FY 2024 highlights include strong free cash
flow generation and successful integration of
Carlstar
Positive indicators for H2 2025 and 2026
include improved net farm income and continued success of
'One-Stop Shop' strategy in the aftermarket
WEST
CHICAGO, Ill., Feb. 26,
2025 /PRNewswire/ -- Titan International, Inc. (NYSE:
TWI) ("Titan" or the "Company"), a leading global manufacturer of
off-highway wheels, tires, assemblies, and undercarriage products,
today reported financial results for the fourth quarter and year
ended December 31, 2024.
Paul Reitz, President and Chief
Executive Officer stated, "As we turn the page to 2025, we see a
number of reasons to be optimistic that we will see a return to
growth for Titan with an improving outlook supported by a
combination of internal and external drivers. Internally, we
have continued to invest in product innovation while also
bolstering our one-stop shop offerings, all of which are enabling
us to offer customers the best selection of products. A key part of
that is our expanded aftermarket business, which has been a notable
positive as it has helped to reduce the level of cyclicality across
our three reporting segments. We have the broadest and best product
offerings in the market, enabling us to build strong
relationships with our customers, OEMs and the aftermarket
alike. That will be very important as market conditions turn
for the better, and we are well positioned."
Mr. Reitz added, "There is growing support for an improvement in
net farm income in 2025 driven by higher market prices for
commodities, particularly corn, and an expectation of higher levels
of government support to farmers. With more money in farmers'
pockets there is a greater ability and willingness to reinvest
those profits into capital equipment. Expectations for continued
favorable conditions also drive capital investment and we have been
pleased to see the positive impact the new administration has had
on farmer sentiment. Another factor lending optimism is the
current market activity level in Brazil, where Titan maintains a leading
position in Ag tires. Demand in Brazil for the first quarter is expected to be
up nicely in both our OE and Aftermarket channels, compared with a
year ago, which is a positive signal that we have turned the corner
in that geography, and history has shown us that the inflection
point for the US should not be too far behind."
Mr. Reitz continued, "Tariffs are on everyone's mind these days
and at this point, we do not anticipate the currently planned
tariffs to be an issue for us to navigate. However, I do think it
is a mistake to place a tariff on raw steel without also
implementing one on all steel related products from the tariffed
countries to close the loop for companies trying to avoid that
tariff. We have seen tariffs come and go over the years and nobody
can predict exactly where tariff policies will be in the future,
but I believe in the long-run tariffs should be a net positive for
Titan. We expect, as we have during more complex and volatile
times, that Titan will continue to leverage its leading product
portfolio, strong domestic manufacturing and distribution
footprint, and global presence to allow us to serve our customers
and mitigate their risks better than our competition."
Mr. Reitz added, "We are pleased that our sequential growth rate
from Q4 was substantially higher than the average levels over the
past decade. Our conversations with some OEM customers are taking a
more positive tone of late, with several asking about our readiness
to ramp up production in the second half of the year. As we
have also noted, a key part of our strategy in recent years has
been our aftermarket business in all three of our reporting
segments, and our strategic acquisition last year has enabled us to
cement into place our one-stop shop strategy to serve the
aftermarket."
Mr. Reitz concluded, "Our strong culture of innovation, as
exemplified by our game-changing LSW technology, continues to add
value for our customers, and we will continue to prioritize the
development of new products. LSWs provide a range of benefits for
farmers, and we are leveraging those positive experiences and case
studies as we introduce LSWs to the mid and low horsepower tractor
segments of the market. We are also dedicating resources to
re-establish our position as a supplier for the US military. Our
LSWs are well-suited for those applications, and we are optimistic
about our opportunities there. Lastly, we recognize there is also
value in providing our customers with dependable products at the
commodity end of the spectrum. With that in mind, we have expanded
our third-party sourcing, which rounds out our one-stop shop
strategy. Taken all together, we are confident that we have the
right products, the right strategy, and the right team to drive
solid performance in 2025, and most importantly for the
long-term."
First Quarter 2025 Outlook
David Martin, Chief Financial
Officer, added, "In the first quarter, we expect sales between
$450 million and $500 million and Adjusted EBITDA between
$25 million and $35 million. While we are not providing
full-year guidance we do note that we expect a higher proportion of
revenue to be generated in the second half this year than is
normally the case. Underpinning that are current indications
from the larger OEMs that the first half will see them complete
their destocking, paving the way for improvements in ordering
patterns later in the year as they look to have strong alignment
with production for the market entering
2026."
