TORONTO, Nov. 7, 2017 /CNW/ - Magellan
Aerospace Corporation ("Magellan" or the "Corporation") released
its financial results for the third quarter of 2017. All
amounts are expressed in Canadian dollars unless otherwise
indicated. The results are summarized as follows:
|
|
|
|
|
|
Three month period
ended
September 30
|
Nine month period
ended
September
30
|
Expressed in
thousands of Canadian dollars, except per share amounts
|
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
Revenues
|
|
232,649
|
238,042
|
(2.3)%
|
733,319
|
756,771
|
(3.1)%
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
41,338
|
38,863
|
6.4%
|
130,437
|
133,334
|
(2.2)%
|
|
|
|
|
|
|
|
|
Net Income
|
|
19,344
|
18,831
|
2.7%
|
79,128
|
64,580
|
22.5%
|
|
|
|
|
|
|
|
|
Net Income per
Share
|
|
0.33
|
0.32
|
3.1%
|
1.36
|
1.11
|
22.5%
|
|
|
|
|
|
|
|
|
EBITDA
|
|
37,591
|
38,393
|
(2.1)%
|
140,335
|
128,961
|
8.8%
|
|
|
|
|
|
|
|
|
EBITDA per
Share
|
|
0.65
|
0.66
|
(1.5)%
|
2.41
|
2.22
|
8.6%
|
|
This news release
contains certain forward-looking statements that reflect the
current views and/or expectations of the Corporation with respect
to its performance, business and future events. Such
statements are subject to a number of risks, uncertainties and
assumptions, which may cause actual results to be materially
different from those expressed or implied. The Corporation
assumes no future obligation to update these forward-looking
statements except as required by law.
This news release presents certain non-IFRS financial measures to
assist readers in understanding the Corporation's performance.
Non-IFRS financial measures are measures that either exclude or
include amounts that are not excluded or included in the most
directly comparable measures calculated and presented in accordance
with Generally Accepted Accounting Principles ("GAAP"). Throughout
this news release, reference is made to EBITDA (defined as net
income before interest, income taxes, depreciation and
amortization), which the Corporation considers to be an indicative
measure of operating performance and a metric to evaluate
profitability. EBITDA is not a generally accepted earnings measure
and should not be considered as an alternative to net income (loss)
or cash flows as determined in accordance with IFRS. As there is no
standardized method of calculating this measure, the Corporation's
EBITDA may not be directly comparable with similarly titled
measures used by other companies.
|
|
1. Overview
A summary of Magellan's
business and significant updates
Magellan is a diversified supplier of components to the
aerospace industry. Through its wholly owned subsidiaries, Magellan
designs, engineers, and manufactures aeroengine and aerostructure
components for aerospace markets, advanced products for defence and
space markets, and complementary specialty products. The
Corporation also supports the aftermarket through supply of spare
parts as well as performing repair and overhaul services.
Magellan operates substantially all of its activities in one
reportable segment, Aerospace, which is viewed as one segment by
the chief operating decision-makers for the purpose of resource
allocations, assessing performance and strategic planning. The
Aerospace segment includes the design, development, manufacture,
repair and overhaul, and sale of systems and components for defence
and civil aviation.
Business Update
In September 2017 Magellan
announced that the Corporation was selected by Airbus to design and
build exhaust systems for the A320neo Pratt & Whitney 1100G-JM
engines Nacelle. The first production units will enter service in
2022 with design activities commencing in the fourth quarter of
2017. It is expected that this program will generate in excess of
CDN $200 million in the first ten
years of this "life of the program" contract. Magellan was
successful in securing this contract based in large part on our
technical expertise and our proven ability to manage the
industrialization of complex assemblies.
Magellan has a long history working with Airbus suppling exhaust
systems for both the A380 and A340 aircraft as well as a wide range
of precision machined components and assemblies for the full range
of Airbus aircraft including the A320, A330 and A350 families. This
new project aligns with Magellan's strategy to invest in advanced
technologies and manufacturing processes to support our customers'
needs and requirements.
For additional information, please refer to the "Management's
Discussion and Analysis" section of the Corporation's 2016 Annual
Report available on www.sedar.com.
2. Results of Operations
A discussion of Magellan's operating results for third quarter
ended September 30, 2017
The Corporation reported revenue in the third quarter of 2017 of
$232.6 million as compared to
$238.0 million in the third quarter
of 2016. Gross profit and net income for the third quarter of 2017
were $41.7 million and $19.3 million, respectively, increased from the
gross profit of $38.9 million and net
income of $18.8 million for the third
quarter of 2016.
