UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED: June 30, 2023

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 333-171636

 

GUSKIN GOLD CORP.

(Exact name of registrant as specified in its charter)

 

Nevada

 

27-1989147

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

4500 Great America ParkwayPMB 38Ste 100

Santa ClaraCA 95054

  (Address of principal executive offices, Zip Code)

 

(408) 766-1511

(Registrant’s telephone number, including area code)

 

____________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

 

The number of shares of registrant’s common stock outstanding as of August 18, 2023 was 47,994,825.

 

 

 

 

FORM 10-Q

GUSKIN GOLD CORP.

 

June 30, 2023

TABLE OF CONTENTS

 

 

 

 

Page No.

 

PART I. - FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Condensed Consolidated Financial Statements

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and September 30, 2022

 

4

 

 

Condensed Consolidated Statement of Operations for the Three Months and nine months ended June 30, 2023 (Unaudited) and June 30,2022 (Unaudited)

 

5

 

 

Condensed Consolidated Statement of Stockholder’s Deficit for the Nine Months ended June 30, 2023 (Unaudited) and June 30, 2022 (Unaudited)

 

6

 

 

Condensed Consolidated Statement of Cash Flows for the Nine Months ended June 30, 2023 (Unaudited) and June 30, 2022

 

7

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

8

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

20

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

24

 

Item 4.

Controls and Procedures

 

24

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

Item 1.

Legal Proceedings

 

25

 

Item 1A

Risk Factors

 

25

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

25

 

Item 3.

Defaults Upon Senior Securities

 

25

 

Item 4.

Mine Safety Disclosures

 

25

 

Item 5.

Other Information

 

25

 

Item 6.

Exhibits

 

26

 

 

Signature

 

27

 

 

 
2

Table of Contents

  

FORWARD LOOKING STATEMENTS

 

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

 

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our report on Form 10-K which was filed with the SEC on January 12, 2023 (the “10-K”), in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

 

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

 
3

Table of Contents

  

PART I. FINANCIAL INFORMATION

 

GUSKIN GOLD CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

2023

 

 

September 30,

2022

 

ASSETS

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash

 

$54,679

 

 

$12,710

 

Prepaid expenses

 

 

6,315

 

 

 

8,580

 

Total current assets

 

 

60,994

 

 

 

21,290

 

 

 

 

 

 

 

 

 

 

Fixed Assets, net

 

 

165,174

 

 

 

186,950

 

Total non current assets

 

 

165,174

 

 

 

186,950

 

TOTAL ASSETS

 

$226,168

 

 

$208,239

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable and Accrued Expenses

 

$313,194

 

 

$243,948

 

Loan payable – Related Party

 

 

154,457

 

 

 

153,657

 

Convertible notes payable (net of unamortized discount)

 

 

305,047

 

 

 

134,732

 

Notes payable

 

 

412,590

 

 

 

412,000

 

Stock based compensation payable

 

 

647,695

 

 

 

583,000

 

Derivative liability

 

 

788,065

 

 

 

3,296,143

 

TOTAL LIABILITIES

 

 

2,621,108

 

 

 

4,823,480

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (See Note 10)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Preferred stock, par value $0.001 per share; 5,000,000 shares authorized; no shares issued and outstanding at June 30, 2023 and September 30, 2022, respectively

 

 

-

 

 

 

-

 

Common stock, par value $0.001 per share; 250,000,000 shares authorized; 47,994,825 shares issued and outstanding at June 30, 2023 and September 30, 2022

 

 

47,995

 

 

 

47,995

 

Additional paid in capital

 

 

1,931,034

 

 

 

1,886,034

 

Accumulated deficit

 

 

(4,373,970 )

 

 

(6,549,269 )

Stock subscription receivable

 

 

-

 

 

 

-

 

TOTAL STOCKHOLDERS’ DEFICIT

 

 

(2,394,941 )

 

 

(4,615,241 )

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$226,168

 

 

$208,239

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
4

Table of Contents

  

GUSKIN GOLD CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

For Three Months Ended

 

 

For Nine Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

$15,695

 

 

$119,000

 

 

$64,695

 

 

$279,500

 

Professional fees

 

 

6,350

 

 

 

135,853

 

 

 

59,819

 

 

 

351,884

 

General and administrative expenses

 

 

33,944

 

 

 

51,220

 

 

 

159,828

 

 

 

149,904

 

Total Operating Expenses

 

 

55,989

 

 

 

306,073

 

 

 

284,343

 

 

 

781,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(55,989)

 

 

(306,073)

 

 

(284,343)

 

 

(781,288)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative

 

 

1,519,016

 

 

 

(4,966,388)

 

 

2,787,304

 

 

 

(497,920)

Amortization of discount

 

 

(46,069)

 

 

(33,451)

 

 

(170,315)

 

 

(55,492)

Other income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,419

 

Interest expense

 

 

(88,695)

 

 

(9,572)

 

 

(157,346)

 

 

(14,939)

Total other income (expense)

 

 

1,384,251

 

 

 

(5,009,411)

 

 

2,459,643

 

 

 

(556,933)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before income tax provision

 

 

1,328,262

 

 

 

(5,315,484)

 

 

2,175,300

 

 

 

(1,338,221)

Provision for income tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$1,328,262

 

 

$(5,315,484)

 

$2,175,300

 

 

$(1,338,221)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$0.03

 

 

$(0.11)

 

$0.05

 

 

$(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

47,994,825

 

 

 

47,994,825

 

 

 

47,994,825

 

 

 

50,062,789

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
5

Table of Contents

 

GUSKIN GOLD CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

(UNAUDITED)

 

For the Nine Months ended June 30, 2023

 

 

 

Common Stock

 

 

Capital

 

 

Stock Subscription

 

 

Accumulated

 

 

Total

Stockholders'

 

 

 

 Shares

 

 

 Par Value

 

 

 Deficiency

 

 

 Receivable

 

 

 Deficit

 

 

 Deficit

 

Balance - September 30, 2022

 

 

47,994,825

 

 

$47,995

 

 

$1,886,034

 

 

$-

 

 

$(6,549,269)

 

$(4,615,241)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subscriptions received

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-kind contribution

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

101,680

 

 

 

101,680

 

Balance -December 31, 2022

 

 

47,994,825

 

 

$47,995

 

 

$1,901,034

 

 

$-

 

 

$(6,447,589)

 

$(4,498,561)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-kind contribution

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

745,358

 

 

 

745,358

 

Balance -March 31, 2023

 

 

47,994,825

 

 

$47,995

 

 

$1,916,034

 

 

$-

 

 

$(5,702,231)

 

$(3,738,203)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-kind contribution

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,328,262

 

 

 

1,328,262

 

Balance -June 30, 2023

 

 

47,994,825

 

 

$47,995

 

 

$1,931,034

 

 

$-

 

 

$(4,373,970)

 

$(2,394,941)

 

For the Nine Months ended June 30, 2022

 

 

 

Common Stock

 

 

Capital

 

 

Stock subscription

 

 

Accumulated

 

 

Total

Stockholders'

 

 

 

 Shares

 

 

 Par Value

 

 

 Deficiency

 

 

 receivable

 

 

 Deficit

 

 

 Deficit

 

Balance - September 30, 2021

 

 

51,201,265

 

 

$51,201

 

 

$1,822,827

 

 

$(75,000)

 

$(13,478,144)

 

$(11,679,115)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subscriptions received

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,000

 

 

 

 

 

 

 

75,000

 

In-kind contribution

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,867,579

 

 

 

2,867,579

 

Balance -December 31, 2021

 

 

51,201,265

 

 

$51,201

 

 

$1,837,827

 

 

$-

 

 

$(10,610,564)

 

$(8,721,536)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-kind contribution

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

15,000

 

Common stock cancelled

 

 

(3,206,440)

 

 

(3,206)

 

 

3,206

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,109,684

 

 

 

1,109,684

 

Balance -March 31, 2022

 

 

47,994,825

 

 

$47,995

 

 

$1,856,033

 

 

$-

 

 

$(9,500,881)

 

$(7,596,852)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-kind contribution

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,315,484

 

 

(5,315,484

Balance -June 30, 2022

 

 

47,994,825

 

 

$47,995

 

 

$1,871,033

 

 

$-

 

 

$(14,816,365)

 

$(12,897,337)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
6

Table of Contents

  

GUSKIN GOLD CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

For the

Nine

Months

Ended

 

 

For the

Nine

Months

Ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

 

 

(Unaudited)

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net income

 

$2,175,300

 

 

$(1,338,221)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Amortization of debt discount

 

 

170,315

 

 

 

55,492

 

Change in fair value of derivative liability

 

 

(2,787,303 )

 

 

497,920

 

In-kind contribution of service

 

 

45,000

 

 

 

45,000

 

Common stock issued for services

 

 

64,695

 

 

 

279,500

 

Depreciation expense

 

 

21,776

 

 

 

2,712

 

Day One Loss on Derivative

 

 

77,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expense

 

 

2,265

 

 

 

(3,890)

Accounts payable and accrued expenses

 

 

69,246

 

 

 

13,455

 

Accrued interest

 

 

-

 

 

 

-

 

Net Cash Used in Operating Activities

 

 

(161,480 )

 

 

(448,032 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from related party debt, net of repayment

 

 

860

 

 

 

800

 

Common stock subscription

 

 

-

 

 

 

75,000

 

Repayment of promissory notes

 

 

(109,000 )

 

 

-

 

Proceeds from promissory notes

 

 

109,590

 

 

 

210,000

 

Repayment of related party debt

 

 

-

 

 

 

(4,000)

Proceeds from convertible note payable

 

 

202,000

 

 

 

267,963

 

Net Cash Provided by Financing Activities

 

 

203,450

 

 

 

549,763

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH

 

 

41,970

 

 

 

3,231

 

 

 

 

 

 

 

 

 

 

CASH - BEGINNING OF PERIOD

 

 

12,710

 

 

 

6,044

 

CASH - END OF PERIOD

 

$54,679

 

 

$9,274

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$-

 

 

$-

 

Cash paid for interest

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Common stock issued for conversion of convertible notes payable

 

$-

 

 

$-

 

Convertible notes payable converted to common stock

 

$-

 

 

 

 

 

Derivative liability extinguished upon conversion of convertible notes

 

$-

 

 

$-

 

Investment in mineral rights

 

$-

 

 

$-

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
7

Table of Contents

 

GUSKIN GOLD CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2023

 AND FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2022

(Unaudited)

 

Note 1 - Organization and Basis of Accounting

 

Basis of Presentation and Organization

 

Guskin Gold Corp. (fka Inspired Builders, Inc.) (the “Company”,”Guskin”, “We”, and “Us”) was incorporated in the State of Nevada in February 2010. Until August 15, 2017, the Company was directing its focus on acquiring, investing in, developing and managing real estate properties and related investments. On August 15, 2017, pursuant to a change in control transaction, we relocated to Miami, Florida and ceased all operations as a real estate company.

 

On January 16, 2020, Santa Alba, LLC sold the 956,440 shares of common stock to Custodian Ventures, LLC for an aggregate purchase price of $145,000. At this point there was a change of control of the Company and Kai Ming Zhao resigned as President, Secretary, Treasurer and Director and David Lazar was appointed as President, Secretary, Treasurer and Director.

 

On April 30, 2020, Custodian Ventures, LLC, a Wyoming limited liability company (“CVL”) and the Company entered into a Stock Purchase Agreement (the “Agreement”) with U Green Enterprise, a Ghana corporation (the “Purchaser”). The Agreement closed upon execution on April 30, 2020 (“Closing”). Pursuant to the Agreement, CVL agreed to sell and Purchaser agreed to purchase 956,440 restricted common stock shares of the Company (the “Shares”), representing approximately 94.6% of the Company’s outstanding shares of common stock. Pursuant to the Agreement, Purchaser agreed to pay CVL as follows: (i) $157,640 payable at the Closing in exchange for the Shares, and (ii) to repay the note outstanding to CVL in amount of $67,360 immediately following the Closing. The Agreement resulted in a change of control of the Company and David Lazar resigned effective immediately as the Company’s Chief Executive Officer, Chief Financial Officer, President, Secretary, Treasurer and sole director and Edward Somuah was appointed as the Company’s Chief Executive Officer, Chief Financial Officer, President, Secretary, Treasurer and sole director.

 

Guskin Gold Corporation (“GGC”) was incorporated in May 28, 2020 in the state of Nevada. GGC’s business activity is the early-stage development of a business focusing on the acquisition of gold properties, and the exploration and potential development of small-scale gold mining operations in the Republic of Ghana, West Africa.

 

On September 3, 2020, the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with GGC, and the controlling stockholders of GGC (the “GGC Shareholders”). Pursuant to the Share Exchange Agreement, the Company acquired One Hundred Percent (100%) the issued and outstanding equity interest of GGC from the GGC Shareholders (the “GGC Shares”) and in exchange the Company issued to GGC an aggregate of Twenty-Eight Million Two Hundred Thousand (28,200,000) shares of restricted common stock of the Company.

 

The Share Exchange is accounted for as a reverse recapitalization under U.S. GAAP as the Share Exchange results in a change of control of the Company. GGC was determined to be the accounting acquirer based upon the terms of the Share Exchange and other factors including: (i) GGC’s shareholders are expected to own approximately 96.54% of the Company issued and outstanding common stock immediately following the effective time of the Share Exchange (the “Closing”), and (ii) GGC’s management will hold all key positions in the management of the combined company.

 

As of September 22, 2020 (the “Closing Date”), GGC provided us with valid and accepted audited financial statements, accordingly the transactions contemplated by the Share Exchange Agreement have been satisfied, accordingly the Share Exchange Agreement is closed (“Closing”).

 

The Company filed the Amended Articles of Incorporation effecting the Name Change with the Nevada Secretary of State, effective November 30, 2020. As previously reported, shareholders approved the Name Change and Symbol Change on September 22, 2020, in connection with the Closing of the Share Exchange Agreement between the Company and Guskin Gold Corp.

 

On December 3, 2020, the Financial Industry Regulatory Authority (“FINRA”) announced the effectiveness of a change in the Company’s name from “Inspired Builders, Inc.” to “Guskin Gold Corp.” (the “Name Change”) and a change in the Company’s ticker symbol from “ISRB” to the new trading symbol ”GKIN” (the “Symbol Change”). Trading under the new ticker symbol began at market opening December 4, 2020. The Company’s CUSIP also changed to 40330L100.

 

 
8

Table of Contents

  

Note 2 - Summary of significant accounting policies

 

Principles of Consolidation

 

The Company prepares its consolidated financial statements on the accrual basis of accounting. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, GGC and Guskin Gold Ghana #1 Limited from June 02, 2021, inception date. All intercompany accounts, balances and transactions have been eliminated in the consolidation as at June 30, 2023.

 

Cash and Cash Equivalents

 

For purposes of reporting within the statements of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of 90 days or less to be cash and cash equivalents. There were cash equivalents of $9,274 at June 30, 2023 and $12,710 cash equivalents at September 30, 2022.

 

Earnings (Loss) per Share

 

In accordance with accounting guidance now codified as FASB ASC Topic 260, “Earnings per Share,” basic earnings (loss) per share is computed by dividing net income (loss) by weighted average number of shares of common stock outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. As of June 30, 2023, the Company had $305,047 in convertible debt which if exercised would convert into 52,484,033 and as of September 30, 2022, and $134,732 in convertible debt which if exercised would convert into 32,900,000 shares of common stock.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the assumptions used in valuation of equity-based transactions, valuation of derivative liabilities and valuation of deferred taxes.

 

Revenue Recognition

 

The Company accounts for revenue under Accounts Standard Codification (“ASC”) ASC 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

The Company has only recently changed its business focus to its current business of exploration, development, production, and export of gold in Ghana, and to smartly find, build, and operate profitable gold and precious metal properties. Consequently, we have only limited operating history and an unproven business strategy, no current properties and prospects that have yet to be developed. As such, no revenue has been recognized to date.

 

Impairment of Long-lived Assets

 

We review and evaluate our long-lived assets for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Asset impairment is considered to exist if the total estimated undiscounted pretax future cash flows are less than the carrying amount of the asset. In estimating future cash flows, assets are grouped at the lowest level for which there is identifiable cash flows that are largely independent of future cash flows from other asset groups. An impairment loss is measured by discounted estimated future cash flows and recorded by reducing the asset’s carrying amount to fair value. Future cash flows are estimated based on estimated quantities of recoverable minerals, expected gold prices (considering current and historical prices, trends, and related factors), production levels, operating costs, capital requirements and reclamation costs, all based on life-of-mine plans. 

 

 
9

Table of Contents

 

Existing proven and probable reserves and value beyond proven and probable reserves, including mineralization other than proven and probable reserves are included when determining the fair value of mine site asset groups at acquisition and, subsequently, in determining whether the assets are impaired. The term “recoverable minerals” refers to the estimated amount of gold, silver, lead, and zinc that will be obtained after taking into account losses during ore processing and treatment. Estimates of recoverable minerals from exploration stage mineral interests are risk adjusted based on management’s relative confidence in such materials. The ability to achieve the estimated quantities of recoverable minerals from exploration stage mineral interests involves further risks in addition to those risk factors applicable to mineral interests where proven and probable reserves have been identified, due to the lower level of confidence that the identified mineralized material could ultimately be mined economically. Assets classified as exploration potential have the highest level of risk that the carrying value of the asset can be ultimately realized, due to the still lower level of geological confidence and economic modeling.

 

Gold prices are volatile and affected by many factors beyond the Company’s control, including prevailing interest rates and returns on other asset classes, expectations regarding inflation, speculation, currency values, governmental decisions regarding precious metals stockpiles, global and regional demand and production, political and economic conditions and other factors may affect the key assumptions used in the Company’s impairment testing. Various factors could impact our ability to achieve forecasted production levels from proven and probable reserves. Additionally, production, capital and reclamation costs could differ from the assumptions used in the cash flow models used to assess impairment. Actual results may vary from the Company’s estimates and result in additional Impairment of Long-lived Assets.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”). ASC 718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans and stock incentive shares. Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected to vest and will result in a charge to operations.

 

Derivative Instrument Liability

 

The Company accounts for derivative instruments in accordance with ASC 815, which establishes accounting and reporting standards for derivative instruments and hedging activities, including certain derivative instruments embedded in other financial instruments or contracts and requires recognition of all derivatives on the balance sheet at fair value, regardless of hedging relationship designation. Accounting for changes in fair value of the derivative instruments depends on whether the derivatives qualify as hedging relationships and the types of relationships designated are based on the exposures hedged. At June 30, 2023 and September 30, 2022, the Company had a derivative liability of $788,065 and $3,296,143, respectively.

 

Recent Accounting Pronouncements

 

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or in management’s opinion will not have a material impact on the Company’s present or future consolidated financial statements.

