TIDMASY

RNS Number : 1409N

Andrews Sykes Group PLC

28 September 2021

27 September 2021

ANDREWS SYKES GROUP PLC

("Andrews Sykes" or "the Company" or "the Group")

Half Year Results

Unaudited results for the six months ended 30 June 2021

Summary of Results

 
                                             Unaudited     Unaudited 
                                            six months    six months 
                                                 ended         ended 
                                               30 June       30 June 
                                                  2021          2020 
                                                GBP000        GBP000 
 
 Revenue from continuing operations             35,693        33,480 
 EBITDA* from continuing operations             12,402        11,781 
 Operating profit                                7,955         7,000 
 Profit for the financial period                 6,239         6,070 
 Cash and cash equivalents                      24,717        32,096 
 Net funds                                       9,673        16,770 
 
                                               (pence)       (pence) 
 Basic earnings per share                        14.79         14.39 
 Special interim dividend declared per 
  equity share                                       -         23.70 
 Interim dividend declared per equity 
  share                                          11.90         11.90 
 

* Earnings before interest, taxation, depreciation, profit on the sale of property, plant and equipment, amortisation and non-recurring items

Enquiries

 
 Andrews Sykes Group plc                    T: +44 (0)1902 328 700 
  Carl Webb, Managing Director 
  Ian Poole, Finance Director and 
  Company Secretary 
 
 GCA Altium Limited (Nominated Advisor)     T: +44 (0)20 7484 4040 
  Tim Richardson 
 
 
 

CHAIRMAN'S STATEMENT

Overview

Andrews Sykes' trading continues to be resilient as sectors in which we trade show ongoing demand, despite the unprecedented challenge in the form of the coronavirus pandemic. We continue to be thankful and proud of our team members as they respond as essential service providers.

The Group's revenue for the 6 months ended 30 June 2021 (the "period") was GBP35.7 million, an increase of GBP2.2 million compared with the same period in 2020. Operating profit for the period was GBP8.0 million compared with GBP7.0 million in 2020, an increase of GBP1.0 million, reflecting the increased revenue. Overall, net funds increased by GBP2.0 million from GBP7.7m million as at 31 December 2020 to GBP9.7 million as at 30 June 2021 .

Operations review

Our main hire and sales businesses in Europe all reported improved revenues in the period. Revenue at Andrews Sykes Hire in the UK improved by 6.1% compared with the same period in 2020. Our businesses in the rest of Europe experienced a significant rebound in revenue, improving 28.8% compared to the same period in 2020, on the back of reduced covid restrictions and increased business activities. Consequently, the combined operating profit for the UK and European hire businesses in the period was GBP1.4 million above the level achieved in 2020.

Andrews Air Conditioning and Refrigeration, our UK air conditioning installation business, was particularly affected by the coronavirus pandemic as our engineers were not allowed access to certain customer sites in order to carry out their work. Whilst revenue increased 20.5% in the period compared to the first six months of 2020, it still remains 34.5% lower than the corresponding period in 2019. Tight cost control has meant this business generated a profit of GBP0.2m in the period as compared to a small loss in the first half of 2020.

Khansaheb Sykes, our business based in the UAE, continued to experience a difficult trading environment during the period due to the coronavirus pandemic and reduced demand during Ramadan. Revenue was 28.2% lower than the first half of 2020 and operating profit decreased by GBP0.7 million compared with the first half of 2020.

Profit for the financial period and Earnings per Share

Profit before tax for the period was GBP7.6 million compared with GBP7.2 million in the same period last year. This GBP0.4m increase is attributable to the GBP1.0 million improvement in operating profit, a net foreign exchange loss on inter-company balances of GBP0.1 million (2020: gain of GBP0.4m) due to the strengthening of Sterling compared with the Euro and the UAE Dirham, and a net increase of GBP0.1 million in interest charges.

