ZHEJIANG, China, Aug. 14, 2013 /PRNewswire/ -- SORL Auto Parts,
Inc. (NASDAQ: SORL) ("SORL" or the "Company"), a leading
manufacturer and distributor of automotive brake systems as well as
other key safety-related auto parts in China, announced today its unaudited financial
results for the second quarter of 2013 and the first six months
ended June 30, 2013.
Second Quarter 2013 Financial Highlights
- Revenues increased 10.4% year-over-year to $57.5 million;
- Gross margin increased to 28.3% in the second quarter of 2013
from 27.2% in the same period of 2012;
- Net Income attributable to stockholders increased 34.7%
year-over-year to $4.0 million, or
$0.21 per diluted share;
- Cash and cash equivalents were $38.0
million with a current ratio of 4.2 to 1 at June 30, 2013;
- Annual guidance was reiterated for sales of $207 million and net income of $13.7 million.
Mr. Xiaoping Zhang, SORL's Chief
Executive Officer and Chairman, stated, "Thanks to the recovery of
the Chinese truck market in the second quarter of 2013, which is
mostly attributed to the higher demand for commercial vehicles
before the new National IV emission standards became effective
nationwide on July 1st, we
achieved $57.5 million in sales in
the second quarter, which is the second highest sales quarter in
our history. Our OEM sales grew by 19.5% and aftermarket sales
increased by 9.4% in the second quarter. Apart from industry
growth, our sales increase is also due to the new products we
developed and our advanced products with greater technology to meet
our customers' increasing technological demands. In the first six
months of 2013, we received excellent supplier awards from a number
of customers for providing high-quality and high-performance
products. Aftermarket sales are improving with a growing line of
products for our customers. We also continue to penetrate the bus
and construction equipment markets as we seek further
diversification to build our customer base. Our expanding
international network is set to further penetrate targeted foreign
markets and to react to an improving global economy.
"We remain cautiously optimistic although the outlook for
heavy-duty trucks is unclear over the second half of 2013. We can
respond quickly to changes in the domestic market as we have close
relationships with many Chinese OEM vehicle manufacturers."
Ms. Jinrui Yu, SORL's Chief
Operating Officer, commented, "We were able to improve our
industry-leading gross margin to 28.3% in the second quarter of
2013. This margin increase was from higher sales creating greater
economy-of-scale combined with our efficient production, and the
increased sales of our more profitable, advanced new products. We
have invested our financial resources in new products, advanced
production equipment and our sales network to position SORL for
future growth and to build shareholder value."
Second Quarter 2013 Financial Performance
For the second quarter of 2013, net sales increased by 10.4% to
$57.5 million from $52.1 million for the second quarter of 2012.
Revenues from the Company's domestic OEM customers rose by 19.5% to
$30.6 million from $25.6 million in the second quarter of 2012.
Revenues from China's domestic
aftermarket increased by 9.4% to $12.8
million in the second quarter of 2013 from $11.7 million in the same quarter of 2012.
Revenues from international markets were $14.1 million, compared to $14.8 million in the second quarter of 2012.
SORL's overall sales were increased due to higher demand in the
commercial vehicle OEM and aftermarket during the second quarter of
2013, and SORL's new product sales contributed to the sales
increase in both markets. New commercial vehicle sales in
China increased by 15.4% during
the second quarter of 2013, which was from a pre-buy of National
III-compliant OEM commercial vehicles before the implementation of
the more stringent National IV emission standards on July 1st of 2013. The Company captured
additional market share in the OEM braking market, as its growth
rate of 19.5% exceeded the 15.4% rise in OEM commercial vehicle
sales.
Aftermarket sales rose as the number of the Company's
sub-distributors increased, and new products were developed for the
aftermarket. International sales declined mainly due to currency
depreciation in some countries, leading to delayed payments. To
control this risk, we do not deliver orders before receiving all
payments.