 

Note 3 - Reverse Merger

 

On September 03, 2020, the Company and its controlling stockholders entered into a Share Exchange Agreement (the “Share Exchange”) with GGC and the shareholders of GGC. GGC’ current plan of operation consists of identifying, assessing and vetting various gold and mineral properties, specifically focusing on gold properties and the exploration and potential development of small-scale gold mining operations in the Republic of Ghana, West Africa.

 

At the closing of the transactions contemplated by the Share Exchange (the “Closing”), in exchange for 28,200,000 shares of GGC’ common stock which represents 100% of the currently issued and outstanding capital stock of GGC, the Company will issue 28,200,000 newly issued shares of the Company’s common stock to the GGC’ shareholders, representing approximately 96.54% of the Company’s issued and outstanding common stock of the Company upon Closing. As a result of the Share Exchange, GGC shall become the Company’ wholly owned subsidiary, and the Company shall acquire the business and operations of GGC. The Closing of the Share Exchange is subject to certain conditions, including the approval of the Company’s shareholders. The Share Exchange closed September 22, 2020. 

 

For accounting purposes, GGC is considered to be the acquiring company and the Share Exchange was accounted for as a reverse recapitalization of the Company by GGC because (i) GGC’ shareholders own approximately 96.54% of the Company’s issued and outstanding common stock immediately following the effective time of the Share Exchange, and (ii) GGC’ management holds all key positions in the management of the combined company following the Closing. Under reverse recapitalization accounting, the assets and liabilities of the Company are recorded, as of the Closing, at their fair value which approximates its book value because of the short-term nature of the instruments. No goodwill or intangible assets were recognized. Consequently, the financial statements of GGC reflect the operations of the acquirer for accounting purposes together with a deemed issuance of shares, equivalent to the shares held by the former stockholders of the legal acquirer and a recapitalization of the equity of the accounting acquirer.

 

 
10

Table of Contents

  

The following is the fair value of the assets acquired and the liabilities assumed by GGC in the Share Exchange:

 

Total Assets assumed

 

$27,502

 

Total Liabilities assumed

 

 

(2,202,101 )

Net Liabilities assumed

 

$(2,174,599 )

 

Note 4 - Going Concern

 

As reflected in the accompanying consolidated financial statements, the Company has net income of $2,175,300 and $1,338,221 for the nine months ended June 30, 2023 and June 30, 2022, respectively. In addition, the Company has accumulated deficit of $2,394,941 and $6,549,269 and working capital deficit of $2,394,941 and $4,802,191 as of June 30, 2023 and September 30, 2022, respectively.

 

The accompanying consolidated financial statements have been prepared assuming the continuation of the Company as a going concern. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and is dependent on debt and equity financing to fund its operations. Management of the Company is making efforts to raise additional funding. While management of the Company believes that it will be successful in its capital formation and planned operating activities, there can be no assurance that the Company will be able to raise additional equity capital or be successful in the development and commercialization of the products it develops or initiates collaboration agreements thereon. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

 

Note 5 - Investment in mineral rights

 

On June 10, 2021, the Board of Directors of the Company ratified entry into a Joint Venture & Partnership Agreement (the “JV Agreement”) with Africa Exploration & Minerals Group Limited, a company incorporated in Ghana (the “AEMG”), dated June 1, 2021, Additionally, AEMG granted to the Company an exclusive option to earn and acquire up to a 50% ownership interest in certain project, properties and concession located in the Country of Ghana in which AEMG has an interest (the “Ghana Option Interest”). The initial project that the Parties shall endeavor to undertake pursuant to the Partnership is approximately 1 square km or 247 acres of land, (which is approximately 61.75 Ghana acers) of the Shewn Edged Pink Concession (the “Concession”). The Parties intend this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation, and operation of the Concession. The Company has formed a wholly owned subsidiary incorporated in Ghana and duly authorized to conduct business in precious metals and in mining activities in Ghana named Guskin Gold Ghana #1 Limited. All operations relating to the Concession will be undertaken by Guskin Gold Ghana #1 Limited. The Company, through Guskin Gold Ghana #1 Limited now holds 25% non-controlling interest of the Shewn Edged Pink Concession. The JV is considered as an unincorporated legal entity for accounting purposes, in accordance with ASC 323, therefore the Company has elected to account for all activity related to the JV under proportional consolidation of the results of operations. The Company issued 250,000 restricted common shares the Company’s common stock, at a per share valuation of $0.0217 per share (the “Shares”) for a total fair value of $5,426. There are no proven mineral reserves on the Shewn Edged Pink Concession as of September 30, 2021. During the six Months ended March 31, 2021 and the fiscal year ended September 30, 2021, Guskin Gold advanced a total of $14,000 and $67,500 to AEMG, respectively. Management evaluated the investment in mineral rights annually for impairment and determined that the total amount capitalized was impaired. An impairment loss totaling $14,000 and $81,923 was recorded during six months ended March 31, 2022 and for the fiscal the year ended September 30, 2021, respectively.

 

In the beginning of November 2021, Company management, while visiting our operations in Ghana, noticed various accounting discrepancies and expenses irregularities relating to AEMG’s activities at the Concession. Additionally, during this time the Company was informed that, on information and belief, AEMG was not the rightful owner of the Concession and in fact had no legal right to enter the Partnership with the Company. Thereafter, the Company met with AEMG on several occasions seeking to resolve these matters in a manner that would be mutually agreeable to both parties. All attempts, as of the date of this report, to resolve the dispute amicably have been unsuccessful. The Company has retained Ghanaian counsel to represent and protect its interests relating to the disputed funds and our ongoing operation in Ghana. Also, on advice of counsel, the Company has turned all evidence of the foregoing over to the proper authorities and currently the matter is under review by the lead prosecutors in Accra, Ghana.

  

 
11

Table of Contents

 

On January 24, 2022, Guskin Gold Corp., by and through a new wholly owned subsidiary, Guskin Gold Ghana #1 Limited., a company incorporated under the Laws of the Republic of Ghana (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) and Danampco Company Ltd., a company incorporated under the Laws of the Republic of Ghana (the “DCL”) entered into a Joint Venture & Partnership Agreement (the “JV Agreement”) which sets forth the terms and conditions of a joint venture and partnership (the “Partnership”) between themselves relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL granted the Company an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Kukuom Shewn Edged Pink Concession (the “Kukuom Concession”). The Kukuom Concession covers a total surface area of one-hundred fifty-six (156) square kilometers and is located between the cities of Goaso and Bibiani in the Ahafo District of Ghana. The Parties intent this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation, and operation of the Concession. Each additional project relating to the Ghana Option Interest, and agreed to be made part of, and undertaken by the Partnership, shall be governed by individual “Operating Agreements” setting forth the terms and conditions relating to each project specifically. As consideration for the Partnership, the Company shall provide all financing (“Financing”), to be remitted in accordance with a work program and budget, necessary to begin exploration of the Kukuom Concession. Additionally, the Company shall issue DCL 500,000 restricted common shares the Company’s common stock, at a per share valuation of $1.00 per share, with such shares shall be issued based on certain milestones, which are fully sent forth in the JV Agreement and Operating Agreement. The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which was filed as Exhibit 10.4 to our Form 10-K filed January 31, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

On February 7, 2022, Guskin Gold Corp., enter into that certain Joint Venture & Partnership Agreement (the “Ensuro JV Agreement”) by and through Guskin Gold Ghana Ltd., a company incorporated under the Laws of the Republic of Ghana, and the Corporation’s wholly owned subsidiary, (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) with Ensuro Group of Companies Limited, a company incorporated under the Laws of the Republic of Ghana (the “Ensuro”). The Ensuro JV Agreement sets forth the terms and conditions of an unincorporated joint venture and partnership (the “Partnership”) between the parties relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL shall grant the Corporation an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Tepa Concession (the “Tepa Concession”) which covers a total surface area of fifty (50) acres and is located in the Ashanti Region of Ghana in exchange the Corporation shall provide all such financing necessary to exploit the Tepa Concession in accordance with a preapproved work program and budget. Additionally, the Corporation shall pay to Ensuro an access fee of Three Hundred Thousand (GH₵300,000) Ghana Cedi upon execution of the Ensuro JV Agreement (the “Access Fee”). The Access Fee shall be treated as a loan to Ensuro which will be repaid from the initial monies earned form the exploration, development, or exploitation of the Tepa Concession.

 

The specific terms and conditions relating to the operations of the Tepa Concession are set forth in that certain Operating Agreement (“Operating Agreement”), which is attached to the JV Agreement as Schedule A.

 

The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which were filed as Exhibit 10.1 to our Form 8-K filed on February 8, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

 
12

Table of Contents

  

Note 6 - Loans Payable - Related Party and Related Party Transactions

 

On June 1, 2020, the Company entered into a loan agreement with Naana Asante, our Chief Executive Officer, in the amount of $1,630 for expenses paid for on behalf of the company. On June 18, 2020, the Company received an additional $4,500 from Naana Asante for expenses paid on behalf of the Company. During the period July 1 through September 30, 2020, the Company received an additional $354. The unsecured loans mature on June 1, 2021, and bears an interest rate of 2.5%. As of September 30, 2020, the Company recorded accrued interest expenses of $48. During the fiscal year ended September 30, 2021, the Company received an additional loan totaling $102,800 and repaid $3,096. These loans mature on February 5, 2022, February 22, 2022, March 26, 2022, April 10, 2022, and May 19, 2022. During the fiscal year ended September 30, 2022, the Company repaid $4,000 against the outstanding balance of the note. As of June 30, 2023 and September 30, 2022, a total of $111,671 and $109,321 remains outstanding, respectively. As of June 30, 2023 and September 30, 2022, the Company recorded accrued interest expense of $5,678 and $4,869, respectively.

 

On June 1, 2020, the Company entered into a loan agreement with an entity controlled by a shareholder in the amount of $3,500 for expenses paid for on behalf of the Company. On June 26, 2020, the Company received an additional $5,910 for expenses paid on behalf of the Company. The unsecured loans mature one year from the date of the loan and bears an interest rate of 2.5%. As of March 31, 2023, the Company recorded accrued interest expenses of $948. As of June 30, 2023 and September 30, 2022, the Company recorded accrued interest expenses of $666 and $549, respectively.

 

On September 22, 2020, the Company assumed, as part of the reverse merger and share exchange agreement a related party loan payable dated April 30, 2020, owed to U Green Enterprise, a Ghana corporation controlled by our Board of Directors. As of June 30, 2023, and September 30, 2022, the Company had a loan payable of $14,496 owed to U Green Enterprises. The loan payable is non-interest bearing and due on demand.

 

On January 4, 2021, the Company entered into a loan agreement in the amount of $17,000 from a related third party. The loan is unsecured and bears an interest rate of 2.5% and is payable one year from the date of signing. As of June 30, 2023 and September 30, 2022, the accrued interest was $8,654 and $736, respectively.

 

Note 7 - Note payable

 

On September 22, 2020, the Company entered into a loan agreement with a third party in the amount of $7,500 for expenses paid for on behalf of the Company. This unsecured loan matures one year from the date of the loan and bears an interest rate of 2.5%. As of June 30, 2023, and September 30, 2022, $7,500 of note payable remains outstanding.

 

On May 25, 2022, the Company entered into a promissory note agreement with a third party in the amount of $100,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $100,000 of note payable remains outstanding. On December 15, 2022, the Company repaid this loan in full including accrued interest of $15,000. As of June 30, 2023, $0 of notes payable remains outstanding.

 

On May 31, 2022, the Company entered into a promissory note agreement with a third party in the amount of $100,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $100,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $32,917 and $10,167, respectively.

 

On June 24, 2022, the Company entered into a promissory note agreement with a third party in the amount of $10,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $10,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $3,092 and $817, respectively.

 

On June 30, 2022, the Company entered into a promissory note agreement with a third party in the amount of $20,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $20,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $6,083 and $1,533, respectively.

  

 
13

Table of Contents

 

On July 18, 2022, the Company entered into a promissory note agreement with a third party in the amount of $40,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $40,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $11,567 and $2,467, respectively.

 

On July 29, 2022, the Company entered into a promissory note agreement with a third party in the amount of $20,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $20,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $5,600 and $1,050, respectively.

 

On July 29, 2022, the Company entered into a promissory note agreement with a third party in the amount of $22,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $22,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $6,160 and $1,155, respectively.

 

On August 15, 2022, the Company entered into a promissory note agreement with a third party in the amount of $100,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of December 31, 2022, $100,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $26,583 and $3,834, respectively

 

On October 08, 2022, the Company entered into a promissory note agreement with a third party in the amount of $45,100. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of December 31, 2022, $45,100 of note payable remains outstanding. As of June 30, 2023, the accrued interest was $9,960.

 

On December 28, 2022, the Company entered into a promissory note agreement with a third party in the amount of $20,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of December 31, 2022, $20,000 of note payable remains outstanding. As of June 30, 2023, the accrued interest was $9,387.

 

On February 25, 2023, the Company entered into a promissory note agreement with a third party in the amount of $9,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%.  On March 01, 2023, the Company repaid this loan in full of $9,000. As of June 30, 2023, $0 of note payable remains outstanding. As of March 31, 2023, the accrued interest was $50.

 

Note 8 - Convertible notes

 

On September 22, 2020, the Company assumed a convertible note offering of up to $3,000,000 under regulation S as part of the reverse merger with Inspired Builders, Inc. The note offering calls for a minimum investment of $10,000. The note bears an interest rate equal to 10% per annum and matures after one year from the date of subscription. The note is convertible at the rate equivalent to the lessor of $0.01 per share or a 20% discount to market based upon the 10-day Volume Weighted Average Price (VWAP) prior to Maturity. The Company intends to regularly issue notes payable which are convertible at a discount of the trading price of the Company’s common stock. Due to these provisions, the embedded conversion option qualified for derivative accounting under ASC 815-15, Derivatives and Hedging. The company assumed seven convertible note subscriptions totaling $125,000 with unrelated parties. The convertible notes have an original issuance cost of $7,360, and a debt discount of $117,640 for the fair value of the embedded conversion feature on issuance dates.

 

On April 16, 2021, the holder of the note in the amount of $15,000 converted all of its note into 1,500,000 shares of common stock valued at $270,000 or $0.18 per share and the unamortized discount at the date of conversion of $542 was expensed to interest expense.

 

On April 17, 2021, the holder of the note in the amount of $15,000 converted all of its note into 1,500,000 shares of common stock valued at $270,000 or $0.18 per share and the unamortized discount at the date of conversion of $500 was expensed to interest expense.

 

On April 18, 2021, the holder of the note in the amount of $25,000 converted all of its note into 2,500,000 shares of common stock valued at $450,000 or $0.18 per share and the unamortized discount at the date of conversion of $1,875 was expensed to interest expense.

 

On October 27, 2021, the Company received $24,985 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on October 27, 2023.

 

On November 16, 2021, the Company received $34,978 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on November 16, 2023.

 

On November 16, 2021, the Company received $34,978 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on November 16, 2023.

 

 
14

Table of Contents

 

On November 16, 2021, the Company received $34,978 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on November 16, 2023

 

On December 22, 2022 the Company received $9,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on December 22, 2024.

 

On December 29, 2022, the Company received $115,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 90% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on June 27, 2023

 

On January 12, 2023 the Company received $15,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on January 12, 2025.

 

On January 17, 2023 the Company received $13,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on January 17, 2025.

 

On January 30, 2023 the Company received $24,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on January 30, 2025.

 

On May 08, 2023 the Company received $13,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on May 08, 2025.

 

On May 25, 2023 the Company received $3,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on May 25, 2025.

 

On June 01, 2023 the Company received $2,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on June 01, 2025.

 

On June 20, 2023 the Company received $8,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on June 20, 2025.

 

A summary of value changes to the notes for the nine months ended June 30, 2023, and the year ended September 30, 2022 is as follows:

 

 

 

June 30,

2023

 

 

September 30,

2022

 

 

 

 

 

 

 

 

Carrying value of Convertible Notes

 

$134,732

 

 

$45,000

 

Convertible notes issued

 

 

202,000

 

 

 

267,963

 

Less: Conversion of principal

 

 

-

 

 

 

-

 

Less: debt discount

 

 

202,000

 

 

 

79,236

 

Add: amortization of discount

 

 

170,315

 

 

 

89,732

 

Carrying value of Convertible Notes, net

 

$305,047

 

 

$134,732

 

 

Note 9 - Derivative liability

 

The Company has determined that the variable conversion prices under its convertible notes caused the embedded conversion feature to be a financial derivative. The derivative instruments were valued at loan origination date, date of debt conversion and at June 30, 2023 and September 30, 2022. The fair values of the derivative liabilities related to the conversion options of these notes was estimated on the transaction dates (loan original date and reporting date) using the Black Scholes option pricing model, under the following assumptions:

 

 

 

June 30,

2023

 

 

September 30,

2022

 

 

 

 

 

 

 

 

Shares of common stock issuable upon exercise of debt

 

 

52,484,033

 

 

 

32,900,000

 

Estimated market value of common stock on measurement date

 

$0.04

 

 

$1.00

 

Exercise price

 

$

0.01-0.95

 

 

$0.01

 

Risk free interest rate (1)

 

4.05-4.25

%

 

4.05-4.25

%

Expected dividend yield (2)

 

 

0%

 

 

0%

Expected volatility (3)

 

 

236.81%

 

 

64.21%

Expected exercise term in years (4)

 

0.80 - 2.00

 

 

0.60- 1.00

 

 

(1)

The risk -free interest rate was determined by management using the one-month Treasury bill yield as of the valuation dates.

(2)

The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.

(3)

The volatility was determined by referring to the average historical volatility of a peer group of public companies because we do not have sufficient trade history to determine our historical volatility.

(4)

The exercise term is the remaining contractual term of the convertible instrument at the valuation date.

 

The change in fair values of the derivative liabilities related to the Convertible Notes for the nine months ended June 30, 2023 is summarized as:

 

 

 

Fair

value at

June 30,

 

 

Quoted market prices

for identical

assets/liabilities

 

 

Significant

other

observable inputs

 

 

Significant unobservable

inputs

 

 

 

2023

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Derivative Liability

 

$788,065

 

 

$-

 

 

$-

 

 

$788,065

 

 

 
15

Table of Contents

  

 

 

Derivative

Liability

 

Derivative liability as of September 30, 2022

 

$3,296,143

 

Change in fair value of derivative liability

 

 

(2,787,303 )

Addition of new derivative liability

 

 

279,226

 

Derivative liability as of June 30, 2023

 

$2,203,855

 

 

 

 

Change in

Fair Value

of

Derivative Liability**

 

Change in fair value of derivative liability at the beginning of period

 

$3,296,143

 

Day one gains/(losses) on valuation

 

 

(77,227 )

Gains/(losses) from the change in fair value of derivative liability

 

 

(2,430,851)

Change in fair value of derivative liability at the end of the period

 

$788,065

 

 

**

The fair value at the remeasurement date is equal to the carrying value on the balance sheet.

