SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 under

the Securities Exchange Act of 1934

For the month of August, 2024

Commission File Number 001-14948

 

 

Toyota Motor Corporation

(Translation of Registrant’s Name Into English)

 

 

1, Toyota-cho, Toyota City,

Aichi Prefecture 471-8571,

Japan

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F   X  Form 40-F    

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 


Material Contained in this Report:

 

I.

English translations of the original Japanese-language documents, as filed with the Tokyo Stock Exchange on August 1, 2024, with respect to the registrant’s results of operations for the first quarter of FY2025 ended June 30, 2024.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Toyota Motor Corporation

By:

 

 /s/  Yoshihide Moriyama

 

Name:

 

Yoshihide Moriyama

 

Title:

 

General Manager,

   

Capital Strategy & Affiliated Companies Finance Division

Date: August 1, 2024

Table of Contents

FINANCIAL SUMMARY

(All financial information has been prepared in accordance with IFRS Accounting Standards)

FY2025 First Quarter

(April 1, 2024 through June 30, 2024)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2025 First Quarter Consolidated Financial Results

(All financial information has been prepared in accordance with IFRS Accounting Standards)

English translation from the original Japanese-language document

August 1, 2024

 

Company name

  :   Toyota Motor Corporation

Stock exchanges on which the shares are listed

  :   Tokyo and Nagoya Stock Exchanges in Japan

Code number

  :   7203

URL

  :   https://global.toyota/jp/

Representative

  :   Koji Sato, President

Contact person

  :   Hideaki Hayashi, General Manager, Accounting Division
Tel. (0565)28-2121

Payment date of cash dividends

  :  

Supplemental materials prepared for financial results

  :   yes

Earnings announcement for financial results

  :   yes

(Amounts are rounded to the nearest million yen)

 

1.

Consolidated Results for FY2025 First Quarter (April 1, 2024 through June 30, 2024)

 

(1)

Consolidated financial results (For the first quarter ended June 30)

 

    (% of change from previous first quarter)  
    Sales revenues     Operating income     Income before
income taxes
    Net income     Net income
attributable to
Toyota Motor
Corporation
    Comprehensive
income
 
    Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %  

FY2025 first quarter

    11,837,879       12.2       1,308,462       16.7       1,872,258       8.8       1,363,823       2.8       1,333,347       1.7       2,196,759       -14.0  

FY2024 first quarter

    10,546,831       24.2       1,120,900       93.7       1,720,553       68.4       1,326,890       75.0       1,311,372       78.0       2,553,887       51.3  

 

     Earnings per share attributable to
Toyota Motor Corporation – Basic
     Earnings per share attributable to
Toyota Motor Corporation – Diluted
 
     Yen      Yen  

FY2025 first quarter

      98.99        98.99  

FY2024 first quarter

     96.74         96.74  

 

(2)

Consolidated financial position

 

     Total assets      Total shareholders’ equity      Toyota Motor Corporation
shareholders’ equity
     Ratio of
Toyota Motor Corporation
shareholders’ equity
 
     Million yen      Million yen      Million yen      %  

FY2025 first quarter

     94,037,319        36,779,372        35,737,743        38.0  

FY2024

     90,114,296        35,239,338        34,220,991        38.0  

 

2.

Cash Dividends

 

    Annual cash dividends per common share  
    End of first
quarter
    End of second
quarter
    End of third
quarter
    Year-end     Total  
    Yen     Yen     Yen     Yen     Yen  

FY2024

          30.00             45.00       75.00  

FY2025

             

FY2025 (forecast)

                         

 

(Note)

  

Revisions to the forecast of cash dividends since the latest announcement: none

 

3.

Forecast of Consolidated Results for FY2025 (April 1, 2024 through March 31, 2025)

 

   

(% of change from FY2024)

   

Sales revenues

   

Operating income

   

Income before income

taxes

   

Net income attributable to

Toyota Motor

Corporation

   

Earnings per share

attributable to Toyota

Motor Corporation – Basic

    Million yen   %     Million yen   %     Million yen   %     Million yen   %     Yen

Full-year

  46,000,000     2.0     4,300,000     -19.7     5,070,000     -27.2     3,570,000     -27.8     265.04

 

(Note)

  

Revisions to the forecast of consolidated results since the latest announcement: none


Table of Contents

Notes

(1)

Significant changes in the scope of consolidation during the period: none

 

(2)

Changes in accounting policies and changes in accounting estimates

 

  (i)

Changes in accounting policies required by IFRS Accounting Standards: none

 

  (ii)

Changes other than (2)-(i) above: none

 

  (iii)

Changes in accounting estimates: none

 

(3)

Number of shares issued and outstanding (common stock)

 

  (i)

Number of shares issued and outstanding at the end of each period (including treasury stock):

 

FY2025 first quarter 15,794,987,460 shares, FY2024 16,314,987,460 shares

 

  (ii)

Number of treasury stock at the end of each period: FY2025 first quarter 2,325,417,265 shares,

 

FY2024 2,840,815,433 shares

 

  (iii)

Average number of shares issued and outstanding in each period: FY2025 first quarter 13,469,159,202 shares,

 

FY2024 first quarter 13,555,662,829 shares

Review of the Japanese-language originals of the attached condensed quarterly consolidated financial statements by certified public accountants or an audit firm: yes (voluntary)

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyota’s vehicle production and sales; (xv) the impact of climate change and the transition towards a low-carbon economy; and (xvi) the ability of Toyota to hire or retain sufficient human resources.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

In order to convey top management’s aspirations and the company’s direction to all those whose lives are touched by Toyota, Toyota communicates what Toyota is really like through “Toyota Times.”

