Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth
company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”,
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
As of May 11, 2020, 25,184,871 shares of common
stock, par value $0.0001 per share, were issued and outstanding.
Note 2 – Going Concern and Management’s
Plans
As of March 31, 2020, the Company had cash
of approximately $4.4 million (not including $5.0 million of restricted cash) and a working capital deficit of approximately $10.1
million. For the three months ended March 31, 2020 and 2019, the Company incurred net losses of approximately $8.8 million and
$3.9 million, respectively, and used cash in operations of approximately $3.1 million and $2.9 million, respectively. As of March
31, 2020, the Company had convertible debt in the principal amount of $14.0 million, of which principal in the amount of $2,000,000
was converted into 1,250,000 shares of the Company’s common stock on April 29, 2020 (See Note 11 - Subsequent Events), and
of which principal in the amount $12,000,000 matures on August 23, 2020 (see Note 7 – Convertible Debt and Convertible Debt,
Related Party for details).
In March 2020, the World Health Organization
declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States.
As a global entertainment company that hosts numerous live events with spectators and participants in destination cities, such
outbreak has caused people to avoid traveling to and attending these events. Recently, live events which were to have been hosted
by both Allied Esports and WPT businesses have been cancelled or postponed, and these businesses are now operating online only.
The Company is continuing to monitor the outbreak of COVID-19 and the related business and travel restrictions, and changes to
behavior intended to reduce its spread, and the related impact on the Company’s operations, financial position and cash
flows, as well as the impact on its employees. Due to the rapid development and fluidity of this situation, the magnitude and
duration of the pandemic and its impact on the Company's future operations and liquidity is uncertain as of the date of this report.
While there could ultimately be a material impact on operations and liquidity of the Company, at the time of issuance, the impact
could not be determined.
The aforementioned factors raise substantial doubt about the Company’s ability to continue as a going concern within
one year after the issuance date of these condensed consolidated financial statements.
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
The accompanying condensed consolidated
financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America
(“U.S. GAAP”), which contemplate continuation of the Company as a going concern and the realization of assets and
the satisfaction of liabilities in the normal course of business. The condensed consolidated financial statements do not include
any adjustments relating to the recoverability and classification of asset amounts or the classification of liabilities that might
be necessary should the Company be unable to continue as a going concern.
The Company’s continuation is dependent
upon attaining and maintaining profitable operations and, until that time, raising additional capital as needed, but there can
be no assurance that it will be able to close on sufficient financing. The Company’s ability to generate positive cash flow
from operations is dependent upon generating sufficient revenues. To date, the Company’s operations have been funded by the
Former Parent, as well as through the issuance of secured, convertible debt, and with cash acquired in the Merger. The Company
cannot provide any assurances that it will be able to secure additional funding, either from equity offerings or debt financings,
on terms acceptable to the Company, if at all. If the Company is unable to obtain the requisite amount of financing needed to fund
its planned operations, including the repayment of secured, convertible debt, it would have a material adverse effect on its business
and ability to continue as a going concern, and it may have to explore the sale of, or curtail or even cease, certain operations.
Note 3 – Significant Accounting Policies
There are no material changes from the
significant accounting policies set forth in Note 3 – Significant Accounting Policies of the Company’s accompanying
notes to the audited consolidated financial statements for the year ended December 31, 2019, except for the following accounting
policies and required disclosures.
Basis of Presentation and Principles
of Consolidation
The accompanying unaudited condensed
consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly,
they do not include all of the information and disclosures required by U.S. GAAP for annual consolidated financial statements.
For additional information, these condensed consolidated financial statements should be read in conjunction with the Company’s
audited consolidated financial statements of and notes thereto included in the Company’s amended annual report on Form 10-K/A
filed with the Securities and Exchange Commission (“SEC”) on March 17, 2020.
In the opinion of management,
the accompanying condensed consolidated financial statements include all adjustments which are considered necessary for a fair
presentation of the unaudited condensed consolidated financial statements of the Company as of March 31, 2020 and for the three
months ended March 31, 2020 and 2019. The results of operations for the three months ended March 31, 2020 are not necessarily
indicative of the operating results for the full year ending December 31, 2020 or any other period. These unaudited condensed
consolidated financial statements have been derived from the accounting records of AESE, WPT and Allied Esports and should be
read in conjunction with the accompanying notes thereto.
Net Loss per Common Share
Basic loss per common share is computed
by dividing net loss attributable to AESE common stockholders by the weighted average number of common shares outstanding during
the period. Diluted loss per common share is computed by dividing net loss attributable to common stockholders by the weighted
average number of common shares outstanding, plus the impact of common shares, if dilutive, resulting from the exercise of outstanding
stock options and warrants and the conversion of convertible instruments.