 

The change in fair values of the derivative liabilities related to the Convertible Notes for the fiscal year ended September 30, 2022 is summarized as:

 

 

 

Fair

value at September 30,

 

 

Quoted

market prices

for identical

assets/liabilities

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

 

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Derivative Liability

 

$3,296,143

 

 

$-

 

 

$-

 

 

$3,296,143

 

 

 

 

Derivative

Liability

 

Derivative liability as of September 30, 2021

 

$11,070,004

 

Change in fair value of derivative liability

 

 

(8,153,029 )

Addition of new derivative liability

 

 

379,167

 

Derivative liability as of September 30, 2022

 

$3,296,143

 

 

 

 

Change in

Fair Value

of

Derivative Liability**

 

Change in fair value of derivative liability at the beginning of period

 

$11,070,004

 

Day one gains/(losses) on valuation

 

 

111,204

 

Gains/(losses) from the change in fair value of derivative liability

 

 

(7,885,065 )

Change in fair value of derivative liability at the end of the period

 

$3,296,143

 

 

**

The fair value at the remeasurement date is equal to the carrying value on the balance sheet.

 

 
16

Table of Contents

  

Note 10 - Commitment and Contingencies

 

In March 2020, the World Health Organization categorized the novel coronavirus (COVID-19) as a pandemic, and it continues to spread throughout the United States and the rest of the world with different geographical locations impacted more than others. The outbreak of COVID-19 and public and private sector measures to reduce its transmission, such as the imposition of social distancing and orders to work-from-home, stay-at-home and shelter-in-place, have had a minimal impact on our day to day operations. The extent of the impact will vary depending on the duration and severity of the economic and operational impacts of COVID-19. The Company is unable to predict if there is any continuing risk of impact at this time.

 

On June 1, 2020, (the “commencement date”) the Company entered into a consulting agreement with Dr. Kweku Ainuson to provide consulting services on as needed basis. The consultant shall be responsible for advising the Chief Executive Officer, President, Chief Geologist, and Chairman of the Board of Directors on all legal matters of the Company. In addition, the consultant is to provide legal advice on areas including but not limited to business contracts or any other legal documentation that requires legal expertise; assisting in the management of internal and external legal resources; reading and reviewing legal documents that the Client receives and making sure that they are properly drafted and any other legal services. As compensation for the services provided by Consultant, the Consultant should vest 50,000 shares common shares valued at $0.001 every quarter for total compensation value of 200,000 shares. In addition, every 90 days, from the commencement date, the company shall pay the consultant $5,000 plus additional fees per quarter. During the fiscal year ended September 30, 2021, a total of $15,000 in cash has been paid to Mr. Anuison. As of September 30, 2021, a total of $5,000 in cash compensation and 200,000 shares valued at $253,500 in stock based compensation is owed to Mr. Anuison.

 

On August 31, 2020, (the “commencement date”) the Company entered into a three-month term consulting agreement to provide consulting services on as needed basis. The consultant shall be responsible to perform business development and general consulting services on a non -exclusive basis for and on behalf of the Client in relation to business development, developing and creating operation documents, and will consult with and advise, as necessary and requested, The Client on matters pertaining to its general business operations. As compensation for the services provided by Consultant, the company shall pay the consultant $7,500 in month one, $2,500 in month two and $2,500 in month three. On December 15, 2020, the Company amended the consulting contract for an additional six months from the amendment date. As compensation for the services provided, the Company shall pay the consultant $2,500 per month.

 

On January 12, 2021, the Company, entered into a Consulting Agreement with Edward Somuah, (“Mr. Somuah”) an individual, to memorialize and formalize Mr. Somuah’s commitment and services to the Company. Mr. Somuah was a member of the Company’s Board of Directors, the Chief Financial Officer (“CFO”), and Secretary. The Company paid Mr. Somuah a monthly salary in the total amount $4,500 per month. Additionally, on January 11, 2021, the Company issued 13,000,000 shares of restricted common stock for services valued at $2,340,000 to Edward Somuah as compensation for services rendered. On July 13, 2021, Edward Somuah, the Company’s current Chief Financial Officer (“CFO”), resigned from his position as CFO and Treasurer. Upon resignment, Mr. Somuah will no longer receive a monthly salary of $4,500 per month.

 

On June 10, 2021, the Board of Directors of the Company ratified entry into a Joint Venture & Partnership Agreement (the “JV Agreement”) with Africa Exploration & Minerals Group Limited, a company incorporated in Ghana (the “AEMG”), dated June 1, 2021, which sets forth the terms and conditions of a joint venture and partnership (the “Partnership”) between AEMG and the Company relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Additionally, AEMG granted to the Company an exclusive option to earn and acquire up to a 50% ownership interest in certain project, properties and concession located in the Country of Ghana in which AEMG has an interest (the “Ghana Option Interest”). The initial project that the Parties shall endeavor to undertake pursuant to the Partnership is approximately 1 square km or 247 acres of land, (which is approximately 61.75 Ghana acers) of the Shewn Edged Pink Concession (the “Concession”). The Parties intend this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation and operation of the Concession. Each additional project relating to the Ghana Option Interest, and agreed to be made part of, and undertaken by the Partnership, shall be governed by individual “Operating Agreements” setting forth the terms and conditions relating to each project specifically.

 

The specific terms and conditions relating to the operations of the Concession are set forth in that certain Operating Agreement (“Operating Agreement”), which is attached to the JV Agreement as Schedule A.

 

The Company has formed a wholly owned subsidiary incorporated in Ghana and duly authorized to conduct business in precious metals and in mining activities in Ghana named Guskin Gold Ghana #1 Limited. All operations relating to the Concession will be undertaken by Guskin Gold Ghana #1 Limited.

 

 
17

Table of Contents

  

As consideration for the Partnership and the Ghana Option Interest, the Company shall advance to AEMG, or other parties as directed by AEMG, and as mutually agreed to by the Parties, a financing (“Financing”) in the aggregate of Five Hundred Thousand ($500,000) dollars, to be remitted in accordance with a work program and budget. Such funds advanced as part of the Financing shall not be considered a capital contribution relating to the operations of the Partnership but shall be a debt due from the operations of the Partnership to the Company which shall be repaid from proceeds derived from operations, or upon the dissolution and liquidation of the operation. Additionally, the Company shall issue an aggregate 2,000,000 restricted common shares the Company’s common stock, at a per share valuation to be determined based on separate performance obligations (the “Shares”). Such Shares shall be earned and issued based on reaching and completion of certain milestones, which are fully set forth in the JV Agreement and Operating Agreement. In accordance with the JV Agreement, AEMG received approximately 250,000 shares of restricted common stock valued at $0.0217 per share for a total fair value of $5,426 were issued to AEMG. In the beginning of November 2021, Company management, while visiting our operations in Ghana, noticed various accounting discrepancies and expenses irregularities relating to AEMG’s activities at the Concession. Additionally, during this time the Company was informed that, on information and belief, AEMG was not the rightful owner of the Concession and in fact had no legal right to enter the Partnership with the Company. Thereafter, the Company met with AEMG on several occasions seeking to resolve these matters in a manner that would be mutually agreeable to both parties. All attempts, as of the date of this report, to resolve the dispute amicably have been unsuccessful. The Company has retained Ghanaian counsel to represent and protect its interests relating to the disputed funds and our ongoing operation in Ghana. Also, on advice of counsel, the Company has turned all evidence of the foregoing over to the proper authorities and currently the matter is under review by the lead prosecutors in Accra, Ghana.

 

On January 24, 2022, Guskin Gold Corp., by and through a new wholly owned subsidiary, Guskin Gold Ghana #1 Limited., a company incorporated under the Laws of the Republic of Ghana (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) and Danampco Company Ltd., a company incorporated under the Laws of the Republic of Ghana (the “DCL”) entered into a Joint Venture & Partnership Agreement (the “JV Agreement”) which sets forth the terms and conditions of a joint venture and partnership (the “Partnership”) between themselves relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL granted the Company an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Kukuom Shewn Edged Pink Concession (the “Kukuom Concession”). The Kukuom Concession covers a total surface area of one-hundred fifty-six (156) square kilometers and is located between the cities of Goaso and Bibiani in the Ahafo District of Ghana. The Parties intent this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation, and operation of the Concession. Each additional project relating to the Ghana Option Interest, and agreed to be made part of, and undertaken by the Partnership, shall be governed by individual “Operating Agreements” setting forth the terms and conditions relating to each project specifically. As consideration for the Partnership, the Company shall provide all financing (“Financing”), to be remitted in accordance with a work program and budget, necessary to begin exploration of the Kukuom Concession. Additionally, the Company shall issue DCL 500,000 restricted common shares the Company’s common stock, at a per share valuation of $1.00 per share, with such shares shall be issued based on certain milestones, which are fully sent forth in the JV Agreement and Operating Agreement. The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which was filed as Exhibit 10.4 to our Form 10-K filed January 31, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

On February 7, 2022, Guskin Gold Corp., enter into that certain Joint Venture & Partnership Agreement (the “Ensuro JV Agreement”) by and through Guskin Gold Ghana Ltd., a company incorporated under the Laws of the Republic of Ghana, and the Corporation’s wholly owned subsidiary, (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) with Ensuro Group of Companies Limited, a company incorporated under the Laws of the Republic of Ghana (the “Ensuro”). The Ensuro JV Agreement sets forth the terms and conditions of an unincorporated joint venture and partnership (the “Partnership”) between the parties relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL shall grant the Corporation an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Tepa Concession (the “Tepa Concession”) which covers a total surface area of fifty (50) acres and is located in the Ashanti Region of Ghana in exchange the Corporation shall provide all such financing necessary to exploit the Tepa Concession in accordance with a preapproved work program and budget. Additionally, the Corporation shall pay to Ensuro an access fee of Three Hundred Thousand (GH₵300,000) Ghana Cedi upon execution of the Ensuro JV Agreement (the “Access Fee”). The Access Fee shall be treated as a loan to Ensuro which will be repaid from the initial monies earned form the exploration, development, or exploitation of the Tepa Concession.

 

The specific terms and conditions relating to the operations of the Tepa Concession are set forth in that certain Operating Agreement (“Operating Agreement”), which is attached to the JV Agreement as Schedule A.

 

The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which were filed as Exhibit 10.1 to our Form 8-K filed on February 8, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse effect on its business, financial condition or operating results. 

 

On August 8, 2022, the Company entered  into an agreement (the “Service Agreement”) with Terranet Limited, a corporation formed under the laws of Ghana (“Terranet”) setting forth the terms and conditions whereby Terranet will carry out an Induced Polarization (IP) and a Ground Magnetic Surveys over the Company’s leased property known as the Kukuom’s. Terranet is based in Accra, Ghana and will be conducting the survey over the Kukuom “Open Pit” prospect. The field crew will be starting the survey mid-August which covers an estimated area of 1.6 sq. kms, with appropriately 16.8-line kms of IP, employing the pole-dipole array with a dipole spacing of 25-meter using 8 dipoles. The Ground Magnetics survey will cover approx. 40-line kms. The survey is scheduled to take approximately 6 weeks to complete, followed by analysis and interpretation of the resulting data. The Company shall pay Terranet an aggregate price of $36,700 USD, with 50% deliverable prior to commencing the survey.

 

 
18

Table of Contents

  

Note 11 - Common stock

 

On May 28, 2020, the Company issued 15,000,000 shares of common stock to Naana Asante for services valued at $15,000. From the period May 28, 2020 (inception) through September 30, 2020, the Company issued 13,200,000 shares of common stock for services valued at $13,200.

 

On September 3, 2020, the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with GGC, and the controlling stockholders of GGC (the “GGC Shareholders”). Pursuant to the Share Exchange Agreement, the Company acquired One Hundred Percent (100%) the issued and outstanding equity interest of GGC from the GGC Shareholders (the “GGC Shares”) and in exchange the Company issued to GGC an aggregate of Twenty-Eight Million Two Hundred Thousand (28,200,000) shares of restricted common stock of the Company. As a result of the Share Exchange Agreement, GGC become a wholly owned subsidiary of the Company.

 

On January 11, 2021, the Company issued 13,000,000 shares of restricted common stock for services valued at $2,340,000 to Edward Somuah as compensation for services rendered.

 

On April 16, 2021, the holder of the note in the amount of $15,000 converted all of its note into 1,500,000 shares of common stock valued at $270,000 or $0.18 per share and the unamortized discount at the date of conversion of $542 was expensed to interest expense.

 

On April 17, 2021, the holder of the note in the amount of $15,000 converted all of its note into 1,500,000 shares of common stock valued at $270,000 or $0.18 per share and the unamortized discount at the date of conversion of $500 was expensed to interest expense.

 

On April 18, 2021, the holder of the note in the amount of $25,000 converted all of its note into 2,500,000 shares of common stock valued at $450,000 or $0.18 per share and the unamortized discount at the date of conversion of $1,875 was expensed to interest expense.

 

On April 19, 2021, the holder of the note in the amount of $25,000 converted all of its note into 2,500,000shares of common stock valued at $450,000 or $0.18 per share and the unamortized discount at the date of conversion of $5,554 was expensed to interest expense.

 

On June 10, 2021, in accordance with the JV Agreement, AEMG is entitled to receive approximately 250,000 shares of restricted common stock as of the date of the Partnership agreement. As June 30, 2021, 250,000 shares of restricted common stock valued at $0.0217 per share for a total fair value of $5,426 were issued to AEMG.

 

During the period from July 1, 2021, to December 31, 2021, the Company received funds from an unrelated third party in the amount of $110,000 in exchange for 440,000 shares of common stock. In addition, the company recorded a subscription receivable of $75,000 in exchange for 300,000 shares of common stock. This is recorded in stockholder equity. On October 06, 2021, the Company received $75,000 from unrelated third party for payment of 300,000 shares of common stock. On October 28, 2021, the Company received $25,000 in exchange for a convertible note from an unrelated third party.

 

On October 21, 2021, the Company and Bonsu entered into a Release and Settlement Agreement (“Bonsu Release and Settlement Agreement”) whereby Bonsu agreed to cause the cancellation and return of 2,250,000 shares (“Bonsu Shares”) of the Company’s common stock to the Company’s treasury. On April 26, 2022, the Company received the requisite documentation, signatures, and instructions necessary to effectuate the cancellation of the Bonsu Shares. The cancellation was processed on April 28, 2022 with an effective date of March 30, 2022.

 

On October 21, 2021, GKIN and U Green Enterprises, a Ghana corporation (“UGE”), and Edward Somuah, an individual (“Somuah”) entered into a Release and Settlement Agreement whereby Somuah resigned as a member of the Company’s Board of Directors and as the Company’s Chief Financial Officer and Secretary and Somuah agreed to cancel and return to the Company’s treasury 956,440 of GKIN owned by UGE (“UGE Shares”) and Somuah was to cause the assignment of 11,000,000 shares of GKIN common stock (“Somuah Shares”) to GKIN’s current Chief Executive Officer, Naana Asante. On April 14, 2022, the Company received the requisite documentation, signatures, and instructions necessary to effectuate the cancellation of the UGE Shares and the assignment of the Somuah Shares. The cancellation and transfers were processed between April 14, 2022 and April 28, 2022, and with an effective date of March 30, 2022.

 

As of June 30, 2023 and September 30, 2022, a total of 47,994,825 shares of common stock with par value $0.001 remain outstanding, respectively.

 

Note 12 - Subsequent Events

 

For the period July 01, 2023 thru August 17, 2023, the Company received $14,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty-trading day period ending on the latest complete trading day prior to the conversion date, the 30 days. The note bears an interest rate of 6% and matures 24 months from the date of issuance.

 

 
19

Table of Contents

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and notes thereto as of and for the year ended September 30, 2022 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in the Company’s Annual Report on Form 10-K for the year ended September 30, 2022, filed with the Securities and Exchange Commission (the “SEC”) on January 12, 2023. Except for historical information, the matters discussed in this section are forward looking statements that involve risks and uncertainties and are based upon judgments concerning various factors that are beyond the Company’s control. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report.

 

Overview

 

On September 22, 2020, Inspired Builders, Inc., a Nevada corporation (the “Company”) entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with Guskin Gold Corporation, a Nevada limited liability company (“GGC”), and the controlling stockholders of GGC (the “GGC Shareholders”). Pursuant to the Share Exchange Agreement, the Company acquired One Hundred Percent (100%) the issued and outstanding equity interest of GGC from the GGC Shareholders (the “GGC Shares”) and in exchange the Company issued to GGC an aggregate of Twenty-Eight Million Two Hundred Thousand (28,200,000) shares of restricted common stock of the Company.

 

As a result of the acquisition, we acquired all of the business operations and will continue the existing business operations of GGC as a wholly-owned subsidiary of our publicly-traded company.

 

As the result of this acquisition and the change in business and operations of the Company, a discussion of the past financial results of the Company is not pertinent, and under applicable accounting principles the historical financial results of GGC, the accounting acquirer, prior to the acquisition are considered the historical financial results of the Company.

 

The Company’s fiscal year end is September 30.

 

In March 2020, the World Health Organization categorized the novel coronavirus (COVID-19) as a pandemic, and it continues to spread throughout the United States and the rest of the world with different geographical locations impacted more than others. The outbreak of COVID-19 and public and private sector measures to reduce its transmission, such as the imposition of social distancing and orders to work-from-home, stay-at-home and shelter-in-place, have had a minimal impact on our day to day operations. However, this could impact our efforts as other businesses have had to adjust, reduce or suspend their operating activities. The extent of the impact will vary depending on the duration and severity of the economic and operational impacts of COVID-19. The Company is unable to predict the ultimate impact at this time.

 

The following discussion highlights GGC’s results of operations and the principal factors that have affected its financial condition as well as its liquidity and capital resources for the periods described and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on the Company’s audited consolidated financial statements contained in this report, which were prepared in accordance with United States generally accepted accounting principles. You should read the discussion and analysis together with such consolidated financial statements and the related notes thereto.

 

Results of Operations

 

For the three months ended June 30, 2023 and 2022

 

For the three months ended June 30, 2023 and 2022, we incurred operating expenses of $55,989 and $306,073, respectively. The decrease in operating expenses during the three months ended June 30, 2023 as compared to the comparable period ended June 30, 2022 is primarily attributable to an reduction in stock compensation due to the departure of former executives as well as no impairment loss occurring during the current quarter. Compared to both these costs being present during the three months ended June 30 2022.

 

Net Income/Loss

 

For the three months ended June 30, 2023, we incurred net income of $1,328,262, as compared to a net loss of $5,315,484  during the comparable period ended June 30, 2022. This is attributable to a decrease in the value of the derivative liability by $6,485,403 during the three months ended June 30, 2023.