Consolidated Revenue
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
Change
|
|
2017
|
|
2016
|
Change
|
Canada
|
|
77,083
|
|
74,827
|
3.0%
|
|
234,359
|
|
248,684
|
(5.8%)
|
United
States
|
|
73,981
|
|
84,590
|
(12.5%)
|
|
236,037
|
|
262,123
|
(10.0%)
|
Europe
|
|
81,585
|
|
78,625
|
3.8%
|
|
262,923
|
|
245,964
|
6.9%
|
Total
revenues
|
|
232,649
|
|
238,042
|
(2.3%)
|
|
733,319
|
|
756,771
|
(3.1%)
|
Consolidated revenues for the three months ended September 30, 2017 were $232.6 million, a $5.4
million decrease from the $238.0
million recorded for the same period in 2016. Revenues in
Canada increased 3.0% in the third
quarter of 2017 as compared to the third quarter of 2016, primarily
driven by increases in repair and overhaul services and
construction contract revenues, offset by unfavourable foreign
exchange impact due to the weakening of the United States dollar relative to the
Canadian dollar. On a currency neutral basis, Canadian revenues in
the third quarter of 2017 increased by 5.3% over the same period of
2016.
Revenues in United States
declined by 12.5% in the third quarter of 2017 compared to the
third quarter of 2016 when measured in Canadian dollars mainly due
to volume decreases in wide body aircraft and rotorcraft market,
and unfavourable foreign exchange impact due to the weakening of
the United States dollar against
the Canadian dollar. On a currency neutral basis, revenues in
the United States decreased 8.7%
in the third quarter of 2017 over the same period in 2016.
European revenues increased 3.8% in the third quarter of 2017
compared to the same period in 2016 primarily driven by increased
production rates for both single and wide body aircraft offset by
an unfavourable foreign exchange impact as the British pound
weakened relative to the Canadian dollar. On a constant currency
basis, revenues in the third quarter of 2017 in Europe went up by 8.3% compared to the same
period in 2016.
Gross Profit
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
Change
|
|
2017
|
|
2016
|
Change
|
Gross
profit
|
|
41,338
|
|
38,863
|
6.4%
|
|
130,437
|
|
133,334
|
(2.2 %)
|
Percentage of
revenues
|
|
17.8%
|
|
16.3%
|
|
|
17.8%
|
|
17.6%
|
|
Gross profit of $41.3 million for
the third quarter of 2017 was 6.4% higher than the $38.9 million for the third quarter of 2016, and
gross profit as a percentage of revenues was 17.8% for the third
quarter of 2017, an increase from 16.3% for the same quarter in
2016. The gross profit in the current quarter was driven by higher
repair and overhaul revenues and production volume increases offset
by the unfavourable foreign exchange due to the weakening of
the United States dollar and the
British pound against the Canadian dollar year over year.
Administrative and General Expenses
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
Change
|
|
2017
|
|
2016
|
Change
|
Administrative and
general expenses
|
|
13,990
|
|
13,997
|
─
|
|
44,523
|
|
42,779
|
5.6%
|
Percentage of
revenues
|
|
6.0%
|
|
5.9%
|
|
|
6.1%
|
|
5.7%
|
|
Administrative and general expenses as a percentage of revenues
were 6.0% for the third quarter of 2017, slightly higher than 5.9%
in the corresponding period of 2016. Administrative and general
expenses of $14.0 million in the
third quarter of 2017 were consistent with the third quarter of
2016.
Other
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Foreign exchange loss
(gain)
|
|
2,790
|
|
(1,888)
|
|
5,882
|
|
(2,737)
|
Business closure
costs
|
|
─
|
|
─
|
|
─
|
|
2,208
|
Loss (gain) on
disposal of property, plant and equipment
|
|
12
|
|
56
|
|
(26,576)
|
|
241
|
Gain on disposition
of investment property
|
|
(2,183)
|
|
─
|
|
(2,183)
|
|
─
|
Other
|
|
─
|
|
─
|
|
4,010
|
|
─
|
Total
other
|
|
619
|
|
(1,832)
|
|
(18,867)
|
|
(288)
|
|
|
|
|
|
|
|
|
|
|
Other expense of $0.6 million for
the third quarter of 2017 consisted of $2.8
million foreign exchange losses compared to a $1.9 million foreign exchange gains recorded in
the corresponding period of 2016. The movements in balances
denominated in foreign currencies and the fluctuations of the
foreign exchange rates impact the net foreign exchange loss or gain
recorded in a quarter. During the third quarter of 2017, the
Corporation sold one of its investment properties for $3.9 million and recorded a $2.2 million gain.