Results of Operations
Net sales for the fourth quarter ended December 31, 2024,
were $383.6 million, compared to
$390.2 million in the comparable
quarter of 2023. Net sales reduction was driven by declines in the
agricultural and earthmoving/construction segments, attributed to
weakened global end customer demand, partially offset by the net
sales from the Carlstar acquisition. Additionally, a 4.3%
unfavorable currency translation impact, mainly due to the
depreciation of the Brazilian real and Argentine peso, also
contributed to the reduction.
Gross profit for the fourth quarter ended December 31, 2024
was $41.2 million, compared to
$58.3 million in the comparable prior
year period. Gross margin was 10.7% of net sales for the
quarter, compared to 14.9% in the comparable prior year period. The
changes in gross profit and gross margin were primarily due to
reduced fixed cost leverage and inflationary cost impacts.
Selling, general, administrative, research and development
(SGARD) expenses for the fourth quarter of 2024 were $55.7 million, compared to $35.2 million for the comparable prior year
period. For the year ended December 31, 2024, SGARD
expenses of $208.3 million were up
41.3% from $147.5 million the prior
year. The increase in SG&A was due to the continuing
SG&A incurred from the Carlstar operations, which includes the
management of distribution centers and heightened depreciation and
amortization expenses associated with the acquisition.
Without the impact of the acquisition of Carlstar, SG&A would
have decreased by approximately 1% or $1.3
million, as the Company controlled expenses in light of
market conditions.
Loss from operations for the fourth quarter of 2024 was
($17.0 million), or (4.4%) of net
sales, compared to a profit of $20.7
million, or 5.3% of net sales, for the fourth quarter of
2023. The change in income was primarily due to lower net
sales and the cumulative impact of the previously discussed
items.
Segment Information
Agricultural Segment
(Amounts in
thousands)
|
Three months
ended
|
|
Twelve months
ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
%
Decrease
|
|
2024
|
|
2023
|
|
%
Decrease
|
Net sales
|
$
157,138
|
|
$
192,564
|
|
(18.4) %
|
|
$
788,580
|
|
$
980,537
|
|
(19.6) %
|
Gross profit
|
$ 14,346
|
|
$ 28,014
|
|
(48.8) %
|
|
$
103,988
|
|
$
163,026
|
|
(36.2) %
|
Profit
margin
|
9.1 %
|
|
14.5 %
|
|
(37.2) %
|
|
13.2 %
|
|
16.6 %
|
|
(20.5) %
|
(Loss) income from
operations
|
$ (1,912)
|
|
$ 14,571
|
|
(113.1) %
|
|
$ 39,780
|
|
$
100,642
|
|
(60.5) %
|
Net sales in the agricultural segment were $157.1 million for the three months ended
December 31, 2024, as compared to
$192.6 million for the comparable
period in 2023. The change in net sales was primarily driven
by lower global demand for agricultural equipment, particularly in
North America and Europe.
Additionally, there was an adverse foreign currency translation
effect of 6.2%, primarily due to the depreciation of the Brazilian
real and Argentine peso.
Gross profit in the agricultural segment was $14.3 million, or 9.1% of net sales, for the
three months ended December 31, 2024,
compared to $28.0 million, or 14.5%
of net sales for the comparable period in 2023. The change in
gross profit was attributed to lower sales volume and the
corresponding reduced fixed cost leverage.
Earthmoving/Construction Segment
(Amounts in
thousands)
|
Three months
ended
|
|
Twelve months
ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
%
Decrease
|
|
2024
|
|
2023
|
|
%
Decrease
|
Net sales
|
$
116,306
|
|
$
159,106
|
|
(26.9) %
|
|
$
583,391
|
|
$
687,758
|
|
(15.2) %
|
Gross profit
|
$
6,895
|
|
$ 22,107
|
|
(68.8) %
|
|
$ 62,824
|
|
$
110,690
|
|
(43.2) %
|
Profit
margin
|
5.9 %
|
|
13.9 %
|
|
(57.6) %
|
|
10.8 %
|
|
16.1 %
|
|
(32.9) %
|
(Loss) income from
operations
|
$ (6,961)
|
|
$
8,561
|
|
(181.3) %
|
|
$
7,009
|
|
$ 55,122
|
|
(87.3) %
|
Net sales in the earthmoving / construction segment were
$116.3 million for the three months
ended December 31, 2024, as compared
to $159.1 million for the comparable
period in 2023. The change in net sales was primarily
attributed to softer demand in North
America and Europe. Additionally, there was a 1.8%
unfavorable impact from foreign currency translation.