“Toyota Times” (https://toyotatimes.jp/en/)


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

TABLE OF CONTENTS

 

Financial Results and Position

     2  

1. Consolidated Financial Results for FY2025 First Quarter

     2  

2. Consolidated Financial Position for FY2025 First Quarter

     4  

Unaudited Condensed Quarterly ConsolidatedFinancial Statements

     5  

1. Unaudited Condensed Quarterly Consolidated Statement of Financial Position

     5  

2. Unaudited Condensed Quarterly Consolidated Statement of Income and
Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

     7  

3. Unaudited Condensed Quarterly Consolidated Statement of Changes in Equity

     9  

4. Unaudited Condensed Quarterly Consolidated Statement of Cash Flows

     10  

5. Notes to Unaudited Condensed Quarterly Consolidated Financial Statements

     11  

(1) Going Concern Assumption

     11  

(2) Segment Information

     12  

Supplemental Material for Financial Results for FY2025 First Quarter

 

—1—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

Financial Results and Position

1. Consolidated Financial Results for FY2025 First Quarter

Financial Results

Consolidated vehicle unit sales in Japan and overseas decreased by 74 thousand units, or 3.2%, to 2,252 thousand units in FY2025 first quarter (the first quarter ended June 30, 2024) compared with FY2024 first quarter (the first quarter ended June 30, 2023). Vehicle unit sales in Japan decreased by 110 thousand units, or 20.8%, to 421 thousand units in FY2025 first quarter compared with FY2024 first quarter. Meanwhile, overseas vehicle unit sales increased by 36 thousand units, or 2.0%, to 1,830 thousand units in FY2025 first quarter compared with FY2024 first quarter.

The results of operations for FY2025 first quarter were as follows:

 

Sales revenues    11,837.8 billion yen   

(an increase of 1,291.0 billion yen or 12.2% compared with FY2024 first quarter)

Operating income    1,308.4 billion yen   

(an increase of 187.5 billion yen or 16.7% compared with FY2024 first quarter)

Income before income taxes    1,872.2 billion yen   

(an increase of 151.7 billion yen or 8.8% compared with FY2024 first quarter)

Net income attributable to

Toyota Motor Corporation

   1,333.3 billion yen   

(an increase of 21.9 billion yen or 1.7% compared with FY2024 first quarter)

The changes in operating income were as follows:

 

Marketing efforts    an increase of 70.0 billion yen
Effects of changes in exchange rates    an increase of 370.0 billion yen
Cost reduction efforts    an increase of 55.0 billion yen
Increase or decrease in expenses and expense reduction efforts    a decrease of 225.0 billion yen
Other    a decrease of 82.5 billion yen

 

—2—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

Segment Operating Results

(1) Automotive:

Sales revenues for the automotive operations increased by 1,071.7 billion yen, or 11.1%, to 10,759.7 billion yen in FY2025 first quarter compared with FY2024 first quarter, and operating income increased by 172.2 billion yen, or 18.2%, to 1,117.9 billion yen in FY2025 first quarter compared with FY2024 first quarter. The increase in operating income was mainly due to the effects of changes in exchange rates.

(2) Financial services:

Sales revenues for the financial services operations increased by 230.1 billion yen, or 29.7%, to 1,005.3 billion yen in FY2025 first quarter compared with FY2024 first quarter, and operating income increased by 12.4 billion yen, or 8.4%, to 159.7 billion yen in FY2025 first quarter compared with FY2024 first quarter. The increase in operating income was mainly due to increase in loan balance in sales finance subsidiaries in the United States.

(3) All other:

Sales revenues for all other businesses increased by 9.2 billion yen, or 3.0%, to 315.6 billion yen in FY2025 first quarter compared with FY2024 first quarter, and operating income increased by 0.5 billion yen, or 1.4%, to 40.7 billion yen in FY2025 first quarter compared with FY2024 first quarter.

Geographic Information

(1) Japan:

Sales revenues in Japan increased by 118.5 billion yen, or 2.3%, to 5,224.0 billion yen in FY2025 first quarter compared with FY2024 first quarter, and operating income increased by 179.3 billion yen, or 25.5%, to 881.2 billion yen in FY2025 first quarter compared with FY2024 first quarter. The increase in operating income was mainly due to the effects of changes in exchange rates.

(2) North America:

Sales revenues in North America increased by 910.3 billion yen, or 22.2%, to 5,002.4 billion yen in FY2025 first quarter compared with FY2024 first quarter. However, operating income decreased by 34.5 billion yen, or 28.9%, to 85.0 billion yen in FY2025 first quarter compared with FY2024 first quarter. The decrease in operating income was mainly due to the increase in expenses and others.

(3) Europe:

Sales revenues in Europe increased by 209.9 billion yen, or 16.2%, to 1,509.0 billion yen in FY2025 first quarter compared with FY2024 first quarter, and operating income increased by 41.5 billion yen, or 50.0%, to 124.6 billion yen in FY2025 first quarter compared with FY2024 first quarter. The increase in operating income was mainly due to the decrease in expenses and others.

(4) Asia:

Sales revenues in Asia increased by 267.1 billion yen, or 13.6%, to 2,231.7 billion yen in FY2025 first quarter compared with FY2024 first quarter, and operating income increased by 59.7 billion yen, or 32.1%, to 245.9 billion yen in FY2025 first quarter compared with FY2024 first quarter. The increase in operating income was mainly due to the effects of changes in exchange rates.

(5) Other (Central and South America, Oceania, Africa and the Middle East):

Sales revenues in other regions increased by 29.2 billion yen, or 2.9%, to 1,053.8 billion yen in FY2025 first quarter compared with FY2024 first quarter. However, operating income decreased by 43.6 billion yen, or 51.1%, to 41.7 billion yen in FY2025 first quarter compared with FY2024 first quarter. The decrease in operating income was mainly due to the unfavorable impact of inflation and weak peso in Argentina.

 

—3—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

2. Consolidated Financial Position for FY2025 first quarter

Financial Position

The financial position for FY2025 first quarter was as follows:

Total assets increased by 3,923.0 billion yen, or 4.4%, to 94,037.3 billion yen at the end of FY2025 first quarter compared with the end of FY2024. Liabilities increased by 2,382.9 billion yen, or 4.3%, to 57,257.9 billion yen at the end of FY2025 first quarter compared with the end of FY2024. Shareholders’ equity increased by 1,540.0 billion yen, or 4.4%, to 36,779.3 billion yen at the end of FY2025 first quarter compared with the end of FY2024.

Overview of Cash Flow

Cash and cash equivalents decreased by 1,814.9 billion yen, or 19.3%, to 7,597.0 billion yen at the end of FY2025 first quarter compared with the end of FY2024.

The increases or decreases for each cash flow activity compared with the previous fiscal year are as follows:

Cash flows from operating activities

Net cash flows from operating activities resulted in an increase in cash by 683.6 billion yen in FY2025 first quarter. Net cash provided by operating activities decreased by 674.5 billion yen from 1,358.2 billion yen in FY2024 first quarter.

