTSTANDING:    
Common - basic (in shares) 84,424,748 84,058,716
Common - equivalents (in shares) 834,490 912,110
Common - diluted (in shares) 85,259,238 84,970,826

Sunoco (NYSE:SUN)
Historical Stock Chart
From Dec 2024 to Dec 2024 Click Here for more Sunoco Charts.
Sunoco (NYSE:SUN)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Sunoco Charts.