Interest Expense
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Interest on bank
indebtedness and long-term debt
|
|
691
|
|
974
|
|
2,083
|
|
3,144
|
Accretion charge on
borrowings and long-term debt
|
|
210
|
|
210
|
|
696
|
|
678
|
Discount on sale of
accounts receivable
|
|
448
|
|
308
|
|
1,212
|
|
955
|
Total interest
expense
|
|
1,349
|
|
1,492
|
|
3,991
|
|
4,777
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense of $1.3
million in the third quarter of 2017 was slightly lower than
the $1.5 million in the third quarter
of 2016, mainly due to lower interest on bank indebtedness and
long-term debt driven by lower principal amounts outstanding during
the third quarter of 2017 than the same period in 2016, offset by a
higher discount on sale of accounts receivables due to a larger
volume of receivables sold under factoring programs for the third
quarter of 2017 as compared to the same period in the prior year.
Provision for Income Taxes
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Current income tax
expense
|
|
3,407
|
|
4,716
|
|
12,039
|
|
12,463
|
Deferred income tax
expense
|
|
2,629
|
|
1,659
|
|
9,623
|
|
9,023
|
Income tax
expense
|
|
6,036
|
|
6,375
|
|
21,662
|
|
21,486
|
Effective tax
rate
|
|
23.8%
|
|
25.3%
|
|
21.5%
|
|
25.0%
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense for the three months ended September 30, 2017 was $6.0 million, representing an effective income
tax rate of 23.8% compared to 25.3% for the same period of 2016.
The effective tax rate and the changes to current and deferred
income tax expenses year over year were primarily due to change in
mix of income across the different jurisdictions in which the
Corporation operates. In addition, the lower tax rate applicable to
the capital gain on the sale of the investment property during the
current quarter further decreased the effective tax
rate.
3. Selected Quarterly Financial Information
A summary view of Magellan's quarterly financial performance
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
|
2015
|
Expressed in millions
of dollars,
except per share
amounts
|
Sep
30
|
Jun 30
|
Mar 31
|
Dec 31
|
Sep 30
|
Jun 30
|
Mar 31
|
Dec 31
|
Revenues
|
232.6
|
253.5
|
247.2
|
247.1
|
238.0
|
252.7
|
266.1
|
252.6
|
Income before
taxes
|
25.4
|
26.9
|
48.5
|
31.3
|
25.2
|
29.6
|
31.3
|
27.1
|
Net Income
|
19.3
|
20.4
|
39.4
|
24.0
|
18.8
|
22.3
|
23.4
|
25.5
|
Net Income per
share
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
0.33
|
0.35
|
0.68
|
0.41
|
0.32
|
0.38
|
0.40
|
0.44
|
EBITDA1
|
37.6
|
40.4
|
62.3
|
45.3
|
38.4
|
44.7
|
45.8
|
43.1
|
1 EBITDA is not an
IFRS financial measure. Please see the "Reconciliation of Net
Income to EBITDA"
section for more information.
|
Revenues and net income reported in the table above were
impacted by the movements in the Canadian dollar relative to
the United States dollar and
British pound when the Corporation translates its foreign
operations to Canadian dollars. Further, the movements in
the United States dollar relative
to British pound impact the Corporation's United States dollar exposures in its European
operations. During the periods reported, the average exchange rate
of United States dollar relative
to the Canadian dollar fluctuated between a high of 1.3748 in the
first quarter of 2016 and a low of 1.2526 in the third quarter of
2017. The average exchange rate of British pound relative to the
Canadian dollar moved from a high of 2.0253 in the fourth quarter
of 2015 to a low of 1.6398 in the third quarter of 2017. The
average exchange rate of the British pound relative to the United States dollar reached its high of
1.5168 in the fourth quarter of 2015 and hit a low of 1.2395 in the
first quarter of 2017.
Revenue for the third quarter of 2017 of $232.6 million was $5.4
million lower than that in the third quarter of 2016. The
average exchange rate of the United
States dollar relative to the Canadian dollar in the third
quarter of 2017 was 1.2501 versus 1.3053 in the same period of
2016. The average exchange rate of British pound relative to the
Canadian dollar moved from 1.7135 in the third quarter of 2016 to
1.6397 during the current quarter. The average exchange rate of the
British pound relative to the United
States dollar was consistent in the third quarter of both
years. Had the foreign exchange rates remained at levels
experienced in the third quarter of 2016, reported revenues in the
third quarter of 2017 would have been higher by $8.6 million.
As discussed above, net income reported in the quarterly
information was also impacted by the foreign exchange movements.
The Corporation reported its highest net income in the first
quarter of 2017 mainly driven by the recording of the gain on the
sale of the land and building of its Mississauga facility. In the third quarter of
2017, the Corporation recorded a gain of $2.2 million on the disposition of an investment
property. The Corporation recorded business closure costs related
to the closure of a small operating facility in the United States in the second quarter of
2016, and a margin adjustment related to one of its construction
contracts in the third quarter of 2016. In the fourth quarter of
2015, the Corporation recognized an adjustment in corporation
taxation rates in the income tax jurisdictions in which the
Corporation operates.