Gross profit in the earthmoving/construction segment was
$6.9 million, or 5.9% of net sales,
for the three months ended December 31,
2024, as compared to $22.1
million, or 13.9% of net sales, for the comparable period in
2023. Gross profit and margin changes were due to lower sales
volume and reduced fixed cost leverage.
Consumer Segment
(Amounts in
thousands)
|
Three months
ended
|
|
Twelve months
ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
%
Increase/
(Decrease)
|
|
2024
|
|
2023
|
|
%
Increase/
(Decrease)
|
Net sales
|
$
110,129
|
|
$
38,529
|
|
185.8 %
|
|
$
473,966
|
|
$
153,505
|
|
208.8 %
|
Gross profit
|
$ 19,944
|
|
$
8,203
|
|
143.1 %
|
|
$ 90,990
|
|
$ 32,133
|
|
183.2 %
|
Profit
margin
|
18.1 %
|
|
21.3 %
|
|
(15.0) %
|
|
19.2 %
|
|
20.9 %
|
|
(8.1) %
|
(Loss) income from
operations
|
$ (2,367)
|
|
$
5,197
|
|
(145.5) %
|
|
$ 20,477
|
|
$ 22,380
|
|
(8.5) %
|
Net sales in the consumer segment were $110.1 million for the three months ended
December 31, 2024, as compared to
$38.5 million for the comparable
period in 2023. This growth was primarily driven by increased sales
volumes following the Carlstar acquisition and was partially offset
by reduced sales in the Americas due to market conditions, along
with a 4.6% negative impact from foreign currency translation,
primarily related to the weakening Brazilian real.
Gross profit from the consumer segment was $19.9 million for the three months ending
December 31, 2024, or 18.1% of net
sales, as compared to $8.2 million,
or 21.3% of net sales, for the comparable period in 2023.
Gross profit and margin changes were primarily due to the impact of
lower volumes in the Americas and loss of leverage on fixed
costs.
Non-GAAP Financial Measures
Adjusted EBITDA was $9.2 million
for the fourth quarter of 2024, compared to $38.1 million in the comparable prior year
period. The Company utilizes EBITDA and adjusted EBITDA,
which are non-GAAP financial measures, as a means to measure its
operating performance. A reconciliation of net income to
EBITDA and adjusted EBITDA can be found at the end of this
release.
Adjusted net income applicable to common shareholders for the
fourth quarter of 2024 was $5.8
million, equal to income of $0.09 per basic and diluted share, compared to
$21.0 million, equal to income of
$0.34 per basic and diluted share, in
the fourth quarter of 2023. The Company utilizes adjusted net
income applicable to common shareholders, which is a non-GAAP
financial measure, as a means to measure its operating
performance. A reconciliation of net income applicable to
common shareholders and adjusted net income applicable to common
shareholders can be found at the end of this release.
Financial Condition
The Company ended 2024 with total cash and cash equivalents of
$196.0 million, compared to
$220.3 million at December 31,
2023. Long-term debt at December 31, 2024 was
$553.0 million, compared to
$409.2 million at December 31,
2023. Short-term debt was $12.5
million at December 31, 2024, compared to $16.9 million at December 31, 2023.
Net debt (total debt less cash and cash equivalents) was
$369.5 million at December 31,
2024, compared to $205.8 million at
December 31, 2023.
When comparing the year ended December
31, 2024, to 2023, operating cash flows decreased by
$37.9 million, primarily due to lower
net income, though this was partially offset by effective working
capital management. The positive impact of working capital
management included a $31.0 million
improvement from accounts receivable via effective collections
efforts, and a $19.8 million
reduction in inventory. These improvements helped offset the impact
of additional working capital from the Carlstar acquisition that
also contributed to a $33.6 million
increase in accounts payable.
Capital expenditures were $65.6
million for the year ended December 31, 2024, compared
to $60.8 million for 2023. These
capital expenditures were directed toward the replacement and
enhancement of plant equipment, as well as the procurement of new
tools, dies, and molds to support new product development
initiatives. The increased capital outlay in 2024 includes
the impact of Carlstar capital expenditures and also reflects
Titan's strategic efforts to improve its existing facilities,
enhance manufacturing capabilities, and drive operational
efficiency and labor productivity gains.
Teleconference and Webcast
Titan will be hosting a teleconference and webcast to discuss
the fourth quarter financial results on Thursday, February 27, 2025, at 9 a.m. Eastern Time.
The real-time, listen-only webcast can be accessed using the
following link release https://events.q4inc.com/attendee/950721247
or on our website at www.titan-intl.com within the "Investor
Relations" page under the "News & Events" menu
(https://ir.titan-intl.com/news-and-events/events/default.aspx).