According to the National Bureau of Statistics, the Chinese GDP
growth rate declined to 7.5% in the second quarter of 2013 compared
with 7.7% in the first quarter of 2013. The central government is
setting policies to focus the economy on consumption of Chinese
goods rather than exports and investment in infrastructure and
other fixed assets. The continued support of the Chinese government
for public transportation in many growing Chinese cities creates an
opportunity for SORL to benefit from increased bus
production.
The gross profit for the second quarter of 2013 increased 14.9%
to $16.3 million from $14.2 million for the second quarter of 2012.
Gross margin for the second quarter of 2013 increased to 28.3% from
a gross margin of 27.2% in the same quarter of 2012. The gross
margin increased mainly due to higher unit sales in the commercial
vehicle market, increased production efficiency, and greater sales
of higher-margined products, especially new models.
Operating expenses increased to $11.2
million in the second quarter of 2013 from $9.3 million in the second quarter of 2012. The
increase in operating expenses from the second quarter in 2012
reflected higher expenditures in selling and distribution as well
as general and administrative expenses partially offset with lower
research and development costs. As a percentage of revenue, these
expenses were 19.5% in the second quarter of 2013, compared with
17.9% in the second quarter of 2012.
- Selling and distribution expenses were $4.4 million, or 7.6% of quarterly revenues,
compared with $3.5 million, or 6.8%
in the same quarter of 2012. The increase in expenses was mainly
due to higher packaging expenses during the quarter.
- General and administrative ("G&A") expenses in the second
quarter of 2013 were $5.2 million, or
9.1% of revenue compared with $3.5
million, or 6.7% in the second quarter of 2012. The increase
in expenses was mainly due to higher personnel costs and an
increased bad debt provision based on higher
revenues.
- Research and development ("R&D") expenses were $1.6 million, or 2.8% of revenue in the second
quarter of 2013 compared with $2.3
million, or 4.4% of revenue in the second quarter of 2012.
The focus of the R&D program was mainly to develop
higher-margin, electronically controlled mechatronic products and
to upgrade the Company's traditional valve products to capture
market share.
Financial expenses decreased by $40,628 to $492,094 from $532,722 primarily due to reduced currency
exchange losses from the appreciation of the Renminbi ("RMB")
against U.S. dollars during the second quarter of 2013.
Income before income taxes was $5.1
million for the second quarter of 2013 compared to
$4.6 million for the same quarter of
2012. The higher income reflected increased sales and gross profits
during the second quarter of 2013. The pretax income margin was
8.8% in the second quarter of 2013, compared with 8.7% in the
second quarter of 2012.
The provision for income taxes was $0.5
million, or a 10.6% tax rate, in the second quarter of 2013,
which is substantially reduced as compared with $1.3 million, or a 28.1% tax rate in the second
quarter in 2012. This change in provision for income taxes
primarily reflected that SORL received its high-tech enterprise
certification in December 2012 that
lowered its income tax rate to 15% for the years 2013 and 2014.
Net income attributable to stockholders for the second quarter
of 2013 increased by 34.7% to $4.0
million, or $0.21 per basic
and diluted share, compared with $3.0
million, or $0.16 on per basic
and diluted share, in the second quarter of 2012.
First Six Months 2013 Financial Performance
Net sales for the first six months of 2013 increased by 2.2% to
$98.8 million from $96.7 million for the first six months of 2012.
Revenues from the Company's domestic OEM customers increased by
3.9% to $53.4 million from
$51.4 million in the first half of
2012. Revenues from China's
domestic aftermarket increased by 2.3% to $22.0 million from $21.5
million in the first six months of 2012. Revenues from
international markets were $23.4
million, compared to $23.8
million in the first six months of 2012.
Gross profit for the first six months of 2013 increased by 4.1%
to $27.5 million from $26.4 million for the same period in 2012.
Gross margin for the six months ended June 30, 2013, increased to 27.8% from 27.3% for
the first six months of 2012.
Operating income for the first six months of 2013 declined to
$7.3 million from $8.8 million in the same period in 2012.
Operating margin was 7.4% versus 9.1% in first six months of
2012.