4. Reconciliation of Net Income to EBITDA
A
description and reconciliation of certain non-IFRS measures used by
management
In addition to the primary measures of earnings and earnings per
share (basic and diluted) in accordance with IFRS, the Corporation
includes EBITDA (earnings before interest expense, income taxes and
depreciation and amortization) in this quarterly statement. The
Corporation has provided this measure because it believes this
information is used by certain investors to assess financial
performance and that EBITDA is a useful supplemental measure as it
provides an indication of the results generated by the
Corporation's principal business activities prior to consideration
of how these activities are financed and how the results are taxed
in the various jurisdictions. Each of the components of this
measure are calculated in accordance with IFRS, but EBITDA is not a
recognized measure under IFRS, and the Corporation's method of
calculation may not be comparable with that of other companies.
Accordingly, EBITDA should not be used as an alternative to net
income as determined in accordance with IFRS or as an alternative
to cash provided by or used in operations.
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Net income
|
|
19,344
|
|
18,831
|
|
79,128
|
|
64,580
|
Interest
|
|
1,349
|
|
1,492
|
|
3,991
|
|
4,777
|
Taxes
|
|
6,036
|
|
6,375
|
|
21,662
|
|
21,486
|
Depreciation and
amortization
|
|
10,862
|
|
11,695
|
|
35,554
|
|
38,118
|
EBITDA
|
|
37,591
|
|
38,393
|
|
140,335
|
|
128,961
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA decreased slightly by 2.1% to $37.6 million for the third quarter of 2017 from
the $38.4 million in the third
quarter of 2016 as a result of lower interest, taxes and
depreciation and amortization expenses, offset by higher net
income.
5. Liquidity and Capital Resources
A discussion
of Magellan's cash flow, liquidity, credit facilities and other
disclosures
The Corporation's liquidity needs can be met through a variety
of sources including cash on hand, cash provided by operations,
short-term borrowings from its credit facility and accounts
receivable securitization program, and long-term debt and equity
capacity. Principal uses of cash are for operational requirements,
capital expenditures and dividend payments. Based on current funds
available and expected cash flow from operating activities,
management believes that the Corporation has sufficient funds
available to meet its liquidity requirements at any point in time.
However, if cash from operating activities is lower than expected
or capital projects exceed current estimates, or if the Corporation
incurs major unanticipated expenses, it may be required to seek
additional capital in the form of debt or equity or a combination
of both.
Cash Flow from Operations
|
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Decrease (increase)
in accounts receivable
|
|
10,822
|
|
(3,856)
|
|
(9,537)
|
|
(21,999)
|
(Increase)
decrease in inventories
|
|
(1,268)
|
|
959
|
|
(4,380)
|
|
(9,158)
|
Decrease (increase)
in prepaid expenses and other
|
|
969
|
|
(1,974)
|
|
1,202
|
|
(1,468)
|
Increase (decrease)
in accounts payable, accrued liabilities and
|
|
|
|
|
|
|
|
|
|
provisions
|
|
1,409
|
|
1
|
|
(18,993)
|
|
(490)
|
Changes to non-cash
working capital
|
|
11,932
|
|
(4,870)
|
|
(31,708)
|
|
(33,115)
|
Cash provided by
operating activities
|
|
41,460
|
|
25,530
|
|
62,049
|
|
73,291
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation generated $41.5
million during the third quarter of 2017 from operating
activities, compared to $25.5 million
in the third quarter of 2016. The increase in cash flow from
operations was primarily impacted by the favourable movement in
non-cash working capital balances resulting from the sale of
receivables under a new program during the third quarter of
2017.
Investing Activities
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Purchase of property,
plant and equipment
|
|
(11,330)
|
|
(8,986)
|
|
(37,472)
|
|
(20,576)
|
Proceeds of disposals
of property, plant and equipment
|
|
43
|
|
60
|
|
32,721
|
|
223
|
Proceeds on
disposition of investment property
|
|
3,900
|
|
─
|
|
3,900
|
|
─
|
Increase in
intangible and other assets
|
|
(660)
|
|
(1,970)
|
|
(6,553)
|
|
(9,025)
|
Change in restricted
cash
|
|
(3,900)
|
|
198
|
|
(235)
|
|
5,423
|
Cash used in
investing activities
|
|
(11,947)
|
|
(10,698)
|
|
(7,639)
|
|
(23,955)
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities for the third quarter of 2017
was $11.9 million compared to
$10.7 million in the same quarter of
2016, an increase of $1.2 million
primarily attributed to higher investment in property, plant and
equipment. The Corporation continues to invest in capital
expenditures to enhance its manufacturing capabilities in various
geographies and to support new customer programs. During the
quarter, the Corporation sold one of its investment properties for
proceeds of $3.9 million, which was
placed in an escrow account as at September
30, 2016 and subsequently released from escrow in early
October 2017. This was reflected as a
change in restricted cash during the quarter.