 

For the nine months ended June 30, 2023 and 2022

 

For the nine months ended June 30, 2023 and 2022, we incurred operating expenses of $284,343 and $781,288, respectively. The decrease in operating expenses during the nine months ended June 30, 2023 as compared to the comparable period ended June 30, 2022 is primarily attributable to an reduction in professional fees and stock compensation due to the departure of former executives as well as no impairment loss occurring during the current quarter. Compared to both these costs being present during the nine months ended June 30, 2022.

 

 
20

Table of Contents

  

Net Income/Loss

 

For the nine months ended June 30, 2023, we incurred net income of $2,175,300, as compared to a net loss of $1,338,221  during the comparable period ended June 30, 2022. This is attributable to a increase in the value of the derivative liability by $3,285,224 during the nine months ended June 30, 2023.

 

Liquidity and Capital Resources

 

As of June 30, 2023, we have $60,994 in current assets and $2,621,109, in current liabilities. We had $54,679 in cash and our working capital deficit was $3,910,635.

 

Cash Flows:

 

 

 

For the

Nine

Months

Ended

June 30,

2023

 

 

For the

Nine

Months

Ended

June 30,

2022

 

 

 

(Unaudited)

 

 

 

Cash Flows Used in Operating Activities

 

$(161,480 )

 

$(448,032 )

Cash Flows Used in Investing Activities

 

 

-

 

 

 

(98,500)

Cash Flows Provided by Financing Activities

 

 

203,450

 

 

 

549,763

 

Net change in cash

 

$41,970

 

 

$3,231

 

 

The Company has not had revenues since its inception and to date, has relied on the support of its Chief Executive Officer and majority shareholder. A withdrawal of this support, for any reason, will have a material adverse effect on the Company’s financial position and its operations. If the Company does not begin to generate revenue or raise additional funds through a financing, the Company may need to incur additional liabilities with certain related parties to sustain the Company’s existence. There are currently no plans or agreements in place to provide such funding. The Company will require additional funding to finance the growth of its future operations as well as to achieve its strategic objectives. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and generate revenue. Our unaudited condensed consolidated financial statements have been prepared on the basis that we will continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Our independent registered public accounting firm has included its audit report to the audited financial statements for the year ended September 30, 2022 stating substantial doubt about our ability to continue as a going concern.

 

The COVID-19 pandemic could have an impact on our ability to obtain financing to fund the operations. The Company is unable to predict the ultimate impact at this time.

 

Off-Balance Sheet Arrangements

 

We did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K promulgated under the Securities Act of 1934.

 

Contractual Obligations and Commitments

 

On June 1, 2020, (the “commencement date”) the Company entered into a consulting agreement with Dr. Kweku Ainuson to provide consulting services on as needed basis. The consultant shall be responsible for advising the Chief Executive Officer, President, Chief Geologist, and Chairman of the Board of Directors on all legal matters of the Company. In addition, the consultant is to provide legal advice on areas including but not limited to business contracts or any other legal documentation that requires legal expertise; assisting in the management of internal and external legal resources; reading and reviewing legal documents that the Client receives and making sure that they are properly drafted and any other legal services. As compensation for the services provided by Consultant, the Consultant should vest 50,000 shares common shares valued at $0.001 every quarter for total compensation value of 200,000 shares. In addition, every 90 days, from the commencement date, the company shall pay the consultant $5,000 plus additional fees per quarter. During the fiscal year ended September 30, 2021, a total of $15,000 in cash has been paid to Mr. Anuison. As of September 30, 2021, a total of $5,000 in cash compensation and 200,000 shares valued at $253,500 in stock-based compensation is owed to Mr. Anuison.

 

 
21

Table of Contents

  

On August 31, 2020, (the “commencement date”) the Company entered into a three-month term consulting agreement to provide consulting services on as needed basis. The consultant shall be responsible to perform business development and general consulting services on a non -exclusive basis for and on behalf of the Client in relation to business development, developing and creating operation documents, and will consult with and advise, as necessary and requested, The Client on matters pertaining to its general business operations. As compensation for the services provided by Consultant, the company shall pay the consultant $7,500 in month one, $2,500 in month two and $2,500 in month three. On December 15, 2020, the Company amended the consulting contract for an additional six months from the amendment date. As compensation for the services provided, the Company shall pay the consultant $2,500 per month.

 

On January 12, 2021, the Company, entered into a Consulting Agreement with Edward Somuah, (“Mr. Somuah”) an individual, to memorialize and formalize Mr. Somuah’s commitment and services to the Company. Mr. Somuah was a member of the Company’s Board of Directors, the Chief Financial Officer (“CFO”), and Secretary. The Company paid Mr. Somuah a monthly salary in the total amount $4,500 per month. Additionally, on January 11, 2021, the Company issued 13,000,000 shares of restricted common stock for services valued at $2,340,000 to Edward Somuah as compensation for services rendered. On July 13, 2021, Edward Somuah, the Company’s current Chief Financial Officer (“CFO”), resigned from his position as CFO and Treasurer. Upon his resignation, Mr. Somuah will no longer receive a monthly salary of $4,500 per month.

 

On June 10, 2021, the Board of Directors of the Company ratified entry into a Joint Venture & Partnership Agreement (the “JV Agreement”) with Africa Exploration & Minerals Group Limited, a company incorporated in Ghana (the “AEMG”), dated June 1, 2021, which sets forth the terms and conditions of a joint venture and partnership (the “Partnership”) between AEMG and the Company relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Additionally, AEMG granted to the Company an exclusive option to earn and acquire up to a 50% ownership interest in certain project, properties and concession located in the Country of Ghana in which AEMG has an interest (the “Ghana Option Interest”). The initial project that the Parties shall endeavor to undertake pursuant to the Partnership is approximately 1 square km or 247 acres of land, (which is approximately 61.75 Ghana acers) of the Shewn Edged Pink Concession (the “Concession”). The Parties intend this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation and operation of the Concession. Each additional project relating to the Ghana Option Interest, and agreed to be made part of, and undertaken by the Partnership, shall be governed by individual “Operating Agreements” setting forth the terms and conditions relating to each project specifically.

 

The Company has formed a wholly owned subsidiary incorporated in Ghana and duly authorized to conduct business in precious metals and in mining activities in Ghana named Guskin Gold Ghana #1 Limited. All operations relating to the Concession will be undertaken by Guskin Gold Ghana #1 Limited.

 

As consideration for the Partnership and the Ghana Option Interest, the Company shall advance to AEMG, or other parties as directed by AEMG, and as mutually agreed to by the Parties, a financing (“Financing”) in the aggregate of Five Hundred Thousand ($500,000) dollars, to be remitted in accordance with a work program and budget. Such funds advanced as part of the Financing shall not be considered a capital contribution relating to the operations of the Partnership but shall be a debt due from the operations of the Partnership to the Company which shall be repaid from proceeds derived from operations, or upon the dissolution and liquidation of the operation. Additionally, the Company shall issue an aggregate 2,000,000 restricted common shares the Company’s common stock, at a per share valuation to be determined based on separate performance obligations (the “Shares”). Such Shares shall be earned and issued based on reaching and completion of certain milestones, which are fully set forth in the JV Agreement and Operating Agreement. In accordance with the JV Agreement, AEMG received approximately 250,000 shares of restricted common stock valued at $0.0217 per share for a total fair value of $5,426 were issued to AEMG. In the beginning of November 2021, Company management, while visiting our operations in Ghana, noticed various accounting discrepancies and expenses irregularities relating to AEMG’s activities at the Concession. Additionally, during this time the Company was informed that, on information and belief, AEMG was not the rightful owner of the Concession and in fact had no legal right to enter the Partnership with the Company. Thereafter, the Company met with AEMG on several occasions seeking to resolve these matters in a manner that would be mutually agreeable to both parties. All attempts, as of the date of this report, to resolve the dispute amicably have been unsuccessful. The Company has retained Ghanaian counsel to represent and protect its interests relating to the disputed funds and our ongoing operation in Ghana. Also, on advice of counsel, the Company has turned all evidence of the foregoing over to the proper authorities and currently the matter is under review by the lead prosecutors in Accra, Ghana.

 

 
22

Table of Contents

  

On January 24, 2022, Guskin Gold Corp., by and through a new wholly owned subsidiary, Guskin Gold Ghana #1 Limited., a company incorporated under the Laws of the Republic of Ghana (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) and Danampco Company Ltd., a company incorporated under the Laws of the Republic of Ghana (the “DCL”) entered into a Joint Venture & Partnership Agreement (the “JV Agreement”) which sets forth the terms and conditions of a joint venture and partnership (the “Partnership”) between themselves relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL granted the Company an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Kukuom Shewn Edged Pink Concession (the “Kukuom Concession”). The Kukuom Concession covers a total surface area of one-hundred fifty-six (156) square kilometers and is located between the cities of Goaso and Bibiani in the Ahafo District of Ghana. The Parties intent this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation, and operation of the Concession. Each additional project relating to the Ghana Option Interest, and agreed to be made part of, and undertaken by the Partnership, shall be governed by individual “Operating Agreements” setting forth the terms and conditions relating to each project specifically. As consideration for the Partnership, the Company shall provide all financing (“Financing”), to be remitted in accordance with a work program and budget, necessary to begin exploration of the Kukuom Concession. Additionally, the Company shall issue DCL 500,000 restricted common shares the Company’s common stock, at a per share valuation of $1.00 per share, with such shares shall be issued based on certain milestones, which are fully sent forth in the JV Agreement and Operating Agreement. The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which was filed as Exhibit 10.4 to our Form 10-K filed January 31, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

On February 7, 2022, Guskin Gold Corp., enter into that certain Joint Venture & Partnership Agreement (the “Ensuro JV Agreement”) by and through Guskin Gold Ghana Ltd., a company incorporated under the Laws of the Republic of Ghana, and the Corporation’s wholly owned subsidiary, (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) with Ensuro Group of Companies Limited, a company incorporated under the Laws of the Republic of Ghana (the “Ensuro”). The Ensuro JV Agreement sets forth the terms and conditions of an unincorporated joint venture and partnership (the “Partnership”) between the parties relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL shall grant the Corporation an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Tepa Concession (the “Tepa Concession”) which covers a total surface area of fifty (50) acres and is located in the Ashanti Region of Ghana in exchange the Corporation shall provide all such financing necessary to exploit the Tepa Concession in accordance with a preapproved work program and budget. Additionally, the Corporation shall pay to Ensuro an access fee of Three Hundred Thousand (GH₵300,000) Ghana Cedi upon execution of the Ensuro JV Agreement (the “Access Fee”). The Access Fee shall be treated as a loan to Ensuro which will be repaid from the initial monies earned form the exploration, development, or exploitation of the Tepa Concession.

 

The specific terms and conditions relating to the operations of the Tepa Concession are set forth in that certain Operating Agreement (“Operating Agreement”), which is attached to the JV Agreement as Schedule A.

 

The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which were filed as Exhibit 10.1 to our Form 8-K filed on February 8, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse effect on its business, financial condition or operating results. 

 

On August 8, 2022, the Company entered  into an agreement (the “Service Agreement”) with Terranet Limited, a corporation formed under the laws of Ghana (“Terranet”) setting forth the terms and conditions whereby Terranet will carry out an Induced Polarization (IP) and a Ground Magnetic Surveys over the Company’s leased property known as the Kukuom’s. Terranet is based in Accra, Ghana and will be conducting the survey over the Kukuom “Open Pit” prospect. The field crew will be starting the survey mid-August which covers an estimated area of 1.6 sq. kms, with appropriately 16.8-line kms of IP, employing the pole-dipole array with a dipole spacing of 25-meter using 8 dipoles. The Ground Magnetics survey will cover approx. 40-line kms. The survey is scheduled to take approximately 6 weeks to complete, followed by analysis and interpretation of the resulting data. The Company shall pay Terranet an aggregate price of $36,700 USD, with 50% deliverable prior to commencing the survey.

 

Critical Accounting Policies

 

Our significant accounting policies are described in the notes to our condensed consolidated financial statements for the nine months ended June 30, 2023, and are included elsewhere in this report.

 

 
23

Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e)) under the Exchange Act) that is designed to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Pursuant to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and the Company’s Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of June 30, 2023. Based upon that evaluation, the Company’s CEO concluded that the Company’s disclosure controls and procedures were not effective as of June 30, 2023 due to the Company’s limited internal resources and lack of ability to have segregation of duties and multiple levels of transaction review.

 

Management is in the process of determining how best to change our current system and implement a more effective system to insure that information required to be disclosed in the reports that we file or submit under the Exchange Act have been recorded, processed, summarized and reported accurately. Our management intends to develop procedures to address the current deficiencies to the extent possible given limitations in financial and manpower resources. While management is working on a plan, no assurance can be made at this point that the implementation of such controls and procedures will be completed in a timely manner or that they will be adequate once implemented.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal controls over financial reporting,  as defined in Rule 13a-15(f) promulgated under the Exchange Act, that occurred during the quarter ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 
24

Table of Contents

 

PART II

 

ITEM 1. LEGAL PROCEEDINGS

 

There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.

 

ITEM 1A. RISK FACTORS

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 
25

Table of Contents

  

Item 6. Exhibits

 

The following exhibits are included with this report.

 

3.1

 

Articles of Incorporation and Certificate of Correction(1)

 

 

 

3.2

 

By-Laws(1)

 

 

 

3.3

 

Certificate of Amendment to Articles of Incorporation, dated December 18, 2017.(1)

 

 

 

3.4

 

Certificate of Amendment to Articles of Incorporation, dated November 30, 2020(1)

 

 

 

10.1

 

Stock Purchase Agreement dated April 30, 2020 between U Green and Custodian Ventures(1)

 

 

 

10.2

 

Share Exchange Agreement, dated September 3, 2020

 

 

 

10.3

 

Joint Venture Agreement by and between Guskin Gold Corp. and Africa Exploration & Minerals Group Limited dated June 1, 2021. (1)

 

 

 

10.4

 

Joint Venture and Partnership Agreement by and between Guskin Gold Ghana Ltd and Danampco Company Ltd., effective January 24, 2022(1)

 

 

 

10.5

 

Joint Venture and Partnership Agreement by and between Guskin Gold Ghana Ltd and Ensuro Group of Companies Limited., effective February 7, 2022(1)

 

 

 

31.1

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)(2)

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)(2)

 

 

 

32.1

 

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(2)

 

 

 

32.2

 

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(2)

 

 

 

101.INS*

 

Inline XBRL Instance Document

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

 

 

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104*

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

(1)

Previously Filed

 

 

(2)

Filed Herewith

 

 

*

Filed Herewith.

  

 
26

Table of Contents

 

SIGNATURE

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Guskin Gold Corp.

 

 

 

 

Date: August 21, 2023

By:

/s/ Naana Asante

 

 

Name:

Naana Asante

 

 

Title:  

Chief (Principal) Executive Officer 

 

 

 

 

Date: August 21, 2023

By:

/s/ Mario Beckles

 

 

Name:

Mario Beckles

 

 

Title:  

Chief Financial Officer (Principal Accounting Officer)

 

 

 
27

 