Cash flows from investing activities

Net cash flows from investing activities resulted in a decrease in cash by 2,399.6 billion yen in FY2025 first quarter. Net cash used in investing activities increased by 1,282.5 billion yen from 1,117.0 billion yen in FY2024 first quarter.

Cash flows from financing activities

Net cash flows from financing activities resulted in a decrease in cash by 318.7 billion yen in FY2025 first quarter. Net cash used in financing activities increased by 225.9 billion yen from 92.8 billion yen in FY2024 first quarter.

 

—4—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Financial Statements and

Notes to Unaudited Condensed Quarterly Consolidated Financial Statements

1. Unaudited Condensed Quarterly Consolidated Statement of Financial Position

 

     Yen in millions  
     March 31, 2024     June 30, 2024  

Assets

                        

Current assets

    

Cash and cash equivalents

     9,412,060       7,597,094  

Trade accounts and other receivables

     3,789,429       4,040,297  

Receivables related to financial services

     11,057,269       11,937,807  

Other financial assets

     4,702,168       6,029,041  

Inventories

     4,605,368       4,787,791  

Income tax receivable

     116,886       163,593  

Other current assets

     1,031,098       1,168,228  
  

 

 

   

 

 

 

Total current assets

     34,714,279       35,723,850  
  

 

 

   

 

 

 

Non-current assets

    

Investments accounted for using the equity method

     5,710,106       5,606,133  

Receivables related to financial services

     20,637,090       22,468,466  

Other financial assets

     11,390,559       11,696,448  

Property, plant and equipment

    

Land

     1,441,811       1,453,632  

Buildings

     5,884,749       6,033,632  

Machinery and equipment

     16,469,032       17,123,075  

Vehicles and equipment on operating leases

     7,523,911       8,072,550  

Construction in progress

     1,040,188       1,186,723  
  

 

 

   

 

 

 

Total property, plant and equipment, at cost

     32,359,692       33,869,612  
  

 

 

   

 

 

 

Less - Accumulated depreciation and impairment losses

     (18,101,905     (18,855,355
  

 

 

   

 

 

 

Total property, plant and equipment, net

     14,257,788       15,014,257  
  

 

 

   

 

 

 

Right of use assets

     532,835       579,402  

Intangible assets

     1,355,326       1,356,564  

Deferred tax assets

     502,230       532,424  

Other non-current assets

     1,014,083       1,059,773  
  

 

 

   

 

 

 

Total non-current assets

     55,400,017       58,313,468  
  

 

 

   

 

 

 

Total assets

     90,114,296       94,037,319  
  

 

 

   

 

 

 

 

—5—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

     Yen in millions  
     March 31, 2024     June 30, 2024  

Liabilities

                        

Current liabilities

    

Trade accounts and other payables

     5,251,357       5,146,699  

Short-term and current portion of long-term debt

     15,406,284       16,721,672  

Accrued expenses

     1,863,760       1,956,814  

Other financial liabilities

     1,700,137       1,896,316  

Income taxes payable

     1,224,542       689,698  

Liabilities for quality assurance

     1,836,314       1,929,945  

Other current liabilities

     1,895,516       1,864,135  
  

 

 

   

 

 

 

Total current liabilities

     29,177,909       30,205,278  
  

 

 

   

 

 

 

Non-current liabilities

    

Long-term debt

     21,155,496       22,193,255  

Other financial liabilities

     495,814       571,385  

Retirement benefit liabilities

     1,077,962       1,115,760  

Deferred tax liabilities

     2,219,638       2,222,806  

Other non-current liabilities

     748,139       949,463  
  

 

 

   

 

 

 

Total non-current liabilities

     25,697,049       27,052,669  
  

 

 

   

 

 

 

Total liabilities

     54,874,958       57,257,947  
  

 

 

   

 

 

 

Shareholders’ equity

    

Common stock

     397,050       397,050  

Additional paid-in capital

     491,802       491,081  

Retained earnings

     32,795,365       32,741,232  

Other components of equity

     4,503,756       5,364,252  

Treasury stock

     (3,966,982     (3,255,871
  

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     34,220,991       35,737,743  
  

 

 

   

 

 

 

Non-controlling interests

     1,018,347       1,041,628  
  

 

 

   

 

 

 

Total shareholders’ equity

     35,239,338       36,779,372  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     90,114,296       94,037,319  
  

 

 

   

 

 

 

 

—6—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

2. Unaudited Condensed Quarterly Consolidated Statement of Income and

 Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

Unaudited Condensed Quarterly Consolidated Statement of Income

 

     Yen in millions  
     For the first quarter ended
June 30, 2023
    For the first quarter ended
June 30, 2024
 

Sales revenues

    

Sales of products

     9,785,454       10,845,224  

Financial services

     761,377       992,656  
  

 

 

   

 

 

 

Total sales revenues

     10,546,831       11,837,879  
  

 

 

   

 

 

 

Costs and expenses

    

Cost of products sold

     8,040,979       8,774,492  

Cost of financial services

     442,948       634,942  

Selling, general and administrative

     942,003       1,119,984  
  

 

 

   

 

 

 

Total costs and expenses

     9,425,931       10,529,418  
  

 

 

   

 

 

 

Operating income

     1,120,900       1,308,462  
  

 

 

   

 

 

 

Share of profit (loss) of investments accounted for using the equity method

     193,356       164,937  

Other finance income

     190,127       173,800  

Other finance costs

     (23,339     (16,509

Foreign exchange gain (loss), net

     246,776       236,999  

Other income (loss), net

     (7,267     4,570  
  

 

 

   

 

 

 

Income before income taxes

     1,720,553       1,872,258  
  

 

 

   

 

 

 

Income tax expense

     393,663       508,435  
  

 

 

   

 

 

 

Net income

     1,326,890       1,363,823  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     1,311,372       1,333,347  

Non-controlling interests

     15,518       30,476  
  

 

 

   

 

 

 

Net income

                1,326,890                  1,363,823  
  

 

 

   

 

 

 
     Yen  

Earnings per share attributable to Toyota Motor Corporation

    

Basic and Diluted

     96.74       98.99  
  

 

 

   

 

