This Current Report on Form 8-K discloses certain additional information
related to the anticipated plan of arrangement between Corvus Gold Inc. (the “Company” or “Corvus”), a British
Columbia corporation, 1323606 B.C. Unlimited Liability Company (the “Purchaser”), an unlimited liability company existing
under the laws of British Columbia, and AngloGold Ashanti Holdings plc (the “Guarantor”), a public company existing under
the laws of the Isle of Man, pursuant to that certain Arrangement Agreement, dated September 13, 2021 (as amended from time to time,
the “Arrangement Agreement” and the transactions, including the plan of arrangement, contemplated thereby, the “Arrangement”),
among Corvus, the Purchaser, and the Guarantor. The Purchaser is an indirect wholly owned subsidiary of AngloGold Ashanti Limited (“AGA”),
a South African company, and the Guarantor is a direct wholly owned subsidiary of AGA. Pursuant to the Arrangement, the Purchaser will,
among other things, acquire the remaining 80.5% of the outstanding common shares of Corvus, not already owned by AGA and its subsidiaries
(collectively, the “AGA Group”).
On November 26, 2021, Corvus filed with the Securities and Exchange
Commission (the “SEC”) and the Canadian securities regulators on the System for Electronic Document Analysis and Retrieval
(“SEDAR”) a management information circular/proxy statement on Schedule 14A, dated November 25, 2021 (the “Circular”),
in connection with the special meeting of the shareholders and optionholders of Corvus to be held on January 6, 2022 (the “Special
Meeting”), for the approval of the Arrangement. The Circular was mailed to shareholders and optionholders on or about December 3,
2021. Corvus has received several demand letters from attorneys representing purported shareholders of Corvus challenging the completeness
and accuracy of the disclosures in the Circular and threatening lawsuits seeking to compel additional disclosures prior to shareholders
and optionholders voting on the Arrangement at the Special Meeting (such letters, the “Demand Letters”).
Corvus believes that the claims
asserted in the Demand Letters are without merit and no supplemental disclosures are required under applicable law. However, in an effort
to avoid nuisance and eliminate the potential burden, expense, delay and uncertainties inherent in such threatened litigation, and without
admitting any liability or wrongdoing, Corvus is voluntarily making certain supplemental disclosures to the Circular, as set forth below,
for the purpose of mooting such allegations and to provide additional information to shareholders and optionholders of Corvus. Nothing
in this Current Report on Form 8-K shall be deemed an admission of the legal necessity or materiality under applicable law of any of the
disclosures set forth herein. Corvus specifically denies all allegations in the letters, including that any additional disclosure was
or is required. Corvus believes that the Circular disclosed all material information required to be disclosed therein, and denies that
the supplemental disclosures below are material or are otherwise required to be disclosed.
In accordance with the Interim Order of the Supreme
Court of British Columbia dated November 25, 2021, attached as Appendix D to the Circular, Corvus is communicating this information to
shareholders and optionholders by press release, as this method was determined to be the most appropriate method of communication by its
board of directors.
The supplemental disclosures in this Current Report
on Form 8-K will not change the consideration to be paid to shareholders and optionholders of Corvus in connection with the Arrangement
or the timing of the Special Meeting, which is scheduled to be held at Suite 1750, 700 West Pender Street, in the City of Vancouver, British
Columbia, Canada V6C 1G8, on January 6, 2022, at 9:00 a.m., Vancouver time. The Corvus board of directors continues to recommend that
you vote “FOR” the proposals to be voted on at the Special Meeting described in the Circular.