Listeners should access the website at least 15 minutes prior to
the live event to download and install any necessary audio
software.
A webcast replay of the teleconference will be available on our
website
(https://ir.titan-intl.com/news-and-events/events/default.aspx)
soon after the live event.
In order to participate in the real-time teleconference, with
live audio Q&A, participants should use one of the following
dial in numbers:
U.S. Toll Free:
1 833 470 1428
All Other Locations:
https://www.netroadshow.com/conferencing/global-numbers?confId=56511
Participants Access Code: 639748
About Titan
Titan International, Inc. (NYSE: TWI) is a leading global
manufacturer of off-highway wheels, tires, assemblies, and
undercarriage products. Headquartered in West Chicago, Illinois, the Company globally
produces a broad range of products to meet the specifications of
original equipment manufacturers (OEMs) and aftermarket customers
in the agricultural, earthmoving/construction, and consumer
markets. For more information, visit www.titan-intl.com.
Safe Harbor Statement
This press release contains forward-looking statements. These
forward-looking statements are covered by the safe harbor for
"forward-looking statements" provided by the Private Securities
Litigation Reform Act of 1995. The words "believe," "expect,"
"anticipate," "plan," "would," "could," "potential," "may," "will,"
and other similar expressions are intended to identify
forward-looking statements, which are generally not historical in
nature. These forward-looking statements are based on our current
expectations and beliefs concerning future developments and their
potential effect on us. Although we believe the assumptions upon
which these forward-looking statements are based are reasonable,
these assumptions are subject to significant risks and
uncertainties, and are subject to change based on various factors,
some of which are beyond Titan International, Inc.'s control. As a
result, any of these assumptions could prove to be inaccurate and
the forward-looking statements based on these assumptions could be
incorrect. The matters discussed in these forward-looking
statements are subject to risks, uncertainties, and other factors
that could cause actual results and trends to differ materially
from those made, projected, or implied in or by the forward-looking
statements depending on a variety of uncertainties or other factors
including, but not limited to, the effect of geopolitical
instability; the effect of a recession on the Company and its
customers and suppliers; changes in the Company's end-user markets
into which the Company sells its products as a result of domestic
and world economic or regulatory influences or otherwise; changes
in the marketplace, including new products and pricing changes by
the Company's competitors; the Company's ability to maintain
satisfactory labor relations; unfavorable outcomes of legal
proceedings; the Company's ability to comply with current or future
regulations applicable to the Company's business and the industry
in which it competes or any actions taken or orders issued by
regulatory authorities; availability and price of raw materials;
levels of operating efficiencies; the effects of the Company's
indebtedness and its compliance with the terms thereof; changes in
the interest rate environment and their effects on the Company's
outstanding indebtedness; unfavorable product liability and
warranty claims; actions of domestic and foreign governments,
including the imposition of additional tariffs; geopolitical and
economic uncertainties relating to the countries in which the
Company operates or does business; risks associated with
acquisitions, including difficulty in integrating operations and
personnel, disruption of ongoing business, and increased expenses;
results of investments; the realization of projected synergies; the
effects of potential processes to explore various strategic
transactions, including potential dispositions; fluctuations in
currency translations; risks associated with environmental laws and
regulations; risks relating to our manufacturing facilities,
including that any of our material facilities may become
inoperable; risks relating to financial reporting, internal
controls, tax accounting, and information systems; and the other
risks and factors detailed in the Company's periodic reports filed
with the Securities and Exchange Commission, including the
disclosures under "Risk Factors" in those reports. These
forward-looking statements are made only as of the date hereof. The
Company cautions that any forward-looking statements included in
this press release are subject to a number of risks and
uncertainties, and the Company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a
result of new information, changed circumstances or future events,
or for any other reason, except as required by law.
Titan International,
Inc.