 

 

 

—7—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

 

     Yen in millions  
     For the first quarter ended
June 30, 2023
    For the first quarter ended
June 30, 2024
 

Net income

                1,326,890                  1,363,823  

Other comprehensive income, net of tax

    

Items that will not be reclassified to profit (loss)

    

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     375,035       101,831  

Remeasurements of defined benefit plans

     (3,074     (5,679

Share of other comprehensive income of equity method investees

     60,922       5,634  
  

 

 

   

 

 

 

Total of items that will not be reclassified to profit (loss)

     432,883       101,786  
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit (loss)

    

Exchange differences on translating foreign operations

     760,182       628,685  

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (7,604     (21,714

Share of other comprehensive income of equity method investees

     41,536       124,179  
  

 

 

   

 

 

 

Total of items that may be reclassified subsequently to profit (loss)

     794,114       731,149  
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

     1,226,997       832,936  
  

 

 

   

 

 

 

Comprehensive income

     2,553,887       2,196,759  
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Toyota Motor Corporation

     2,500,599       2,139,964  

Non-controlling interests

     53,288       56,794  
  

 

 

   

 

 

 

Comprehensive income

     2,553,887       2,196,759  
  

 

 

   

 

 

 

 

—8—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

3. Unaudited Condensed Quarterly Consolidated Statement of Changes in Equity

For the first quarter ended June 30, 2023

 

    Yen in millions  
    Common
stock
    Additional
paid-
in capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-
controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2023

    397,050       498,728       28,343,296       2,836,195       (3,736,562     28,338,706       925,507       29,264,213  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                1,311,372                   1,311,372       15,518       1,326,890  

Other comprehensive income, net of tax

                      1,189,227             1,189,227       37,770       1,226,997  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,311,372       1,189,227             2,500,599       53,288       2,553,887  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (474,781                 (474,781     (35,457     (510,238

Repurchase of treasury stock

                            (34,377     (34,377           (34,377

Reissuance of treasury stock

          263                   649       911             911  

Equity transactions and other

          (995                       (995     1,003       8  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          (733     (474,781           (33,728     (509,242     (34,454     (543,696
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                99,799       (99,799                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at June 30, 2023

    397,050       497,995       29,279,685       3,925,624       (3,770,291     30,330,063       944,341       31,274,404  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the first quarter ended June 30, 2024

 

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-
controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2024

    397,050       491,802       32,795,365       4,503,756       (3,966,982     34,220,991       1,018,347       35,239,338  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                1,333,347                   1,333,347       30,476       1,363,823  

Other comprehensive income, net of tax

                      806,618             806,618       26,318       832,936  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,333,347       806,618             2,139,964       56,794       2,196,759  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (606,338                 (606,338     (43,568     (649,906

Repurchase of treasury stock

                            (18,972     (18,972           (18,972

Reissuance of treasury stock

          1,356                   866       2,222             2,222  

Retirement of treasury stock

          (1,953     (727,264           729,217                    

Equity transactions and other

          (125                       (125     10,055       9,930  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          (721     (1,333,602           711,111       (623,212     (33,513     (656,725
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                (53,878     53,878                          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at June 30, 2024

    397,050       491,081       32,741,232       5,364,252       (3,255,871     35,737,743       1,041,628       36,779,372  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

—9—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

4. Unaudited Condensed Quarterly Consolidated Statement of Cash Flows

 

     Yen in millions  
     For the first quarter ended
June 30, 2023
    For the first quarter ended
June 30, 2024
 

Cash flows from operating activities

    

Net income

     1,326,890       1,363,823  

Depreciation and amortization

     505,809       575,278  

Interest income and interest costs related to financial services, net

     (174,594     (197,906

Share of profit (loss) of investments accounted for using the equity method

     (193,356     (164,937

Income tax expense

     393,663       508,435  

Changes in operating assets and liabilities, and other

     (802,363     (1,024,898

Interest received

     488,866       667,642  

Dividends received

     445,938       467,291  

Interest paid

     (204,171     (324,593

Income taxes paid, net of refunds

     (428,464     (1,186,473
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     1,358,218       683,661  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Additions to fixed assets excluding equipment leased to others

     (458,706     (405,618

Additions to equipment leased to others

     (636,023     (1,028,186

Proceeds from sales of fixed assets excluding equipment leased to others

     8,165       10,098  

Proceeds from sales of equipment leased to others

     460,086       629,911  

Additions to intangible assets

     (80,030     (63,862

Additions to public and corporate bonds and stocks

     (614,453     (1,137,458

Proceeds from sales of public and corporate bonds and stocks and upon maturity of public and corporate bonds

     755,711       649,510  

Other, net

     (551,805     (1,053,998
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (1,117,054     (2,399,603
  

 

 

   

 

 

 

Cash flows from financing activities

    

Increase (decrease) in short-term debt

     138,977       79,936  

Proceeds from long-term debt

                  2,181,694                    3,036,195  

Payments of long-term debt

     (1,869,180     (2,774,003

Dividends paid to Toyota Motor Corporation common shareholders

     (474,781     (606,338

Dividends paid to non-controlling interests

     (35,457     (43,568

Reissuance (repurchase) of treasury stock

     (34,377     (18,972

Other, net

     268       7,960  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (92,858     (318,790
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     241,175       219,765  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     389,481       (1,814,966
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     7,516,966       9,412,060  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

     7,906,447       7,597,094  
  

 

 

   

 

 

 

 

—10—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

5. Notes to Unaudited Condensed Quarterly Consolidated Financial Statements

(1) Going Concern Assumption

None

 

—11—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

(2) Segment information

(i) Outline of reporting segments

The operating segments reported below are the segments of Toyota for which separate financial information is available and for which operating income/loss amounts are evaluated regularly by executive management in deciding how to allocate resources and in assessing performance.

The major portions of Toyota’s operations on a worldwide basis are derived from the Automotive and Financial services business segments. The Automotive segment designs, manufactures and distributes sedans, minivans, compact cars, SUVs, trucks and related parts and accessories. The Financial services segment consists primarily of financing and vehicle leasing operations to assist in the merchandising of Toyota’s products as well as other products. The All other segment includes telecommunications and other businesses.