Consolidated (North Bullfrog + Mother Lode)
Annual Production Projections
Year
|
Over-burden Mined (M t)
|
Process Feed Mined (M t)2
|
Contained Au (k (Oz)
|
Payable Au1
(k Oz)
|
Payable Ag1
(k Oz)
|
Operating Cost (US $M)
|
Capital Cost (US $M)
|
-1
|
18.4
|
2.9
|
34.5
|
0
|
0
|
0
|
-$167.4
|
1
|
23.7
|
11.2
|
123.3
|
73.6
|
244.5
|
-$135.8
|
-$4.4
|
2
|
16.8
|
11.6
|
190.5
|
148.2
|
676.7
|
-$98.7
|
$20.5
|
3
|
41.1
|
16.2
|
265.8
|
194.6
|
632.6
|
-$129.0
|
-$436.5
|
4
|
48.6
|
26.0
|
550.6
|
396.8
|
466.3
|
-$365.2
|
-$34.8
|
5
|
44.9
|
24.2
|
346.3
|
336.6
|
538.5
|
-$330.2
|
-$38.9
|
6
|
17.3
|
41.2
|
632.3
|
381.12
|
296.9
|
-$327.8
|
-$18.4
|
7
|
65.9
|
24.0
|
164.9
|
292.1
|
277.5
|
-$354.2
|
-$28
|
8
|
52.1
|
22.3
|
137.4
|
165.3
|
128.8
|
-$262.5
|
-$13.2
|
9
|
27.3
|
31.1
|
355.4
|
268.3
|
86.3
|
-$298.7
|
-$32.6
|
10
|
24.4
|
28.0
|
361.4
|
281.2
|
175.9
|
-$298.9
|
$3.0
|
113
|
15.0
|
18.0
|
87.0
|
154.6
|
217.0
|
-$224.8
|
$0.0
|
123
|
13.0
|
17.0
|
76.5
|
65.9
|
50.6
|
-$118.4
|
$0.0
|
13
|
7.5
|
9.8
|
44.2
|
38.5
|
29.0
|
-$67.4
|
$0.7
|
144
|
0
|
0
|
0
|
10.5
|
6.4
|
-$19.7
|
$0.0
|
154
|
0
|
0
|
0
|
3.2
|
2.0
|
-$8.2
|
$0.0
|
LOM
|
416
|
283.7
|
3,369.9
|
2,810.5
|
3,829.2
|
-$3,039.7
|
-$750.2
|
|
1-
|
Less royalty ounces, includes ounces from NBP sulfides
|
|
2-
|
Excludes mill tails rehandle, excludes NBP sulfides
|
|
3-
|
Years 11-12 are predominately heap leach draindown/reclamation at Mother Lode
|
|
4-
|
Years 14-15 are predominantly heap leach draindown/reclamation at North Bullfrog
|
Cash Flow Projections
The following two tables present annual cash
flow projection models for the North Bullfrog and Mother Lode properties, respectively, as presented in the technical reports
prepared for each of the North Bullfrog Property and the Mother Lode Property in accordance with NI 43-101.
These cash flow projection models use commodity pricing for the Base Case model as reflected in the technical reports, which were
US$1,500 per ounce gold and US$18.75 per ounce silver. For purposes of their respective financial analyses, Fort Capital Partners
used Street consensus commodity pricing of US$1,600 per ounce gold and US$21 per ounce silver and BMO Capital Markets used Street
consensus commodity pricing with a long-term price of US$1,600 per ounce gold and US$22.50 per ounce silver.
North Bullfrog Annual Cash Flow Projections
(after-Royalty and after-Tax) Base Case (Gold Price $1,500; Silver Price $18.75)
Year
|
Gold Revenue1
(US $M)
|
Silver Revenue1
(US $M)
|
Pre-Tax, After Royalty Cash Flow
(US $M)
|
Federal Income Tax
(US $M)
|
Nevada NPT Tax
(US $M)
|
Cash Flow
After Tax,
After Royalty
|
-1
|
0
|
0
|
-$167.4
|
$0.0
|
$0.0
|
-$167.4
|
1
|
$110.4
|
$4.6
|
-$14.7
|
-$4.0
|
-$8.7
|
-$14.7
|
2
|
$222.3
|
$12.7
|
$175.9
|
-$23.5
|
-$9.6
|
$163.2
|
3
|
$291.9
|
$11.9
|
$174.6
|
-$27.0
|
-$9.3
|
$141.6
|
4
|
$280.9
|
$8.5
|
$188.1
|
-$20.1
|
-$7.4
|
$151.8
|
5
|
$254.4
|
$6.4
|