ALLIED ESPORTS
ENTERTAINMENT, INC
Notes to Condensed
Consolidated Financial Statements
(unaudited)
The following securities are excluded
from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
|
|
For the Three Months Ended
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Common shares subscribed
|
|
|
1,018,848
|
|
|
|
-
|
|
Options
|
|
|
2,360,000
|
|
|
|
-
|
|
Warrants
|
|
|
18,637,003
|
|
|
|
3,800,000
|
|
Convertible debt
|
|
|
1,647,058
|
|
|
|
-
|
|
Unit purchase options
|
|
|
600,000
|
|
|
|
600,000
|
|
Contingent consideration shares
|
|
|
3,846,153
|
|
|
|
-
|
|
|
|
|
28,109,062
|
|
|
|
4,400,000
|
|
Revenue Recognition
The Company recognizes
revenue primarily from the following sources:
In-person revenue
The Company’s in-person revenue
is comprised of event revenue, sponsorship revenue, merchandising revenue, and other revenue. Event revenue is generated through
World Poker Tour events – TV, non-TV, and DeepStacks Entertainment, LLC and DeepStacks Poker Tour, LLC (collectively “DeepStacks”)
events – held at the Company’s partner casinos as well as Allied Esports events held at the Company’s esports
properties. Event revenues recognized from the rental of the Allied Esports arena and gaming trucks are recognized at a point
in time when the event occurs. In-person revenue also includes revenue from ticket sales, admission fees and food and beverage
sales for events held at the Company’s esports properties. Ticket revenue is recognized at the completion of the applicable
event. Point of sale revenues, such as food and beverage, gaming, and merchandising revenues, are recognized when control of the
related goods are transferred to the customer.
The Company also generates sponsorship
revenues for naming rights for, and rental of, the Company’s arena and gaming trucks. Sponsorship revenues from naming rights
of the Company’s esports arena and from sponsorship arrangements are recognized on a straight-line basis over the contractual
term of the agreement. The Company records deferred revenue to the extent that payment has been received for services that have
yet to be performed.
In-person revenue was comprised of the
following for the three months ended March 31, 2020 and 2019:
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Event revenue
|
|
$
|
1,470,628
|
|
|
$
|
1,679,759
|
|
Sponsorship revenue
|
|
|
445,155
|
|
|
|
473,405
|
|
Food and beverage revenue
|
|
|
232,299
|
|
|
|
371,866
|
|
Ticket and gaming revenue
|
|
|
138,687
|
|
|
|
172,039
|
|
Merchandising revenue
|
|
|
18,049
|
|
|
|
50,572
|
|
Other revenue
|
|
|
104
|
|
|
|
-
|
|
Total in-person revenue
|
|
$
|
2,304,922
|
|
|
$
|
2,747,641
|
|
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
Multiplatform content revenue
The Company’s multiplatform content
revenue is comprised of distribution revenue, sponsorship revenue, music royalty revenue, online advertising revenue and content
revenue. Distribution revenue is generated primarily through the distribution of content from World Poker Tour’s library.
World Poker Tour provides video content to global television networks, who then have the right to air the content and place advertisements
on the content during the related license period. Revenue from the distribution of video content to television networks is received
pursuant to the contract payment terms and is recognized at the point in time that advertisements are aired on the WPT content.
Occasionally, WPT will bundle third-party content with its own content in a distribution arrangement and will share the revenue
with the third party. However, the revenues related to third party content are de minimis. The Company recognizes distribution
revenue pursuant to the terms of each individual contract with the customer and records deferred revenue to the extent the Company
has received a payment for services that have yet to be performed or products that have yet to be delivered.
The Company also distributes video content
to online channels. Both the global television networks and the online channels place ads within the WPT content and any advertising
revenue earned by the global TV network or online channel is shared with WPT. The Company recognizes online advertising revenue
at the point in time when the advertisements are placed in the video content.
Sponsorship revenue is generated through
the sponsorship of the Company’s TV content, live and online events and online streams. Online advertising revenue is generated
from third-party advertisements placed on the Company’s website. Music royalty revenue is generated when the Company’s
music is played in the Company’s TV series both on TV networks and online. The Company recognizes sponsorship revenue pursuant
to the terms of each individual contract when the Company satisfies the respective performance obligations, which could be recognized
at a point in time or over the term of the contract. The Company records deferred revenue to the extent the Company has received
a payment for services that have yet to be performed or products that have yet to be delivered.
Music royalty revenue is recognized at the point in time when
the music is played.