The total tax charge for the period increased by GBP0.1 million to GBP1.3 million (2020: GBP1.2 million), an effective tax rate of 17.5% (2020: 16.1%), mainly due to the lower profit generated by Khansaheb, on which no tax is payable, increasing the overall effective tax rate.

Profit after tax in the period was GBP6.2 million (2020: GBP6.1 million). Basic earnings per share increased by 0.40 pence, or 2.8%, to 14.79 pence (2020: 14.39 pence) reflecting this increase in profit .

Dividends

The final dividend of 11.50 pence per ordinary share for the year ended 31 December 2020 was approved by members at the AGM held on 15 June 2021. Accordingly, on 18 June 2021 the Company made a total dividend payment of GBP4.85 million which was paid to shareholders on the register as at 28 May 2021.

The board continues to adopt the policy of returning value to shareholders whenever possible. The Group remains profitable, cash generative and financially strong. Accordingly, the board has decided to declare an interim dividend of 11.90 pence per ordinary share which in total amounts to GBP5.0 million. This will be paid on 5 November 2021 to shareholders on the register as at 8 October 2020. The ordinary shares will go ex-dividend on 7 October 2021 .

Outlook

Whilst certain of the Group's business operations continue to be affected by the coronavirus pandemic, for example the performance of Khansaheb remains depressed compared to historical levels, demand in Europe has increased and the pumps business in the UK continues to perform in line with last year's levels and above pre pandemic levels. Management remains optimistic that the business will continue to improve as the economy recovers fully but are mindful that we live in uncertain times and circumstances can change very quickly .

JG Murray

Chairman

27 September 2021

Consolidated Income Statement

for the six months ended 30 June 2021

 
                                                Unaudited     Unaudited 
                                               six months    six months 
                                                    ended         ended     Year ended 
                                                  30 June       30 June    31 December 
                                       Note          2021          2020           2020 
                                                   GBP000        GBP000         GBP000 
 Revenue                                  2        35,693        33,480         67,259 
 Cost of sales                                   (15,064)      (14,544)       (28,184) 
                                             ------------  ------------  ------------- 
 Gross profit                                      20,629        18,936         39,075 
 Distribution costs                               (6,386)       (5,541)       (12,136) 
 Administrative expenses                          (6,412)       (7,242)       (12,183) 
 Other operating income                               124           847          1,630 
                                             ------------  ------------  ------------- 
 Operating profit                                   7,955         7,000         16,386 
 
 EBITDA*                                           12,402        11,781         26,089 
 Depreciation and impairment losses               (3,399)       (3,785)        (7,183) 
 Depreciation of right-of-use 
  assets                                          (1,622)       (1,328)        (3,014) 
 Profit on the sale of plant and 
  equipment and right-of-use assets                   574           332            494 
---------------------------------------      ------------  ------------  ------------- 
 Operating profit                                   7,955         7,000         16,386 
---------------------------------------      ------------  ------------  ------------- 
 Finance income                           3             7           511            116 
 Finance costs                            3         (401)         (276)          (669) 
 Profit before tax                                  7,561         7,235         15,833 
 Tax expense                              4       (1,322)       (1,165)        (2,813) 
                                             ------------  ------------  ------------- 
 Profit for the period from continuing 
  operations attributable to equity 
  holders of the Parent Company                     6,239         6,070         13,020 
                                             ------------  ------------  ------------- 
 
 Earnings per share from continuing 
  operations: 
 Basic and diluted                        5        14.79p        14.39p         30.87p 
 
 
   Dividend per equity share paid 
   during the period                               11.50p        10.50p         46.10p 
 
 
   Dividend per equity share paid                       -        23.70p              - 
   after the period end 
 
 Proposed dividend per equity 
  share                                            11.90p        11.90p         11.50p 
 

(*) Earnings before interest, taxation, depreciation, profit on sale of property, plant and equipment, amortisation and non-recurring items.