Net income attributable to stockholders for the first six months
2013 of $5.3 million, or $0.27 per basic and diluted share, compared with
$5.3 million, or $0.28 per basic and diluted share, in the same
period in 2012.
Balance Sheet
As of June 30, 2013, the Company
had cash and cash equivalents of $38.0
million compared to $41.3
million on December 31, 2012.
The Company significantly reduced short-term bank loan from
$14.6 million at December 31, 2012 to $9.7
million on June 30, 2013.
Total equity increased to $198.2
million at June 30, 2013
compared with $188.5 million at
December 31, 2012. On
June 30, 2013, working capital was
$143.4 million with a current ratio
of 4.2 to 1. Net cash flow from operating activities was
$1.0 million.
Recent Developments
In July 2013, SORL announced that
that it engaged MaloneBailey, LLP ("MaloneBailey") as the Company's
new principal independent registered accounting firm. MaloneBailey
is a full-service global public accounting firm that provides
accounting, audit and tax services, as well as advisory services
under the rules and regulations of the IRS, the AICPA, the SEC, the
PCAOB and the CPAB. Representing more than 150 publicly traded
companies, MaloneBailey is one of only nine firms world-wide that
require an annual inspection by the PCAOB (Public Company
Accounting Oversight Board). The "INSIDE Public Accounting"
newsletter named MaloneBailey as an 2012 IPA All-Star Firm.
The Company's prior principal independent registered accounting
firm, EFP Rotenberg, withdrew from the Chinese market.
In June 2013, SORL announced that
it received the "Excellent Supplier Awards" from two of its
customers, Dongfeng Yangtse Motor (Wuhan) Ltd. and Shandong Wuzheng (Group) Co.
Ltd. Dongfeng Yangtse held its 2013 annual supplier meeting, with
representatives from more than 60 of its suppliers from around
China attending the meeting.
Representatives from over 600 automotive, agriculture automotive,
and agriculture equipment companies from around China gathered at the Shandong Wuzheng's 2013
marketing meeting. SORL was presented with a "2012 Annual Excellent
Supplier Award" from Shandong Wuzheng at the meeting.
In June 2013, SORL announced that
its electrically driven air compressor won the 'CIBC Best
New-Energy Bus Auto Parts' award at the 13th
International Bus & Parts Exhibition in Nanjing. This
highly recognized award is presented as part of the China Bus
Contest, which is organized by the Society of Automotive
Engineers of China (SAE China),
the Science and Technology Commission of the Chinese Urban Vehicle
Committee, as well as the China Tourism Automobile and Cruise
Association.
In April 2013, SORL Auto Parts,
Inc. announced that it received both the "2012 A Rank Supplier" and
"2013 A Rank Strategic Partner" awards by Dongfeng Dana Axle Co.,
Ltd. ("DANA"). DANA is the largest semi-independent subsidiary of
the Dongfeng Group, and it is the largest and most profitable axle
production facility in China with
a diversified line of products. SORL was one of only 10
suppliers that received both the "2012 A Rank Supplier" and "2013 A
Rank Strategic Partner" awards from DANA. Through winning these
awards, SORL will be entitled to supply a higher share of DANA's
brake purchases, and the Company will receive preferential payment
terms as well.
In March 2013, SORL received
certification for the Company's pneumatic quick release valve,
pneumatic overflow valve, ABS sensor, pneumatic emergency relay
valve, and air pressure linking coupling heads, from TÜV Rheinland,
a global leader in independent inspection and certification
services. This certification confirms the technical proficiency,
safety and reliability of these products and their suitability for
the European markets.
Business Outlook
For the fiscal year 2013, management reiterates its outlook for
net sales to be approximately $207
million and net income to be approximately $13.7 million. These targets are based on the
Company's current views on the operating and market conditions,
which are subject to change.
"We remain cautiously optimistic due to the uncertainty of
Chinese macroeconomic environment. However, we also notice the
replacement cycle of trucks in China due to the national-level emission
standard change and ongoing provincial-to-municipal-level
implementation. We continue to take strategic steps through new
product development, product certifications, and investing in
advanced production equipment to improve our competitive position
and maintain our leadership in the domestic markets, and to promote
the quality and performance value of our products globally," Ms. Yu
concluded.