Consolidated Statements
of Operations
Amounts in
thousands, except per share data
|
|
Three months
ended
|
|
Twelve months
ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
383,573
|
|
$
390,199
|
|
$ 1,845,937
|
|
$ 1,821,800
|
Cost of
sales
|
342,388
|
|
331,875
|
|
1,588,135
|
|
1,515,951
|
Gross profit
|
41,185
|
|
58,324
|
|
257,802
|
|
305,849
|
Selling, general and
administrative expenses
|
51,258
|
|
32,021
|
|
191,794
|
|
134,938
|
Acquisition related
expenses
|
—
|
|
—
|
|
6,196
|
|
—
|
Research and
development expenses
|
4,449
|
|
3,140
|
|
16,520
|
|
12,539
|
Royalty
expense
|
2,495
|
|
2,445
|
|
10,108
|
|
9,645
|
Income from
operations
|
(17,017)
|
|
20,718
|
|
33,184
|
|
148,727
|
Interest
expense
|
(9,326)
|
|
(6,711)
|
|
(36,429)
|
|
(29,157)
|
Interest
income
|
2,541
|
|
4,111
|
|
11,024
|
|
10,372
|
Foreign exchange
loss
|
(3,785)
|
|
(21,940)
|
|
(6,123)
|
|
(22,822)
|
Other income
|
2,558
|
|
219
|
|
6,615
|
|
2,628
|
(Loss) income before
income taxes
|
(25,029)
|
|
(3,603)
|
|
8,271
|
|
109,748
|
(Benefit) provision for
income taxes
|
(26,242)
|
|
(2,321)
|
|
11,861
|
|
26,042
|
Net income
(loss)
|
1,213
|
|
(1,282)
|
|
(3,590)
|
|
83,706
|
Net (loss) income
attributable to noncontrolling interests
|
(126)
|
|
1,283
|
|
1,970
|
|
4,946
|
Net income (loss)
attributable to Titan and applicable to common
shareholders
|
$
1,339
|
|
$
(2,565)
|
|
$
(5,560)
|
|
$
78,760
|
|
|
|
|
|
|
|
|
Earnings (loss) per
common share:
|
|
|
|
|
|
|
|
Basic
|
$
.02
|
|
$
(.04)
|
|
$
(.08)
|
|
$
1.26
|
Diluted
|
$
.02
|
|
$
(.04)
|
|
$
(.08)
|
|
$
1.25
|
Average common shares
and equivalents outstanding:
|
|
|
|
|
|
|
|
Basic
|
64,976
|
|
61,389
|
|
68,662
|
|
62,452
|
Diluted
|
65,572
|
|
62,088
|
|
68,662
|
|
62,961
|
|
|
|
|
|
|
|
|
Titan International,
Inc.
Consolidated Balance
Sheets
Amounts in
thousands, except share data
|
|
December 31,
2024
|
|
December 31,
2023
|
|
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
195,974
|
|
$
220,251
|
Accounts receivable,
net of allowance of $3,232 and $5,340
|
211,720
|
|
219,145
|
Inventories
|
437,192
|
|
365,156
|
Prepaid and other
current assets
|
67,151
|
|
72,229
|
Total current
assets
|
912,037
|
|
876,781
|
Property, plant and
equipment, net
|
421,218
|
|
321,694
|
Operating lease
assets
|
117,027
|
|
11,955
|
Goodwill
|
29,563
|
|
—
|
Intangible assets,
net
|
11,985
|
|
1,431
|
Deferred income
taxes
|
41,732
|
|
38,033
|
Other long-term
assets
|
51,391
|
|
39,351
|
Total assets
|
$ 1,584,953
|
|
$ 1,289,245
|
|
|
|
|
Liabilities
|
|
|
|
Current
liabilities
|
|
|
|
Short-term
debt
|
$
12,479
|
|
$
16,913
|
Accounts
payable
|
219,586
|
|
201,201
|
Operating
leases
|
11,999
|
|
5,021
|
Other current
liabilities
|
143,294
|
|
139,378
|
Total current
liabilities
|
387,358
|
|
362,513
|
Long-term
debt
|
552,966
|
|
409,178
|
Deferred income
taxes
|
6,416
|
|
2,234
|
Operating
leases
|
106,020
|
|
6,153
|
Other long-term
liabilities
|
38,537
|
|
41,752
|
Total
liabilities
|
1,091,297
|
|
821,830
|
|
|
|
|
Equity
|
|
|
|
Titan stockholders'
equity
|
|
|
|
Common stock ($0.0001
par, 120,000,000 shares authorized, 78,447,035 issued and
63,139,435 outstanding at December 31, 2024; 66,525,269 issued and
60,715,855 outstanding at December 31, 2023)
|
—
|
|
—
|
Additional paid-in
capital
|
740,223
|
|
569,065
|
Retained
earnings
|
164,063
|
|
169,623
|
Treasury stock (at
cost, 15,307,600 shares at December 31, 2024 and 5,809,414 shares
at December 31, 2023)
|
(122,336)
|
|
(52,585)
|
Accumulated other
comprehensive loss
|
(285,877)
|
|
(219,043)
|
Total Titan
stockholders' equity
|
496,073
|
|
467,060
|
Noncontrolling
interests
|
(2,417)
|
|
355
|
Total equity
|
493,656
|
|
467,415
|
Total liabilities and
equity
|
$ 1,584,953
|
|
$ 1,289,245
|
Titan International,
Inc.