nullnullnullnullv3.23.2
Cover - shares
9 Months Ended
Jun. 30, 2023
Aug. 18, 2023
Cover [Abstract]    
Entity Registrant Name GUSKIN GOLD CORP.  
Entity Central Index Key 0001509786  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --09-30  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   47,994,825
Entity File Number 333-171636  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 27-1989147  
Entity Address Address Line 1 4500 Great America Parkway  
Entity Address Address Line 2 PMB 38  
Entity Address Address Line 3 Ste 100  
Entity Address City Or Town Santa Clara  
Entity Address State Or Province CA  
Entity Address Postal Zip Code 95054  
City Area Code 408  
Local Phone Number 766-1511  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Sep. 30, 2022
CURRENT ASSETS:    
Cash $ 54,679 $ 12,710
Prepaid expenses 6,315 8,580
Total current assets 60,994 21,290
Fixed Assets, net 165,174 186,950
Total non current assets 165,174 186,950
TOTAL ASSETS 226,168 208,239
CURRENT LIABILITIES:    
Accounts payable and Accrued Expenses 313,194 243,948
Loan payable - Related Party 154,457 153,657
Convertible notes payable (net of unamortized discount) 305,047 134,732
Notes payable 412,590 412,000
Stock based compensation payable 647,695 583,000
Derivative liability 788,065 3,296,143
TOTAL LIABILITIES 2,621,108 4,823,480
Commitments and Contingencies (See Note 10) 0 0
STOCKHOLDERS' DEFICIT    
Preferred stock, par value $0.001 per share; 5,000,000 shares authorized; no shares issued and outstanding at June 30, 2023 and September 30, 2022, respectively 0 0
Common stock, par value $0.001 per share; 250,000,000 shares authorized; 47,994,825 shares issued and outstanding at June 30, 2023 and September 30, 2022 47,995 47,995
Additional paid in capital 1,931,034 1,886,034
Accumulated deficit (4,373,970) (6,549,269)
Stock subscription receivable 0 0
TOTAL STOCKHOLDERS' DEFICIT (2,394,941) (4,615,241)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 226,168 $ 208,239
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parentheticals) - $ / shares
Jun. 30, 2023
Sep. 30, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 250,000,000 250,000,000
Common stock, shares issued 47,994,825 47,994,825
Common stock, shares outstanding 47,994,825 47,994,825
v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating Expenses:        
Stock based compensation $ 15,695 $ 119,000 $ 64,695 $ 279,500
Professional fees 6,350 135,853 59,819 351,884
General and administrative expenses 33,944 51,220 159,828 149,904
Total Operating Expenses 55,989 306,073 284,343 781,288
Loss from operations (55,989) (306,073) (284,343) (781,288)
Other Income (Expense)        
Change in fair value of derivative 1,519,016 (4,966,388) 2,787,304 (497,920)
Amortization of discount (46,069) (33,451) (170,315) (55,492)
Other income 0 0 0 11,419
Interest expense (88,695) (9,572) (157,346) (14,939)
Total other income (expense) 1,384,251 (5,009,411) 2,459,643 (556,933)
Net loss before income tax provision 1,328,262 (5,315,484) 2,175,300 (1,338,221)
Net income (loss) $ 1,328,262 $ (5,315,484) $ 2,175,300 $ (1,338,221)
Net income (loss) per common share        
Basic and diluted $ 0.03 $ (0.11) $ 0.05 $ (0.03)
Weighted average common shares outstanding        
Basic and diluted 47,994,825 47,994,825 47,994,825 50,062,789
v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS DEFICIT (UNAUDITED) - USD ($)
Total
Common Stock
Capital Deficency [Member]
Stock Subscription Recievable [Member]
Retained Earnings (Accumulated Deficit) [Member]
Balance, shares at Sep. 30, 2021   51,201,265      
Balance, amount at Sep. 30, 2021 $ (11,679,115) $ 51,201 $ 1,822,827 $ (75,000) $ (13,478,144)
Common stock subscriptions received 75,000     75,000  
In-kind contribution 15,000   15,000    
Net loss 2,867,579 $ 0 0 0 2,867,579
Balance, shares at Dec. 31, 2021   51,201,265      
Balance, amount at Dec. 31, 2021 (8,721,536) $ 51,201 1,837,827 0 (10,610,564)
Balance, shares at Sep. 30, 2021   51,201,265      
Balance, amount at Sep. 30, 2021 (11,679,115) $ 51,201 1,822,827 (75,000) (13,478,144)
Net loss (1,338,221)        
Balance, shares at Jun. 30, 2022   47,994,825      
Balance, amount at Jun. 30, 2022 (12,897,337) $ 47,995 1,871,033 0 (14,816,365)
Balance, shares at Dec. 31, 2021   51,201,265      
Balance, amount at Dec. 31, 2021 (8,721,536) $ 51,201 1,837,827 0 (10,610,564)
In-kind contribution 15,000   15,000    
Net loss 1,109,684 $ 0 0 0 1,109,684
Common stock cancelled, shares   (3,206,440)      
Common stock cancelled, amount 0 $ (3,206) 3,206    
Balance, shares at Mar. 31, 2022   47,994,825      
Balance, amount at Mar. 31, 2022 (7,596,852) $ 47,995 1,856,033 0 (9,500,881)
In-kind contribution 15,000   15,000    
Net loss (5,315,484) $ 0 0 0 (5,315,484)
Balance, shares at Jun. 30, 2022   47,994,825      
Balance, amount at Jun. 30, 2022 (12,897,337) $ 47,995 1,871,033 0 (14,816,365)
Balance, shares at Sep. 30, 2022   47,994,825      
Balance, amount at Sep. 30, 2022 (4,615,241) $ 47,995 1,886,034 0 (6,549,269)
In-kind contribution 15,000   15,000    
Net loss 101,680 $ 0 0 0 101,680
Balance, shares at Dec. 31, 2022   47,994,825      
Balance, amount at Dec. 31, 2022 (4,498,561) $ 47,995 1,901,034 0 (6,447,589)
Balance, shares at Sep. 30, 2022   47,994,825      
Balance, amount at Sep. 30, 2022 (4,615,241) $ 47,995 1,886,034 0 (6,549,269)
Net loss 2,175,300        
Balance, shares at Jun. 30, 2023   47,994,825      
Balance, amount at Jun. 30, 2023 (2,394,941) $ 47,995 1,931,034 0 (4,373,970)
Balance, shares at Dec. 31, 2022   47,994,825      
Balance, amount at Dec. 31, 2022 (4,498,561) $ 47,995 1,901,034 0 (6,447,589)
In-kind contribution 15,000   15,000    
Net loss 745,358 $ 0 0 0 745,358
Balance, shares at Mar. 31, 2023   47,994,825      
Balance, amount at Mar. 31, 2023 (3,738,203) $ 47,995 1,916,034 0 (5,702,231)
In-kind contribution 15,000   15,000    
Net loss 1,328,262 $ 0 0 0 1,328,262
Balance, shares at Jun. 30, 2023   47,994,825      
Balance, amount at Jun. 30, 2023 $ (2,394,941) $ 47,995 $ 1,931,034 $ 0 $ (4,373,970)
v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,175,300 $ (1,338,221)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 170,315 55,492
Change in fair value of derivative liability (2,787,303) 497,920
In-kind contribution of service 45,000 45,000
Common stock issued for services 64,695 279,500
Depreciation expense 21,776 2,712
Day One Loss on Derivative 77,226  
Changes in operating assets and liabilities:    
Prepaid expense 2,265 (3,890)
Accounts payable and accrued expenses 69,246 13,455
Accrued interest 0 0
Net Cash Used in Operating Activities (161,480) (448,032)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party debt, net of repayment 860 800
Common stock subscription 0 75,000
Repayment of promissory notes (109,000) 0
Proceeds from promissory notes 109,590 210,000
Repayment of related party debt 0 (4,000)
Proceeds from convertible note payable 202,000 267,963
Net Cash Provided by Financing Activities 203,450 549,763
NET CHANGE IN CASH 41,970 3,231
CASH - BEGINNING OF PERIOD 12,710 6,044
CASH - END OF PERIOD 54,679 9,274
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Common stock issued for conversion of convertible notes payable 0 0
Convertible notes payable converted to common stock 0  
Derivative liability extinguished upon conversion of convertible notes 0 0
Investment in mineral rights $ 0 $ 0
v3.23.2
Organization and Basis of Accounting
9 Months Ended
Jun. 30, 2023
Organization and Basis of Accounting  
Organization and basis of accounting

Note 1 - Organization and Basis of Accounting

 

Basis of Presentation and Organization

 

Guskin Gold Corp. (fka Inspired Builders, Inc.) (the “Company”,”Guskin”, “We”, and “Us”) was incorporated in the State of Nevada in February 2010. Until August 15, 2017, the Company was directing its focus on acquiring, investing in, developing and managing real estate properties and related investments. On August 15, 2017, pursuant to a change in control transaction, we relocated to Miami, Florida and ceased all operations as a real estate company.

 

On January 16, 2020, Santa Alba, LLC sold the 956,440 shares of common stock to Custodian Ventures, LLC for an aggregate purchase price of $145,000. At this point there was a change of control of the Company and Kai Ming Zhao resigned as President, Secretary, Treasurer and Director and David Lazar was appointed as President, Secretary, Treasurer and Director.

 

On April 30, 2020, Custodian Ventures, LLC, a Wyoming limited liability company (“CVL”) and the Company entered into a Stock Purchase Agreement (the “Agreement”) with U Green Enterprise, a Ghana corporation (the “Purchaser”). The Agreement closed upon execution on April 30, 2020 (“Closing”). Pursuant to the Agreement, CVL agreed to sell and Purchaser agreed to purchase 956,440 restricted common stock shares of the Company (the “Shares”), representing approximately 94.6% of the Company’s outstanding shares of common stock. Pursuant to the Agreement, Purchaser agreed to pay CVL as follows: (i) $157,640 payable at the Closing in exchange for the Shares, and (ii) to repay the note outstanding to CVL in amount of $67,360 immediately following the Closing. The Agreement resulted in a change of control of the Company and David Lazar resigned effective immediately as the Company’s Chief Executive Officer, Chief Financial Officer, President, Secretary, Treasurer and sole director and Edward Somuah was appointed as the Company’s Chief Executive Officer, Chief Financial Officer, President, Secretary, Treasurer and sole director.

 

Guskin Gold Corporation (“GGC”) was incorporated in May 28, 2020 in the state of Nevada. GGC’s business activity is the early-stage development of a business focusing on the acquisition of gold properties, and the exploration and potential development of small-scale gold mining operations in the Republic of Ghana, West Africa.

 

On September 3, 2020, the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with GGC, and the controlling stockholders of GGC (the “GGC Shareholders”). Pursuant to the Share Exchange Agreement, the Company acquired One Hundred Percent (100%) the issued and outstanding equity interest of GGC from the GGC Shareholders (the “GGC Shares”) and in exchange the Company issued to GGC an aggregate of Twenty-Eight Million Two Hundred Thousand (28,200,000) shares of restricted common stock of the Company.

 

The Share Exchange is accounted for as a reverse recapitalization under U.S. GAAP as the Share Exchange results in a change of control of the Company. GGC was determined to be the accounting acquirer based upon the terms of the Share Exchange and other factors including: (i) GGC’s shareholders are expected to own approximately 96.54% of the Company issued and outstanding common stock immediately following the effective time of the Share Exchange (the “Closing”), and (ii) GGC’s management will hold all key positions in the management of the combined company.

 

As of September 22, 2020 (the “Closing Date”), GGC provided us with valid and accepted audited financial statements, accordingly the transactions contemplated by the Share Exchange Agreement have been satisfied, accordingly the Share Exchange Agreement is closed (“Closing”).

 

The Company filed the Amended Articles of Incorporation effecting the Name Change with the Nevada Secretary of State, effective November 30, 2020. As previously reported, shareholders approved the Name Change and Symbol Change on September 22, 2020, in connection with the Closing of the Share Exchange Agreement between the Company and Guskin Gold Corp.

 

On December 3, 2020, the Financial Industry Regulatory Authority (“FINRA”) announced the effectiveness of a change in the Company’s name from “Inspired Builders, Inc.” to “Guskin Gold Corp.” (the “Name Change”) and a change in the Company’s ticker symbol from “ISRB” to the new trading symbol ”GKIN” (the “Symbol Change”). Trading under the new ticker symbol began at market opening December 4, 2020. The Company’s CUSIP also changed to 40330L100.

v3.23.2
Summary of Significant Accounting Policies
9 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Summary of significant accounting policies

Note 2 - Summary of significant accounting policies

 

Principles of Consolidation

 

The Company prepares its consolidated financial statements on the accrual basis of accounting. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, GGC and Guskin Gold Ghana #1 Limited from June 02, 2021, inception date. All intercompany accounts, balances and transactions have been eliminated in the consolidation as at June 30, 2023.

 

Cash and Cash Equivalents

 

For purposes of reporting within the statements of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of 90 days or less to be cash and cash equivalents. There were cash equivalents of $9,274 at June 30, 2023 and $12,710 cash equivalents at September 30, 2022.

 

Earnings (Loss) per Share

 

In accordance with accounting guidance now codified as FASB ASC Topic 260, “Earnings per Share,” basic earnings (loss) per share is computed by dividing net income (loss) by weighted average number of shares of common stock outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. As of June 30, 2023, the Company had $305,047 in convertible debt which if exercised would convert into 52,484,033 and as of September 30, 2022, and $134,732 in convertible debt which if exercised would convert into 32,900,000 shares of common stock.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the assumptions used in valuation of equity-based transactions, valuation of derivative liabilities and valuation of deferred taxes.

 

Revenue Recognition

 

The Company accounts for revenue under Accounts Standard Codification (“ASC”) ASC 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

The Company has only recently changed its business focus to its current business of exploration, development, production, and export of gold in Ghana, and to smartly find, build, and operate profitable gold and precious metal properties. Consequently, we have only limited operating history and an unproven business strategy, no current properties and prospects that have yet to be developed. As such, no revenue has been recognized to date.

 

Impairment of Long-lived Assets

 

We review and evaluate our long-lived assets for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Asset impairment is considered to exist if the total estimated undiscounted pretax future cash flows are less than the carrying amount of the asset. In estimating future cash flows, assets are grouped at the lowest level for which there is identifiable cash flows that are largely independent of future cash flows from other asset groups. An impairment loss is measured by discounted estimated future cash flows and recorded by reducing the asset’s carrying amount to fair value. Future cash flows are estimated based on estimated quantities of recoverable minerals, expected gold prices (considering current and historical prices, trends, and related factors), production levels, operating costs, capital requirements and reclamation costs, all based on life-of-mine plans. 

Existing proven and probable reserves and value beyond proven and probable reserves, including mineralization other than proven and probable reserves are included when determining the fair value of mine site asset groups at acquisition and, subsequently, in determining whether the assets are impaired. The term “recoverable minerals” refers to the estimated amount of gold, silver, lead, and zinc that will be obtained after taking into account losses during ore processing and treatment. Estimates of recoverable minerals from exploration stage mineral interests are risk adjusted based on management’s relative confidence in such materials. The ability to achieve the estimated quantities of recoverable minerals from exploration stage mineral interests involves further risks in addition to those risk factors applicable to mineral interests where proven and probable reserves have been identified, due to the lower level of confidence that the identified mineralized material could ultimately be mined economically. Assets classified as exploration potential have the highest level of risk that the carrying value of the asset can be ultimately realized, due to the still lower level of geological confidence and economic modeling.

 

Gold prices are volatile and affected by many factors beyond the Company’s control, including prevailing interest rates and returns on other asset classes, expectations regarding inflation, speculation, currency values, governmental decisions regarding precious metals stockpiles, global and regional demand and production, political and economic conditions and other factors may affect the key assumptions used in the Company’s impairment testing. Various factors could impact our ability to achieve forecasted production levels from proven and probable reserves. Additionally, production, capital and reclamation costs could differ from the assumptions used in the cash flow models used to assess impairment. Actual results may vary from the Company’s estimates and result in additional Impairment of Long-lived Assets.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”). ASC 718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans and stock incentive shares. Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected to vest and will result in a charge to operations.

 

Derivative Instrument Liability

 

The Company accounts for derivative instruments in accordance with ASC 815, which establishes accounting and reporting standards for derivative instruments and hedging activities, including certain derivative instruments embedded in other financial instruments or contracts and requires recognition of all derivatives on the balance sheet at fair value, regardless of hedging relationship designation. Accounting for changes in fair value of the derivative instruments depends on whether the derivatives qualify as hedging relationships and the types of relationships designated are based on the exposures hedged. At June 30, 2023 and September 30, 2022, the Company had a derivative liability of $788,065 and $3,296,143, respectively.

 

Recent Accounting Pronouncements

 

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or in management’s opinion will not have a material impact on the Company’s present or future consolidated financial statements.

v3.23.2
Reverse Merger
9 Months Ended
Jun. 30, 2023
Reverse Merger  
Reverse Merger

Note 3 - Reverse Merger

 

On September 03, 2020, the Company and its controlling stockholders entered into a Share Exchange Agreement (the “Share Exchange”) with GGC and the shareholders of GGC. GGC’ current plan of operation consists of identifying, assessing and vetting various gold and mineral properties, specifically focusing on gold properties and the exploration and potential development of small-scale gold mining operations in the Republic of Ghana, West Africa.

 

At the closing of the transactions contemplated by the Share Exchange (the “Closing”), in exchange for 28,200,000 shares of GGC’ common stock which represents 100% of the currently issued and outstanding capital stock of GGC, the Company will issue 28,200,000 newly issued shares of the Company’s common stock to the GGC’ shareholders, representing approximately 96.54% of the Company’s issued and outstanding common stock of the Company upon Closing. As a result of the Share Exchange, GGC shall become the Company’ wholly owned subsidiary, and the Company shall acquire the business and operations of GGC. The Closing of the Share Exchange is subject to certain conditions, including the approval of the Company’s shareholders. The Share Exchange closed September 22, 2020. 

 

For accounting purposes, GGC is considered to be the acquiring company and the Share Exchange was accounted for as a reverse recapitalization of the Company by GGC because (i) GGC’ shareholders own approximately 96.54% of the Company’s issued and outstanding common stock immediately following the effective time of the Share Exchange, and (ii) GGC’ management holds all key positions in the management of the combined company following the Closing. Under reverse recapitalization accounting, the assets and liabilities of the Company are recorded, as of the Closing, at their fair value which approximates its book value because of the short-term nature of the instruments. No goodwill or intangible assets were recognized. Consequently, the financial statements of GGC reflect the operations of the acquirer for accounting purposes together with a deemed issuance of shares, equivalent to the shares held by the former stockholders of the legal acquirer and a recapitalization of the equity of the accounting acquirer.

The following is the fair value of the assets acquired and the liabilities assumed by GGC in the Share Exchange:

 

Total Assets assumed

 

$27,502

 

Total Liabilities assumed

 

 

(2,202,101 )

Net Liabilities assumed

 

$(2,174,599 )
v3.23.2
Going Concern
9 Months Ended
Jun. 30, 2023
Going Concern  
Going Concern

Note 4 - Going Concern

 

As reflected in the accompanying consolidated financial statements, the Company has net income of $2,175,300 and $1,338,221 for the nine months ended June 30, 2023 and June 30, 2022, respectively. In addition, the Company has accumulated deficit of $2,394,941 and $6,549,269 and working capital deficit of $2,394,941 and $4,802,191 as of June 30, 2023 and September 30, 2022, respectively.

 

The accompanying consolidated financial statements have been prepared assuming the continuation of the Company as a going concern. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and is dependent on debt and equity financing to fund its operations. Management of the Company is making efforts to raise additional funding. While management of the Company believes that it will be successful in its capital formation and planned operating activities, there can be no assurance that the Company will be able to raise additional equity capital or be successful in the development and commercialization of the products it develops or initiates collaboration agreements thereon. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

v3.23.2
Investment in Mineral Rights
9 Months Ended
Jun. 30, 2023
Investment in Mineral Rights  
Investment in mineral rights

Note 5 - Investment in mineral rights

 

On June 10, 2021, the Board of Directors of the Company ratified entry into a Joint Venture & Partnership Agreement (the “JV Agreement”) with Africa Exploration & Minerals Group Limited, a company incorporated in Ghana (the “AEMG”), dated June 1, 2021, Additionally, AEMG granted to the Company an exclusive option to earn and acquire up to a 50% ownership interest in certain project, properties and concession located in the Country of Ghana in which AEMG has an interest (the “Ghana Option Interest”). The initial project that the Parties shall endeavor to undertake pursuant to the Partnership is approximately 1 square km or 247 acres of land, (which is approximately 61.75 Ghana acers) of the Shewn Edged Pink Concession (the “Concession”). The Parties intend this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation, and operation of the Concession. The Company has formed a wholly owned subsidiary incorporated in Ghana and duly authorized to conduct business in precious metals and in mining activities in Ghana named Guskin Gold Ghana #1 Limited. All operations relating to the Concession will be undertaken by Guskin Gold Ghana #1 Limited. The Company, through Guskin Gold Ghana #1 Limited now holds 25% non-controlling interest of the Shewn Edged Pink Concession. The JV is considered as an unincorporated legal entity for accounting purposes, in accordance with ASC 323, therefore the Company has elected to account for all activity related to the JV under proportional consolidation of the results of operations. The Company issued 250,000 restricted common shares the Company’s common stock, at a per share valuation of $0.0217 per share (the “Shares”) for a total fair value of $5,426. There are no proven mineral reserves on the Shewn Edged Pink Concession as of September 30, 2021. During the six Months ended March 31, 2021 and the fiscal year ended September 30, 2021, Guskin Gold advanced a total of $14,000 and $67,500 to AEMG, respectively. Management evaluated the investment in mineral rights annually for impairment and determined that the total amount capitalized was impaired. An impairment loss totaling $14,000 and $81,923 was recorded during six months ended March 31, 2022 and for the fiscal the year ended September 30, 2021, respectively.

 

In the beginning of November 2021, Company management, while visiting our operations in Ghana, noticed various accounting discrepancies and expenses irregularities relating to AEMG’s activities at the Concession. Additionally, during this time the Company was informed that, on information and belief, AEMG was not the rightful owner of the Concession and in fact had no legal right to enter the Partnership with the Company. Thereafter, the Company met with AEMG on several occasions seeking to resolve these matters in a manner that would be mutually agreeable to both parties. All attempts, as of the date of this report, to resolve the dispute amicably have been unsuccessful. The Company has retained Ghanaian counsel to represent and protect its interests relating to the disputed funds and our ongoing operation in Ghana. Also, on advice of counsel, the Company has turned all evidence of the foregoing over to the proper authorities and currently the matter is under review by the lead prosecutors in Accra, Ghana.