Consolidated Statement of Comprehensive Total Income

for the six months ended 30 June 2021

 
                                               Unaudited     Unaudited 
                                              six months    six months      Year ended 
                                                   ended         ended     31 December 
                                                 30 June       30 June            2020 
                                                    2021          2020 
                                                  GBP000        GBP000          GBP000 
 
 Profit for the period                             6,239         6,070          13,020 
 Other comprehensive income 
 Currency translation differences on 
  foreign currency operations                      (640)         1,239             527 
 Net other comprehensive (expense)/ 
  income that may be reclassified to 
  profit and loss                                  (640)         1,239             527 
 
   Re-measurement of defined benefit 
   pension assets and liabilities                  2,476       (2,098)         (1,980) 
 Related deferred tax                              (619)           399             376 
 Net other comprehensive income/(expense) 
  that will not be reclassified to profit 
  and loss                                         1,857       (1,699)         (1,604) 
                                            ------------  ------------  -------------- 
 
   Other comprehensive income/ (expense) 
   for the period net of tax                       1,217         (460)         (1,077) 
                                            ------------  ------------  -------------- 
 Total comprehensive income for the 
  period attributable to equity holders 
  of the Parent Company                            7,456         5,610          11,943 
                                            ------------  ------------  -------------- 
 

Consolidated Balance Sheet

At 30 June 2021

 
                                     Unaudited   Unaudited 
                                       30 June     30 June   31 December 
                                          2021        2020          2020 
                                        GBP000      GBP000        GBP000 
 Non-current assets 
  Property, plant and equipment         21,761      24,092        22,774 
  Right-of-use assets                   11,594      11,506        12,463 
  Prepayments                               42          43            42 
  Deferred tax assets                        7         660           704 
  Defined benefit pension 
   scheme surplus                        3,606         479           498 
                                    ----------  ----------  ------------ 
                                        37,010      36,780        36,481 
 Current assets 
  Stocks                                 7,821       7,353         8,048 
  Trade and other receivables           18,584      19,126        17,274 
  Current tax asset                        268         187             - 
  Cash and cash equivalents             24,717      32,096        24,012 
                                        51,390      58,762        49,334 
                                    ----------  ----------  ------------ 
 
 Current liabilities 
  Trade and other payables            (14,726)    (14,882)      (12,290) 
  Current tax liabilities                    -       (630)       (1,161) 
  Bank loans                           (2,995)       (493)         (493) 
  Right-of-use lease obligations       (2,539)     (2,411)       (2,656) 
                                      (20,260)    (18,416)      (16,600) 
                                    ----------  ----------  ------------ 
 Net current assets                     31,130      40,346        32,734 
                                    ----------  ----------  ------------ 
 Total assets less current 
  liabilities                           68,140      77,126        69,215 
 
 Non-current liabilities 
  Bank loans                                 -     (2,994)       (2,998) 
  Right-of-use lease obligations       (9,510)     (9,427)      (10,193) 
                                       (9,510)    (12,421)      (13,191) 
 
 Net assets                             58,630      64,705        56,024 
                                    ----------  ----------  ------------ 
 
 Equity 
  Called up share capital                  422         422           422 
  Share premium                             13          13            13 
  Retained earnings                     54,667      59,390        51,421 
  Translation reserve                    3,282       4,634         3,922 
  Other reserve                            246         246           246 
                                    ----------  ----------  ------------ 
 Total equity                           58,630      64,705        56,024 
                                    ----------  ----------  ------------ 
 