Consolidated Statements
of Cash Flows
All amounts in
thousands
|
|
Twelve months
ended
|
|
December
31,
|
Cash flows from
operating activities:
|
2024
|
|
2023
|
Net (loss)
income
|
$
(3,590)
|
|
$
83,706
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
60,704
|
|
42,434
|
Deferred income tax
benefit
|
(6,358)
|
|
(2,081)
|
Income on indirect
taxes
|
—
|
|
(3,096)
|
Gain on fixed asset
and investment sale
|
(425)
|
|
(644)
|
Stock-based
compensation
|
5,404
|
|
5,235
|
Issuance of stock
under 401(k) plan
|
1,326
|
|
1,776
|
Gain from property
insurance settlement
|
(3,537)
|
|
—
|
Foreign currency
(gain) loss
|
(506)
|
|
19,734
|
(Increase) decrease in
assets, net of acquisition:
|
|
|
|
Accounts
receivable
|
73,825
|
|
42,871
|
Inventories
|
51,481
|
|
31,635
|
Prepaid and other
current assets
|
12,106
|
|
17,596
|
Other
assets
|
(5,482)
|
|
(2)
|
Increase (decrease) in
liabilities, net of acquisition:
|
|
|
|
Accounts
payable
|
(29,169)
|
|
(62,725)
|
Other current
liabilities
|
(15,290)
|
|
872
|
Other
liabilities
|
998
|
|
2,039
|
Net cash provided
by operating activities
|
141,487
|
|
179,350
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(65,624)
|
|
(60,799)
|
Business acquisition,
net of cash acquired
|
(143,643)
|
|
—
|
Proceeds from sale of
investments
|
1,791
|
|
2,085
|
Proceeds from property
insurance settlement
|
3,537
|
|
—
|
Other investing
activities
|
2,341
|
|
1,791
|
Net cash used for
investing activities
|
(201,598)
|
|
(56,923)
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from
borrowings
|
213,199
|
|
6,666
|
Payment on
debt
|
(70,291)
|
|
(27,608)
|
Payment of debt
issuance costs
|
(3,115)
|
|
—
|
Repurchase of common
stock
|
(16,383)
|
|
(32,579)
|
Repurchase of common
stock from related party
|
(57,636)
|
|
—
|
Other financing
activities
|
(1,223)
|
|
(2,495)
|
Net cash provided
by (used for) financing activities
|
64,551
|
|
(56,016)
|
Effect of exchange rate
changes on cash
|
(28,717)
|
|
(5,737)
|
Net (decrease) increase
in cash and cash equivalents
|
(24,277)
|
|
60,674
|
Cash and cash
equivalents, beginning of year
|
220,251
|
|
159,577
|
Cash and cash
equivalents, end of year
|
$
195,974
|
|
$
220,251
|
|
|
|
|
Supplemental
information:
|
|
|
|
Interest
paid
|
$
37,179
|
|
$
30,269
|
Income taxes paid, net
of refunds received
|
$
20,360
|
|
$
21,801
|
Non cash financing
activity:
|
|
|
|
Issuance of common
stock in connection with business acquisition
|
$
168,693
|
|
$
—
|
Titan International,
Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
Amounts in thousands, except earnings per
share data
The Company reports its financial results in accordance with
generally accepted accounting principles in the United States (GAAP). These supplemental
schedules provide a quantitative reconciliation between each of
adjusted net income attributable to Titan, EBITDA, adjusted EBITDA,
net sales on a constant currency basis, and net debt, each of which
is a non-GAAP financial measure and the most directly comparable
financial measures calculated and reported in accordance with
GAAP.
We present adjusted net income attributable to Titan, adjusted
earnings per common share, EBITDA, adjusted EBITDA, net sales on a
constant currency basis, and net debt, as we believe that they
assist investors with analyzing our business results. In addition,
management reviews each of these non-GAAP financial measures in
order to evaluate the financial performance of each of our
segments, as well as the Company's performance as a whole. We
believe that the presentation of these non‑GAAP financial measures
will permit investors to assess the performance of the Company on
the same basis as management.
Adjusted net income attributable to Titan, adjusted earnings per
common share, EBITDA, adjusted EBITDA, net sales on a constant
currency basis, and net debt should be considered supplemental to,
not a substitute for, the financial measures calculated in
accordance with GAAP. One should not consider these measures in
isolation or as a substitute for our results reported under GAAP.