Financing Activities
|
|
|
|
Three month
period
|
Nine month
period
|
|
ended September
30
|
ended September
30
|
Expressed in
thousands of dollars
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Decrease in bank
indebtedness
|
|
(5,357)
|
|
(11,578)
|
|
(24,522)
|
|
(40,791)
|
(Decrease) increase
in debt due within one year
|
|
(8,802)
|
|
(2,354)
|
|
(3,995)
|
|
352
|
Decrease in long-term
debt
|
|
(10,580)
|
|
(1,156)
|
|
(12,909)
|
|
(3,407)
|
Increase (decrease)
in long-term liabilities and provisions
|
|
101
|
|
(177)
|
|
1,241
|
|
31
|
Increase in
borrowings subject to specific conditions
|
|
411
|
|
1,988
|
|
2,962
|
|
2,795
|
Common share
dividend
|
|
(3,784)
|
|
(3,347)
|
|
(11,351)
|
|
(10,041)
|
Cash used in
financing activities
|
|
(28,011)
|
|
(16,624)
|
|
(48,574)
|
|
(51,061)
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation has an operating credit facility, with a
syndicate of banks, with a Canadian dollar limit of $95.0 million, a US dollar limit of US$35.0 million and a British pound limit of
£11.0 million. Under the terms of the amended credit agreement, the
operating credit facility expires on September 30, 2018. Extensions of the facility
are subject to mutual consent of the syndicate of lenders and the
Corporation. The credit agreement also includes a Canadian
$50.0 million uncommitted accordion
provision which provides the Corporation with the option to
increase the size of the operating credit facility.
The Corporation used $28.0 million
in the third quarter of 2017 mainly to repay bank indebtedness,
debt due within one year, and long-term debt, and to pay
dividends.
As at September 30, 2017 the
Corporation has made contractual commitments to purchase
$25.2 million of capital assets.
Dividends
During the third quarter of 2017, the
Corporation declared and paid quarterly cash dividends of
$0.065 per common shares representing
an aggregating dividend payment of $3.8
million.
Subsequent to September 30, 2017,
the Corporation announced that its Board of Directors had declared
a quarterly cash dividend on its common shares of $0.085 per common share. The dividend will be
payable on December 29, 2017 to
shareholders of record at the close of business on December 15, 2017.
Outstanding Share Information
The authorized capital
of the Corporation consists of an unlimited number of Preference
Shares, issuable in series, and an unlimited number of common
shares. As at November 3, 2017,
58,209,001 common shares were outstanding and no preference shares
were outstanding.
6. Financial Instruments
A summary of Magellan's
financial instruments
Derivative Contracts
The Corporation operates
internationally, which gives rise to a risk that its income, cash
flows and shareholders' equity may be adversely impacted by
fluctuations in foreign exchange rates. Currency risk arises
because the amount of the local currency receivable or payable for
transactions denominated in foreign currencies may vary due to
changes in exchange rates and because the non-Canadian dollar
denominated financial statements of the Corporation's subsidiaries
may vary on consolidation into the reporting currency of Canadian
dollars. The Corporation from time to time may use derivative
financial instruments to help manage foreign exchange risk with the
objective of reducing transaction exposures and the resulting
volatility of the Corporation's earnings. The Corporation does not
trade in derivatives for speculative purposes. Under these
contracts the Corporation is obligated to purchase specified
amounts at predetermined dates and exchange rates. These contracts
are matched with anticipated cash flows in United States dollars. The counterparties to
the foreign currency contracts are all major financial institutions
with high credit ratings. The Corporation had no foreign exchange
contracts outstanding as at September 30,
2017.
Off Balance Sheet Arrangements
The Corporation does
not have any off-balance sheet arrangements that have or reasonably
are likely to have a material effect on its financial condition,
changes in financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources.
As a result, the Corporation is not exposed materially to any
financing, liquidity, market or credit risk that could arise if it
had engaged in these arrangements.
7. Related Party Transactions
A summary of
Magellan's transactions with related parties
For the three and nine month periods ended September 30, 2017, the Corporation had no
material transactions with related parties as defined in IAS 24 -
Related Party Disclosures.
8. Risk Factors
A summary of risks and
uncertainties facing Magellan
The Corporation manages a number of risks in each of its
businesses in order to achieve an acceptable level of risk without
hindering the ability to maximize returns. Management has
procedures to help identify and manage significant operational and
financial risks.