Multiplatform content revenue was comprised
of the following for three months ended March 31, 2020 and 2019:
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Distribution revenue
|
|
$
|
456,919
|
|
|
|
434,749
|
|
Sponsorship revenue
|
|
|
384,284
|
|
|
|
367,504
|
|
Music royalty revenue
|
|
|
373,739
|
|
|
|
299,369
|
|
Online advertising revenue
|
|
|
1,955
|
|
|
|
-
|
|
Total multiplatform content revenue
|
|
$
|
1,216,897
|
|
|
$
|
1,101,622
|
|
Interactive revenue
The Company’s interactive revenue
is primarily comprised of subscription revenue, licensing, social gaming, and virtual product revenue. Subscription revenue is
generated through fixed rate (monthly, quarterly, and annual) subscriptions which offer the opportunity for subscribers to play
unlimited poker and access benefits not available to non-subscribers.
The Company recognizes subscription revenue
on a straight-line basis and records deferred revenue to the extent the Company receives payments for services that have yet to
be provided. Social gaming revenue arises from the sale of online tokens and other online purchases on the Company’s social
gaming website and is recognized at the point the product is delivered. Virtual product revenue is generated from the licensing
of the Company’s various brands to be used on the customers’ virtual product and social gaming platforms and is recognized
over the term of the contractual agreement. The Company generates licensing revenue by licensing the right to use the Company’s
brands on products to third parties. Licensing revenue is recognized pursuant to the terms of each individual contract with the
customer and is recognized over the term of the contractual agreement. Deferred revenue is recorded to the extent the Company
has received a payment for products that have yet to be delivered.
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
Interactive revenue was comprised of the
following for the three months ended March 31, 2020 and 2019:
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Subscription revenue
|
|
$
|
1,286,789
|
|
|
$
|
1,227,623
|
|
Virtual product revenue
|
|
|
924,315
|
|
|
|
923,495
|
|
Social gaming revenue
|
|
|
261,924
|
|
|
|
104,784
|
|
Licensing revenue
|
|
|
39,764
|
|
|
|
125,838
|
|
Other revenue
|
|
|
10,442
|
|
|
|
4,045
|
|
Total interactive revenue
|
|
$
|
2,523,234
|
|
|
$
|
2,385,785
|
|
The following table summarizes our revenue
recognized under ASC 606 in our condensed consolidated statements of operations and comprehensive loss:
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Revenues Recognized at a Point in Time:
|
|
|
|
|
|
|
Event revenue
|
|
$
|
1,470,628
|
|
|
|
1,679,759
|
|
Distribution revenue
|
|
|
456,919
|
|
|
|
434,749
|
|
Social gaming revenue
|
|
|
261,924
|
|
|
|
104,784
|
|
Food and beverage revenue
|
|
|
232,299
|
|
|
|
371,866
|
|
Sponsorship revenue
|
|
|
2,502
|
|
|
|
67,295
|
|
Ticket and gaming revenue
|
|
|
138,687
|
|
|
|
172,039
|
|
Merchandising revenue
|
|
|
18,049
|
|
|
|
50,572
|
|
Music royalty revenue
|
|
|
373,739
|
|
|
|
299,369
|
|
Online advertising revenue
|
|
|
1,955
|
|
|
|
-
|
|
Other revenue
|
|
|
10,546
|
|
|
|
4,045
|
|
Total Revenues Recognized at a Point in Time
|
|
|
2,967,248
|
|
|
|
3,184,478
|
|
|
|
|
|
|
|
|
|
|
Revenues Recognized Over a Period of Time:
|
|
|
|
|
|
|
|
|
Subscription revenue
|
|
|
1,286,789
|
|
|
|
1,227,623
|
|
Sponsorship revenue
|
|
|
826,937
|
|
|
|
773,614
|
|
Virtual product revenue
|
|
|
924,315
|
|
|
|
923,495
|
|
Licensing revenue
|
|
|
39,764
|
|
|
|
125,838
|
|
Total Revenues Recognized Over a Period of Time
|
|
|
3,077,805
|
|
|
|
3,0550,570
|
|
Total Revenues
|
|
$
|
6,045,053
|
|
|
$
|
6,235,048
|
|
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
The timing of
the Company’s revenue recognition may differ from the timing of payment by its customers. A receivable is recorded when
revenue is recognized prior to payment and the Company has an unconditional right to payment. Alternatively, when payment precedes
the provision of the related services, the Company records deferred revenue until the performance obligations are satisfied.
As of March 31, 2020, there remained $1,690,747 of contract
liabilities which were included within deferred revenue on the consolidated balance sheet as of December 31, 2019, and for which
performance obligations had not yet been satisfied as of March 31, 2020. The Company expects to satisfy its remaining performance
obligations within the next twelve months. During the three months ended March 31, 2020, there was no revenue recognized from performance
obligations satisfied (or partially satisfied) in previous periods.
Advertising
Costs
The Company expenses advertising and marketing costs as they
are incurred. Marketing and advertising expense was $66,300 and $126,393 during the three months ended March 31, 2020 and 2019,
respectively.