Consolidated Cash Flow Statement

for the six months ended 30 June 2021

 
                                         Unaudited     Unaudited 
                                        six months    six months 
                                             ended         ended     Year ended 
                                           30 June       30 June    31 December 
                                              2021          2020           2020 
                                            GBP000        GBP000         GBP000 
 Operating activities 
 Profit for the period                       6,239         6,070         13,020 
 Adjustments for: 
 Tax charge                                  1,322         1,165          2,813 
 Finance costs                                 401           276            669 
 Finance income                                (7)         (511)          (116) 
 Profit on disposal of property, 
  plant and equipment and 
  right-of-use assets                        (574)         (332)          (494) 
 Depreciation of property, 
  plant and equipment                        3,399         3,785          7,183 
 Depreciation of right-of-use 
  assets                                     1,621         1,328          3,014 
 Difference between pension 
  contributions paid and 
  amounts recognised in the 
  Income Statement                           (625)         (591)          (470) 
 Decrease/ (increase) in 
  inventories                                   65       (1,355)        (2,690) 
 (Increase)/ decrease in 
  receivables                              (1,500)         2,942          4,099 
 Increase/ (decrease) in 
  payables                                   2,534         1,671          (762) 
 Cash generated from continuing 
  operations                                12,875        14,448         26,266 
 Interest paid                               (284)         (274)          (592) 
 Corporation tax paid                      (2,694)       (2,433)        (3,419) 
 Net cash inflow from operating 
  activities                                 9,897        11,741         22,255 
 
 Investing activities 
  Disposal of property, 
   plant and equipment                         722           382            619 
  Purchase of property, 
   plant and equipment                     (2,794)       (2,128)        (4,157) 
  Interest received                              -            57             79 
 Net cash outflow from investing 
  activities                               (2,072)       (1,689)        (3,459) 
 
 Financing activities 
  Loan repayments                            (500)         (500)          (500) 
  Capital repayments for 
   right-of-use lease 
   obligations                             (1,547)       (1,245)        (2,832) 
  Equity dividends paid                    (4,850)       (4,428)       (19,442) 
 
   Net cash outflow from financing 
   activities                              (6,897)       (6,173)       (22,774) 
                                      ------------  ------------  ------------- 
 
 
 
   Net increase/ (decrease) 
   in cash and cash equivalents                928         3,879        (3,978) 
 
 
   Cash and cash equivalents 
   at the start of the period               24,012        27,880         27,880 
 Effect of foreign exchange 
  rate changes                               (223)           337            110 
                                      ------------  ------------  ------------- 
 
   Cash and cash equivalents 
   at the end of the period                 24,717        32,096         24,012 
                                      ------------  ------------  ------------- 
 
 
 

Consolidated Statement of Changes in Equity

for the six months ended 30 June 2021

 
                                                                                                          Attributable 
                                                          Capital                                            to equity 
                               Share    Translation    redemption        UAE   Netherlands                     holders 
                    Share    premium        reserve       reserve      legal       capital    Retained          of the 
                  capital                                            reserve       reserve    earnings          parent 
 
                   GBP000     GBP000         GBP000        GBP000     GBP000        GBP000      GBP000          GBP000 
 
 At 31 December 
  2019                422         13          3,395           158         79             9      59,447          63,523 
 Profit for the 
  period                -          -              -             -          -             -       6,070           6,070 
 Other 
  comprehensive 
  income/ 
  (expense) 
  for the 
  period 
  net of tax            -          -          1,239             -          -             -     (1,699)           (460) 
                 --------  ---------  -------------  ------------  ---------  ------------  ----------  -------------- 
 Total 
  comprehensive 
  income                -          -          1,239             -          -             -       4,371           5,610 
 Dividends paid         -          -              -             -          -             -     (4,428)         (4,428) 
 Total of 
  transactions 
  with 
  shareholders          -          -              -             -          -             -     (4,428)         (4,428) 
 
 At 30 June 
  2020                422         13          4,634           158         79             9      59,390          64,705 
 
 Profit for the 
  period                -          -              -             -          -             -       6,950           6,950 
 Other 
  comprehensive 
  (expense)/ 
  income 
  for the 
  period 
  net of tax            -          -          (712)             -          -             -          95           (617) 
                 --------  ---------  -------------  ------------  ---------  ------------  ----------  -------------- 
 Total 
  comprehensive 
  (expense)/ 
  income                -          -          (712)             -          -             -       7,045           6,333 
 Dividends paid         -          -              -             -          -             -    (15,014)        (15,014) 
                 --------  ---------  -------------  ------------  ---------  ------------  ----------  -------------- 
 Total of 
  transactions 
  with 
  shareholders          -          -              -             -          -             -    (15,014)        (15,014) 
 