(ii) Segment operating results

For the first quarter ended June 30, 2023:

 

     Yen in millions  
     Automotive      Financial
services
     All other      Elimination     Consolidated  

Sales revenues

             

Revenues from external customers

      9,669,784        761,377        115,670              10,546,831  

Inter-segment revenues and transfers

     18,160        13,803        190,773        (222,736      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     9,687,944          775,180        306,443        (222,736     10,546,831  

Operating expenses

     8,742,306        627,887        266,217        (210,479     9,425,931  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     945,639        147,293        40,226        (12,256     1,120,900  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the first quarter ended June 30, 2024:

 

     Yen in millions  
     Automotive      Financial
services
     All other      Elimination     Consolidated  

Sales revenues

             

Revenues from external customers

     10,707,121        992,656        138,102              11,837,879  

Inter-segment revenues and transfers

     52,584        12,710        177,567        (242,861      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     10,759,705        1,005,366        315,669        (242,861     11,837,879  

Operating expenses

     9,641,799        845,627        274,879        (232,888     10,529,418  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,117,906        159,738        40,790        (9,973     1,308,462  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Accounting policies applied by each segment are in conformity with those of Toyota’s condensed quarterly consolidated financial statements. Transfers between segments are made in accordance with terms and conditions in the ordinary course of business.

 

—12—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

(iii) Geographic information

For the first quarter ended June 30, 2023:

 

     Yen in millions  
     Japan      North America      Europe      Asia      Other      Elimination     Consolidated  

Sales revenues

                   

Revenues from external customers

     2,588,180        4,025,715        1,255,454        1,702,911        974,571              10,546,831  

Inter-segment revenues and transfers

     2,517,373        66,358        43,613        261,668        50,073        (2,939,086      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     5,105,553        4,092,074        1,299,067        1,964,579        1,024,644        (2,939,086     10,546,831  

Operating expenses

     4,403,604        3,972,416        1,215,976        1,778,377        939,236        (2,883,679     9,425,931  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     701,949        119,658        83,090        186,202        85,408        (55,406     1,120,900  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the first quarter ended June 30, 2024:

 

     Yen in millions  
     Japan      North America      Europe      Asia      Other      Elimination     Consolidated  

Sales revenues

                   

Revenues from external customers

     2,470,246        4,914,562        1,461,791        1,950,769        1,040,512              11,837,879  

Inter-segment revenues and transfers

     2,753,849        87,865        47,215        281,006        13,345        (3,183,279      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     5,224,094        5,002,427        1,509,006        2,231,775        1,053,857        (3,183,279     11,837,879  

Operating expenses

     4,342,815        4,917,366        1,384,330        1,985,829        1,012,062        (3,112,985     10,529,418  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     881,279        85,061        124,676        245,946        41,795        (70,294     1,308,462  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

“Other” consists of Central and South America, Oceania, Africa and the Middle East.

The above amounts are aggregated by region based on the location of the country where TMC or consolidated subsidiaries are located. Transfers between geographic areas are made in accordance with terms and conditions in the ordinary course of business.

 

—13—


Table of Contents

TOYOTA MOTOR CORPORATION FY2025 First Quarter Financial Summary

 

(iv) Sales revenues by location of external customers

 

     Yen in millions  
       For the first quarter ended June 30,    
     2023      2024  

Japan

     1,888,484        1,738,709  

North America

     4,031,922        4,934,278  

Europe

     1,225,994        1,419,779  

Asia

     1,786,939        1,976,558  

Other

     1,613,493        1,768,555  
  

 

 

    

 

 

 

Total

     10,546,831        11,837,879  
  

 

 

    

 

 

 

“Other” consists of Central and South America, Oceania, Africa and the Middle East, etc.

 

—14—


Table of Contents

Supplemental Material for Financial Results for FY2025 First Quarter (Consolidated)

< IFRS >

 

    FY2024     FY2025     FY2025  
  1Q
(2023/4-6)
    2Q
(2023/7-9)
    3Q
(2023/10-12)
    4Q
(2024/1-3)
    12 months
(‘23/4-‘24/3)
    1Q
(2024/4-6)
    Forecast
12 months
(‘24/4-‘25/3)
 

Vehicle Production (thousands of units)

    2,345       2,379       2,444       2,095       9,263       2,186    

(Japan)
–including Daihatsu & Hino

    1,025       1,090       1,115       813       4,042       901    

[Daihatsu & Hino]

    [190     [232     [247     [65     [734     [141  

(Overseas)
–including Daihatsu & Hino

    1,321       1,289       1,328       1,282       5,221       1,285    

[Daihatsu & Hino]

    [118     [139     [134     [114     [506     [106  

North America

    520       482       475       499       1,976       523    

Europe

    223       161       238       224       846       215    

Asia

    437       498       489       453       1,876       434    

Central and South America

    102       105       91       85       383       87    

Africa

    39       44       35       22       140       26    

Vehicle Sales (thousands of units)

    2,326       2,418       2,551       2,148       9,443       2,252       9,500  

(Japan)
–including Daihatsu & Hino

    532       540       558       363       1,993       421       1,870  

[Daihatsu & Hino]

    [134     [141     [154     [48     [477     [84     [330

(Overseas)
–including Daihatsu & Hino

    1,794       1,878       1,993       1,784       7,450       1,830       7,630  

[Daihatsu & Hino]

    [69     [74     [64     [64     [271     [61     [270

North America

    682       703       776       655       2,816       705       2,870  

Europe

    286       270       327       308       1,192       291       1,160  

Asia

    417       478       480       428       1,804       436       1,940  

Central and South America

    128       126       120       136       510       114       500  

Oceania

    76       87       80       74       318       82       300  

Africa

    59       62       55       46       221       49       260  

Middle East

    143       149       151       136       579       151       600  

Other

    3       2       3       2       10       2    

Total Retail Unit Sales (thousands of units)
[Toyota, Daihatsu and Hino]

    2,751       2,845       2,968       2,526       11,090       2,636       10,950  

 

Supplemental 1


Table of Contents

Supplemental Material for Financial Results for FY2025 First Quarter (Consolidated)

< IFRS >

 

     FY2024     FY2025     FY2025  
     1Q
(2023/4-6)
    2Q
(2023/7-9)
    3Q
(2023/10-12)
    4Q
(2024/1-3)
    12 months
(‘23/4-‘24/3)
    1Q
(2024/4-6)
    Forecast
12 months
(‘24/4-‘25/3)
 