On January 24, 2022, Guskin Gold Corp., by and through a new wholly owned subsidiary, Guskin Gold Ghana #1 Limited., a company incorporated under the Laws of the Republic of Ghana (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) and Danampco Company Ltd., a company incorporated under the Laws of the Republic of Ghana (the “DCL”) entered into a Joint Venture & Partnership Agreement (the “JV Agreement”) which sets forth the terms and conditions of a joint venture and partnership (the “Partnership”) between themselves relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL granted the Company an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Kukuom Shewn Edged Pink Concession (the “Kukuom Concession”). The Kukuom Concession covers a total surface area of one-hundred fifty-six (156) square kilometers and is located between the cities of Goaso and Bibiani in the Ahafo District of Ghana. The Parties intent this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation, and operation of the Concession. Each additional project relating to the Ghana Option Interest, and agreed to be made part of, and undertaken by the Partnership, shall be governed by individual “Operating Agreements” setting forth the terms and conditions relating to each project specifically. As consideration for the Partnership, the Company shall provide all financing (“Financing”), to be remitted in accordance with a work program and budget, necessary to begin exploration of the Kukuom Concession. Additionally, the Company shall issue DCL 500,000 restricted common shares the Company’s common stock, at a per share valuation of $1.00 per share, with such shares shall be issued based on certain milestones, which are fully sent forth in the JV Agreement and Operating Agreement. The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which was filed as Exhibit 10.4 to our Form 10-K filed January 31, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

On February 7, 2022, Guskin Gold Corp., enter into that certain Joint Venture & Partnership Agreement (the “Ensuro JV Agreement”) by and through Guskin Gold Ghana Ltd., a company incorporated under the Laws of the Republic of Ghana, and the Corporation’s wholly owned subsidiary, (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) with Ensuro Group of Companies Limited, a company incorporated under the Laws of the Republic of Ghana (the “Ensuro”). The Ensuro JV Agreement sets forth the terms and conditions of an unincorporated joint venture and partnership (the “Partnership”) between the parties relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL shall grant the Corporation an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Tepa Concession (the “Tepa Concession”) which covers a total surface area of fifty (50) acres and is located in the Ashanti Region of Ghana in exchange the Corporation shall provide all such financing necessary to exploit the Tepa Concession in accordance with a preapproved work program and budget. Additionally, the Corporation shall pay to Ensuro an access fee of Three Hundred Thousand (GH₵300,000) Ghana Cedi upon execution of the Ensuro JV Agreement (the “Access Fee”). The Access Fee shall be treated as a loan to Ensuro which will be repaid from the initial monies earned form the exploration, development, or exploitation of the Tepa Concession.

 

The specific terms and conditions relating to the operations of the Tepa Concession are set forth in that certain Operating Agreement (“Operating Agreement”), which is attached to the JV Agreement as Schedule A.

 

The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which were filed as Exhibit 10.1 to our Form 8-K filed on February 8, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

v3.23.2
Loans Payable Related Party and Related Party Transactions
9 Months Ended
Jun. 30, 2023
Loans Payable Related Party and Related Party Transactions  
Loans Payable - Related Party and Related Party Transactions

Note 6 - Loans Payable - Related Party and Related Party Transactions

 

On June 1, 2020, the Company entered into a loan agreement with Naana Asante, our Chief Executive Officer, in the amount of $1,630 for expenses paid for on behalf of the company. On June 18, 2020, the Company received an additional $4,500 from Naana Asante for expenses paid on behalf of the Company. During the period July 1 through September 30, 2020, the Company received an additional $354. The unsecured loans mature on June 1, 2021, and bears an interest rate of 2.5%. As of September 30, 2020, the Company recorded accrued interest expenses of $48. During the fiscal year ended September 30, 2021, the Company received an additional loan totaling $102,800 and repaid $3,096. These loans mature on February 5, 2022, February 22, 2022, March 26, 2022, April 10, 2022, and May 19, 2022. During the fiscal year ended September 30, 2022, the Company repaid $4,000 against the outstanding balance of the note. As of June 30, 2023 and September 30, 2022, a total of $111,671 and $109,321 remains outstanding, respectively. As of June 30, 2023 and September 30, 2022, the Company recorded accrued interest expense of $5,678 and $4,869, respectively.

 

On June 1, 2020, the Company entered into a loan agreement with an entity controlled by a shareholder in the amount of $3,500 for expenses paid for on behalf of the Company. On June 26, 2020, the Company received an additional $5,910 for expenses paid on behalf of the Company. The unsecured loans mature one year from the date of the loan and bears an interest rate of 2.5%. As of March 31, 2023, the Company recorded accrued interest expenses of $948. As of June 30, 2023 and September 30, 2022, the Company recorded accrued interest expenses of $666 and $549, respectively.

 

On September 22, 2020, the Company assumed, as part of the reverse merger and share exchange agreement a related party loan payable dated April 30, 2020, owed to U Green Enterprise, a Ghana corporation controlled by our Board of Directors. As of June 30, 2023, and September 30, 2022, the Company had a loan payable of $14,496 owed to U Green Enterprises. The loan payable is non-interest bearing and due on demand.

 

On January 4, 2021, the Company entered into a loan agreement in the amount of $17,000 from a related third party. The loan is unsecured and bears an interest rate of 2.5% and is payable one year from the date of signing. As of June 30, 2023 and September 30, 2022, the accrued interest was $8,654 and $736, respectively.

v3.23.2
Note Payable
9 Months Ended
Jun. 30, 2023
Note Payable  
Note payable

Note 7 - Note payable

 

On September 22, 2020, the Company entered into a loan agreement with a third party in the amount of $7,500 for expenses paid for on behalf of the Company. This unsecured loan matures one year from the date of the loan and bears an interest rate of 2.5%. As of June 30, 2023, and September 30, 2022, $7,500 of note payable remains outstanding.

 

On May 25, 2022, the Company entered into a promissory note agreement with a third party in the amount of $100,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $100,000 of note payable remains outstanding. On December 15, 2022, the Company repaid this loan in full including accrued interest of $15,000. As of June 30, 2023, $0 of notes payable remains outstanding.

 

On May 31, 2022, the Company entered into a promissory note agreement with a third party in the amount of $100,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $100,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $32,917 and $10,167, respectively.

 

On June 24, 2022, the Company entered into a promissory note agreement with a third party in the amount of $10,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $10,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $3,092 and $817, respectively.

 

On June 30, 2022, the Company entered into a promissory note agreement with a third party in the amount of $20,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $20,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $6,083 and $1,533, respectively.

On July 18, 2022, the Company entered into a promissory note agreement with a third party in the amount of $40,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $40,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $11,567 and $2,467, respectively.

 

On July 29, 2022, the Company entered into a promissory note agreement with a third party in the amount of $20,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $20,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $5,600 and $1,050, respectively.

 

On July 29, 2022, the Company entered into a promissory note agreement with a third party in the amount of $22,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of September 30, 2022, $22,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $6,160 and $1,155, respectively.

 

On August 15, 2022, the Company entered into a promissory note agreement with a third party in the amount of $100,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of December 31, 2022, $100,000 of note payable remains outstanding. As of June 30, 2023 and September 30, 2022, the accrued interest was $26,583 and $3,834, respectively

 

On October 08, 2022, the Company entered into a promissory note agreement with a third party in the amount of $45,100. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of December 31, 2022, $45,100 of note payable remains outstanding. As of June 30, 2023, the accrued interest was $9,960.

 

On December 28, 2022, the Company entered into a promissory note agreement with a third party in the amount of $20,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%. As of December 31, 2022, $20,000 of note payable remains outstanding. As of June 30, 2023, the accrued interest was $9,387.

 

On February 25, 2023, the Company entered into a promissory note agreement with a third party in the amount of $9,000. This unsecured note matures six months from the date of the loan and bears an interest rate of 15%.  On March 01, 2023, the Company repaid this loan in full of $9,000. As of June 30, 2023, $0 of note payable remains outstanding. As of March 31, 2023, the accrued interest was $50.

v3.23.2
Convertible Notes
9 Months Ended
Jun. 30, 2023
Convertible Notes  
Convertible notes

Note 8 - Convertible notes

 

On September 22, 2020, the Company assumed a convertible note offering of up to $3,000,000 under regulation S as part of the reverse merger with Inspired Builders, Inc. The note offering calls for a minimum investment of $10,000. The note bears an interest rate equal to 10% per annum and matures after one year from the date of subscription. The note is convertible at the rate equivalent to the lessor of $0.01 per share or a 20% discount to market based upon the 10-day Volume Weighted Average Price (VWAP) prior to Maturity. The Company intends to regularly issue notes payable which are convertible at a discount of the trading price of the Company’s common stock. Due to these provisions, the embedded conversion option qualified for derivative accounting under ASC 815-15, Derivatives and Hedging. The company assumed seven convertible note subscriptions totaling $125,000 with unrelated parties. The convertible notes have an original issuance cost of $7,360, and a debt discount of $117,640 for the fair value of the embedded conversion feature on issuance dates.

 

On April 16, 2021, the holder of the note in the amount of $15,000 converted all of its note into 1,500,000 shares of common stock valued at $270,000 or $0.18 per share and the unamortized discount at the date of conversion of $542 was expensed to interest expense.

 

On April 17, 2021, the holder of the note in the amount of $15,000 converted all of its note into 1,500,000 shares of common stock valued at $270,000 or $0.18 per share and the unamortized discount at the date of conversion of $500 was expensed to interest expense.

 

On April 18, 2021, the holder of the note in the amount of $25,000 converted all of its note into 2,500,000 shares of common stock valued at $450,000 or $0.18 per share and the unamortized discount at the date of conversion of $1,875 was expensed to interest expense.

 

On October 27, 2021, the Company received $24,985 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on October 27, 2023.

 

On November 16, 2021, the Company received $34,978 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on November 16, 2023.

 

On November 16, 2021, the Company received $34,978 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on November 16, 2023.

On November 16, 2021, the Company received $34,978 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on November 16, 2023

 

On December 22, 2022 the Company received $9,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on December 22, 2024.

 

On December 29, 2022, the Company received $115,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 90% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on June 27, 2023

 

On January 12, 2023 the Company received $15,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on January 12, 2025.

 

On January 17, 2023 the Company received $13,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on January 17, 2025.

 

On January 30, 2023 the Company received $24,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on January 30, 2025.

 

On May 08, 2023 the Company received $13,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on May 08, 2025.

 

On May 25, 2023 the Company received $3,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on May 25, 2025.

 

On June 01, 2023 the Company received $2,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on June 01, 2025.

 

On June 20, 2023 the Company received $8,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty trading day period ending on the latest complete trading day prior to the conversion date. The note bears an interest rate of 6% and matures on June 20, 2025.

 

A summary of value changes to the notes for the nine months ended June 30, 2023, and the year ended September 30, 2022 is as follows:

 

 

 

June 30,

2023

 

 

September 30,

2022

 

 

 

 

 

 

 

 

Carrying value of Convertible Notes

 

$134,732

 

 

$45,000

 

Convertible notes issued

 

 

202,000

 

 

 

267,963

 

Less: Conversion of principal

 

 

-

 

 

 

-

 

Less: debt discount

 

 

202,000

 

 

 

79,236

 

Add: amortization of discount

 

 

170,315

 

 

 

89,732

 

Carrying value of Convertible Notes, net

 

$305,047

 

 

$134,732

 

v3.23.2
Derivative Liability
9 Months Ended
Jun. 30, 2023
Derivative Liability  
Derivative liability

Note 9 - Derivative liability

 

The Company has determined that the variable conversion prices under its convertible notes caused the embedded conversion feature to be a financial derivative. The derivative instruments were valued at loan origination date, date of debt conversion and at June 30, 2023 and September 30, 2022. The fair values of the derivative liabilities related to the conversion options of these notes was estimated on the transaction dates (loan original date and reporting date) using the Black Scholes option pricing model, under the following assumptions:

 

 

 

June 30,

2023

 

 

September 30,

2022

 

 

 

 

 

 

 

 

Shares of common stock issuable upon exercise of debt

 

 

52,484,033

 

 

 

32,900,000

 

Estimated market value of common stock on measurement date

 

$0.04

 

 

$1.00

 

Exercise price

 

$

0.01-0.95

 

 

$0.01

 

Risk free interest rate (1)

 

4.05-4.25

%

 

4.05-4.25

%

Expected dividend yield (2)

 

 

0%

 

 

0%

Expected volatility (3)

 

 

236.81%

 

 

64.21%

Expected exercise term in years (4)

 

0.80 - 2.00

 

 

0.60- 1.00

 

 

(1)

The risk -free interest rate was determined by management using the one-month Treasury bill yield as of the valuation dates.

(2)

The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.

(3)

The volatility was determined by referring to the average historical volatility of a peer group of public companies because we do not have sufficient trade history to determine our historical volatility.

(4)

The exercise term is the remaining contractual term of the convertible instrument at the valuation date.

 

The change in fair values of the derivative liabilities related to the Convertible Notes for the nine months ended June 30, 2023 is summarized as:

 

 

 

Fair

value at

June 30,

 

 

Quoted market prices

for identical

assets/liabilities

 

 

Significant

other

observable inputs

 

 

Significant unobservable

inputs

 

 

 

2023

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Derivative Liability

 

$788,065

 

 

$-

 

 

$-

 

 

$788,065

 

 

 

Derivative

Liability

 

Derivative liability as of September 30, 2022

 

$3,296,143

 

Change in fair value of derivative liability

 

 

(2,787,303 )

Addition of new derivative liability

 

 

279,226

 

Derivative liability as of June 30, 2023

 

$2,203,855

 

 

 

 

Change in

Fair Value

of

Derivative Liability**

 

Change in fair value of derivative liability at the beginning of period

 

$3,296,143

 

Day one gains/(losses) on valuation

 

 

(77,227 )

Gains/(losses) from the change in fair value of derivative liability

 

 

(2,430,851)

Change in fair value of derivative liability at the end of the period

 

$788,065

 

 

**

The fair value at the remeasurement date is equal to the carrying value on the balance sheet.

 

The change in fair values of the derivative liabilities related to the Convertible Notes for the fiscal year ended September 30, 2022 is summarized as:

 

 

 

Fair

value at September 30,

 

 

Quoted

market prices

for identical

assets/liabilities

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

 

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Derivative Liability

 

$3,296,143

 

 

$-

 

 

$-

 

 

$3,296,143

 

 

 

 

Derivative

Liability

 

Derivative liability as of September 30, 2021

 

$11,070,004

 

Change in fair value of derivative liability

 

 

(8,153,029 )

Addition of new derivative liability

 

 

379,167

 

Derivative liability as of September 30, 2022

 

$3,296,143

 

 

 

 

Change in

Fair Value

of

Derivative Liability**

 

Change in fair value of derivative liability at the beginning of period

 

$11,070,004

 

Day one gains/(losses) on valuation

 

 

111,204

 

Gains/(losses) from the change in fair value of derivative liability

 

 

(7,885,065 )

Change in fair value of derivative liability at the end of the period

 

$3,296,143

 

 

**

The fair value at the remeasurement date is equal to the carrying value on the balance sheet.

v3.23.2
Commitment and Contingencies
9 Months Ended
Jun. 30, 2023
Commitment and Contingencies  
Commitment and Contingencies

Note 10 - Commitment and Contingencies

 

In March 2020, the World Health Organization categorized the novel coronavirus (COVID-19) as a pandemic, and it continues to spread throughout the United States and the rest of the world with different geographical locations impacted more than others. The outbreak of COVID-19 and public and private sector measures to reduce its transmission, such as the imposition of social distancing and orders to work-from-home, stay-at-home and shelter-in-place, have had a minimal impact on our day to day operations. The extent of the impact will vary depending on the duration and severity of the economic and operational impacts of COVID-19. The Company is unable to predict if there is any continuing risk of impact at this time.

 

On June 1, 2020, (the “commencement date”) the Company entered into a consulting agreement with Dr. Kweku Ainuson to provide consulting services on as needed basis. The consultant shall be responsible for advising the Chief Executive Officer, President, Chief Geologist, and Chairman of the Board of Directors on all legal matters of the Company. In addition, the consultant is to provide legal advice on areas including but not limited to business contracts or any other legal documentation that requires legal expertise; assisting in the management of internal and external legal resources; reading and reviewing legal documents that the Client receives and making sure that they are properly drafted and any other legal services. As compensation for the services provided by Consultant, the Consultant should vest 50,000 shares common shares valued at $0.001 every quarter for total compensation value of 200,000 shares. In addition, every 90 days, from the commencement date, the company shall pay the consultant $5,000 plus additional fees per quarter. During the fiscal year ended September 30, 2021, a total of $15,000 in cash has been paid to Mr. Anuison. As of September 30, 2021, a total of $5,000 in cash compensation and 200,000 shares valued at $253,500 in stock based compensation is owed to Mr. Anuison.

 

On August 31, 2020, (the “commencement date”) the Company entered into a three-month term consulting agreement to provide consulting services on as needed basis. The consultant shall be responsible to perform business development and general consulting services on a non -exclusive basis for and on behalf of the Client in relation to business development, developing and creating operation documents, and will consult with and advise, as necessary and requested, The Client on matters pertaining to its general business operations. As compensation for the services provided by Consultant, the company shall pay the consultant $7,500 in month one, $2,500 in month two and $2,500 in month three. On December 15, 2020, the Company amended the consulting contract for an additional six months from the amendment date. As compensation for the services provided, the Company shall pay the consultant $2,500 per month.

 

On January 12, 2021, the Company, entered into a Consulting Agreement with Edward Somuah, (“Mr. Somuah”) an individual, to memorialize and formalize Mr. Somuah’s commitment and services to the Company. Mr. Somuah was a member of the Company’s Board of Directors, the Chief Financial Officer (“CFO”), and Secretary. The Company paid Mr. Somuah a monthly salary in the total amount $4,500 per month. Additionally, on January 11, 2021, the Company issued 13,000,000 shares of restricted common stock for services valued at $2,340,000 to Edward Somuah as compensation for services rendered. On July 13, 2021, Edward Somuah, the Company’s current Chief Financial Officer (“CFO”), resigned from his position as CFO and Treasurer. Upon resignment, Mr. Somuah will no longer receive a monthly salary of $4,500 per month.