 At 31 December 
  2020                422         13          3,922           158         79             9      51,421          56,024 
 
 Profit for the 
  period                -          -              -             -          -             -       6,239           6,239 
 Other 
  comprehensive 
  (expense)/ 
  income 
  for the 
  period 
  net of tax            -          -          (640)             -          -             -       1,857           1,217 
 Total 
  comprehensive 
  (expense)/ 
  income                -          -          (640)             -          -             -       8,096           7,456 
 Dividends paid         -          -              -             -          -             -     (4,850)         (4,850) 
 Total of 
  transactions 
  with 
  shareholders          -          -              -             -          -             -     (4,850)         (4,850) 
 
 At 30 June 
  2021                422         13          3,282           158         79             9      54,667          58,630 
                 --------  ---------  -------------  ------------  ---------  ------------  ----------  -------------- 
 

Notes to the Interim Financial statements

   1              General information and accounting policies 

These interim financial statements have been prepared in accordance with the recognition and measurement principles of international accounting standards in conformity with the requirements of the Companies Act 2006 .

The information for the 12 months ended 31 December 2020 does not constitute the Group's statutory accounts for 2020 as defined in Section 434 of the Companies Act 2006. Statutory accounts for 2020 have been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under Section 498(2) or (3) of the Companies Act 2006. These interim financial statements, which were approved by the Board of Directors on 27 September 2021, have not been audited or reviewed by the auditors .

Basis of preparation

The interim financial statement has been prepared using the historical cost basis of accounting except for:

   (i)            Properties held at the date of transition to IFRS which are stated at deemed cost; 

(ii) Assets held for sale which are stated at the lower of (i) fair value less anticipated disposal costs and (ii) carrying value;

(iii) Derivative financial instruments (including embedded derivatives) which are valued at fair value; and

(iv) Pension scheme assets and liabilities calculated at fair value in accordance with IAS 19

The annual financial statements of the Group are prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 . The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with the AIM Rules issued by the London Stock Exchange.

Accounting policies

The principal accounting policies applied in preparing the interim Financial Statements comply with international accounting standards in conformity with the requirements of the Companies Act 2006 and are consistent with the policies set out in the Annual Report and Accounts for the year ended 31 December 2020.

No new standards or interpretations issued since 31 December 2020 have had a material impact on the accounting of the Group.

Functional and presentational currency

The financial statements are presented in pounds Sterling because that is the functional currency of the primary economic environment in which the group operates.

   2              Revenue 

An analysis of the group's revenue is as follows:

 
 
                                                           Unaudited     Unaudited 
                                                          six months    six months 
                                                               ended         ended      Year ended 
                                                             30 June       30 June     31 December 
                                                                2021          2020            2020 
 
                                                              GBP000        GBP000          GBP000 
 Continuing operations 
 Revenue outside the scope of IFRS 
  15 and recognised as lease income 
  in accordance with IFRS 16: 
 Hire                                                         31,627        29,185          59,598 
 Revenue recognised at a point in time 
  in accordance with IFRS 15: 
 Sales                                                         2,709         3,161           5,162 
 Maintenance                                                     752           560           1,348 
 Installation and sale 
  of units                                                       605           574           1,151 
                                                        ------------  ------------  -------------- 
 Group consolidated revenue from the 
  sale of goods and provision of services                     35,693        33,480          67,259 
                                                        ------------  ------------  -------------- 
 
 The geographical analysis of the Group's revenue by origination 
  is: 
                                                           Unaudited     Unaudited 
                                                          six months    six months 
                                                               ended         ended      Year ended 
                                                             30 June       30 June     31 December 
                                                                2021          2020            2020 
 
                                                              GBP000        GBP000          GBP000 
 United Kingdom                                               22,743        20,903          40,882 
 Rest of Europe                                                8,874         6,891          16,077 
 Middle East and Africa                                        4,076         5,686          10,300 
                                                              35,693        33,480          67,259 
                                                        ------------  ------------  -------------- 
 
 

The geographical analysis of the Group's revenue by destination is not materially different to that by origination.