Foreign Exchange Rates

              

Yen to US Dollar Rate

     137       145       148       149       145       156       as premise: 145  

Yen to Euro Rate

     150       157       159       161       157       168       as premise: 160  

Number of Employees

     379,659       381,576       380,737       380,793       380,793       384,954 (Note 1)   

Sales Revenues (billions of yen)

     10,546.8       11,434.7       12,041.1       11,072.6       45,095.3       11,837.8       46,000.0  

Geographic Information

              

Japan

     5,105.5       5,404.7       5,626.8       4,883.5       21,020.7       5,224.0    

North America

     4,092.0       4,504.2       4,958.1       4,388.6       17,943.0       5,002.4    

Europe

     1,299.0       1,359.4       1,520.7       1,502.4       5,681.7       1,509.0    

Asia

     1,964.5       2,346.6       2,371.3       2,048.2       8,730.7       2,231.7    

Other

     1,024.6       1,165.1       974.0       1,225.9       4,389.7       1,053.8    

Elimination

     -2,939.0       -3,345.3       -3,410.0       -2,976.3       -12,670.7       -3,183.2    

Business Segment

              

Automotive

     9,687.9       10,477.3       11,065.7       10,035.1       41,266.2       10,759.7    

Financial Services

     775.1       846.1       922.3       940.4       3,484.1       1,005.3    

All Other

     306.4       319.2       357.4       385.0       1,368.1       315.6    

Elimination

     -222.7       -207.9       -304.4       -288.0       -1,023.2       -242.8    

Operating Income (billions of yen)

     1,120.9       1,438.3       1,680.9       1,112.6       5,352.9       1,308.4       4,300.0  

(Operating Income Ratio) (%)

     (10.6     (12.6     (14.0     (10.0     (11.9     (11.1     (9.3

Geographic Information

              

Japan

     701.9       879.1       1,104.1       799.0       3,484.2       881.2    

North America

     119.6       169.4       227.4       -10.2       506.3       85.0    

Europe

     83.0       99.3       103.1       102.5       388.0       124.6    

Asia

     186.2       224.9       238.4       215.9       865.5       245.9    

Other

     85.4       104.2       9.2       -0.6       198.3       41.7    

Elimination

     -55.4       -38.7       -1.5       5.9       -89.6       -70.2    

Business Segment

              

Automotive

     945.6       1,301.6       1,472.6       901.5       4,621.4       1,117.9    

Financial Services

     147.2       97.6       172.0       153.0       570.0       159.7    

All Other

     40.2       39.5       44.1       51.2       175.2       40.7    

Elimination

     -12.2       -0.4       -7.9       6.8       -13.8       -9.9    

Share of Profit (Loss) of Investments Accounted for Using the Equity Method (billions of yen)

     193.3       185.1       217.6       166.9       763.1       164.9       680.0  

Income before Income Taxes (billions of yen)

     1,720.5       1,800.9       1,835.5       1,608.0       6,965.0       1,872.2       5,070.0  

(Income before Income Taxes Ratio) (%)

     (16.3     (15.7     (15.2     (14.5     (15.4     (15.8     (11.0

Net Income Attributable to Toyota Motor Corporation (billions of yen)

     1,311.3       1,278.0       1,357.8       997.6       4,944.9       1,333.3       3,570.0  

(Net Income Ratio) (%)

     (12.4     (11.2     (11.3     (9.0     (11.0     (11.3     (7.8

Dividends

              

Cash Dividends (billions of yen)

     —        405.4       —        606.3       1,011.7       —  (Note 2)   

Cash Dividends per Share (yen)

     —        30       —        45       75       —     

Payout Ratio (%)

     —        15.6       —        25.7       20.4       —     

Value of Shares Repurchased (billions of yen)[actual purchase]

     34.3       82.1       75.0       39.4       231.0       18.9 (Note 3)   

Value of Shares Repurchased (billions of yen)[shareholder return]

     —        99.9       —        1,000.0       1,099.9      

— 

(Note 3) 

(Note 4) 

 

Number of Outstanding Shares (thousands)

     16,314,987       16,314,987       16,314,987       16,314,987       16,314,987       15,794,987    

 

Supplemental 2


Table of Contents

Supplemental Material for Financial Results for FY2025 First Quarter (Consolidated)

< IFRS >

 

     FY2024      FY2025     FY2025  
     1Q
(2023/4-6)
     2Q
(2023/7-9)
     3Q
(2023/10-12)
     4Q
(2024/1-3)
     12 months
(‘23/4-‘24/3)
     1Q
(2024/4-6)
    Forecast
12 months
(‘24/4-‘25/3)
 

R&D Expenses (billions of yen)

     294.8        314.0        289.2        304.2        1,202.3        304.6       1,300.0 (Note 5) 

Depreciation Expenses (billions of yen)

     298.3        303.2        302.9        343.8        1,248.4        352.3       1,380.0 (Note 6) 

Geographic Information

                   

Japan

     140.7        139.5        133.6        152.8        566.7        148.6    

North America

     79.4        84.5        91.4        122.4        377.8        120.4    

Europe

     21.4        23.4        21.3        15.9        82.1        23.4    

Asia

     46.1        44.6        45.4        45.4        181.6        48.3    

Other

     10.5        11.1        11.0        7.2        40.0        11.4    

Capital Expenditures (billions of yen)

     366.6        442.8        486.9        714.4        2,010.8        368.0       2,150.0 (Note 6) 

Geographic Information

                   

Japan

     144.0        175.2        174.0        354.3        847.6        163.2    

North America

     154.1        159.5        182.6        226.2        722.5        115.9    

Europe

     12.5        28.9        23.4        23.9        88.8        17.4    

Asia

     41.1        54.9        89.4        82.7        268.2        52.6    

Other

     14.7        24.2        17.3        27.1        83.5        18.6    

Total Liquid Assets (billions of yen)

     12,287.8        13,808.6        14,143.6        15,079.5        15,079.5        15,585.7 (Note 7)   

Total Assets (billions of yen)

     80,131.2        83,661.3        84,232.1        90,114.2        90,114.2        94,037.3    

Toyota Motor Corporation Shareholders’ Equity (billions of yen)

