UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
DATE OF REPORT (DATE OF EARLIEST EVENT
REPORTED): August 11, 2014
DEALERTRACK TECHNOLOGIES, INC.
(Exact name of registrant as specified in
its charter)
Delaware |
|
000-51653 |
|
52-2336218 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
1111 Marcus Ave., Suite M04, Lake Success, NY |
|
11042 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including
area code: 516-734-3600
Not Applicable
(Former name or former address, if changed
since last report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Background
On March 1, 2014, Dealertrack Technologies,
Inc. (the “Company”) completed the acquisition of Dealer Dot Com, Inc. (“DDC”) by means of a merger of
Derby Merger Corp., a wholly-owned subsidiary of the Company, with and into DDC, with DDC being the surviving corporation (the
“Merger”).
The Company is filing
as Exhibit 99.1 additional financial information for purposes of incorporation by reference in its Registration Statement on Form
S-3 to be filed promptly after this filing.
Item 9.01 Financial Statements and Exhibits.
(b) Pro Forma Financial Information.
In connection with the Company’s
Registration Statement on Form S-3, the unaudited combined condensed pro forma financial information of the Company for the six
month period ended June 30, 2014, which have been prepared to give effect to the Merger, are filed as Exhibit 99.1 to this Current
Report on Form 8-K and are incorporated herein by reference. The pro forma financial information is presented for informational
purposes only and does not purport to represent what the Company's results of operations or financial position would have been
had the transactions reflected occurred on the dates indicated or to project the Company's financial position as of any future
date or the Company's results of operations for any future period. Additional financial statements regarding the Merger, including
the audited consolidated financial statements and notes thereto of DDC for the year ended December 31, 2013 and the unaudited combined
condensed pro forma financial information of the Company for the year ended December 31, 2013, are included in the Company’s
Current Reports on Form 8-K/A filed on August 11, 2014 and May 13, 2014, respectively.
(d) Exhibits.
Exhibit
No. |
|
Description |
99.1 |
|
Unaudited combined condensed pro forma financial information of Dealertrack Technologies, Inc. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 11, 2014
|
Dealertrack Technologies, Inc. |
|
|
|
By: /s/ Eric D. Jacobs |
|
Eric D. Jacobs |
|
Executive Vice President, Chief Financial and Administrative Officer |
EXHIBIT INDEX
Exhibit
No. |
|
Description |
99.1 |
|
Unaudited combined condensed pro forma financial information of Dealertrack Technologies, Inc. |
DEALERTRACK
TECHNOLOGIES, INC.
UNAUDITED
PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION
Basis of Presentation
The following unaudited
combined condensed pro forma financial information has been derived by the application of pro forma adjustments to the historical
consolidated financial statements of Dealertrack Technologies, Inc. (“Dealertrack”, the “Company”, “our”
or “we”) and Dealer Dot Com, Inc. (“Dealer.com”). The unaudited pro forma combined
condensed financial information is based on the assumptions set forth in the notes to such information. The unaudited pro forma
adjustments made in the compilation of the unaudited pro forma financial statements were directly attributable to the transaction,
are factually supportable, are expected to have a continuing impact and are based upon available information and assumptions that
the Company considers to be reasonable, and have been made solely for purposes of developing such unaudited pro forma financial
information for illustrative purposes in compliance with the disclosure requirements of the Securities and Exchange Commission.
The unaudited pro forma combined condensed financial information is for informational purposes only and should not be considered
indicative of actual results that would have been achieved had the Dealer.com transaction actually been consummated on the dates
indicated and does not purport to be indicative of results of operations as of any future date or for any future period.
The unaudited pro forma
combined condensed statement of operations included herein does not reflect any potential cost savings or other operating efficiencies
that could result from the transaction.
Under the provisions of
FASB Accounting Standards Codification Topic 350, “Intangibles — Goodwill and Other” (“ASC 350”),
goodwill and intangible assets deemed to have indefinite lives are not amortized but
are subject to annual or event-based impairment tests. Intangible assets with finite lives are amortized over their estimated useful
lives.
The allocation of purchase
price is preliminary and is subject to changes, including, but not limited to: finalization of the assessment of fair value of
acquired assets and liabilities, finalization of working capital and other adjustments to purchase price.
The unaudited pro forma
combined condensed statement of operations gives pro forma effect to the Dealer.com acquisition as if it had occurred on January
1, 2013.