$96.3
|
-$10.6
|
-$4.4
|
$68.8
|
6
|
$200.9
|
$5.1
|
$98.1
|
-$7.8
|
-$3.3
|
$83.2
|
7
|
$175.7
|
$3.3
|
$83.1
|
-$5.0
|
-$2.0
|
$71.9
|
8
|
$139.9
|
$1.4
|
$56.3
|
-$4.3
|
-$1.6
|
$49.2
|
9
|
$136.8
|
$1.0
|
$21.2
|
-$2.2
|
-$0.7
|
$15.4
|
10
|
$111.6
|
$1.8
|
$28.6
|
-$1.2
|
-$0.2
|
$25.7
|
11
|
$103.0
|
$1.8
|
$17.1
|
$0.0
|
$0.0
|
$15.7
|
12
|
$85.1
|
$0.9
|
$4.1
|
$0.0
|
$0.0
|
$4.1
|
13
|
$57.8
|
$0.5
|
$4.4
|
$0.0
|
$0.0
|
$4.4
|
142
|
$15.7
|
$0.1
|
-$0.5
|
$0.0
|
$0.0
|
-$0.5
|
152
|
$4.9
|
$0.0
|
-$2.3
|
$0.0
|
$0.0
|
-$2.3
|
LOM
|
$2,191.3
|
$60.1
|
$763.0
|
-$105.8
|
-$47.2
|
$610.1
|
|
|
|
$574.1
|
NPV 5% IRR
|
$452.3
|
|
|
|
55%
|
47%
|
|
2-
|
Year 14-15 are predominately heap leach draindown/reclamation
|
Mother Lode Annual Cash Flow Projections
(after-Royalty and after-Tax) Base Case (Gold Price $1,500; Silver Price $18.75)
Year
|
Gold Revenue1
(US $M)
|
Silver Revenue1
(US $M)
|
Pre-Tax, After Royalty Cash Flow
(US $M)
|
Federal Income Tax
(US $M)
|
Nevada NPT Tax
(US $M)
|
Cash Flow
After Tax,
After Royalty
|
-1
|
0
|
0
|
-$406.3
|
$0.0
|
$0.0
|
-$406.3
|
1
|
$320.7
|
$0.2
|
$119.6
|
-$1.7
|
-$5.5
|
$112.5
|
2
|
$255.7
|
$3.8
|
$144.9
|
-$1.5
|
-$6.6
|
$136.9
|
3
|
$378.3
|
$0.5
|
$249.4
|
-$24.4
|
-$11.8
|
$213.2
|
4
|
$267.8
|
$1.9
|
$72.9
|
-$6.2
|
-$3.6
|
$63.0
|
5
|
$110.2
|
$1.0
|
-$29.1
|
$0.0
|
$0.0
|
-$29.1
|
6
|
$271.1
|
$0.7
|
$153.8
|
-$5.1
|
-$6.5
|
$142.2
|
7
|
$316.6
|
$1.6
|
$206.8
|
-$19.6
|
-$8.8
|
$178.4
|
82
|
$131.4
|
$2.3
|
$51.0
|
-$3.4
|
-$1.2
|
$46.4
|
92
|
$14.1
|
$0.0
|
$0.5
|
|
|
$0.5
|
LOM
|
$2,065.9
|
$12.0
|
$563.5
|
-$61.9
|
-$44.1
|
$457.6
|
|
|
|
$388.3
|
NPV 5% IRR
|
$302.7
|
|
|
|
27%
|
23%
|
|
1-
|
Less Royalty ounces, includes ounces from NBP sulfides
|
|
2-
|
Year 8-9 are predominately heap leach draindown/reclamation
|
Commodity Pricing and Discount Rate Sensitivities
The cash flow projection models at both properties
are sensitive to commodity pricing. A US$100 increase in gold price will result in approximately a 20% increase in NPV of the North Bullfrog
property and a 30% increase in the Mother Lode property.
Both models are also sensitive to discount rates, with a 2.5% increase
in discount rate resulting in approximately a US$62 million (14%) decrease in NPV of the North Bullfrog property and a US$61.5 million
(20%) decrease in NPV of the Mother Lode property.
The following tables set forth NPV sensitivities
over a range of gold prices and discount rates for each property.
North Bullfrog – NPV Sensitivity
Gold Price
($/oz.)
|
Total Cash Flow
(US $M)
|
NPV @ 5.0%
(US $M)
|
NPV @ 7.5%
(US $M)
|
NPV @ 10%
(US $M)
|
IRR (%)
|
$1,400
|
$488.2
|
$360.1
|
$309.2
|
$265.1
|
41.2%
|
$1,500
|
$610.1
|
$452.3
|
$390.6
|
$337.5
|
47.5%
|
$1,600
|
$731.6
|
$544.3
|
$471.7
|
$409.7
|
53.5%
|
$1,700
|
$851.6
|
$635.2
|
$552.0
|
$481.1
|
59%
|
$1,800
|
$970.5
|
$725.3
|
$631.5
|
$551.9
|
64.4%
|
Mother Lode – NPV Sensitivity
Gold Price
($/oz.)