   3              Finance income and costs 
 
                                            Unaudited     Unaudited 
                                           six months    six months 
                                                ended         ended     Year ended 
                                              30 June       30 June    31 December 
                                                 2021          2020           2020 
 Finance income                                GBP000        GBP000         GBP000 
 Net interest on net defined benefit 
  pension surplus                                   7            23             45 
 Intertest receivable on bank deposit 
  accounts                                          -            61             71 
 Inter-company foreign exchange gains               -           427              - 
                                                    7           511            116 
                                         ------------  ------------  ------------- 
 
 Finance costs 
 Interest charge on bank loans and 
  overdrafts                                     (20)          (38)           (64) 
 Interest charge on right-of-use lease 
  obligations                                   (264)         (238)          (530) 
 Inter-company foreign exchange losses          (117)             -           (75) 
                                                (401)         (276)          (669) 
                                         ------------  ------------  ------------- 
 
   4              Income tax expense 

The total effective tax charge for the financial period represents the best estimate of the weighted average annual effective tax rate expected for the full financial year applying tax rates that have been substantively enacted by the balance sheet date. UK corporation tax has been provided at 19%. In the UK budget on 15 March 2021, the chancellor announced that the rate of corporation tax in the UK will increase from 19% to 25% with effect from 1 April 2023. This increase will increase the amount of corporation tax payable in the UK. Deferred tax has been calculated based on the rates that the directors anticipate will apply when the temporary timing differences are expected to reverse .

 
                                              Unaudited     Unaudited 
                                             six months    six months      Year ended 
                                                  ended         ended     31 December 
                                                30 June       30 June            2020 
                                                   2021          2020 
                                                 GBP000        GBP000          GBP000 
 Current tax 
 UK corporation tax at 19% (June and 
  December 2020: 19%)                               736           901           2,068 
 Adjustments in respect of prior periods           (21)          (92)           (207) 
                                           ------------  ------------  -------------- 
                                                    715           809           1,861 
 Overseas tax                                       530           382           1,023 
 Adjustments in respect of prior periods              -          (20)               2 
                                           ------------  ------------  -------------- 
 
   Total current tax charge                       1,245         1,171           2,886 
                                           ------------  ------------  -------------- 
 
 Deferred tax 
 Origination and reversal of timing 
  differences                                       386           (6)            (44) 
 Effect of tax rate change                        (309)             -               - 
 Adjustments in respect of prior periods              -             -            (29) 
                                           ------------  ------------  -------------- 
 Total deferred tax charge/ (credit)                 77           (6)            (73) 
                                           ------------  ------------  -------------- 
 
   Total tax charge for the financial 
   period                                         1,322         1,165           2,813 
                                           ------------  ------------  -------------- 
 
   5              Earnings per share 

Basic earnings per share

The basic figures have been calculated by reference to the weighted average number of ordinary shares in issue and the earnings as set out below. There are no discontinued operations in any period .

 
                                          Unaudited     Unaudited 
                                         six months    six months      Year ended 
                                              ended         ended     31 December 
                                            30 June       30 June            2020 
                                               2021          2020 
 
 Weighted average number of ordinary 
  shares                                 42,174,359    42,174,359      42,174,359 
                                       ------------  ------------  -------------- 
 
                                             GBP000        GBP000          GBP000 
 
   Basic earnings                             6,239         6,070          13,020 
                                       ------------  ------------  -------------- 
 
                                              pence         pence           pence 
 
   Basic earnings per ordinary share          14.79         14.39           30.87 
                                       ------------  ------------  -------------- 
 

Diluted earnings per share

There were no dilutive instruments outstanding as at 30 June 2021 or either of the comparative periods and therefore there is no difference in the basic and diluted earnings per share for any of these periods. There were no discontinued operations in any period .