These measures have limitations in that they do not reflect all of
the costs associated with the operations of our businesses as
determined in accordance with GAAP. In addition, these measures may
be calculated differently than non-GAAP financial measures reported
by other companies, limiting their usefulness as comparative
measures. We attempt to compensate for these limitations by
analyzing results on a GAAP basis as well as a non-GAAP basis,
prominently disclosing GAAP results and providing reconciliations
from GAAP results to non-GAAP results.
The table below provides a reconciliation of adjusted gross
profit to gross profit, the most directly comparable GAAP financial
measure, for the years ended December 31,
2024 and 2023 (in thousands, except percentages).
|
Twelve months
ended
|
|
Twelve months
ended
|
|
December 31,
2024
|
|
December 31,
2023
|
|
Agricultural
|
Earthmoving/
Construction
|
Consumer
|
Total
|
|
Total
|
Gross profit, as
reported
|
$
103,988
|
$
62,824
|
$
90,990
|
$
257,802
|
|
$
305,849
|
Gross
Margin
|
13.2 %
|
10.8 %
|
19.2 %
|
14.0 %
|
|
16.8 %
|
Adjustments:
|
|
|
|
|
|
|
Carlstar inventory fair
value step-up
|
1,809
|
318
|
9,373
|
11,500
|
|
—
|
Gross profit, as
adjusted
|
$
105,797
|
$
63,142
|
$
100,363
|
$
269,302
|
|
$
305,849
|
Adjusted Gross
Margin
|
13.4 %
|
10.8 %
|
21.2 %
|
14.6 %
|
|
16.8 %
|
The table below provides a reconciliation of adjusted net income
attributable to Titan to net income applicable to common
shareholders, the most directly comparable GAAP financial measure,
for each of the three and twelve month periods ended December 31, 2024 and 2023.
|
Three months
ended
|
|
Twelve months
ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Titan and applicable to common
shareholders
|
$
1,339
|
|
$
(2,565)
|
|
$
(5,560)
|
|
$
78,760
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign exchange
loss
|
3,785
|
|
21,940
|
|
6,123
|
|
22,822
|
Carlstar transaction
costs
|
—
|
|
—
|
|
6,196
|
|
—
|
Carlstar inventory fair
value step-up
|
—
|
|
—
|
|
11,500
|
|
—
|
(Gain) loss on sale of
investment
|
(653)
|
|
—
|
|
379
|
|
—
|
Gain on property
insurance settlement
|
—
|
|
—
|
|
(1,913)
|
|
—
|
Income on
Brazilian indirect tax credits, net of taxes
(a)
|
—
|
|
—
|
|
—
|
|
(3,096)
|
Restructuring
charges
|
1,295
|
|
1,637
|
|
1,295
|
|
1,637
|
|
|
|
|
|
|
|
|
Adjusted net income
attributable to Titan and applicable to common
shareholders
|
$
5,766
|
|
$
21,012
|
|
$
18,020
|
|
$
100,123
|
|
|
|
|
|
|
|
|
Adjusted income per
common share:
|
|
|
|
|
|
|
|
Basic
|
$
0.09
|
|
$
0.34
|
|
$
0.26
|
|
$
1.60
|
Diluted
|
$
0.09
|
|
$
0.34
|
|
$
0.26
|
|
$
1.59
|
|
|
|
|
|
|
|
|
Average common shares
and equivalents outstanding:
|
|
|
|
|
|
|
|
Basic
|
64,976
|
|
61,389
|
|
68,662
|
|
62,452
|
Diluted
|
65,572
|
|
62,088
|
|
68,662
|
|
62,961
|
|
(a) The
Company incurred global intangible low-taxed income (GILTI) tax
during the fourth quarter associated with the income on the
Brazilian indirect tax credits.
|
The table below provides a reconciliation of net income to
EBITDA and adjusted EBITDA, non-GAAP financial measures, for the
three and twelve-month periods ended December 31, 2024 and 2023.