|
Total Cash Flow
(US $M)
|
NPV @ 5.0%
(US $M)
|
NPV @ 7.5%
(US $M)
|
NPV @ 10%
(US $M)
|
IRR (%)
|
$1,400
|
$347.2
|
$211.7
|
$157.8
|
$111.1
|
17.8%
|
$1,500
|
$457.6
|
$302.7
|
$241.2
|
$187.8
|
22.9%
|
$1,600
|
$567.9
|
$393.7
|
$324.5
|
$264.4
|
27.9%
|
$1,700
|
$678.3
|
$484.6
|
$407.6
|
$340.8
|
32.8%
|
$1,800
|
$787.9
|
$574.9
|
$490.2
|
$416.7
|
37.0%
|
Management Model – Operating and Cash
Flow Profiles used by Fort Capital Partners
|
·
|
Assumes Street consensus commodity pricing of US$1,600 per ounce of gold and US$21 per ounce of silver, North Bullfrog production commences 2024, Mother Lode production commences in 2027, and US$10 million in annual corporate general and administrative expenses (tax-effected) and revised working capital schedule to reflect combined operation.
|
Production Profile – Payable Gold
(koz Au) and AISC (US$/oz)
Levered Free Cash
Flow & Capital Expenses
Management Model – Operating and Cash
Flow Profiles used by BMO Capital Markets
|
·
|
Assumes Street consensus commodity pricing with a long-term price of US$1,600 per ounce of gold and US$22.50 per ounce of silver, North
Bullfrog production commences in 2024, Mother Lode production commences in 2027 and US$10 million in annual corporate general and administrative
expenses (tax-effected).
|
Production and
Cost Profile (K oz. Au Eq. / US$/oz Au Eq.)
Unlevered Free
Cash Flow Profile (US$ M)
Management Model - Net Asset Value Per Share
(NAVPS) Buildup
|
·
|
Based on North Bullfrog and Mother Lode technical models, assuming
Street consensus commodity pricing with a long-term price of US$1,600 per ounce of gold and US$22.50 per ounce of silver, North Bullfrog
production commences in 2024, Mother Lode production commences in 2027, US$10 million in annual corporate general and administrative expenses
(tax-effected) and a present value date of May 31, 2021.
|
The section of the Circular entitled “SPECIAL FACTORS –
Fort Capital Valuation and Opinion – Valuation Methodologies” is amended and supplemented as follows:
The disclosure on page 35 is amended and supplemented by adding the
following table and paragraphs immediately after the table entitled “Mother Lode Financial Model Summary”:
The following consolidated detailed financial model summary combines
the above financial model summaries and includes estimated corporate general and administrative costs beginning in 2021 and interest payments
beginning in 2023 under “Operating Expenses” and debt repayment deductions beginning in 2023.
Consolidated Detailed Financial Model Summary
The section of the Circular entitled “SPECIAL
FACTORS – Fort Capital Valuation and Opinion – Comparable Company Analysis Methodology” is amended and supplemented
as follows:
The disclosure on page 38 is amended and
supplemented by replacing the table entitled “Comparable Companies Selected” with the following table:
Comparable Companies Multiples and Metrics
Current Trading Multiples
The following chart shows the share price to NAV multiples for select “Junior” and “Intermediate” gold producers.
The section of the Circular entitled “SPECIAL
FACTORS – Fort Capital Valuation and Opinion – Precedent Transaction Methodology” is amended and supplemented
as follows:
The disclosure on page 40 is amended and
supplemented by replacing the table entitled “Selected Precedents” with the following table:
Precedent Transactions
The section of the
Circular entitled “SPECIAL FACTORS – Opinion of Financial Advisor to Corvus – September 12, 2021 Financial Presentation
to the Corvus Board – Financial Analyses – Selected Public Companies Analysis” is amended and supplemented as follows:
The disclosure
in the first sentence of the third paragraph on page 48 is amended and supplemented as follows:
The overall low to high estimated net asset value
per share multiples and resources multiples observed for the selected companies were 0.15x to 0.96x (with a median of 0.40x) and US$5/ounce
gold equivalent to US$128/ounce gold equivalent (with a median of US$40/ounce gold equivalent), respectively, as indicated below (individual
multiples are referenced below for informational purposes):
Selected Companies
|
|
Net Asset Value Per Share
|
|
|
Resources
|
|
· Artemis Gold Inc.
|
|
|
0.47
|
x
|
|
$
|
45
|
|
· Ascot Resources Ltd.
|
|
|
0.60
|
x
|
|
$
|
93
|
|
· Belo Sun Mining Corp.