This unaudited
pro forma combined condensed financial information should be read in conjunction with the Company's audited
consolidated financial statements and notes thereto included in the Company’s Quarterly Report on Form 10-Q for the six
months ended June 30, 2014 filed on August 11, 2014, and Annual Report on Form 10-K for the year ended December 31, 2013 filed
on February 21, 2014, and the audited 2013 consolidated financial statements and notes thereto of Dealer Dot Com, Inc.
included in the Form 8-K/A filed on August 11, 2014 and the unaudited pro forma combined condensed financial information of
Dealertrack Technologies, Inc. for the year ended December 31, 2013, included in the Form 8-K/A filed on May 13, 2014.
DEALERTRACK
TECHNOLOGIES, INC.
UNAUDITED PRO FORMA COMBINED CONDENSED INCOME STATEMENT
(amounts in thousands except per share amounts)
| |
Dealertrack | | |
Dealer.com | | |
| | |
| |
| |
| |
Six
Months Ended | | |
Two
Months Ended | | |
Total
of | | |
| |
| |
| |
June
30, 2014 | | |
February
28, 2014 | | |
Pro
Forma | | |
| |
Pro
Forma | |
| |
(Note
2) | | |
(Note
3) | | |
Adjustments | | |
| |
Combined | |
Revenue: | |
| | | |
| | | |
| | | |
| |
| | |
Net revenue | |
$ | 383,575 | | |
$ | 47,276 | | |
$ | - | | |
| |
$ | 430,851 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| |
| | |
Cost of revenue | |
| 209,368 | | |
| 27,564 | | |
| 8,850 | | |
(A) | |
| 245,782 | |
Research and development | |
| 51,184 | | |
| 3,815 | | |
| - | | |
| |
| 54,999 | |
Selling,
general and administrative | |
| 142,123 | | |
| 14,736 | | |
| (7,207 | ) | |
(B) | |
| 149,652 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Total
operating expenses | |
| 402,675 | | |
| 46,115 | | |
| 1,643 | | |
| |
| 450,433 | |
| |
| | | |
| | | |
| | | |
| |
| | |
(Loss) income from operations | |
| (19,100 | ) | |
| 1,161 | | |
| (1,643 | ) | |
| |
| (19,582 | ) |
Interest income | |
| 200 | | |
| 1 | | |
| - | | |
| |
| 201 | |
Interest expense | |
| (15,747 | ) | |
| (218 | ) | |
| (3,349 | ) | |
(C) | |
| (19,314 | ) |
Other income, net | |
| 838 | | |
| (18 | ) | |
| - | | |
| |
| 820 | |
Gain on sale of investment | |
| 9,828 | | |
| - | | |
| - | | |
| |
| 9,828 | |
Earnings from equity method
investments, net | |
| 3,532 | | |
| - | | |
| - | | |
| |
| 3,532 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Loss before benefit from
income taxes, net | |
| (20,449 | ) | |
| 926 | | |
| (4,992 | ) | |
| |
| (24,515 | ) |
Benefit
from income taxes, net | |
| 7,432 | | |
| - | | |
| (1,505 | ) | |
(D) | |
| 5,927 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Net
(loss) income | |
$ | (13,017 | ) | |
$ | 926 | | |
$ | (6,497 | ) | |
| |
$ | (18,588 | ) |
| |
| | | |
| | | |
| | | |
| |
| | |
Basic net
loss per share | |
$ | (0.26 | ) | |
| | | |
| | | |
| |
$ | (0.35 | ) |
Diluted net
loss per share | |
$ | (0.26 | ) | |
| | | |
| | | |
| |
$ | (0.35 | ) |
Weighted
average common stock outstanding (basic) | |
| 50,514 | | |
| | | |
| 2,840 | | |
(E) | |
| 53,354 | |
Weighted
average common stock outstanding (diluted) | |
| 50,514 | | |
| | | |
| 2,840 | | |
(E) | |
| 53,354 | |
DEALERTRACK
TECHNOLOGIES, INC.
NOTES TO UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION
1. Summary of Transaction
On March 1, 2014, we acquired all of the
outstanding stock of Dealer Dot Com, Inc. (“Dealer.com”) for approximately 8.7 million shares of our common stock and
approximately $621 million in cash, for a total purchase price of $1,092 million, subject to customary post-closing adjustments.
Dealer.com is a leading provider of marketing and operations software and services for the automotive industry and it serves approximately
7,000 U.S. dealers with its integrated suite of products.
We expect this acquisition to significantly expand our subscription business and further strengthen our relationship with both
new and existing automobile dealers.
2.
Statement of Operations - Dealertrack
Amounts
derived from the Company’s Quarterly Report on Form 10-Q for the six months ended June 30, 2014, as filed on August 11, 2014.
3.