For more information in relation to the risks inherent in
Magellan's business, reference is made to the information under
"Risk Factors" in the Corporation's Management's Discussion and
Analysis for the year ended December 31,
2016 and to the information under "Risks Inherent in
Magellan's Business" in the Corporation's Annual Information Form
for the year ended December 31, 2016,
which have been filed with SEDAR at www.sedar.com.
9. Outlook
The outlook for Magellan's business
in 2017
The commercial aircraft industry is maintaining its upward trend
with more than 12,000 jetliners on order at Airbus and Boeing. It
is expected that this prolonged growth will continue through to the
end of the decade when forecasters predict demands will reach a
peak. However, it has become evident that there is a shift taking
place in the industry where Original Equipment Manufacturers
("OEMs") are attempting to increase their margins through
increasing vertical integration, the repatriation of work packages
in-house, including higher margin maintenance, repair and overhaul
work, and by continuing to pressure suppliers to reduce prices.
Tier I suppliers are reacting with similar or counter strategies to
preserve their margins as in the recent announcement by UTC to
acquire Rockwell Collins. Such reorganizations will challenge lower
tier II and III suppliers to realign their strategies to fit into
this new model. The recent award of the A320 NEO (PW1100) Exhaust
system by Airbus to Magellan is a successful example of Magellan
realigning its strategy with that of the OEMs.
Commercial aircraft build rates remain largely unchanged from
the second quarter of 2017. Boeing's 737 build rate is currently at
47 aircraft ("A/C") per month, with 52 A/C per month planned for
2018 and 58 A/C per month in 2019. Although production mix changes
between Airbus' A320ceo and A320neo were required in 2017, the
overall program build rate remains at 55 A/C per month with
expectations that this production rate will peak at 60 A/C per
month in 2019. There remains some supply chain challenges that both
Boeing and Airbus are managing as they continue to ramp up
production rates.
In the wide body market, Boeing's 777 build rate has reduced to
5 A/C per month from 7 A/C per month. The 787 build rate is
holding at 12 A/C per month and the 747-8 freighter is at 0.5 A/C
per month. Boeing's 767 build rate has stepped up to 2.5 A/C per
month from 2 A/C per month in support of the KC-46 tanker program.
Airbus announced the A380 build rate will drop in the fourth
quarter of 2017 from 1.06 A/C per month to 0.71 A/C per month,
which is slightly lower than previously forecasted. A330 rates are
holding at 7 A/C per month as the A350XWB continues its production
ramp-up to 13 A/C per month by 2020.
There have been no significant changes in the regional turboprop
market and the current view is that the market is not large enough
for three manufacturers to maintain volume production. Additional
market dilution is a possibility with the new entrants from
Russia and China. ATR and Bombardier currently dominate
this comparatively small market.
The business jet market is forecasting to remain flat until 2019
as a generous supply of used aircraft continues to limit demand for
new aircraft. The market has not appreciably recovered since the
2008 recession. Traditional market trend indicators such as
increased corporate profits, no longer seem to have the same
influence as they did prior to the recession. Magellan supports the
turboprop and business jet market predominately through its
castings and aerostructure commodity groups.
There are indications that the global rotorcraft market is
starting to recover partially fueled by the development of new
commercial products as OEM's attempt to stimulate the market. A
number of new helicopters such as the Airbus' H160, Bell's 525
Relentless, 505 Jet Ranger X, and Leonardo's AW189 and AW609 are a
few of the new products. There are also new market entrants such as
Turkey's TAI T625 and the Marenco
Swisshelicopter SH09. Additionally the market is seeing strong
indications that major defence procurement initiatives are now
anticipated in the defence sector which will have a positive effect
on existing legacy programs and new program variants which are
planned for the mid 2020's.
In the defense market, of specific interest to Magellan, over
240 Lockheed Martin F-35 Lightening II aircraft have been delivered
since the start of the program, with 150 aircraft currently in the
production flow. Lockheed is expecting to exceed 60 aircraft
delivered in 2017 as rates continue to increase year over year.
Integral to the program's affordability agenda, the next
procurement tranche is being planned around anticipated cost
efficiencies associated with combining a three year buy of
approximately 440 aircraft. The U.S. Government budgeting process
has progressed beyond the Armed Services Committees with both the
Senate and House committees adding more aircraft to the Bill.
Increased levels of potential program sales have also been
anticipated from countries where fighter replacement programs have
been announced or are imminent.
In summary, except for the continued strength of the commercial
aircraft market, other aerospace markets remain stable but
relatively flat. Defence markets anticipate future
opportunities from a number of current platform replacement
programs that are on the horizon. In today's market, one of the key
growth strategies for Magellan is to insure that we stay in
constant alignment with our customer's procurement strategies.
Additional Information
Additional information relating to Magellan Aerospace Corporation,
including the Corporation's annual information form, can be found
on the SEDAR web site at www.sedar.com.