Conference Call
Management will host a conference call on Wednesday, August 14, 2013 at 8:00 a.m. EDT / 8:00
p.m. Beijing Time to discuss its 2013 second quarter
financial results. Listeners may access the call by dialing U.S.
toll free number +1-877-407-0778, +1-201-689-8565 for international
callers, and China toll free
864001202840. A live web cast of the conference call will also be
available at http://www.sorl.cn.
A replay of the call will be available shortly after the
conference call through 11:59 p.m.
EDT on September 14, 2013, or
11:59 a.m. Beijing Time on
August 15, 2013. The replay dial-in
numbers are: U.S. toll free number +1-877-660-6853, or the
international number is +1-201-612-7415; using Conference ID
"419513" to access the replay.
About SORL Auto Parts,
Inc.
As a global tier one supplier of brake and control systems to
the commercial vehicle industry, SORL Auto Parts, Inc. is the
market leader for commercial vehicles brake systems, such as trucks
and buses in China. The Company
distributes products both within China and internationally under the SORL
trademark. SORL is listed among the top 100 auto component
suppliers in China, with a product
range that includes 65 categories with over 2000 specifications in
brake systems and others. The Company has four authorized
international sales centers in UAE, India, the United
States and Europe. SORL is
working to establish a broader global sales network. For more
information, please visit http://www.sorl.cn.
Safe Harbor Statement
This press release may include certain statements that are not
descriptions of historical facts, but are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements can be identified by
the use of forward-looking terminology such as "expects,"
"anticipates," "believes," "targets," "goals," "projects,"
"intends," "plans," "seeks," "estimates," "may," "will," "should"
or similar expressions. These forward-looking statements may also
include statements about the Company's proposed discussions related
to its business or growth strategy, which are subject to change.
Such information is based upon expectations of the Company's
management that were reasonable when made, but may prove to be
incorrect. All of such assumptions are inherently subject to
uncertainties and contingencies beyond the Company's control and
upon assumptions with respect to future business decisions, which
are subject to change. The Company does not undertake to update the
forward-looking statements contained in this press release. These
risks and uncertainties may include, but are not limited to general
political, economic and business conditions which may impact the
demand for commercial vehicles or passenger vehicles in
China and the other significant
markets where the Company's products are sold, uncertainty
regarding such political, economic and business conditions, trends
in consumer debt levels and bad debt write-offs, general
uncertainty related to possible recessions, natural disasters, the
political stability of China and
the impact of any of those events on demand for commercial or
passenger vehicles, changes in consumer confidence, new product
development and introduction, competitive products and pricing,
seasonality, availability of alternative sources of supply in the
case of the loss of any significant supplier or any supplier's
inability to fulfill the Company's orders, cost of labor and raw
materials, the loss of or curtailed sales to significant customers,
the Company's dependence on key employees and officers, the ability
to secure and protect trademarks, patents and other intellectual
property rights, potential effects of competition in the Company's
business, the dependency of the Company upon the normal operation
of its sole manufacturing facility, potential effect of the
economic and currency instability in China and countries to which the Company sold
its products, the ability of the Company to successfully manage its
expenses on a continuing basis, the continued availability to the
Company of financing and credit on favorable terms, business
disruptions, disease, general risks associated with doing business
in China or other countries
including, without limitation, foreign trade policies, import
duties, tariffs, quotas, political and economic stability, and the
other factors discussed in the Company's Annual Report on Form 10-K
and other filings with the Securities and Exchange Commission. For
additional information regarding known material factors that could
cause the Company's results to differ from its projected results,
please see its filings with the SEC, including its Annual Report on
Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on
Form 8-K. Copies of filings made with the SEC are available through
the SEC's electronic data gathering analysis retrieval system
(EDGAR) at http://www.sec.gov.