Foreign Currency Translation
The Company’s reporting currency
is the United States Dollar. The functional currencies of the Company’s operating subsidiaries are their local currencies
(United States Dollar and Euro). Euro-denominated assets and liabilities are translated into the United States Dollar using the
exchange rate at the balance sheet date (1.1026 and 1.1215 for March 31, 2020 and December 31, 2019, respectively), and revenue
and expense accounts are translated using the weighted average exchange rate in effect for the period (1.1033 and 1.1357 for the
three months ended March 31, 2020 and 2019, respectively). Resulting translation adjustments are made directly to accumulated
other comprehensive (loss) income. Losses of $2,202 and $0 arising from exchange rate fluctuations on transactions denominated
in a currency other than the reporting currency for the three months ended March 31, 2020 and 2019, respectively, are recognized
in operating results in the consolidated statements of operations. The Company engages in foreign currency denominated transactions
with customers and suppliers, as well as between subsidiaries with different functional currencies.
Reclassification
Certain prior period balances have been
reclassified in order to conform to the current year presentation. These reclassifications have no effect on previously reported
results of operations or loss per share.
CARES ACT
On March 27, 2020, President Trump signed
into law the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”). The CARES Act, amongst other things,
includes provisions relating to refundable payroll tax credits, deferment of employer social security payments, net operating
loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical
corrections to tax depreciation methods for qualified improvement property. Pursuant to ASC 740, the Company recognizes the tax
effects of new tax legislation upon enactment. Accordingly, the CARES Act is effective beginning in the quarter ended March 31,
2020. The Company is does not believe that the new tax provisions outlined in the CARES Act will have a material impact on the
Company’s consolidated financial statements.
Recent Accounting
Pronouncements
In February 2016, the FASB issued Accounting
Standards Update (“ASU”) 2016-02, “Leases (Topic 842).” ASU 2016-02 requires that a lessee recognize the
assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability
to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the
lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class
of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize
and measure leases at the beginning of the earliest period presented using a modified retrospective approach. This amendment will
be effective for private companies and emerging growth companies for fiscal years beginning after December 15, 2020, and interim
periods within fiscal years beginning after December 15, 2021. The FASB issued ASU No. 2018-10 “Codification Improvements
to Topic 842, Leases” and ASU No. 2018-11 “Leases (Topic 842) Targeted Improvements” in July 2018, and ASU No.
2018-20 “Leases (Topic 842) - Narrow Scope Improvements for Lessors” in December 2018. ASU 2018-10 and ASU 2018-20
provide certain amendments that affect narrow aspects of the guidance issued in ASU 2016-02. ASU 2018-11 allows all entities adopting
ASU 2016-02 to choose an additional (and optional) transition method of adoption, under which an entity initially applies the
new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings
in the period of adoption. The Company is currently evaluating the impact that this guidance will have on its consolidated financial
statements.
In January 2017, the Financial Accounting
Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-04, Intangibles –
Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The new guidance simplifies the accounting
for goodwill impairment by eliminating Step 2 of the goodwill impairment test. Under current guidance, Step 2 of the goodwill
impairment test requires entities to calculate the implied fair value of goodwill in the same manner as the amount of goodwill
recognized in a business combination by assigning the fair value of a reporting unit to all of the assets and liabilities of the
reporting unit. The carrying value in excess of the implied fair value is recognized as goodwill impairment. Under the new standard,
goodwill impairment is recognized based on Step 1 of the current guidance, which calculates the carrying value in excess of the
reporting unit’s fair value. This standard was adopted on January 1, 2020 and did not have a material impact on the Company’s
consolidated financial statements or disclosures.
In July 2018, the FASB issued ASU No.
2018-09, “Codification Improvements” (“ASU 2018-09”). These amendments provide clarifications and corrections
to certain ASC subtopics including the following: Income Statement - Reporting Comprehensive Income – Overall (Topic 220-10),
Debt - Modifications and Extinguishments (Topic 470-50), Distinguishing Liabilities from Equity – Overall (Topic 480-10),
Compensation - Stock Compensation - Income Taxes (Topic 718-740), Business Combinations - Income Taxes (Topic 805-740), Derivatives
and Hedging – Overall (Topic 815-10), and Fair Value Measurement – Overall (Topic 820-10). The majority of the amendments
in ASU 2018-09 will be effective in annual periods beginning after December 15, 2019. This standard was adopted on January 1,
2020 and did not have a material impact on the Company’s consolidated financial statements or disclosures.
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
In August 2018, the FASB issued ASU No.
2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair
Value Measurement (“ASU 2018-13”). The amendments in ASU 2018-13 modify the disclosure requirements associated with
fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The
amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to
develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively
for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should
be applied retrospectively to all periods presented upon their effective date. The amendments are effective for all entities for
fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including
adoption in an interim period. This standard was adopted on January 1, 2020 and did not have a material impact on the Company’s
consolidated financial statements or disclosures.