Forward Looking Statements
This news release contains certain forward-looking statements that
reflect the current views and/or expectations of the Corporation
with respect to its performance, business and future events.
Such statements are subject to a number of uncertainties and
assumptions, which may cause actual results to be materially
different from those expressed or implied. These forward looking
statements can be identified by the words such as "anticipate",
"continue", "estimate", "forecast", "expect", "may", "project",
"could", "plan", "intend", "should", "believe" and similar words
suggesting future events or future performance. In particular there
are forward looking statements contained under the heading
"Overview" which outlines certain expectations for future
operations. These statements assume the continuation of the current
regulatory and legal environment; the continuation of trends for
passenger airliner and defence production and are subject to the
risks contained herein and outlined in our annual information
form. The Corporation assumes no future obligation to update
these forward-looking statements except as required by law.
MAGELLAN AEROSPACE
CORPORATION
|
|
CONSOLIDATED
INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
|
|
|
(unaudited)
|
Three month
period ended September
30
|
Nine month period
ended September
30
|
(expressed in
thousands of Canadian dollars, except per share
amounts)
|
2017
|
2016
|
|
2017
|
2016
|
|
|
|
|
|
|
Revenues
|
232,649
|
238,042
|
|
733,319
|
756,771
|
Cost of
revenues
|
191,311
|
199,179
|
|
602,882
|
623,437
|
Gross
profit
|
41,338
|
38,863
|
|
130,437
|
133,334
|
|
|
|
|
|
|
Administrative and
general expenses
|
13,990
|
13,997
|
|
44,523
|
42,779
|
Other
|
619
|
(1,832)
|
|
(18,867)
|
(288)
|
Income before
interest and income taxes
|
26,729
|
26,698
|
|
104,781
|
90,843
|
|
|
|
|
|
|
Interest
|
1,349
|
1,492
|
|
3,991
|
4,777
|
Income before income
taxes
|
25,380
|
25,206
|
|
100,790
|
86,066
|
|
|
|
|
|
|
Income
taxes
|
|
|
|
|
|
|
Current
|
3,407
|
4,716
|
|
12,039
|
12,463
|
|
Deferred
|
2,629
|
1,659
|
|
9,623
|
9,023
|
|
6,036
|
6,375
|
|
21,662
|
21,486
|
Net
income
|
19,344
|
18,831
|
|
79,128
|
64,580
|
|
|
|
|
|
|
Other comprehensive
(loss) income
|
|
|
|
|
|
|
Other comprehensive
(loss) income that may be
|
|
|
|
|
|
|
reclassified to profit
and loss in subsequent periods:
|
|
|
|
|
|
|
|
Foreign currency
translation (loss) income
|
(9,805)
|
1,085
|
|
(13,087)
|
(44,387)
|
Items not to be
reclassified to profit and loss
|
|
|
|
|
|
in subsequent
periods:
|
|
|
|
|
|
|
|
Actuarial gain (loss)
on defined benefit pension plans,
|
|
|
|
|
|
|
|
net of
taxes
|
5,708
|
888
|
|
1,684
|
(7,583)
|
Total
comprehensive income
|
15,247
|
20,804
|
|
67,725
|
12,610
|
|
|
|
|
|
|
Net income per
share
|
|
|
|
|
|
Basic and
diluted
|
|
0.33
|
0.32
|
|
1.36
|
1.11
|
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
|
|
(unaudited)
|
|
|
|
September
30
|
December 31
|
(expressed in
thousands of Canadian dollars)
|
|
|
|
2017
|
2016
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash
|
|
|
|
13,253
|
7,606
|
Restricted
cash
|
|
|
|
7,116
|
7,125
|
Trade and other
receivables
|
|
|
|
211,221
|
205,609
|
Inventories
|
|
|
|
208,973
|
208,964
|
Prepaid expenses and
other
|
|
|
|
16,766
|
18,007
|
|
|
|
|
457,329
|
447,311
|
Non-current
assets
|
|
|
|
|
|
Property, plant and
equipment
|
|
|
|
381,781
|
389,825
|
Investment
properties
|
|
|
|
2,445
|
4,377
|
Intangible
assets
|
|
|
|
63,144
|
67,443
|
Goodwill
|
|
|
|
33,070
|
33,797
|
Other
assets
|
|
|
|
28,391
|
28,142
|
Deferred tax
assets
|
|
|
|
14,907
|
22,007
|
|
|
|
|
523,738
|