 

On June 10, 2021, the Board of Directors of the Company ratified entry into a Joint Venture & Partnership Agreement (the “JV Agreement”) with Africa Exploration & Minerals Group Limited, a company incorporated in Ghana (the “AEMG”), dated June 1, 2021, which sets forth the terms and conditions of a joint venture and partnership (the “Partnership”) between AEMG and the Company relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Additionally, AEMG granted to the Company an exclusive option to earn and acquire up to a 50% ownership interest in certain project, properties and concession located in the Country of Ghana in which AEMG has an interest (the “Ghana Option Interest”). The initial project that the Parties shall endeavor to undertake pursuant to the Partnership is approximately 1 square km or 247 acres of land, (which is approximately 61.75 Ghana acers) of the Shewn Edged Pink Concession (the “Concession”). The Parties intend this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation and operation of the Concession. Each additional project relating to the Ghana Option Interest, and agreed to be made part of, and undertaken by the Partnership, shall be governed by individual “Operating Agreements” setting forth the terms and conditions relating to each project specifically.

 

The specific terms and conditions relating to the operations of the Concession are set forth in that certain Operating Agreement (“Operating Agreement”), which is attached to the JV Agreement as Schedule A.

 

The Company has formed a wholly owned subsidiary incorporated in Ghana and duly authorized to conduct business in precious metals and in mining activities in Ghana named Guskin Gold Ghana #1 Limited. All operations relating to the Concession will be undertaken by Guskin Gold Ghana #1 Limited.

As consideration for the Partnership and the Ghana Option Interest, the Company shall advance to AEMG, or other parties as directed by AEMG, and as mutually agreed to by the Parties, a financing (“Financing”) in the aggregate of Five Hundred Thousand ($500,000) dollars, to be remitted in accordance with a work program and budget. Such funds advanced as part of the Financing shall not be considered a capital contribution relating to the operations of the Partnership but shall be a debt due from the operations of the Partnership to the Company which shall be repaid from proceeds derived from operations, or upon the dissolution and liquidation of the operation. Additionally, the Company shall issue an aggregate 2,000,000 restricted common shares the Company’s common stock, at a per share valuation to be determined based on separate performance obligations (the “Shares”). Such Shares shall be earned and issued based on reaching and completion of certain milestones, which are fully set forth in the JV Agreement and Operating Agreement. In accordance with the JV Agreement, AEMG received approximately 250,000 shares of restricted common stock valued at $0.0217 per share for a total fair value of $5,426 were issued to AEMG. In the beginning of November 2021, Company management, while visiting our operations in Ghana, noticed various accounting discrepancies and expenses irregularities relating to AEMG’s activities at the Concession. Additionally, during this time the Company was informed that, on information and belief, AEMG was not the rightful owner of the Concession and in fact had no legal right to enter the Partnership with the Company. Thereafter, the Company met with AEMG on several occasions seeking to resolve these matters in a manner that would be mutually agreeable to both parties. All attempts, as of the date of this report, to resolve the dispute amicably have been unsuccessful. The Company has retained Ghanaian counsel to represent and protect its interests relating to the disputed funds and our ongoing operation in Ghana. Also, on advice of counsel, the Company has turned all evidence of the foregoing over to the proper authorities and currently the matter is under review by the lead prosecutors in Accra, Ghana.

 

On January 24, 2022, Guskin Gold Corp., by and through a new wholly owned subsidiary, Guskin Gold Ghana #1 Limited., a company incorporated under the Laws of the Republic of Ghana (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) and Danampco Company Ltd., a company incorporated under the Laws of the Republic of Ghana (the “DCL”) entered into a Joint Venture & Partnership Agreement (the “JV Agreement”) which sets forth the terms and conditions of a joint venture and partnership (the “Partnership”) between themselves relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL granted the Company an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Kukuom Shewn Edged Pink Concession (the “Kukuom Concession”). The Kukuom Concession covers a total surface area of one-hundred fifty-six (156) square kilometers and is located between the cities of Goaso and Bibiani in the Ahafo District of Ghana. The Parties intent this to be an unincorporated contractual joint venture in respect of the exploration, development, exploitation, and operation of the Concession. Each additional project relating to the Ghana Option Interest, and agreed to be made part of, and undertaken by the Partnership, shall be governed by individual “Operating Agreements” setting forth the terms and conditions relating to each project specifically. As consideration for the Partnership, the Company shall provide all financing (“Financing”), to be remitted in accordance with a work program and budget, necessary to begin exploration of the Kukuom Concession. Additionally, the Company shall issue DCL 500,000 restricted common shares the Company’s common stock, at a per share valuation of $1.00 per share, with such shares shall be issued based on certain milestones, which are fully sent forth in the JV Agreement and Operating Agreement. The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which was filed as Exhibit 10.4 to our Form 10-K filed January 31, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

On February 7, 2022, Guskin Gold Corp., enter into that certain Joint Venture & Partnership Agreement (the “Ensuro JV Agreement”) by and through Guskin Gold Ghana Ltd., a company incorporated under the Laws of the Republic of Ghana, and the Corporation’s wholly owned subsidiary, (collectively, Guskin Gold Corp. and its subsidiary Guskin Gold Ghana Ltd. shall be referred to hereinafter as the “Company”) with Ensuro Group of Companies Limited, a company incorporated under the Laws of the Republic of Ghana (the “Ensuro”). The Ensuro JV Agreement sets forth the terms and conditions of an unincorporated joint venture and partnership (the “Partnership”) between the parties relating to precious metal, minerals and mining exploration activities in the Country of Ghana. Per the Agreement DCL shall grant the Corporation an exclusive seventy (70%) percent ownership interest in that certain project, located in the Country of Ghana in which DCL has an interest known as the Tepa Concession (the “Tepa Concession”) which covers a total surface area of fifty (50) acres and is located in the Ashanti Region of Ghana in exchange the Corporation shall provide all such financing necessary to exploit the Tepa Concession in accordance with a preapproved work program and budget. Additionally, the Corporation shall pay to Ensuro an access fee of Three Hundred Thousand (GH₵300,000) Ghana Cedi upon execution of the Ensuro JV Agreement (the “Access Fee”). The Access Fee shall be treated as a loan to Ensuro which will be repaid from the initial monies earned form the exploration, development, or exploitation of the Tepa Concession.

 

The specific terms and conditions relating to the operations of the Tepa Concession are set forth in that certain Operating Agreement (“Operating Agreement”), which is attached to the JV Agreement as Schedule A.

 

The foregoing description of the JV Agreement and Operating Agreement (as Schedule A to the JV Agreement) do not purport to be complete and are qualified in their entirety by reference to the full text of both documents which were filed as Exhibit 10.1 to our Form 8-K filed on February 8, 2022 (the Operating Agreement is Schedule A to the JV Agreement) and is incorporated herein by reference.

 

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse effect on its business, financial condition or operating results. 

 

On August 8, 2022, the Company entered  into an agreement (the “Service Agreement”) with Terranet Limited, a corporation formed under the laws of Ghana (“Terranet”) setting forth the terms and conditions whereby Terranet will carry out an Induced Polarization (IP) and a Ground Magnetic Surveys over the Company’s leased property known as the Kukuom’s. Terranet is based in Accra, Ghana and will be conducting the survey over the Kukuom “Open Pit” prospect. The field crew will be starting the survey mid-August which covers an estimated area of 1.6 sq. kms, with appropriately 16.8-line kms of IP, employing the pole-dipole array with a dipole spacing of 25-meter using 8 dipoles. The Ground Magnetics survey will cover approx. 40-line kms. The survey is scheduled to take approximately 6 weeks to complete, followed by analysis and interpretation of the resulting data. The Company shall pay Terranet an aggregate price of $36,700 USD, with 50% deliverable prior to commencing the survey.

v3.23.2
Common Stock
9 Months Ended
Jun. 30, 2023
Common Stock  
Common stock

Note 11 - Common stock

 

On May 28, 2020, the Company issued 15,000,000 shares of common stock to Naana Asante for services valued at $15,000. From the period May 28, 2020 (inception) through September 30, 2020, the Company issued 13,200,000 shares of common stock for services valued at $13,200.

 

On September 3, 2020, the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with GGC, and the controlling stockholders of GGC (the “GGC Shareholders”). Pursuant to the Share Exchange Agreement, the Company acquired One Hundred Percent (100%) the issued and outstanding equity interest of GGC from the GGC Shareholders (the “GGC Shares”) and in exchange the Company issued to GGC an aggregate of Twenty-Eight Million Two Hundred Thousand (28,200,000) shares of restricted common stock of the Company. As a result of the Share Exchange Agreement, GGC become a wholly owned subsidiary of the Company.

 

On January 11, 2021, the Company issued 13,000,000 shares of restricted common stock for services valued at $2,340,000 to Edward Somuah as compensation for services rendered.

 

On April 16, 2021, the holder of the note in the amount of $15,000 converted all of its note into 1,500,000 shares of common stock valued at $270,000 or $0.18 per share and the unamortized discount at the date of conversion of $542 was expensed to interest expense.

 

On April 17, 2021, the holder of the note in the amount of $15,000 converted all of its note into 1,500,000 shares of common stock valued at $270,000 or $0.18 per share and the unamortized discount at the date of conversion of $500 was expensed to interest expense.

 

On April 18, 2021, the holder of the note in the amount of $25,000 converted all of its note into 2,500,000 shares of common stock valued at $450,000 or $0.18 per share and the unamortized discount at the date of conversion of $1,875 was expensed to interest expense.

 

On April 19, 2021, the holder of the note in the amount of $25,000 converted all of its note into 2,500,000shares of common stock valued at $450,000 or $0.18 per share and the unamortized discount at the date of conversion of $5,554 was expensed to interest expense.

 

On June 10, 2021, in accordance with the JV Agreement, AEMG is entitled to receive approximately 250,000 shares of restricted common stock as of the date of the Partnership agreement. As June 30, 2021, 250,000 shares of restricted common stock valued at $0.0217 per share for a total fair value of $5,426 were issued to AEMG.

 

During the period from July 1, 2021, to December 31, 2021, the Company received funds from an unrelated third party in the amount of $110,000 in exchange for 440,000 shares of common stock. In addition, the company recorded a subscription receivable of $75,000 in exchange for 300,000 shares of common stock. This is recorded in stockholder equity. On October 06, 2021, the Company received $75,000 from unrelated third party for payment of 300,000 shares of common stock. On October 28, 2021, the Company received $25,000 in exchange for a convertible note from an unrelated third party.

 

On October 21, 2021, the Company and Bonsu entered into a Release and Settlement Agreement (“Bonsu Release and Settlement Agreement”) whereby Bonsu agreed to cause the cancellation and return of 2,250,000 shares (“Bonsu Shares”) of the Company’s common stock to the Company’s treasury. On April 26, 2022, the Company received the requisite documentation, signatures, and instructions necessary to effectuate the cancellation of the Bonsu Shares. The cancellation was processed on April 28, 2022 with an effective date of March 30, 2022.

 

On October 21, 2021, GKIN and U Green Enterprises, a Ghana corporation (“UGE”), and Edward Somuah, an individual (“Somuah”) entered into a Release and Settlement Agreement whereby Somuah resigned as a member of the Company’s Board of Directors and as the Company’s Chief Financial Officer and Secretary and Somuah agreed to cancel and return to the Company’s treasury 956,440 of GKIN owned by UGE (“UGE Shares”) and Somuah was to cause the assignment of 11,000,000 shares of GKIN common stock (“Somuah Shares”) to GKIN’s current Chief Executive Officer, Naana Asante. On April 14, 2022, the Company received the requisite documentation, signatures, and instructions necessary to effectuate the cancellation of the UGE Shares and the assignment of the Somuah Shares. The cancellation and transfers were processed between April 14, 2022 and April 28, 2022, and with an effective date of March 30, 2022.

 

As of June 30, 2023 and September 30, 2022, a total of 47,994,825 shares of common stock with par value $0.001 remain outstanding, respectively.

v3.23.2
Subsequent Event
9 Months Ended
Jun. 30, 2023
Subsequent Event  
Subsequent Event

Note 12 - Subsequent Events

 

For the period July 01, 2023 thru August 17, 2023, the Company received $14,000 in exchange for a convertible promissory note, in the same amount, from an independent third party. The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty-trading day period ending on the latest complete trading day prior to the conversion date, the 30 days. The note bears an interest rate of 6% and matures 24 months from the date of issuance.

v3.23.2
Summary of significant Accounting policies (Policies)
9 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Principles of Consolidation

The Company prepares its consolidated financial statements on the accrual basis of accounting. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, GGC and Guskin Gold Ghana #1 Limited from June 02, 2021, inception date. All intercompany accounts, balances and transactions have been eliminated in the consolidation as at June 30, 2023.

Cash and Cash Equivalents

For purposes of reporting within the statements of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of 90 days or less to be cash and cash equivalents. There were cash equivalents of $9,274 at June 30, 2023 and $12,710 cash equivalents at September 30, 2022.

Earnings (Loss) per Share

In accordance with accounting guidance now codified as FASB ASC Topic 260, “Earnings per Share,” basic earnings (loss) per share is computed by dividing net income (loss) by weighted average number of shares of common stock outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. As of June 30, 2023, the Company had $305,047 in convertible debt which if exercised would convert into 52,484,033 and as of September 30, 2022, and $134,732 in convertible debt which if exercised would convert into 32,900,000 shares of common stock.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the assumptions used in valuation of equity-based transactions, valuation of derivative liabilities and valuation of deferred taxes.

Revenue Recognition

The Company accounts for revenue under Accounts Standard Codification (“ASC”) ASC 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

The Company has only recently changed its business focus to its current business of exploration, development, production, and export of gold in Ghana, and to smartly find, build, and operate profitable gold and precious metal properties. Consequently, we have only limited operating history and an unproven business strategy, no current properties and prospects that have yet to be developed. As such, no revenue has been recognized to date.

Impairment of Long-lived Assets

We review and evaluate our long-lived assets for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Asset impairment is considered to exist if the total estimated undiscounted pretax future cash flows are less than the carrying amount of the asset. In estimating future cash flows, assets are grouped at the lowest level for which there is identifiable cash flows that are largely independent of future cash flows from other asset groups. An impairment loss is measured by discounted estimated future cash flows and recorded by reducing the asset’s carrying amount to fair value. Future cash flows are estimated based on estimated quantities of recoverable minerals, expected gold prices (considering current and historical prices, trends, and related factors), production levels, operating costs, capital requirements and reclamation costs, all based on life-of-mine plans. 

Existing proven and probable reserves and value beyond proven and probable reserves, including mineralization other than proven and probable reserves are included when determining the fair value of mine site asset groups at acquisition and, subsequently, in determining whether the assets are impaired. The term “recoverable minerals” refers to the estimated amount of gold, silver, lead, and zinc that will be obtained after taking into account losses during ore processing and treatment. Estimates of recoverable minerals from exploration stage mineral interests are risk adjusted based on management’s relative confidence in such materials. The ability to achieve the estimated quantities of recoverable minerals from exploration stage mineral interests involves further risks in addition to those risk factors applicable to mineral interests where proven and probable reserves have been identified, due to the lower level of confidence that the identified mineralized material could ultimately be mined economically. Assets classified as exploration potential have the highest level of risk that the carrying value of the asset can be ultimately realized, due to the still lower level of geological confidence and economic modeling.

 

Gold prices are volatile and affected by many factors beyond the Company’s control, including prevailing interest rates and returns on other asset classes, expectations regarding inflation, speculation, currency values, governmental decisions regarding precious metals stockpiles, global and regional demand and production, political and economic conditions and other factors may affect the key assumptions used in the Company’s impairment testing. Various factors could impact our ability to achieve forecasted production levels from proven and probable reserves. Additionally, production, capital and reclamation costs could differ from the assumptions used in the cash flow models used to assess impairment. Actual results may vary from the Company’s estimates and result in additional Impairment of Long-lived Assets.

Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”). ASC 718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans and stock incentive shares. Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected to vest and will result in a charge to operations.

Derivative Instrument Liability

The Company accounts for derivative instruments in accordance with ASC 815, which establishes accounting and reporting standards for derivative instruments and hedging activities, including certain derivative instruments embedded in other financial instruments or contracts and requires recognition of all derivatives on the balance sheet at fair value, regardless of hedging relationship designation. Accounting for changes in fair value of the derivative instruments depends on whether the derivatives qualify as hedging relationships and the types of relationships designated are based on the exposures hedged. At June 30, 2023 and September 30, 2022, the Company had a derivative liability of $788,065 and $3,296,143, respectively.