In February 2020, the FASB issued ASU
No. 2020-02, Financial Instruments - Credit Losses (Topic 326) and Leases (Topic 842) – Amendments to SEC Paragraphs Pursuant
to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date (“ASU 2020-02”) which provides
clarifying guidance and minor updates to ASU No. 2016-13 – Financial Instruments – Credit Loss (Topic 326) (“ASU
2016-13”) and related to ASU No. 2016-02 - Leases (Topic 842). ASU 2020-02 amends the effective date of ASU 2016-13, such
that ASU 2016-13 and its amendments will be effective for the Company for interim and annual periods in fiscal years beginning
after December 15, 2022. The adoption of ASU 2016-13 is not expected to have a material impact on the Company’s consolidated
financial statements or disclosures.
Note 4 – Other Assets
The Company’s other assets consist
of the following:
|
|
March 31,
2020
|
|
|
December 31,
2019
|
|
Investment in ESA
|
|
$
|
1,138,631
|
|
|
$
|
1,138,631
|
|
Investment in TV Azteca
|
|
|
5,000,000
|
|
|
|
3,500,000
|
|
|
|
$
|
6,138,631
|
|
|
$
|
4,638,631
|
|
As of March 31, 2020, the Company owns
a 25% non-voting membership interest in Esports Arena, LLC (“ESA”) and ESA’s wholly owned subsidiary. The investment
is accounted for as a cost method investment since the Company does not have the ability to exercise significant influence over
the operating and financial policies of ESA.
During January 2019, the Company contributed
$1,238,631 to ESA, in order to fulfill the remainder of its funding commitment to ESA. The Company recognized an immediate impairment
of $600,000 related to this funding.
The Company paid $3,500,000 to TV Azteca,
S.A.B. DE C.V., a Grupo Salinas company (“TV Azteca”) in August 2019, and on March 4, 2020 the Company paid an additional
$1,500,000 to TV Azteca in connection with a Strategic Investment Agreement with TV Azteca in order to expand the Allied Esports
brand into Mexico. See Note 9 – Commitments and Contingencies, Investment Agreements for additional details.
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
Note 5 – Deferred Production Costs
Deferred production costs consist of the
following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Deferred production costs
|
|
$
|
29,053,246
|
|
|
|
28,290,200
|
|
Less: accumulated amortization
|
|
|
(17,544,417
|
)
|
|
|
(17,327,718
|
)
|
Deferred production costs, net
|
|
$
|
11,508,829
|
|
|
$
|
10,962,482
|
|
|
|
|
|
|
|
|
|
|
Weighted average remaining amortization
|
|
|
|
|
|
|
|
|
period at March 31, 2020 (in years)
|
|
|
4.14
|
|
|
|
|
|
During the three months ended March 31,
2020 and 2019, production costs of $216,698 and $453,963 respectively, were expensed and are reflected in multiplatform content
costs in the condensed consolidated statements of operations and comprehensive loss.
Note 6 – Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the
following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Compensation expense
|
|
$
|
1,174,127
|
|
|
$
|
1,348,066
|
|
Rent
|
|
|
91,567
|
|
|
|
124,969
|
|
Interactive costs
|
|
|
852,778
|
|
|
|
319,833
|
|
Event costs
|
|
|
102,978
|
|
|
|
186,173
|
|
Legal and professional fees
|
|
|
693,611
|
|
|
|
154,799
|
|
Production costs
|
|
|
-
|
|
|
|
55,679
|
|
Unclaimed player prizes
|
|
|
512,792
|
|
|
|
342,535
|
|
Other accrued expenses
|
|
|
219,427
|
|
|
|
721,693
|
|
Other current liabilities
|
|
|
283,666
|
|
|
|
369,614
|
|
Accrued leasehold improvements
|
|
|
-
|
|
|
|
269,110
|
|
|
|
$
|
3,930,946
|
|
|
$
|
3,892,471
|
|
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
Note 7 – Convertible Debt and Convertible Debt, Related
Party
As of March 31, 2020 and December 31,
2019, the Company’s convertible debt consisted of the following:
|
|
March 31, 2020
|
|
December 31, 2019
|
|
|
Gross
Principal
Amount
|
|
Debt
Discount
|
|
Convertible
Debt, Net of
Debt Discount
|
|
Gross
Principal
Amount
|
|
Debt
Discount
|
|
Convertible
Debt, Net of
Debt Discount
|
Convertible debt
|
|
$
|
13,000,000
|
|
|
$
|
(94,893
|
)
|
|
$
|
12,905,107
|
|
|
$
|
13,000,000
|
|
|
$
|
(154,499
|
)
|
|
$
|
12,845,501
|
|
Convertible debt, related party
|
|
|
1,000,000
|
|
|
|
(7,299
|
)
|
|
|
992,701
|
|
|
|
1,000,000
|
|
|
|
(11,885
|
)
|
|
|
988,115
|
|
Total
|
|
|
14,000,000
|
|
|
|
(102,192
|
)
|
|
|
13,897,808
|
|
|
|