|
Three months
ended
|
|
Twelve months
ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net Income
(loss)
|
$
1,213
|
|
$
(1,282)
|
|
$
(3,590)
|
|
$
83,706
|
Adjustments:
|
|
|
|
|
|
|
|
Provision for income
taxes
|
(26,242)
|
|
(2,321)
|
|
11,861
|
|
26,042
|
Interest expense,
excluding interest income
|
9,107
|
|
7,274
|
|
35,553
|
|
29,063
|
Depreciation and
amortization
|
20,645
|
|
10,836
|
|
60,704
|
|
42,434
|
EBITDA
|
$
4,723
|
|
$
14,507
|
|
$
104,528
|
|
$
181,245
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign exchange
loss
|
3,785
|
|
21,940
|
|
6,123
|
|
22,822
|
Carlstar transaction
costs
|
—
|
|
—
|
|
6,196
|
|
—
|
Carlstar inventory fair
value step-up
|
—
|
|
—
|
|
11,500
|
|
—
|
(Gain) loss on sale of
investment
|
(653)
|
|
—
|
|
379
|
|
—
|
Gain on property
insurance settlement
|
—
|
|
—
|
|
(1,913)
|
|
—
|
Income on Brazilian
indirect tax credits, gross
|
—
|
|
—
|
|
—
|
|
(475)
|
Restructuring
charges
|
1,295
|
|
1,637
|
|
1,295
|
|
1,637
|
Adjusted
EBITDA
|
$
9,150
|
|
$
38,084
|
|
$
128,108
|
|
$
205,229
|
The table below sets forth, for the three and twelve-month
periods ended December 31, 2024, the
impact to net sales of currency translation (constant currency) by
geography (in thousands, except percentages):
|
Three Months Ended
December 31,
|
|
Change due to
currency
translation
|
|
Three Months
Ended
December 31, 2024
|
|
2024
|
|
2023
|
|
% Change
from 2023
|
|
$
|
|
%
|
|
Constant
Currency
|
United
States
|
$
183,066
|
|
$
160,352
|
|
14.2 %
|
|
$
—
|
|
— %
|
|
$
183,066
|
Europe / CIS
|
99,475
|
|
134,265
|
|
(25.9) %
|
|
(1,505)
|
|
(1.1) %
|
|
100,980
|
Latin
America
|
67,300
|
|
71,847
|
|
(6.3) %
|
|
(13,738)
|
|
(19.1) %
|
|
81,038
|
Asia and other
regions
|
33,732
|
|
23,735
|
|
42.1 %
|
|
(1,391)
|
|
(5.9) %
|
|
35,123
|
Net Sales
|
$
383,573
|
|
$
390,199
|
|
(1.7) %
|
|
$
(16,634)
|
|
(4.3) %
|
|
$
400,207
|
|
|
Twelve Months Ended
December 31,
|
|
Change due to
currency
translation
|
|
Twelve Months
Ended
December 31, 2024
|
|
2024
|
|
2023
|
|
% Change from
2023
|
|
$
|
|
%
|
|
Constant
Currency
|
United
States
|
$
935,724
|
|
$
814,676
|
|
14.9 %
|
|
$
—
|
|
— %
|
|
$
935,724
|
Europe / CIS
|
462,066
|
|
558,677
|
|
(17.3) %
|
|
(6,724)
|
|
(1.2) %
|
|
468,790
|
Latin
America
|
292,830
|
|
354,979
|
|
(17.5) %
|
|
(39,941)
|
|
(11.3) %
|
|
332,771
|
Asia and other
regions
|
155,317
|
|
93,468
|
|
66.2 %
|
|
(13,940)
|
|
(14.9) %
|
|
169,257
|
Net Sales
|
$
1,845,937
|
|
$
1,821,800
|
|
1.3 %
|
|
$
(60,605)
|
|
(3.3) %
|
|
$
1,906,542
|
The table below provides a reconciliation of net debt, which is
a non-GAAP financial measure:
|
December 31,
2024
|
|
September 30,
2024
|
|
December 31,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
debt
|
$
552,966
|
|
$
503,429
|
|
$
409,178
|
|
Short-term
debt
|
12,479
|
|
15,025
|
|
16,913
|
|
Total
debt
|
$
565,445
|
|
$
518,454
|
|
$
426,091
|
|
Cash and cash
equivalents
|
195,974
|
|
227,293
|
|
220,251
|
|
Net debt
|
$
369,471
|
|
$
291,161
|
|
$
205,840
|
|
The table below provides a reconciliation of net cash provided
by operating activities to free cash flow, which is a non-GAAP
financial measure:
|
Three months
ended
|
|
Twelve months
ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
$
8,736
|
|
$
39,244
|
|
$
141,487
|
|
$
179,350
|
Capital
expenditures
|
(13,306)
|
|
(19,319)
|
|
(65,624)
|
|
(60,799)
|
Free cash
flow
|
$
(4,570)
|
|
$
19,925
|
|
$
75,863
|
|
$
118,551
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/titan-international-inc-reports-fourth-quarter-and-fiscal-year-2024-financial-performance-302386468.html
SOURCE Titan International, Inc.