|
|
|
0.26
|
x
|
|
$
|
29
|
|
· Falco Resources Ltd.
|
|
|
0.15
|
x
|
|
$
|
9
|
|
· First Mining Gold Corp.
|
|
|
0.16
|
x
|
|
$
|
17
|
|
· Gold Standard Ventures Corp.
|
|
|
0.34
|
x
|
|
$
|
46
|
|
· Integra Resources Corp.
|
|
|
0.36
|
x
|
|
$
|
33
|
|
· Liberty Gold Corp.
|
|
|
0.40
|
x
|
|
$
|
39
|
|
· Marathon Gold Corporation
|
|
|
0.96
|
x
|
|
$
|
128
|
|
· Orezone Gold Corporation
|
|
|
0.50
|
x
|
|
$
|
55
|
|
· Orla Mining Ltd.
|
|
|
0.75
|
x
|
|
$
|
65
|
|
· Osisko Mining Inc.
|
|
|
0.51
|
x
|
|
$
|
91
|
|
· Perpetua Resources Corp.
|
|
|
0.35
|
x
|
|
$
|
35
|
|
· Probe Metals Inc.
|
|
|
0.75
|
x
|
|
$
|
49
|
|
· Revival Gold Inc.
|
|
|
0.33
|
x
|
|
$
|
12
|
|
· Sabina Gold & Silver Corp.
|
|
|
0.40
|
x
|
|
$
|
41
|
|
· Seabridge Gold Inc.
|
|
|
0.54
|
x
|
|
$
|
5
|
|
· Treasury Metals Inc.
|
|
|
0.25
|
x
|
|
$
|
27
|
|
The section of the Circular entitled “SPECIAL
FACTORS – Opinion of Financial Advisor to Corvus – September 12, 2021 Financial Presentation to the Corvus Board –
Financial Analyses – Selected Precedent Transactions Analysis” is amended and supplemented as follows:
The disclosure
in the first sentence of the second paragraph on page 50 is amended and supplemented as follows:
The overall low to high estimated net asset value
per share multiples observed for the selected transactions were 0.18x to 4.45x (with a median of 0.65x and 25th and 75th
percentiles of 0.51x and 0.94x, respectively) and the overall low to high estimated resources multiples observed for the selected transactions
were US$2/ounce gold equivalent to US$226/ounce gold equivalent (with a median of US$50/ounce gold equivalent and 25th and
75th percentiles of US$27/ounce gold equivalent and US$86/ounce gold equivalent, respectively), as indicated below (individual
multiples are referenced below for informational purposes):
Selected Precedent Transactions – Net Asset
Value Per Share
Acquiror
|
|
Target
|
|
Net Asset Value Per Share
|
Agnico Eagle Mines Limited
|
|
Canadian exploration assets of Canadian Malartic Corporation
|
|
0.85x
|
Agnico Eagle Mines Limited
|
|
GoGold Resources Inc.’s interest in Santa Gertrudis gold project
|
|
0.56x
|
Allied Gold Corp
|
|
IAMGOLD Corporation’s and AngloGold Ashanti Limited’s interests in Société d'Exploitation des Mines d'Or de Sadiola S.A.
|
|
0.65x
|
Americas Silver Corporation
|
|
Pershing Gold Corporation
|
|
0.29x
|
Barsele Minerals Corp.
|
|
Portion of Agnico Eagle Mines Limited’s interest in Barsele Gold-VMS project
|
|
0.63x
|
Boroo Pte Ltd (Singapore)
|
|
Barrick Gold Corporation’s interest in Lagunas Norte mine
|
|
1.54x
|
Centerra Gold Inc.
|
|
AuRico Metals Inc.
|
|
0.65x
|
Coeur Mining, Inc.
|
|
Northern Empire Resources Corp.
|
|
0.93x
|
Dundee Precious Metals Inc.
|
|
INV Metals Inc.
|
|
0.18x
|
Eldorado Gold Corporation
|
|
Integra Gold Corp.
|
|
0.97x
|
Endeavour Mining Corporation
|
|
Avnel Gold Mining Limited
|
|
0.46x
|
Equinox Gold Corp.
|
|
Portion of Orion Mine Finance Group’s interest in Greenstone project
|
|
0.56x
|
Evolution Mining Limited
|
|
Battle North Gold Corporation
|
|
0.75x
|
G Mining Ventures Corp.
|
|
Eldorado Gold Corporation’s Tocantinzinho project
|
|
1.09x
|
Gold Fields Limited
|
|
Portion of Gold Road Resources Limited’s interest in Gruyere gold project
|
|
1.01x
|
Goldcorp Inc.