Statement of Operations - Dealer.com
Amounts
derived from the historical results of operations of Dealer.com for the period from January 1, 2014 to February 28, 2014.
4. Consideration
Paid, Assets Acquired and Liabilities Assumed
The following table summarizes
the preliminary allocation of the purchase price reflective as of the closing date of March 1, 2014 (in thousands):
Purchase Price Allocation | |
| | |
Cash | |
$ | 76,567 | |
Current assets | |
| 65,185 | |
Property and equipment | |
| 41,494 | |
Non-current assets | |
| 416 | |
Intangible assets | |
| 470,030 | |
Goodwill | |
| 735,983 | |
Total assets acquired | |
| 1,389,675 | |
Liabilities assumed | |
| (297,646 | ) |
Net assets acquired | |
$ | 1,092,029 | |
| |
| | |
Purchase Price | |
| | |
Cash | |
$ | 620,809 | |
Equity | |
| 471,220 | |
Total consideration | |
$ | 1,092,029 | |
5. Pro Forma Adjustments
The
pro forma adjustments included in the unaudited pro forma combined condensed financial information, noting that the allocation
of purchase price is preliminary and is subject to changes, are as follows:
Unaudited Pro Forma Combined Condensed Statement of Operations
(A) |
The components of pro forma adjustment (A) are as follows (in thousands): |
|
|
|
|
|
|
|
|
|
To reflect amortization expense related to the acquired identifiable intangible assets, calculated over the estimated useful lives as if the acquisition occurred on January 1, 2013. |
|
$ |
8,910 |
|
To eliminate Dealer.com's historical amortization expense included within the operating results of Dealer.com for the two months ended February 28, 2014. |
|
|
(60) |
|
Total of pro forma adjustment (A) |
|
$ |
8,850 |
Customer
relationships
The
estimated fair value attributed to the acquired customer relationships were determined based on a discounted forecast of the estimated
net future cash flows to be generated from the relationships discounted at a rate of approximately 10%. The estimated fair value
of the customer relationships will be amortized over a weighted-average period of 13.3 years, following the pattern in which the
economic benefits of the customer relationships are expected to be realized.
Technology
The
estimated fair value attributed to the acquired technologies were determined based on a discounted forecast of the estimated net
future cash flows to be generated from the technologies discounted at a rate of approximately 10%. The estimated fair value of
the technologies will be amortized over a period of 8 years, following the pattern in which the economic benefits of the technologies
are expected to be realized.
Non-compete
agreements
The
estimated fair value attributed to the acquired non-compete agreements were determined based on a discounted forecast of the estimated
net future cash flows with and without the non-compete agreements in place, discounted at a rate of approximately 10%. The estimated
fair value of the acquired non-compete agreements will be amortized on a straight line basis over a period of 3 years, which represents
the contractual term of each non-compete agreement.
Trade
names
The
estimated fair value attributed to the acquired trade names were determined based on a discounted forecast of the estimated net
future cash flows discounted at a rate of approximately 10%. The estimated fair value of the trade names will be amortized on a
straight line basis over a period of 8 years, following the pattern in which the economic benefits of the trade names are expected
be realized from a market participant.
Amortization
We expect the amortization
of the noted intangibles to impact operating results by amounts ranging between $50 million and $55 million for each of the five
consecutive twelve month periods following the date of acquisition.
(B) |
To eliminate professional fees related to the Dealer.com acquisition included within the operating results of Dealertrack for the six months ended June 30, 2014. |
|
$ |
(7,207) |
|
|
|
|
|
(C) |
The components of pro forma adjustment (C) are as follows (in thousands): |
|
|
|
|
|
|
|
|
|
To reflect interest expense related to debt incurred in conjunction with acquisition at 3.5%. (A 1/8th % change in rate would impact interest expense by $0.7 million annually). |
|
$ |
(3,354) |
|
To eliminate interest expense on debt not acquired by Dealertrack which is included within the operating results of Dealer.com for the two months ended February 28, 2014. |
|
|
5 |
|
Total of pro forma adjustment (C) |
|
$ |
(3,349) |
|
|
|
|
|
(D) |
Adjustment represents the tax effect of pro forma adjustments (B) and (C) at a statutory rate of 39.0%. |
|
$ |
(1,505) |
|
|
|
|
|
(E) |
Adjustment represents additional shares to reflect the full 8.7 million shares issued as part of total
consideration. |
|
|
|
(MM) (NASDAQ:TRAK)
Historical Stock Chart
From Jun 2024 to Jul 2024
(MM) (NASDAQ:TRAK)
Historical Stock Chart
From Jul 2023 to Jul 2024