   6              Dividend payments 

Dividends declared and paid on ordinary one pence shares during the 6 months ended 30 June 2021 were as follows:

 
                                                       Paid during the six 
                                                      months ended 30 June 
                                                                      2021 
 
                                                            Total dividend 
                                                                      paid 
                                              Pence per             GBP000 
                                                  share 
 Final dividend for the year ended 
  31 December 2020 paid on 18 June 2021 
  to members on the register as at 28 
  May 2021                                       11.50p              4,850 
 

The above dividend was charged against reserves during the 6 months ended 30 June 2021.

On 27 September 2021 the directors declared an interim dividend of 11.90 pence per ordinary share which in total amounts to GBP5,019,000. This will be paid on 5 November 2021 to shareholders on the register as at 8 October 2021 and will be charged against reserves in the second half of 2021.

Dividends declared and paid on ordinary one pence shares during the 6 months ended 30 June 2020 were as follows:

 
                                                       Paid during the six 
                                                      months ended 30 June 
                                                                      2020 
 
                                                            Total dividend 
                                                                      paid 
                                              Pence per             GBP000 
                                                  share 
 Final dividend for the year ended 
  31 December 2019 paid on 19 June 2020 
  to members on the register as at 29 
  May 2020                                       10.50p              4,428 
 

The above dividend was charged against reserves during the 6 months ended 30 June 2020.

On 23 July 2020 the directors declared a special interim dividend of 23.7 pence per ordinary share which in total amounts to GBP9,995,000. This was paid on 28 August 2020 to shareholders on the register as at 7 August 2020 and was charged against reserves in the second half of 2020.

Dividends declared and paid on ordinary one pence shares during the 12 months ended 31 December 2020 were as follows:

 
                                                         Paid during the year ended 
                                                                   31 December 2020 
 
                                                                     Total dividend 
                                                                               paid 
                                                 Pence per share             GBP000 
 Final dividend for the year ended 
  31 December 2019 paid on 19 June 2020 
  to members on the register as at 29 
  May 2020                                                10.50p              4,428 
 First interim dividend declared on 
  23 July 2020 and paid on 28 August 
  2020 to members on the register as 
  at 7 August 2020                                        23.70p              9,995 
 Second interim dividend declared on 
  29 September 2020 and paid on 6 November 
  2020 to members on the register as 
  at 9 October 2020                                       11.90p              5,019 
                                              ------------------  ----------------- 
                                                          46.10p             19,442 
                                              ------------------  ----------------- 
 

The above dividends were charged against reserves during the 12 months ended 31 December 2020.

   7              Pensions 

The Group closed the UK Group defined benefit pension scheme to future accrual as at 29 December 2002. The assets of the defined benefit pension scheme continue to be held in a separate trustee administered fund. Over recent years the Group has taken steps to manage the ongoing risks associated with its defined benefit liabilities.

As at 30 June 2021 the Group had a net defined benefit pension scheme surplus, calculated in accordance with IAS 19 using the assumptions as set out below, of GBP3,606,000 (30 June 2020: GBP479,000; 31 December 2020: GBP498,000). The asset has been recognised in the financial statements as the directors are satisfied that it is recoverable in accordance with IFRIC 14.

Following the triennial recalculation of the funding deficit as at 31 December 2019, a revised schedule of contributions and recovery plan was agreed with the pension scheme trustees in March 2021 and was effective from 1 January 2021. In accordance with this schedule of contributions and recovery plan, the Group will be making regular contributions of GBP110,000 per month for the period 1 January 2021 to 31 December 2022, and GBP10,000 per month for the period 1 January 2023 to 31 December 2025 or until a revised schedule of contributions is agreed, if earlier. Consequently the Group expects to make total contributions to the defined benefit pension scheme of GBP1,320,000 during 2021.

Assumptions used to calculate the scheme surplus

The IAS 19 figures are based on a number of actuarial assumptions as set out below, which the actuaries have confirmed they consider appropriate.