545,591
|
Total
assets
|
|
|
|
981,067
|
992,902
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Bank
indebtedness
|
|
|
|
18,292
|
─
|
Accounts payable and
accrued liabilities and provisions
|
|
|
|
157,682
|
178,566
|
Debt due within one
year
|
|
|
|
43,156
|
50,787
|
|
|
|
|
219,130
|
229,353
|
Non-current
liabilities
|
|
|
|
|
|
Bank
indebtedness
|
|
|
|
─
|
43,314
|
Long-term
debt
|
|
|
|
24,248
|
35,364
|
Borrowings subject to
specific conditions
|
|
|
|
24,604
|
22,867
|
Other long-term
liabilities and provisions
|
|
|
|
15,685
|
18,617
|
Deferred tax
liabilities
|
|
|
|
33,695
|
36,056
|
|
|
|
|
98,232
|
156,218
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share
capital
|
|
|
|
254,440
|
254,440
|
Contributed
surplus
|
|
|
|
2,044
|
2,044
|
Other paid in
capital
|
|
|
|
13,565
|
13,565
|
Retained
earnings
|
|
|
|
380,125
|
310,664
|
Accumulated other
comprehensive income
|
|
|
|
13,531
|
26,618
|
|
|
|
|
663,705
|
607,331
|
Total liabilities
and equity
|
|
|
|
981,067
|
992,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOWS
|
|
|
|
|
(unaudited)
|
|
Three month
period
ended September
30
|
Nine month
period
ended September
30
|
(expressed in
thousands of Canadian dollars)
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
Cash flow from
operating activities
|
|
|
|
|
|
|
Net income
|
|
19,344
|
18,831
|
79,128
|
64,580
|
|
Amortization/depreciation of intangible assets and
property, plant and equipment
|
|
10,862
|
11,695
|
35,554
|
38,118
|
|
Impairment of
property, plant and equipment
|
|
─
|
─
|
2,900
|
1,135
|
|
Loss (gain) on
disposal of property, plant and equipment
|
|
12
|
56
|
(26,576)
|
241
|
|
Gain on sale of
investment property
|
|
(2,183)
|
─
|
(2,183)
|
─
|
|
Decrease in defined
benefit plans
|
|
(374)
|
(445)
|
(1,503)
|
(1,203)
|
|
Accretion
|
|
210
|
210
|
696
|
677
|
|
Deferred
taxes
|
|
1,687
|
334
|
5,917
|
3,449
|
|
Income on investments
in joint ventures
|
|
(30)
|
(281)
|
(176)
|
(591)
|
|
Changes to non-cash
working capital
|
|
11,932
|
(4,870)
|
(31,708)
|
(33,115)
|
Net cash provided
by operating activities
|
|
41,460
|
25,530
|
62,049
|
73,291
|
|
|
|
|
|
|
Cash flow from
investing activities
|
|
|
|
|
|
|
Purchase of property,
plant and equipment
|
|
(11,330)
|
(8,986)
|
(37,472)
|
(20,576)
|
|
Proceeds from
disposal of property, plant and equipment
|
|
43
|
60
|
32,721
|
223
|
|
Proceeds on
disposition of investment property
|
|
3,900
|
─
|
3,900
|
─
|
|
Increase in
intangible and other assets
|
|
(660)
|
(1,970)
|
(6,553)
|
(9,025)
|
|
Change in restricted
cash
|
|
(3,900)
|
198
|
(235)
|
5,423
|
Net cash used in
investing activities
|
|
(11,947)
|
(10,698)
|
(7,639)
|
(23,955)
|
|
|
|
|
|
|
Cash flow from
financing activities
|
|
|
|
|
|
|
Decrease in bank
indebtedness
|
|
(5,357)
|
(11,578)
|
(24,522)
|
(40,791)
|
|
(Decrease) increase
in debt due within one year
|
|
(8,802)
|
(2,354)
|
(3,995)
|
352
|
|
Decrease in long-term
debt
|
|
(10,580)
|
(1,156)
|
(12,909)
|
(3,407)
|
|
Increase (decrease)
in long-term liabilities and provisions
|
|
101
|
(177)
|
1,241
|
31
|
|
Increase in
borrowings subject to specific conditions
|
|
411
|
1,988
|
2,962
|
2,795
|
|
Common share
dividend
|
|
(3,784)
|
(3,347)
|
(11,351)
|
(10,041)
|
Net cash used in
financing activities
|
|
(28,011)
|
(16,624)
|
(48,574)
|
(51,061)
|
|
|
|
|
|
|
Increase
(decrease) in cash during the period
|
|
1,502
|
(1,792)
|
5,836
|
(1,725)
|
Cash at beginning of
the period
|
|
11,871
|
5,018
|
7,606
|
5,538
|
Effect of exchange
rate differences
|
|
(120)
|
152
|
(189)
|
(435)
|
Cash at end of the
period
|
|
13,253
|
3,378
|
13,253
|
3,378
|
SOURCE Magellan Aerospace Corporation