14,000,000
|
|
|
|
(166,384
|
)
|
|
|
13,833,616
|
|
Less: non-current portion
|
|
|
2,000,000
|
|
|
|
(14,599
|
)
|
|
|
1,985,401
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total convertible debt, current portion
|
|
$
|
12,000,000
|
|
|
$
|
(87,592
|
)
|
|
$
|
11,912,407
|
|
|
$
|
14,000,000
|
|
|
$
|
(166,384
|
)
|
|
$
|
13,833,616
|
|
Pursuant to an Amendment and Acknowledgement
Agreement dated August 5, 2019, the convertible notes (the “Notes”) are secured by the assets of the Company and mature
on August 23, 2020 (the “Maturity Date”). The Notes are convertible into shares of AESE common stock at any time at
a conversion price of $8.50 per share. Further, the minimum interest to be paid under each Note shall be the greater of (a) 18
months of accrued interest at 12% per annum; or (b) the sum of the actual interest accrued plus 6 months of additional interest
at 12% per annum. In the event of default, the Notes shall become immediately due and payable upon the written notice of the holder.
If any holder elects to convert their Note into common stock,
they would be entitled to receive additional shares of common stock (“Contingent Consideration Shares”) equal to the
product of (i) 3,846,153 shares, multiplied by (ii) that holder’s investment amount, divided by (iii) $100,000,000, if at
any time within five years after the Closing Date, the last exchange-reported sale price of common stock trades at or above $13.00
for thirty (30) consecutive calendar days.
The Company recorded interest expense of $682,940 (including
amortization of debt discount of $64,192) and $0 related to the Notes during the three months ended March 31, 2020 and 2019, respectively.
As of March 31, 2020, there was $102,192 of unamortized debt discount.
Note 8 – Segment Data
Each of the Company’s business segments
offer different, but synergistic products and services, and are managed separately, by different chief operating decision makers.
The Company’s business consists of three reportable segments:
|
●
|
Poker,
gaming, and entertainment, provided through WPT, including televised gaming and entertainment,
land-based poker tournaments, online and mobile poker applications.
|
|
●
|
E-sports,
provided through Allied Esports, including multiplayer video game competitions.
|
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
The following tables present
segment information for the three months ended March 31, 2020 and 2019 and as of March 31, 2020 and December 31, 2019:
|
|
For
the Three Months
Ended March 31, 2020
|
|
|
For
the Three Months
Ended March 31, 2019
|
|
|
|
Gaming
&
Entertainment
|
|
|
E-sports
|
|
|
Corporate(1)
|
|
|
TOTAL
|
|
|
Gaming
&
Entertainment
|
|
|
E-sports
|
|
|
Corporate(1)
|
|
|
TOTAL
|
|
Revenues
|
|
$
|
4,987,312
|
|
|
$
|
1,057,741
|
|
|
$
|
-
|
|
|
$
|
6,045,053
|
|
|
$
|
4,817,818
|
|
|
$
|
1,417,230
|
|
|
$
|
-
|
|
|
$
|
6,235,048
|
|
Income
(Loss) from Operations
|
|
$
|
439,993
|
|
|
$
|
(6,427,410
|
)
|
|
$
|
(2,106,653
|
)
|
|
$
|
(8,094,070
|
)
|
|
$
|
(373,611
|
)
|
|
$
|
(3,480,541
|
)
|
|
$
|
-
|
|
|
$
|
(3,854,152
|
)
|
|
|
As
of March 31, 2020
|
|
|
As
of December 31, 2019
|
|
|
|
Gaming
&
Entertainment
|
|
|
E-sports
|
|
|
Corporate(2)
|
|
|
TOTAL
|
|
|
Gaming
&
Entertainment
|
|
|
E-sports
|
|
|
Corporate(2)
|
|
|
TOTAL
|
|
Total Assets
|
|
$
|
37,716,634
|
|
|
$
|
20,170,770
|
|
|
$
|
10,824,744
|
|
|
$
|
68,712,148
|
|
|
$
|
39,290,001
|
|
|
$
|
21,702,158
|
|
|
$
|
10,328,915
|
|
|
$
|
71,321,074
|
|
1)
|
Unallocated corporate operating losses result
from general corporate overhead expenses not directly attributable to any one of the
business segments. These expenses are reported separate from the Company’s identified
segments and are included in General and Administrative expenses on the accompanying
condensed consolidated statements of operations and comprehensive loss.
|
2)
|
Unallocated corporate assets not directly attributable
to any one of the business segments.
|
One customer of the Gaming and Entertainment segment accounted
for 15% of that segment’s revenues and accounted for 12% of total Company revenues during the three months ended March 31,
2020. The same customer accounted for 16% of that segment’s revenues and 12% of total Company revenues during the three months
ended March 31, 2019.