 
                                             30 June   30 June   31 December 
                                                2021      2020          2020 
 
 Rate of increase in pensionable salaries        n/a       n/a           n/a 
 Rate of increase in pensions in payment        3.3%      2.9%          2.9% 
 Discount rate                                  1.8%      1.4%          1.3% 
 Inflation assumption - RPI                     3.3%      2.9%          2.9% 
 Inflation assumption - CPI                     2.7%      1.9%          2.3% 
 Percentage of members taking maximum 
  tax-free lump sum on retirement                75%       75%           75% 
 

The demographic assumptions used for 30 June 2021, were the same as used in 31 December 2020, 30 June 2020 and the last full actuarial valuation performed as at 1 April 2020.

Assumptions regarding future mortality experience are set based on advice in accordance with published statistics. The mortality table used at 30 June 2021, 30 June 2020 and 31 December 2020 is 100% S3PA CMI2018 with a 1.25% per annum long term improvement for both males and females, heavy tables for males and medium tables for females.

Valuation

The defined benefit scheme funding has changed under IAS 19 as follows:

 
                                                     Unaudited                 Unaudited 
                                                    six months                six months         Year to 
   Funding status                                           to                        to     31 December 
                                                       30 June                   30 June            2020 
                                                          2021                      2020          GBP000 
                                                        GBP000                    GBP000 
 Scheme assets at end of period                         46,958                    43,769          45,018 
 Benefit obligations at end of period                 (43,352)                  (43,290)        (44,520) 
                                        ----------------------  ------------------------  -------------- 
 
 Surplus in scheme                                       3,606                       479             498 
 
 

The increase in the pension surplus since December 2020 is mainly due to a decrease in the value of liabilities as a consequence of an increase in bond yields increasing the discount rate and an increase in the scheme assets due to a positive return on scheme assets.

   8              Net funds and movement in financing liabilities 
 
                                                 Unaudited     Unaudited 
                                                six months    six months      Year ended 
                                                     ended         ended     31 December 
                                                   30 June       30 June            2020 
                                                      2021          2020 
                                                    GBP000        GBP000          GBP000 
 
 Cash and cash equivalents per consolidated 
  cashflow statement                                24,717        32,096          24,012 
 
 Bank loans at the beginning of the 
  period                                           (3,491)       (3,983)         (3,983) 
 Loans repaid                                          500           500             500 
 Other non-cash changes                                (4)           (4)             (8) 
 Bank loans at the end of the period               (2,995)       (3,487)         (3,491) 
                                              ------------  ------------  -------------- 
 
 Right-of-use lease obligations at 
  the beginning of the period                     (12,849)      (11,761)        (11,761) 
 Capital repayments for right-of-use 
  lease obligations                                  1,547         1,245           2,832 
 New right-of-use leases entered into 
  during the period                                  (963)       (1,171)         (3,943) 
 Non-cash movements re: termination 
  of right-of-use lease obligations                     36           160             249 
 Foreign exchange                                      180         (312)           (226) 
                                              ------------  ------------  -------------- 
 Right-of-use lease obligations at 
  the end of the period                           (12,049)      (11,839)        (12,849) 
                                              ------------  ------------  -------------- 
 
 Gross debt                                       (15,044)      (15,326)        (16,340) 
                                              ------------  ------------  -------------- 
 
 Net funds                                           9,673        16,770           7,672 
                                              ------------  ------------  -------------- 
 
 
   9              Distribution of interim financial statements 

Following a change in regulations in 2008, the Company is no longer required to circulate this half year report to shareholders. This enables us to reduce costs associated with printing and mailing and to minimise the impact of these activities on the environment. A copy of the interim financial statements is available on the Company's website, www.andrews-sykes.com .

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR DBGDCRDDDGBR

(END) Dow Jones Newswires

September 28, 2021 02:00 ET (06:00 GMT)

Andrews Sykes (LSE:ASY)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Andrews Sykes Charts.
Andrews Sykes (LSE:ASY)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Andrews Sykes Charts.