|
|
Portion of Barrick Gold Corporation’s interest in Cerro Casale project
|
|
1.71x
|
Goldcorp Inc.
|
|
Exeter Resource Corporation
|
|
0.68X
|
Goldcorp Inc.
|
|
Portion of Kinross Gold Corporation’s interest in Cerro Casale project
|
|
1.76x
|
Gran Colombia Gold Corp.
|
|
Gold X Mining Corp.
|
|
0.30x
|
Kinross Gold Corporation
|
|
Portion of Royal Gold, Inc.’s and Contango ORE, Inc.’s interests in Peak gold project
|
|
0.39x
|
Newmont Corporation
|
|
GT Gold Corp.
|
|
0.55x
|
Orion Mine Finance Group
|
|
Dalradian Resources Inc.
|
|
0.51x
|
Orion Mine Finance Group
|
|
Premier Gold Mines Limited’s interest in the Greenstone Gold Mines Partnership
|
|
0.56x
|
Osisko Gold Royalties Ltd
|
|
Barkerville Gold Mines Ltd.
|
|
0.50x
|
Sandstorm Gold Ltd.
|
|
Mariana Resources Limited
|
|
0.49x
|
Seabridge Gold
|
|
Pretium Resources Inc.’s Snowfield property
|
|
0.59x
|
Shandong Gold Mining (Hong Kong) Co., Ltd.
|
|
Cardinal Resources Limited
|
|
0.50x
|
Sumitomo Metal Mining Co., Ltd.
|
|
Portion of IAMGOLD Corporation’s interest in Côté gold project
|
|
4.45x
|
Teranga Gold Corporation
|
|
Barrick Gold Corporation’s and its joint venture partner’s interest in Massawa project
|
|
0.95x
|
Wallbridge Mining Company Limited
|
|
Balmoral Resources Ltd.
|
|
0.76x
|
Yamana Gold Inc.
|
|
Monarch Gold Corporation
|
|
0.74x
|
Zijin Mining Group Co., Ltd.
|
|
Continental Gold Inc.
|
|
0.78x
|
Selected Precedent Transactions – Resources
Acquiror
|
|
Target
|
|
Resources
|
|
Agnico Eagle Mines Limited
|
|
Canadian exploration assets of Canadian Malartic Corporation
|
|
$
|
30
|
|
Agnico Eagle Mines Limited
|
|
GoGold Resources Inc.’s interest in Santa Gertrudis gold project
|
|
$
|
86
|
|
Allied Gold Corp
|
|
IAMGOLD Corporation’s and AngloGold Ashanti Limited’s interests in Société d'Exploitation des Mines d'Or de Sadiola S.A.
|
|
$
|
10
|
|
Americas Silver Corporation
|
|
Pershing Gold Corporation
|
|
$
|
85
|
|
Artemis Gold Inc.
|
|
New Gold Inc.’s Blackwater gold project
|
|
$
|
27
|
|
Barsele Minerals Corp.
|
|
Portion of Agnico Eagle Mines Limited’s interest in Barsele Gold-VMS project
|
|
$
|
42
|
|
Boroo Pte Ltd (Singapore)
|
|
Barrick Gold Corporation’s interest in Lagunas Norte mine
|
|
$
|
31
|
|
Centerra Gold Inc.
|
|
AuRico Metals Inc.
|
|
$
|
17
|
|
Coeur Mining, Inc.
|
|
Northern Empire Resources Corp.
|
|
$
|
115
|
|
Dacian Gold Limited
|
|
NTM Gold Ltd
|
|
$
|
92
|
|
Dundee Precious Metals Inc.
|
|
INV Metals Inc.
|
|
$
|
25
|
|
Eldorado Gold Corporation
|
|
Integra Gold Corp.
|
|
$
|
128
|
|
Eldorado Gold Corporation
|
|
QMX Gold Corporation
|
|
$
|
146
|
|
Endeavour Mining Corporation
|
|
Avnel Gold Mining Limited
|
|
$
|
42
|
|
Equinox Gold Corp.
|
|
Portion of Orion Mine Finance Group’s interest in Greenstone project
|
|
$
|
57
|
|
Evolution Mining Limited
|
|
Battle North Gold Corporation
|
|
$
|
181
|
|
G Mining Ventures Corp.