One customer of the E-sports segment accounted
for 37% of that segment’s revenues and 6% of total Company revenues during the three months ended March 31, 2020. The same
customer accounted for 25% of that segment’s revenues during the three months ended March 31, 2019.
During the three months ended March 31, 2020
and 2019, 14% and 14%, respectively, of the Gaming and Entertainment revenues, and 11% and 6%, respectively, of the E-sports revenues
were from foreign sources.
Note 9 – Commitments and Contingencies
Litigations, Claims, and Assessments
The Company is involved in various disputes,
claims, liens, and litigation matters arising out of the normal course of business. While the outcome of these disputes, claims,
liens and litigation matters cannot be predicted with certainty, after consulting with legal counsel, management does not believe
that the outcome of these matters will have a material adverse effect on the Company’s consolidated financial position, results
of operations or cash flows.
On March 23, 2020, an employee of Allied
Esports filed a claim in Los Angeles Superior Court alleging various employment misconduct against Allied Esports, the Company
and an officer of the Company in connection with a competition being hosted by Allied Esports. The claim alleges damages in excess
of $3 million and suggests that the defendants could be subject to punitive damages. The Company has submitted such claim to its
insurer and is awaiting confirmation of coverage (subject to coverage limits and retention).
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
Operating Leases
The Company’s aggregate rent expense
incurred during the three months ended March 31, 2020 amounted to $594,244 of which $96,278 was capitalized into deferred production
costs, $312,501 was included within in-person cost of revenues, and $185,465 was included within general administrative expenses
on the condensed consolidated statements of operations and comprehensive loss. The Company’s aggregate rent expense incurred
during the three months ended March 31, 2019 amounted to $612,414, of which $107,518 was capitalized into deferred production
costs, $312,501 was included within in-person cost of revenues, and $192,395 was included within general administrative expenses
on the condensed consolidated statements of operations and comprehensive loss.
Investment Agreements
TV Azteca Agreement
In June 2019, the Company entered into
an exclusive ten-year strategic investment and revenue sharing agreement (the “TV Azteca Agreement”) with TV Azteca,
in order to expand the Allied Esports brand into Mexico. Pursuant to the terms of the TV Azteca Agreement, as amended, TV Azteca
purchased 742,692 shares of AESE common stock for $5,000,000.
In connection with the TV Azteca Agreement,
AESE will provide $7,000,000 to be used for various strategic initiatives including digital channel development, facility and
flagship construction in Mexico, co-production of Spanish language content, platform localization, and marketing initiatives.
The Company will be entitled to various revenues generated from the investment.
Currently, the Company has paid $5,000,000
with the rest of the payments due as follows:
|
●
|
$1,000,000
payable on March 1, 2021 and
|
|
●
|
$1,000,000
payable on March 1, 2022.
|
Simon Agreement
In June 2019, the Company entered into
an agreement (the “Simon Agreement”) with Simon Equity Development, LLC (“Simon”), a shareholder of the
Company, pursuant to which Allied Esports would conduct a series of mobile esports gaming tournaments and events at selected Simon
shopping malls and online called the Simon Cup, in each of 2019, 2020 and 2021, and would also develop esports and gaming venues
at certain Simon shopping malls in the U.S.
In connection with the Simon Agreement,
AESE placed $4,950,000 of cash into an escrow account to be utilized for various strategic initiatives including the build-out
of branded esports facilities at Simon malls, and esports event programs. On October 22, 2019, cash in the amount of $1,300,000
was released from escrow in order to fund expenses incurred in connection with the 2019 Simon Cup. As of December 31, 2019, the
balance in the escrow account was $3,650,000, which is shown as restricted cash on the accompanying condensed consolidated balance
sheet.
The Simon Agreement and the related Escrow
Agreement, as amended, permitted Simon to request the return of any funds remaining in escrow if the parties did not agree on the
2020 spending plan by March 8, 2020. On March 18, 2020, as the COVID-19 pandemic accelerated in the United States, Simon notified
the escrow agent that the parties had not agreed on a 2020 spending plan and requested the return of the remaining funds in the
escrow account. The escrow agent returned the remaining $3,650,000 to Simon on March 26, 2020. During the three months ended March
31, 2020, the Company recorded $3,650,000 of stock-based compensation related to the return of cash held in escrow, which is reflected
in stock-based compensation expense on the accompanying condensed consolidated statements of operations and comprehensive loss.
