BRUSSELS-Cyprus must raise 13 billion euros ($16.9 billion) through additional taxes, the downsizing of its banking sector, and the sale of its gold reserves and other state assets in order to secure a multi-billion euro bailout from its international partners, documents seen by the Wall Street Journal showed Wednesday.

The euro zone and the International Monetary Fund has promised to provide Cyprus with a EUR10 billion loan, and the additional EUR13 billion will lift the country's total financing needs through 2016 to EUR23 billion, higher than the original projection of EUR17 billion.

The documents, which are drafts of the standard bailout paperwork by the European Commission and the European Central Bank, show the deep impact the rapid shrinking of Cyprus's banking sector will have on its economy. According to a draft debt-sustainability analysis, Cyprus is set to lose 8.7% of its economic output in 2013 and 3.9% in 2014, before returning to growth in 2015.

Its debt is expected to peak at 126.3% of gross domestic output in 2015 and decline to about 104% of GDP by 2020.

A cycle of defaults on loans held by households and businesses is a major risk to the country's program, the document warned, adding that significant downside risks lay ahead for the tiny Mediterranean country that became the fifth euro-zone country to request financial assistance.

Nicosia will also seek to reschedule a EUR2.5 billion Russian loan, now due in 2016, by extending repayment in five installments starting in 2018 and lowering the interest rate, the document said. It hopes to raise EUR400 million through selling excess gold reserves.

The EU will provide EUR9 billion through its rescue fund and the International Monetary fund will give another EUR 1 billion. The country will use EUR2.5 billion of that to recapitalize its banks, the document said, while the rest would cover fiscal needs and bond redemptions. The document says cooperative banks in particular are in need of recapitalization and some will merge as part of a general restructuring process.

Cyprus saw its second-largest lender, Cyprus Popular Bank, wound down, and its largest, Bank of Cyprus PCL (BOCY.CP), radically restructured last month as part of the bailout agreement, a process that the document said could yield up to EUR10.6 billion.

The process is being funded by uninsured savings. Most of the deposits over EUR100,000 were wiped out in the case of CPB, while BoC's uninsured depositors could lose up to 60% of their savings over the guaranteed threshold. The country's third-largest lender, Hellenic Bank PCL (HB.CP), also needs to be recapitalized but will try to achieve this through private funding and without drawing on bailout funds the document said.

Write to Matina Stevis at matina.stevis@dowjones.com and Andreas Kissler at andrease.kissler@dowjones.com

Subscribe to WSJ: http://online.wsj.com?mod=djnwires

Hillenbrand (NYSE:HB)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Hillenbrand Charts.
Hillenbrand (NYSE:HB)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Hillenbrand Charts.