|
|
Eldorado Gold Corporation’s Tocantinzinho project
|
|
$
|
45
|
|
Gold Fields Limited
|
|
Portion of Gold Road Resources Limited’s interest in Gruyere gold project
|
|
$
|
82
|
|
Goldcorp Inc.
|
|
Portion of Barrick Gold Corporation’s interest in Cerro Casale project
|
|
$
|
26
|
|
Goldcorp Inc.
|
|
Exeter Resource Corporation
|
|
$
|
4
|
|
Goldcorp Inc.
|
|
Portion of Kinross Gold Corporation’s interest in Cerro Casale project
|
|
$
|
27
|
|
Gran Colombia Gold Corp.
|
|
Gold X Mining Corp.
|
|
$
|
17
|
|
Kinross Gold Corporation
|
|
Portion of Royal Gold, Inc.’s and Contango ORE, Inc.’s interests in Peak gold project
|
|
$
|
97
|
|
Newmont Corporation
|
|
GT Gold Corp.
|
|
$
|
17
|
|
Orion Mine Finance Group
|
|
Dalradian Resources Inc.
|
|
$
|
50
|
|
Orion Mine Finance Group
|
|
Premier Gold Mines Limited’s interest in the Greenstone Gold Mines Partnership
|
|
$
|
58
|
|
Osisko Gold Royalties Ltd
|
|
Barkerville Gold Mines Ltd.
|
|
$
|
55
|
|
Rio2 Limited
|
|
Atacama Pacific Gold Corporation
|
|
$
|
11
|
|
Sandstorm Gold Ltd.
|
|
Mariana Resources Limited
|
|
$
|
226
|
|
Seabridge Gold
|
|
Pretium Resources Inc.’s Snowfield property
|
|
$
|
2
|
|
Shandong Gold Mining (Hong Kong) Co., Ltd.
|
|
Cardinal Resources Limited
|
|
$
|
61
|
|
Sumitomo Metal Mining Co., Ltd.
|
|
Portion of IAMGOLD Corporation’s interest in Côté gold project
|
|
$
|
73
|
|
Teranga Gold Corporation
|
|
Barrick Gold Corporation’s and its joint venture partner’s interest in Massawa project
|
|
$
|
71
|
|
Wallbridge Mining Company Limited
|
|
Balmoral Resources Ltd.
|
|
$
|
51
|
|
Yamana Gold Inc.
|
|
Monarch Gold Corporation
|
|
$
|
35
|
|
Zijin Mining Group Co., Ltd.
|
|
Continental Gold Inc.
|
|
$
|
100
|
|
The section of the Circular entitled “SPECIAL
FACTORS – Opinion of Financial Advisor to Corvus – September 12, 2021 Financial Presentation to the Corvus Board –
Other Information” is amended and supplemented as follows:
The disclosure
in the second bullet of the last paragraph on page 50 is amended and supplemented as follows:
|
·
|
undiscounted share price targets for Corvus Shares as reflected in four publicly available equity research
analysts’ reports, which indicated a target share price range of C$4.00 to C$8.84 per share (with a median of C$4.53 per share)
and net asset value per share estimates for Corvus as reflected in five publicly available equity research analysts’ reports, which
indicated a net asset value per share range of US$2.88 to US$6.98 (with a median of $4.01).
|
Forward-Looking Statements
Certain statements and
information contained herein are not based on historical facts and constitute “forward-looking information” within the meaning
of Canadian securities laws and “forward-looking statements” within the meaning of United States securities laws (collectively,
“forward looking information”). Such forward-looking information includes estimates, forecasts and statements with respect
to, among other things: financial projections and forecasts; statements relating to the business and future activities of Corvus and the
Purchaser following consummation of the Arrangement including the assets, corporate and capital structure, capitalization, operations,
business properties and personnel of Corvus; and our future business prospects. Forward-looking information is provided to help readers
understand Corvus’ views of its short and longer term prospects, and can typically be identified by words and phrases about the
future such as “outlook”, “may”, “estimates”, “intends”, “believes”, “plans”,
“anticipates” and “expects”. Forward-looking information is not a promise or guarantee of future performance;
it represents Corvus’ current views and actual results may differ materially from those in forward-looking information. Readers
are cautioned that forward-looking information may not be appropriate for other purposes. Corvus assumes no obligation to update or revise
forward-looking information contained herein, unless required to do so by securities laws. The forward-looking information contained herein
is based on a number of assumptions which could prove to be significantly incorrect. Such assumptions include: assumptions regarding the
ability of Corvus to receive, in a timely manner and on satisfactory terms, the necessary court, shareholder and regulatory approvals;
and the ability of the parties to satisfy in a timely manner the conditions to the closing of the Arrangement. Although the Company’s
management believes that the assumptions made and the expectations represented by such statements are reasonable, there can be no assurance
that forward-looking information herein will prove to be accurate. Actual results and developments may differ materially from those expressed
or implied by the forward-looking information contained herein and even if such actual results and developments are realized or substantially
realized, there can be no assurance that they will have the expected consequences or effects. Factors which could cause actual results
to differ materially from current expectations include: changes in the price of gold and silver; general business, economic, competitive,
political, regulatory and social uncertainties; risks relating to increases in operating costs and related inflationary pressures; the
risk factors otherwise described in the Circular; and the risks set forth under “Risk Factors” in the Company’s Annual
Report on Form 10-K for the year ended May 31, 2021 and the Quarterly Report on Form 10-Q for the period ended August 31, 2021. Readers
are cautioned not to place undue reliance on forward-looking information due to the inherent uncertainty thereof.