Contact Information
Raymond Lin
+86.139.6777.6556
+86.577.6581.7721
ljf@sorl.com.cn
Phyllis Huang
+86.151.6770.5972
+86.577.6581.7721
phyllis@sorl.com.cn
Kevin Theiss
Grayling
+1.646.284.9409
kevin.theiss@grayling.com
- Tables Follow -
SORL Auto Parts,
Inc. and Subsidiaries
|
Condensed
Consolidated Balance Sheets
|
|
|
|
|
June 30,
2013
|
|
December 31,
2012
|
|
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
Cash and cash
equivalents
|
US$
|
38,009,126
|
US$
|
41,253,353
|
|
Accounts receivable,
net of provision,
including $92,205 and $0 due from related
parties at June 30, 2013 and December 31,
2012, respectively.
|
|
58,580,228
|
|
62,153,509
|
|
Bank acceptance notes
from customers
|
|
17,617,065
|
|
10,098,390
|
|
Inventories
|
|
66,448,698
|
|
56,775,825
|
|
Prepayments
|
|
4,240,430
|
|
5,722,743
|
|
Current portion of
prepaid capital lease
interest
|
|
551,550
|
|
876,326
|
|
Other current
assets
|
|
1,235,217
|
|
1,183,487
|
|
Deferred tax
assets
|
|
964,113
|
|
687,632
|
|
Total
Current Assets
|
|
187,646,427
|
|
178,751,265
|
|
|
|
|
|
Fixed
Assets
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
46,714,501
|
|
46,962,599
|
|
Leasehold
improvements in progress
|
|
304,622
|
|
335,714
|
|
|
|
|
|
|
Land Use Rights,
Net
|
|
14,846,161
|
|
14,742,047
|
|
|
|
|
|
|
Other Non-Current
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets,
net
|
|
59,677
|
|
66,889
|
|
Security deposits on
lease agreement
|
|
1,849,672
|
|
1,879,831
|
|
Long term deferred
expense-prepaid interest
|
|
585,550
|
|
822,640
|
|
Total Other
Non-Current Assets
|
|
2,494,899
|
|
2,769,360
|
|
Total
Assets
|
US$
|
252,006,610
|
US$
|
243,560,985
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
Accounts payable,
including $1,873,635 and
$94,954 due to related parties at June 30,
2013 and December 31, 2012, respectively.
|
US$
|
10,074,526
|
US$
|
14,324,633
|
|
Deposit received from
customers
|
|
9,491,160
|
|
6,599,746
|
|
Short term bank
loans
|
|
9,704,265
|
|
14,599,753
|
|
Accrued
expenses
|
|
10,582,698
|
|
8,501,819
|
|
Current portion of
capital lease obligations
|
|
3,699,345
|
|
10,458,352
|
|
Other current
liabilities, including $74,797
and $33,083 due to related parties at June 30,
2013 and December 31, 2012, respectively.
|
|
677,753
|
|
313,006
|
|
Total
Current Liabilities
|
|
44,229,747
|
|
54,797,309
|
|
|
|
|
|
|
Non-Current
Liabilities
|
|
|
|
|
|
Non-current portion
of capital lease obligations
|
|
9,248,362
|
|
-
|
|
Deferred tax
liabilities
|
|
326,140
|
|
291,995
|
|
Total
Non-Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
53,804,249
|
|
55,089,304
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock - No
Par Value; 1,000,000
authorized; none issued and outstanding as
of June 30, 2013 and December 31, 2012
|
|
-
|
|
-
|
|
Common Stock - $0.002
Par Value;
50,000,000 authorized, 19,304,921 issued
and outstanding as of June 30, 2013 and
December 31, 2012
|
|
38,609
|
|
38,609
|
|
Additional paid-in
capital
|
|
42,199,014
|
|
42,199,014
|
|
Reserves
|
|
10,195,866
|
|
9,676,183
|
|
Accumulated other
comprehensive income
|
|
25,450,591
|
|
22,020,008
|
|
Retained
earnings
|
|
100,862,895
|
|
96,114,407
|
|
Total SORL Auto
Parts, Inc.