Recent Accounting Pronouncements

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or in management’s opinion will not have a material impact on the Company’s present or future consolidated financial statements.

v3.23.2
Reverse Merger (Tables)
9 Months Ended
Jun. 30, 2023
Reverse Merger  
Schedule of fair value of assets acquired and liabilities

Total Assets assumed

 

$27,502

 

Total Liabilities assumed

 

 

(2,202,101 )

Net Liabilities assumed

 

$(2,174,599 )
v3.23.2
Convertible Notes (Tables)
9 Months Ended
Jun. 30, 2023
Convertible Notes  
Summary of value changes to the notes

 

 

June 30,

2023

 

 

September 30,

2022

 

 

 

 

 

 

 

 

Carrying value of Convertible Notes

 

$134,732

 

 

$45,000

 

Convertible notes issued

 

 

202,000

 

 

 

267,963

 

Less: Conversion of principal

 

 

-

 

 

 

-

 

Less: debt discount

 

 

202,000

 

 

 

79,236

 

Add: amortization of discount

 

 

170,315

 

 

 

89,732

 

Carrying value of Convertible Notes, net

 

$305,047

 

 

$134,732

 

v3.23.2
Derivative Liability (Tables)
9 Months Ended
Jun. 30, 2023
Derivative Liability  
Schedule of Assumptions for Fair value derivative liabilities

 

 

June 30,

2023

 

 

September 30,

2022

 

 

 

 

 

 

 

 

Shares of common stock issuable upon exercise of debt

 

 

52,484,033

 

 

 

32,900,000

 

Estimated market value of common stock on measurement date

 

$0.04

 

 

$1.00

 

Exercise price

 

$

0.01-0.95

 

 

$0.01

 

Risk free interest rate (1)

 

4.05-4.25

%

 

4.05-4.25

%

Expected dividend yield (2)

 

 

0%

 

 

0%

Expected volatility (3)

 

 

236.81%

 

 

64.21%

Expected exercise term in years (4)

 

0.80 - 2.00

 

 

0.60- 1.00

 

Schedule of change in fair values of the derivative liabilities

 

 

Fair

value at

June 30,

 

 

Quoted market prices

for identical

assets/liabilities

 

 

Significant

other

observable inputs

 

 

Significant unobservable

inputs

 

 

 

2023

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Derivative Liability

 

$788,065

 

 

$-

 

 

$-

 

 

$788,065

 

 

 

Derivative

Liability

 

Derivative liability as of September 30, 2022

 

$3,296,143

 

Change in fair value of derivative liability

 

 

(2,787,303 )

Addition of new derivative liability

 

 

279,226

 

Derivative liability as of June 30, 2023

 

$2,203,855

 

 

 

Change in

Fair Value

of

Derivative Liability**

 

Change in fair value of derivative liability at the beginning of period

 

$3,296,143

 

Day one gains/(losses) on valuation

 

 

(77,227 )

Gains/(losses) from the change in fair value of derivative liability

 

 

(2,430,851)

Change in fair value of derivative liability at the end of the period

 

$788,065

 

Schedule of change in fair values of the derivative liabilities, 30 sep'22

 

 

Fair

value at September 30,

 

 

Quoted

market prices

for identical

assets/liabilities

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

 

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Derivative Liability

 

$3,296,143

 

 

$-

 

 

$-

 

 

$3,296,143

 

 

 

Derivative

Liability

 

Derivative liability as of September 30, 2021

 

$11,070,004

 

Change in fair value of derivative liability

 

 

(8,153,029 )

Addition of new derivative liability

 

 

379,167

 

Derivative liability as of September 30, 2022

 

$3,296,143

 

 

 

Change in

Fair Value

of

Derivative Liability**

 

Change in fair value of derivative liability at the beginning of period

 

$11,070,004

 

Day one gains/(losses) on valuation

 

 

111,204

 

Gains/(losses) from the change in fair value of derivative liability

 

 

(7,885,065 )

Change in fair value of derivative liability at the end of the period

 

$3,296,143

 

v3.23.2
Organization and Basis of Accounting (Details Narrative) - USD ($)
1 Months Ended
Sep. 03, 2020
Apr. 30, 2020
Jun. 30, 2023
Sep. 30, 2022
Jan. 16, 2020
Common stock, shares issued     47,994,825 47,994,825  
Restricted Stock [Member] | Custodian Ventures, LLC [Member]          
Common stock, shares issued   956,440     956,440
Aggregate purchase price         $ 145,000
Common Stock          
Restricted common stock 28,200,000        
Note outstanding   $ 67,360      
Outstanding shares of common stock percentage 100.00%        
Ownership percentage   94.60%      
Payment description   $157,640 payable at the Closing in exchange for the Shares, and (ii) to repay the note outstanding to CVL in amount of $67,360 immediately following the Closing      
v3.23.2
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2022
Summary of Significant Accounting Policies    
Cash $ 9,274 $ 12,710
Convertible Debt, Current $ 305,047 $ 134,732
Conversion of stock shares issued (in Shares) 52,484,033 32,900,000
Derivative liability $ 788,065 $ 3,296,143
v3.23.2
Reverse Merger (Details)
Jun. 30, 2023
USD ($)
Reverse Merger  
Total Assets assumed $ 27,502
Total Liabilities assumed (2,202,101)
Net Liabilities assumed $ (2,174,599)
v3.23.2
Reverse Merger (Details Narrative) - shares
1 Months Ended
Sep. 03, 2020
Sep. 22, 2020
Reverse Merger    
Number of shares exchanged for common stock   28,200,000
Common stock to be issued   28,200,000
Percentage of issued and outstanding shares 100.00% 96.54%
Description of share exchange   GGC’ shareholders own approximately 96.54% of the Company’s issued and outstanding common stock immediately following the effective time of the Share Exchange, and (ii) GGC’ management holds all key positions in the management of the combined company following the Closing. Under reverse recapitalization accounting, the assets and liabilities of the Company are recorded, as of the Closing, at their fair value which approximates its book value because of the short-term nature of the instruments
v3.23.2
Going Concern (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
Going Concern                  
Accumulated deficit $ (2,394,941)           $ (2,394,941)   $ (6,549,269)
Net income 1,328,262 $ 745,358 $ 101,680 $ (5,315,484) $ 1,109,684 $ 2,867,579 2,175,300 $ (1,338,221)  
Working capital deficit $ (2,394,941)           $ (2,394,941)   $ (4,802,191)
v3.23.2
Investment in Mineral Rights (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Jun. 10, 2021
Jan. 11, 2021
Jan. 24, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2023
Sep. 30, 2022
Mar. 31, 2021
Restricted common shares issued during period   13,000,000 500,000          
Common stock, at a per share valuation     $ 1.00     $ 0.001 $ 0.001  
Common stock total fair value           $ 47,995 $ 47,995  
Joint Venture And Partnership Agreement With Africa Exploration And Minerals Group Limited [Member]                
Restricted common shares issued during period 250,000              
Common stock, at a per share valuation $ 0.0217              
Common stock total fair value $ 5,426              
Impairment loss total       $ 14,000 $ 81,923      
Advanced payment to AEMG         $ 67,500     $ 14,000
Joint Venture And Partnership Agreement With Africa Exploration And Minerals Group Limited [Member] | Joint Venture Ownership [Member]                
Ownership interest, percentage 50.00%              
Non controlling interest rate, percentage 25.00%              
v3.23.2
Loans Payable Related Party and Related Party Transactions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 04, 2021
Jun. 02, 2020
Mar. 31, 2023
Jun. 26, 2020
Jun. 18, 2020
Sep. 30, 2020
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Jun. 01, 2020
Due from related third party $ 17,000                    
Unsecured and bears an interest rate 2.50%                    
Accrued interest             $ 8,654   $ 736    
Repayment of related party debt             0 $ 4,000      
Repayment of related party debt                 4,000    
U Green Enterprises [Member]                      
Loans payable             14,496   14,496    
CEO [Member]                      
Accrued interest expense           $ 48 5,678   4,869    
Repayment of related party debt           3,096          
Additional expenses         $ 4,500 $ 354          
Companies related expenses   $ 1,630                  
Loan payable - Related Party                   $ 102,800  
Outstanding loan             $ 111,671   109,321    
Interest rate           2.50%          
Loans maturity date             These loans mature on February 5, 2022, February 22, 2022, March 26, 2022, April 10, 2022, and May 19, 2022        
Shareholder [Member]                      
Accrued interest expense     $ 948       $ 666   $ 549    
Additional expenses       $ 5,910              
Loan payable - Related Party                     $ 3,500
Interest rate       2.50%              
v3.23.2
Note Payable (Details Narrative) - USD ($)
Dec. 15, 2022
Jun. 30, 2023
Mar. 31, 2023
Mar. 01, 2023
Feb. 25, 2023
Dec. 31, 2022
Dec. 28, 2022
Oct. 08, 2022
Sep. 30, 2022
Aug. 15, 2022
Jul. 29, 2022
Jul. 18, 2022
Jun. 30, 2022
Jun. 24, 2022
May 31, 2022
May 25, 2022
Sep. 22, 2020
Note Payable [Member]                                  
Interest rate                                 2.50%
Loan amount                                 $ 7,500
Notes payable   $ 7,500             $ 7,500                
Note Payable 1 [Member]                                  
Interest rate                               15.00%  
Loan amount                               $ 100,000  
Notes payable   0             100,000                
Repayment of loan $ 15,000                                
Note Payable 2 [Member]                                  
Interest rate                             15.00%    
Loan amount                             $ 100,000    
Notes payable                 100,000                
Accrued interest   32,917             10,167                
Note Payable 3 [Member]                                  
Interest rate                           15.00%      
Loan amount                           $ 10,000      
Notes payable                 10,000                
Accrued interest   3,092             817                
Note Payable 4 [Member]                                  
Interest rate                         15.00%        
Loan amount                         $ 20,000        
Notes payable                 20,000                
Accrued interest   6,083             1,533                
Note Payable 5 [Member]                                  
Interest rate                       15.00%          
Loan amount                       $ 40,000          
Notes payable                 40,000                
Accrued interest   11,567             2,467                
Note Payable 6 [Member]                                  
Interest rate                     15.00%            
Loan amount                     $ 20,000            
Notes payable                 20,000                
Accrued interest   5,600             1,050                
Note Payable 7 [Member]                                  
Interest rate                     15.00%            
Loan amount                     $ 22,000            
Notes payable                 22,000                
Accrued interest   6,160             1,155                
Note Payable 8 [Member]                                  
Interest rate                   15.00%              
Loan amount                   $ 100,000              
Notes payable           $ 100,000                      
Accrued interest   26,583             $ 3,834                
Note Payable 9 [Member]                                  
Interest rate               15.00%                  
Loan amount               $ 45,100                  
Notes payable           45,100                      
Accrued interest   9,960                              
Note Payable 10 [Member]                                  
Interest rate             15.00%                    
Loan amount             $ 20,000                    
Notes payable           $ 20,000                      
Accrued interest   9,387                              
Note Payable 11 [Member]                                  
Interest rate         15.00%                        
Loan amount         $ 9,000                        
Notes payable   $ 0   $ 9,000                          
Accrued interest     $ 50                            
v3.23.2
Convertible notes (Details) - USD ($)
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2022
Convertible Notes    
Carrying value of Convertible Notes $ 134,732 $ 45,000
Convertible notes issued 202,000 267,963
Less: Conversion of principal 0 0
Less: debt discount 202,000 79,236
Add: amortization of discount 170,315 89,732
Carrying value of Convertible Notes, net $ 305,047 $ 134,732
v3.23.2
Convertible notes (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jun. 02, 2023
May 08, 2023
Jan. 12, 2023
Jun. 20, 2023
May 25, 2023
Jan. 30, 2023
Jan. 17, 2023
Dec. 29, 2022
Dec. 22, 2022
Nov. 16, 2021
Oct. 27, 2021
Sep. 30, 2022
Jun. 30, 2023
Jun. 01, 2023
Apr. 19, 2021
Apr. 18, 2021
Apr. 17, 2021
Apr. 16, 2021
Sep. 22, 2020
Convertible note                                     $ 3,000,000
Minimum investment                                     10,000
November 16, 2021 One [Member]                                      
Convertible note                   $ 34,978                  
Interest rate                   6.00%                  
Maturity date                   November 16, 2023                  
Convertible equivalent rate                   80.00%                  
November 16, 2021 [Member]                                      
Convertible note                   $ 34,978                  
Interest rate                   6.00%                  
Maturity date                   November 16, 2023                  
Convertible equivalent rate                   80.00%                  
Convertible Notes Payable [Member]                                      
Convertible note   $ 13,000 $ 15,000 $ 8,000 $ 3,000 $ 24,000 $ 13,000 $ 115,000 $ 9,000 $ 34,978 $ 24,985     $ 2,000 $ 25,000 $ 25,000 $ 15,000 $ 15,000 7,360
Interest rate 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%                
Convertible equivalent rate 80.00% 80.00% 80.00% 80.00% 80.00% 80.00% 80.00% 90.00% 80.00% 80.00% 80.00%                
Debt discount                             $ 5,554 $ 1,875 $ 500 $ 542 $ 117,640
Maturity date June 01, 2025 May 08, 2025 January 12, 2025 June 20, 2025 May 25, 2025 January 30, 2025 January 17, 2025 June 27, 2023 December 22, 2024 November 16, 2023 October 27, 2023                
Notes conversion, description                       The note bears an interest rate equal to 10% per annum and matures after one year from the date of subscription. The note is convertible at the rate equivalent to the lessor of $0.01 per share or a 20% discount to market based upon the 10-day Volume Weighted Average Price (VWAP) prior to Maturity. The Company intends to regularly issue notes payable which are convertible at a discount of the trading price of the Company’s common stock. Due to these provisions, the embedded conversion option qualified for derivative accounting under ASC 815-15, Derivatives and Hedging. The company assumed seven convertible note subscriptions totaling $125,000 with unrelated parties              
Convertible notes converted into shares of common stock                         28,200,000   2,500,000 2,500,000 1,500,000 1,500,000  
Convertible notes converted into shares of common stock amount                             $ 450,000 $ 450,000 $ 270,000 $ 270,000  
Convertible notes converted into shares of common stock per share                             $ 0.18 $ 0.18 $ 0.18 $ 0.18  
v3.23.2
Derivative Liability (Details) - $ / shares
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2022
Shares of common stock issuable upon exercise of debt (in Shares) 52,484,033 32,900,000
Estimated market value of common stock on measurement date $ 0.04 $ 1.00
Exercise price   $ 0.01
Expected dividend yield 0.00% 0.00%
Expected volatility 236.81% 64.21%
Minimum [Member]    
Exercise price $ 0.01  
Risk free interest rate 4.05% 4.05%
Expected exercise term in years 9 months 18 days 7 months 6 days
Maximum [Member]    
Exercise price $ 0.95  
Risk free interest rate 4.25% 4.25%
Expected exercise term in years 2 years 1 year
v3.23.2
Derivative Liability (Details 1) - USD ($)
Jun. 30, 2023
Sep. 30, 2022
Derivative Liability $ 788,065 $ 3,296,143
Fair Value Inputs Level 3 [Member]    
Derivative Liability 788,065 3,296,143
Quoted Market Price For Identical Assey Liabilities [Member]    
Derivative Liability 0 0
Significant Other Observable Inputs [Member]    
Derivative Liability $ 0 $ 0
v3.23.2
Derivative Liability (Details 2) - USD ($)
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2022
Derivative Liability    
Derivative liability, beginning balance $ 3,296,143 $ 11,070,004
Change in fair value of derivative liability (2,787,303) (8,153,029)
Addition of new derivative 279,226 379,167
Derivative liability, ending balance $ 2,203,855 $ 3,296,143
v3.23.2
Derivative Liability (Details 3) - USD ($)
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2022
Derivative Liability    
Change in fair value of derivative liability at the beginning of period $ 3,296,143 $ 11,070,004
Day one gains/(losses) on valuation (77,227) 111,204
Gains/(losses) from the change in fair value of derivative liability (2,430,851) (7,885,065)
Change in fair value of derivative liability at the end of the period $ 788,065 $ 3,296,143
v3.23.2
Commitment and Contingencies (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Aug. 08, 2022
Feb. 07, 2022
Jul. 13, 2021
Jun. 10, 2021
Jan. 12, 2021
Jan. 11, 2021
Jan. 24, 2022
Jun. 30, 2021
Aug. 31, 2020
Sep. 30, 2021
Jun. 30, 2023
Sep. 30, 2022
Jun. 02, 2020
Common shares value (in Shares)                     47,994,825 47,994,825  
Common stock, par value (in Dollars per share)             $ 1.00       $ 0.001 $ 0.001  
Cash compensation                     $ 9,274 $ 12,710  
Restricted common shares issued during period           13,000,000 500,000            
Restricted common shares issued during period, value           $ 2,340,000              
Ownership Two [Member]                          
Ownership interest, percentage       50.00%                  
Terranet Limited                          
Aggregate Payment to Terranet $ 36,700                        
CFO [Member]                          
Salary     $ 4,500                    
AEMG [Member]                          
Common stock, par value (in Dollars per share)               $ 0.0217          
Restricted common shares issued during period       250,000       250,000          
Restricted common shares issued during period, value       $ 5,426                  
Advances to AEMG members       $ 500,000                  
Mr. Anuison                          
Common shares value (in Shares)                   200,000      
Common shares compensation value (in Shares)                   253,500      
Cash compensation                   $ 5,000      
Cash payment                   $ 15,000      
Month One [Member]                          
Consultant services fees                 $ 7,500        
Month Two [Member]                          
Consultant services fees                 2,500        
Month Three [Member]                          
Consultant services fees                 2,500        
Common Stock                          
Project ownership interest   70.00%         70.00%            
Common shares value (in Shares)                         50,000
Common stock, par value (in Dollars per share)             $ 1.00           $ 0.001
Common shares compensation value (in Shares)                         200,000
Cash compensation                         $ 5,000
Salary         $ 4,500                
Restricted common shares issued during period       2,000,000   13,000,000 500,000            
Restricted common shares issued during period, value           $ 2,340,000              
Consultant services fees                 $ 2,500        
v3.23.2
Common stock (Details Narrativeaa) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended
Jun. 10, 2021
Jan. 11, 2021
Jan. 24, 2022
Jun. 30, 2021
May 28, 2020
Sep. 30, 2021
Sep. 30, 2020
Jun. 30, 2023
Jun. 20, 2023
Jun. 01, 2023
May 25, 2023
May 08, 2023
Jan. 30, 2023
Jan. 17, 2023
Jan. 12, 2023
Dec. 29, 2022
Dec. 22, 2022
Sep. 30, 2022
Nov. 16, 2021
Oct. 28, 2021
Oct. 27, 2021
Oct. 21, 2021
Oct. 06, 2021
Apr. 19, 2021
Apr. 18, 2021
Apr. 17, 2021
Apr. 16, 2021
Sep. 22, 2020
Stock value issued for sevices (in Dollars)         $ 15,000   $ 13,200                                          
Stock issued for services         15,000,000   13,200,000                                          
Common stock, shares outstanding               47,994,825                   47,994,825                    
Restricted common shares issued during period   13,000,000 500,000                                                  
Restricted common shares issued during period, value   $ 2,340,000                                                    
Received funds from unrelated third party, amount           $ 110,000                                            
Unrelated third party payment                                             $ 75,000          
Convertible notes received from unrelated third party                                       $ 25,000                
Received funds from unrelated third party in exchange of common stock shares           440,000                                            
Common stock, par value (in Dollars per share)     $ 1.00         $ 0.001                   $ 0.001                    
Payment of common stock, shares                                             300,000          
Cancellation and return of share                                           2,250,000            
Cancel and return treasury                                           956,440            
Cancel of common stock                                           11,000,000            
Convertible note                                                       $ 3,000,000
Convertible Notes Payable [Member]                                                        
Convertible note                 $ 8,000 $ 2,000 $ 3,000 $ 13,000 $ 24,000 $ 13,000 $ 15,000 $ 115,000 $ 9,000   $ 34,978   $ 24,985     $ 25,000 $ 25,000 $ 15,000 $ 15,000 7,360
Convertible notes converted into shares of common stock               28,200,000                               2,500,000 2,500,000 1,500,000 1,500,000  
Convertible notes converted into shares of common stock amount                                               $ 450,000 $ 450,000 $ 270,000 $ 270,000  
Convertible notes converted into shares of common stock per share                                               $ 0.18 $ 0.18 $ 0.18 $ 0.18  
Debt discount                                               $ 5,554 $ 1,875 $ 500 $ 542 $ 117,640
AEMG [Member]                                                        
Restricted common shares issued during period 250,000     250,000                                                
Restricted common shares issued during period, value $ 5,426                                                      
Common stock, par value (in Dollars per share)       $ 0.0217                                                
v3.23.2
Subsequent Event (Details Narrative)
May 08, 2023
Subsequent Event  
Description of trading period The note is convertible at a rate equivalent to 80% of the average of the two lowest trading prices during the thirty-trading day period ending on the latest complete trading day prior to the conversion date, the 30 days
Bearing interest rate 6.00%
Maturity term 24 months

Guskin Gold (CE) (USOTC:GKIN)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Guskin Gold (CE) Charts.
Guskin Gold (CE) (USOTC:GKIN)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Guskin Gold (CE) Charts.