Jeffrey
A. Pontius (CPG 11044), a qualified person as defined by NI 43-101, has reviewed and approved the scientific and technical disclosure
relating to the Mother Lode Property and the North Bullfrog Property contained herein. Mr. Pontius is not independent of Corvus, as he
is the Chief Executive Officer, President and a director and holds Corvus common shares and Corvus options. Mineral resources that are
not mineral reserves do not have demonstrated economic viability. The preliminary economic assessments are preliminary in nature, and
includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them
that would enable them to be categorized as mineral reserves, and there is no certainty that the preliminary economic assessments will
be realized. For additional information see the following: Technical Report and Preliminary Economic Assessment for Gravity Milling and
Heap Leach Processing at the North Bullfrog Project dated November 21, 2020 with an effective date of October 7, 2020 and Technical Report
and Preliminary Economic Assessment for BiOx Mill and Heap Leach Processing at the Mother Lode Project dated November 21, 2020 with an
effective date of October 7, 2020, each of which is available under Corvus’ profile on SEDAR at www.sedar.com and EDGAR at www.sec.gov.
Additional Information
about the Arrangement and Where to Find It
This
Current Report on Form 8-K is not a substitute for the Circular, Schedule 13E-3 filed by Corvus and the AGA Group, as amended, or any
other document that Corvus may file with the SEC, the Canadian securities regulators or send to the shareholders and optionholders in
connection with the Arrangement. Corvus has filed the Circular under cover of Schedule 14A with the SEC on November 26, 2021 in connection
with the Special Meeting to consider the Arrangement, which is supplemented by this Current Report on Form 8-K. Corvus commenced mailing
of the Circular to shareholders and optionholders on or about December 3, 2021. Each of Corvus and the AGA Group will file materials relevant
to the Arrangement with the SEC and on SEDAR. The materials filed, and to be filed, by Corvus will be made available to Corvus’
investors and securityholders at no expense to them and copies may be obtained free of charge on Corvus’ website at http://www.corvusgold.com/transactionproposal.
In addition, all of those materials are and will be available at no charge on the SEC’s website at www.sec.gov and under
the Corvus profile on SEDAR at www.sedar.com.
INVESTORS
AND SECURITYHOLDERS ARE URGED TO READ CAREFULLY AND IN THEIR ENTIRETY THE CIRCULAR AND OTHER MATERIALS FILED WITH THE SEC, AS WELL AS
ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, WHEN THEY BECOME AVAILABLE BEFORE MAKING ANY VOTING OR INVESTMENT DECISION WITH RESPECT
TO THE TRANSACTION BECAUSE, THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT CORVUS, THE ARRANGEMENT, AND RELATED MATTERS.
Participants in the
Solicitation
Corvus and its directors,
executive officers, other members of its management and employees may be deemed to be participants in the solicitation of proxies of Corvus
shareholders and optionholders in connection with the Arrangement under SEC rules and under Canadian requirements. Investors and securityholders
may obtain more detailed information regarding the names, affiliations and interests of Corvus’ executive officers and directors
in the solicitation by reading the Circular filed on November 26, 2021 with the SEC and on SEDAR, in connection with the Arrangement and
in other relevant materials that will be filed with the SEC and the Canadian securities regulators when they become available. Information
concerning the interests of Corvus’ participants in the solicitation, which may, in some cases, be different than those of the Corvus’
shareholders and optionholders generally, are set forth in the definitive Circular relating to the Arrangement.