stockholders' equity
|
|
178,746,975
|
|
170,048,221
|
|
Noncontrolling
Interest In Subsidiaries
|
|
19,455,386
|
|
18,423,460
|
|
Total
Equity
|
|
198,202,361
|
|
188,471,681
|
|
Total Liabilities
and Stockholders' Equity
|
US$
|
252,006,610
|
US$
|
243,560,985
|
|
|
|
|
|
|
|
SORL Auto Parts,
Inc. and Subsidiaries
|
Condensed
Consolidated Statements of Income and Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
US$
|
57,511,004
|
US$
|
52,092,172
|
US$
|
98,829,164
|
US$
|
96,690,413
|
Include: sales to
related parties
|
|
|
1,004,391
|
|
393,384
|
|
1,242,572
|
|
1,458,611
|
Cost of
sales
|
|
|
41,222,472
|
|
37,912,979
|
|
71,363,751
|
|
70,294,923
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
16,288,532
|
|
14,179,193
|
|
27,465,413
|
|
26,395,490
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Selling and
distribution expenses
|
|
|
4,377,777
|
|
3,523,498
|
|
7,739,334
|
|
6,694,400
|
General and
administrative expenses
|
|
|
5,220,131
|
|
3,493,009
|
|
9,383,277
|
|
7,350,766
|
Research and
development expenses
|
|
|
1,617,147
|
|
2,296,820
|
|
3,007,611
|
|
3,563,976
|
Total operating
expenses
|
|
|
11,215,055
|
|
9,313,327
|
|
20,130,222
|
|
17,609,142
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
5,073,477
|
|
4,865,866
|
|
7,335,191
|
|
8,786,348
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
569,974
|
|
412,975
|
|
865,114
|
|
764,820
|
Financial
expenses
|
|
|
(492,094)
|
|
(532,722)
|
|
(1,438,338)
|
|
(1,127,619)
|
Non-operating
expenses
|
|
|
(65,093)
|
|
(192,296)
|
|
(133,170)
|
|
(253,192)
|
|
|
|
|
|
|
|
|
|
|
Net income before
provision for income taxes
|
|
|
5,086,264
|
|
4,553,823
|
|
6,628,797
|
|
8,170,357
|
Provision for income
taxes
|
|
|
539,334
|
|
1,279,762
|
|
708,188
|
|
2,298,418
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
US$
|
4,546,930
|
US$
|
3,274,061
|
US$
|
5,920,609
|
US$
|
5,871,939
|
|
|
|
|
|
|
|
|
|
|
Less: Net income
attributable to
noncontrolling interest in
subsidiaries
|
|
|
512,138
|
|
278,034
|
|
652,438
|
|
541,923
|
Net income
attributable to common stockholders
|
|
US$
|
4,034,792
|
US$
|
2,996,027
|
US$
|
5,268,171
|
US$
|
5,330,016
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
US$
|
4,546,930
|
US$
|
3,274,061
|
US$
|
5,920,609
|
US$
|
5,871,939
|
Foreign currency
translation
adjustments
|
|
|
1,150,709
|
|
(873,696)
|
|
3,810,071
|
|
(607,834)
|
Comprehensive
income
|
|
|
5,697,639
|
|
2,400,365
|
|
9,730,680
|
|
5,264,105
|
Comprehensive
income
attributable to noncontrolling
interest in subsidiaries
|
|
|
628,535
|
|
191,084
|
|
1,031,926
|
|
485,672
|
Comprehensive income
attributable to common shareholders
|
|
US$
|
5,069,104
|
US$
|
2,209,281
|
US$
|
8,698,754
|
US$
|
4,778,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares - Basic
|
|
|
19,304,921
|
|
19,304,921
|
|
19,304,921
|
|