     30,330.0        31,893.1        32,561.6        34,220.9        34,220.9        35,737.7    

Return on Equity (%)

     17.9        16.4        16.9        12.0        15.8        15.2    

Return on Asset (%)

     6.8        6.2        6.5        4.6        6.0        5.8    

Number of Consolidated Subsidiaries (including Structured Entities)

                 577       

Number of Associates and Joint Ventures Accounted for Using the Equity Method

                 165       

 

Analysis of Consolidated Net Income

Attributable to Toyota Motor Corporation for FY2025

(billions of yen, approximately)

   1Q
(2024/4-6)
 

Marketing Efforts

     70.0  

Effects of Changes in Exchange Rates

     370.0  

Cost Reduction Efforts

     55.0  

From Engineering

     35.0  

From Manufacturing and Logistics

     20.0  

Increase or Decrease in Expenses and Expense Reduction Efforts

     -225.0  

Other

     -82.5  

(Changes in Operating Income)

     187.5  

Non-operating Income

     -35.8  

Share of Profit (Loss) of Investments Accounted for Using the Equity Method

     -28.4  

Income tax expense, Net Income Attributable to Non-controlling Interests

     -129.7  

(Changes in Net Income Attributable to Toyota Motor Corporation)

     21.9  

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements.

These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyota’s vehicle production and sales; (xv) the impact of climate change and the transition towards a low-carbon economy; and (xvi) the ability of Toyota to hire or retain sufficient human resources.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

 

(Note 1)

Shows the number of employees as of the end of each period (excluding loan employees from Toyota to outside Toyota and including loan employees from outside Toyota to Toyota)

(Note 2)

2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend

(Note 3)

Excluding shares constituting less than one unit that were purchased upon request and the commission fees incurred for the repurchase

(Note 4)

Shareholder return on Net Income for the period (Stated the maximum total purchase price for the repurchase of shares during the repurchase period, or the actual purchase price of shares repurchased after the completion of the repurchase period.)

(Note 5)

Figures for R&D expenses are R&D activity related expenditures incurred during the reporting period and do not conform to “R&D Expenses” on Toyota’s Consolidated Statement of Income

(Note 6)

Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease or right of use assets

(Note 7)

Cash and cash equivalents, time deposits, public and corporate bonds and its investment in monetary trust funds, excluding in each case those relating to financial services

 

Supplemental 3


Table of Contents

LOGO

FY2025 First Quarter Financial Results


Table of Contents

LOGO

Cautionary Statement with Respect to Forward-Looking Statements and Caution Concerning Insider Trading This presentation contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates (particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound), stock prices and interest rates; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management;(vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyota’s vehicle production and sales; (xv) the impact of climate change and the transition towards a low-carbon economy; and (xvi) the ability of Toyota to hire or retain sufficient human resources. A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Caution concerning Insider Trading Under Japanese securities laws and regulations (the “Regulations”), subject to certain exceptions, any person who receives certain material information relating to the business, etc. of Toyota which may be contained in this document is prohibited from trading in Toyota’s shares or certain other transactions related to such shares (as set forth in the Regulations) until such material information is deemed to be made public. Under the Regulations, material information is deemed to be made public when (i) such material information is notified to a stock exchange and is disclosed by ways of electromagnetic means as prescribed by the ordinance of the Cabinet Office (posting on the TDnet (Timely Disclosure Network) information service ) or (ii) twelve (12) hours have elapsed since a listed company, such as Toyota, disclosed such material information to at least two (2) media sources as prescribed by the Regulations.


Table of Contents

LOGO

FY2025 First Quarter Results Summary Actual Operating income 1.3 trillion yen (+0.2 trillion yen YoY) ・Despite a decrease in production and sales volume in Japan, there was an increase in profit due to the effects of foreign exchange rates and cost reduction efforts. We will continue to work on maintaining and improving our profit structure.—We would like to express our heartfelt appreciation to our customers around the world who chose us.—Despite the inability to maintain stable production in Japan due to factors such as certification issues and recalls, we achieved an increase in profit thanks to the support of all our stakeholders, including suppliers and dealers.—We will firmly strengthen our foundations and proactively invest in human resources as well as in the future. We will continue to accelerate our activities.


Table of Contents

LOGO

FY2025 First Quarter Financial Performance


Table of Contents

LOGO

Consolidated Vehicle Sales (thousands of vehicles) 2,500 2,326 2,252 96.8% Japan 2,000 532 421 79.2% N. America Europe 1,500 682 705 103.3% Asia 1,000 286 291 101.7% Other Central and 417 436 104.5% South America, 500 Oceania, Africa, 408 398 97.4% The Middle East, etc. 0 2023.4-6 2024.4-6 YoY Reference (retail) Toyota and Lexus Vehicle Sales 2,538 2,491 98.1% Electrified Vehicle [%] 868 [34.2%] 1,075 [43.2%] 123.9%    HEV 807 998 123.8% PHEV 31 34 108.5% BEV 29 43 149.5% FCEV 1 0 28.8% Total Retail Vehicle Sales 2,751 2,636 95.8%


Table of Contents

LOGO

Consolidated Financial Summary (billions of yen) 2023.4-6 2024.4-6 Change Sales Revenues 10,546.8 11,837.8 +1,291.0 Operating Income 1,120.9 1,308.4 +187.5 Margin 10.6% 11.1% Other Income 599.6 563.7 -35.8 Share of Profit (Loss) of Investments 193.3 164.9 * -28.4 Accounted for Using the Equity Method Income before Income Taxes 1,720.5 1,872.2 +151.7 Net Income Attributable to 1,311.3 1,333.3 +21.9 Toyota Motor Corporation Margin 12.4% 11.3% US $ 137 yen 156 yen +19 yen FOREX Rates € 150 yen 168 yen +18 yen * Regarding Japan: 130.0 (+7.6 year on year), China: 14.9 (-39.4 year on year), Other: 19.9 (+3.3 year on year)


Table of Contents

LOGO

Analysis of Consolidated Operating Income (billions of yen) Excluding the overall impact of foreign exchange rates and swap valuation gains/losses, etc. -100.0 +55.0 +70.0 -225.0 +370.0 Marketing -82.5 1,308.4 Cost Efforts *2 Increase or 1,120.9 Reduction Other *4 Efforts Decrease in Effects of Expenses and FOREX Expense Reduction Rates *1 Efforts *3 Which includes: Strengthening Foundation of Suppliers/ Materials Prices -40.0 Cost Reduction +95.0 2023.4-6 2024.4-6 137 yen/US$ Operating Income (+187.5) 156 yen/US$ 150 yen/ € 168 yen/ € *1 Details *2 Details *3 Details *4 Details Transactional (Imports/Exports) +310.0 Volume, Model Mix -50.0 Labor Cost -75.0 Valuation Gains / Losses from Swaps, etc. -11.9 —US $ +240.0 Value Chain +40.0 Depreciation Expenses -15.0 Impact of Inflation Accounting, etc. -35.8 —€ +35.0 —Financial Services ±0.0 R&D Expenses -15.0 Other -34.8 —Other +35.0—Accessories / Spare Parts Expenses, etc. -120.0 / +40.0    Used Vehicle / Connected, etc. Translational FOREX Impact Concerning +60.0 Overseas Subsidiaries, etc. Other +80.0


Table of Contents

LOGO

Geographic Operating Income [ ] Margin Consolidated Vehicle Sales (thousands of vehicles) Operating Income (billions of yen) (excluding Valuation Gains/Losses relating to Swaps, etc.) Japan N. America Europe Asia Other Incl. China (excl. investments accounted 682 705 103.3% for using the equity method of associates and joint ventures) 532 421 79.2% 417 436 104.5% 408 398 97.4% 286 291 101.7% +184.4 700.7 885.2 [13.7%] [16.9%] +57.6 -22.5 +41.7 -46.9 123.3 100.7 123.8 [3.0%] 82.0 [8.2%] 244.6 80.5 [2.0%] 186.9 [11.0%] [6.3%] [7.9%] 33.6 [9.5%] [3.2%] 2023.4-6 2024.4-6 2023.4-6 2024.4-6 2023.4-6 2024.4-6 2023.4-6 2024.4-6 2023.4-6 2024.4-6 Operating Income including Valuation Gains/Losses relating to Swaps, etc. (billions of yen 701.9 881.2 119.6 85.0 83.0 124.6 186.2 245.9 85.4    41.7


Table of Contents

LOGO

China Business / Financial Services (Ref.) China Business Financial Services Operating Income of Consolidated Subsidiaries (billions of yen) Operating Income (billions of yen) Share of Profit of Investments Accounted for Using the Equity Excluding Valuation Gains/Losses relating to Swaps, etc. Method of Associates and Joint Ventures (billions of yen) Toyota and Lexus Vehicle Retail Sales (thousands of vehicles) 499 411 (82.4%) 53.6 +24.4 -9.0 169.0 Effects of Effects of 144.5 Increase in Marketing Loan Balance, Activities, etc. etc. 44.6 54.3 -39.4 Effects of Marketing Activities, etc. 14.9 2023.4-6 2024.4-6 2023.4-6 2024.4-6 Operating Income including Valuation Gains/Losses relating to Swaps, etc. (billions of yen) 147.2 159.7


Table of Contents

LOGO

(Ref.) Transition of Financial Performance Net Income Attributable to Consolidated Vehicle Sales Sales Revenues (trillions of yen) Operating Income (billions of yen) Toyota Motor Corporation (thousands of vehicles) Operating Margin (%) (billions of yen) 45.0 46.0 11.9 Net Margin (%) 9,443 9,500 9.3 11.0 8,822 9.5 8,230 8.1 8.3 9.1 7,646 37.2 7.3 7.8 5,352.9 6.6 31.3 4,944.9 4,300.0 27.2 3,570.0 2,995.6 2,850.1 2,725.0 2,197.7 2,245.2 2,451.3 2021.3 2022.3 2023.3 2024.3 2025.3 2021.3 2022.3 2023.3 2024.3 2025.3 2021.3 2022.3 2023.3 2024.3 2025.3 2021.3 2022.3 2023.3 2024.3 2025.3 Total Liquid Assets*1 Total Shareholder Return R&D Expenses*4 (billions of yen) Capital Expenditures (billions of yen) (billions of yen) Dividend per Share(billions (yen) *3 of yen) Ratio to Sales Revenues (%) Depreciation Expenses 15,585.7 4.0 2,150.0 15,079.5 60 75 3.6 2,010.8 48 52 Interest- 3.3 2,111.7 2.8 11,579.4 11,313.7 Bearing 2.7 10,517.3 Debt*2 1,300.0 1,605.8 13,086.2 Share 1,241.6 1,202.3 1,343.0 Repurchase 1,124.2 1,293.2 1,248.4 12,651.6 Net Liquid 1,153.8 1,090.4 1,185.0 1,116.9 1,380.0 8,341.3 9,027.7 Assets 921.0 1,007.2 8,051.4 1,011.7 Dividend 876.9 718.2 816.9 671.0 2021.3 2022.3 2023.3 2024.3 2024.6 2021.3 2022.3 2023.3 2024.3 2021.3 2022.3 2023.3 2024.3 2025.3 2021.3 2022.3 2023.3 2024.3 2025.3 *1 Cash and cash equivalents, time deposits, public and corporate bonds and its investment in monetary trust funds, excluding in each case those relating to financial services. *2 Not including lease liabilities Forecast *3 Dividends per common share on a post-stock split (a five-for-one stock split of shares of our common stock that was conducted on October 1, 2021) basis *4 R&D activity related expenditures incurred during the reporting period 10


Table of Contents

LOGO

(Ref.) Definitions of Consolidated and Retail Vehicle Sales Daihatsu- and Hino- brand vehicles Distributors or Total Consolidated Dealers Retail Vehicle Vehicle Customers outside Toyota Sales and Sales Number of vehicles produced for wholesale by Toyota Motor Corporation and its consolidated subsidiaries Lexus Number of vehicles produced for wholesale by Toyota’s consolidation Vehicle unconsolidated entities (e.g. joint ventures in China, etc.)Sales *There are a limited number of exceptional cases where sales are made other than in accordance with the flowchart above. 11


Toyota Motor (PK) (USOTC:TOYOF)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Toyota Motor (PK) Charts.
Toyota Motor (PK) (USOTC:TOYOF)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Toyota Motor (PK) Charts.