19,304,921
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares - Diluted
|
|
|
19,304,921
|
|
19,304,921
|
|
19,304,921
|
|
19,304,921
|
|
|
|
|
|
|
|
|
|
|
EPS -
Basic
|
|
US$
|
0.21
|
US$
|
0.16
|
US$
|
0.27
|
US$
|
0.28
|
EPS -
Diluted
|
|
US$
|
0.21
|
US$
|
0.16
|
US$
|
0.27
|
US$
|
0.28
|
SORL Auto Parts,
Inc. and Subsidiaries
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
Cash Flows From
Operating Activities
|
|
|
|
|
|
|
Net Income
|
|
|
US$
|
5,920,609
|
US$
|
5,871,939
|
Adjustments
to reconcile net income to net cash
provided by operating activities:
|
|
|
|
|
|
|
Bad debt
expense
|
|
|
|
1,634,203
|
|
27,775
|
Depreciation
and amortization
|
|
|
|
3,967,891
|
|
3,787,576
|
Deferred
income taxes
|
|
|
|
(233,687)
|
|
(162,072)
|
Loss on
disposal of fixed assets
|
|
|
|
-
|
|
2,333
|
Changes In
Assets and Liabilities:
|
|
|
|
|
|
|
Account
receivables
|
|
|
|
3,762,142
|
|
(3,517,570)
|
Bank
acceptance notes from customers
|
|
|
|
(7,323,135)
|
|
6,248,483
|
Other currents
assets
|
|
|
|
18,266
|
|
2,420,536
|
Inventory
|
|
|
|
(8,496,818)
|
|
1,308,149
|
Prepayments
|
|
|
|
1,590,962
|
|
(4,688,661)
|
Accounts
payable and bank acceptance notes to vendors
|
|
|
|
(5,092,453)
|
|
(2,587,357)
|
Income tax
payable
|
|
|
|
-
|
|
966,078
|
Deposits
received from customers
|
|
|
|
2,737,611
|
|
(43,080)
|
Other current
liabilities and accrued expenses
|
|
|
|
2,513,792
|
|
577,231
|
Net Cash
Flows Provided By Operating Activities
|
|
|
|
999,383
|
|
10,211,360
|
|
|
|
|
|
|
|
Cash Flows From
Investing Activities
|
|
|
|
|
|
|
Acquisition of
property and equipment
|
|
|
|
(2,219,689)
|
|
(415,296)
|
Proceeds of
disposal of fixed assets
|
|
|
|
-
|
|
3,096
|
Leasehold
improvements in progress
|
|
|
|
-
|
|
(31,069)
|
Net Cash
Flows Used In Investing Activities
|
|
|
|
(2,219,689)
|
|
(443,269)
|
|
|
|
|
|
|
|
Cash Flows From
Financing Activities
|
|
|
|
|
|
|
Proceeds from
bank loans
|
|
|
|
48,751,425
|
|
14,271,080
|
Repayment of
bank loans
|
|
|
|
(53,812,232)
|
|
(18,555,634)
|
Proceeds from
capital lease
|
|
|
|
12,783,841
|
|
-
|
Repayment of
capital lease
|
|
|
|
(10,473,023)
|
|
(1,129,247)
|
|
|
|
|
|
|
|
Net Cash
Flows Used In Financing Activities
|
|
|
|
(2,749,989)
|
|
(5,413,801)
|
|
|
|
|
|
|
|
Effects on changes
in foreign exchange rate
|
|
|
|
726,068
|
|
(121,399)
|
|
|
|
|
|
|
|
Net Change in Cash
and Cash Equivalents
|
|
|
|
(3,244,227)
|
|
4,232,891
|
|
|
|
|
|
|
|
Cash and Cash
Equivalents- Beginning of The Year
|
|
|
|
41,253,353
|
|
17,116,692
|
|
|
|
|
|
|
|
Cash and Cash
Equivalents - End of The Period
|
|
|
US$
|
38,009,126
|
US$
|
21,349,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash
Flow Disclosures:
|
|
|
|
|
|
|
Interest
Paid
|
|
|
US$
|
859,771
|
US$
|
690,117
|
Income Taxes
Paid
|
|
|
US$
|
972,107
|
US$
|
1,489,636
|
SOURCE SORL Auto Parts, Inc.