The COVID-19 pandemic has delayed indefinitely
the parties’ ability to plan and budget for the 2020 and 2021 esports programming and esports venues. The parties have agreed
to extend the due date under the applicable agreements from March 8, 2020 to January 31, 2021, in order to continue to develop
and budget for the annual esports program and esports venues in future years once the COVID-19 pandemic has ended.
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
Brookfield Partnership
On January 14, 2020, the Company issued
758,725 shares of its common stock to an investor (“Brookfield”) in exchange for $5,000,000 (the “Purchase Price”)
pursuant to a Share Purchase Agreement with BPR Cumulus LLC (the “Brookfield Agreement”), an affiliate of Brookfield
Property Partners. The Purchase Price was placed into escrow and is to be used by the Company or its subsidiaries to develop integrated
esports experience venues at mutually agreed upon shopping malls owned and/or operated by Brookfield or any of its affiliates
(each, an “Investor Mall”), that will include a dedicated gaming space and production capabilities to attract and
to activate esports and other emerging live events (each, an “Esports Venue”). To that end, half of the Purchase Price
will be released from escrow to the Company upon the execution of a written lease agreement between Brookfield and the Company
for the first Esports Venue, and the other half will be released to the Company upon the execution of a written lease agreement
between Brookfield and the Company for the second Esports Venue. Further, pursuant to the Brookfield Agreement, the Company must
create, produce, and execute three (3) esports events during each calendar year 2020, 2021 and 2022 that will include the Company’s
esports truck at one or more Investor Malls at mutually agreed times. The balance held in escrow as of March 31, 2020 is $5,000,000
and is reflected in restricted cash on the accompanying condensed consolidated balance sheets.
Note 10 – Stockholder’s Equity
Put Option Agreement and Exercise
On February 25, 2020 (the “Effective
Date”), the Company entered into a Put Option Agreement (the “Agreement”) with the Chairman of the Company’s
Board of Director (the “Chairman”), pursuant to which the Company has an option in its discretion, to sell shares
of its common stock (the “Option Shares”) to the Chairman for aggregate gross proceeds of up to $2.0 million, at a
purchase price of $1.963 per Option Share, subject to the following limitations:
|
a)
|
The total number
of shares that may be issued under the Agreement will be limited to 19.99% of the Company’s
outstanding shares on the date the Agreement is signed (the “Exchange Cap”),
unless stockholder approval is obtained to issue shares in excess of the Exchange Cap;
|
|
b)
|
The Company
may not issue and the Chairman may not purchase Option Shares to the extent that such
issuance would result in the Chairman and his affiliates beneficially owning more than
19.99% of the then issued and outstanding shares of the Company’s common stock
unless (i) such ownership would not be the largest ownership position in the Company,
or (ii) stockholder approval is obtained for ownership in excess of 19.99%; and
|
|
c)
|
The Company
may not issue, and the Chairman may not purchase any Option Shares if such issuance and
purchase would be considered equity compensation under the rules of The Nasdaq Stock
Market unless stockholder approval is obtained for such issuance.
|
Option Shares are subject to a six-month lock-up period whereby
they cannot be sold or transferred. The Agreement expires on April 9, 2020. On March 9, 2020, the Company provided notice to the
Chairman that they had elected to exercise the Put Option to sell 1,018,848 Option Shares at a purchase price of $1.963 per share
for total proceeds of $2,000,000, which was recorded as subscription receivable and common stock subscribed on the accompanying
condensed consolidated balance sheet. The shares are not deemed to be issued until the closing of the sale of the Option Shares.
On April 7, 2020, the Company extended the closing date for the sale of the Option Shares to no later than May 15, 2020.
ALLIED ESPORTS ENTERTAINMENT, INC
Notes to Condensed Consolidated Financial
Statements
(unaudited)
Stock Options
A summary of the option activity during
the three months ended March 31, 2020 is presented below:
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price
|
|
|
Term (Yrs.)
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2020
|
|
|
2,480,000
|
|
|
|
4.34
|
|
|
|
9.86
|
|
|
$
|
-
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(120,000
|
)
|
|
|
4.09
|
|
|
|
|
|
|
|
|
|
Outstanding, March 31, 2020
|
|
|
2,360,000
|
|
|
$
|
4.36
|
|
|
|
9.61
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, March 31, 2020
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
The Company recorded stock-based compensation
expense of $240,399 for the three months ended March 31, 2020 related to stock options issued as compensation. As of March 31,
2020, there was $3,740,379 of unrecognized stock-based compensation expense related to the stock options that will be recognized
over the remaining vesting period of 3.61 years.
Restricted Stock
The Company recorded stock-based compensation
expense of $113,436 for the three months ended March 31, 2020 related to restricted common stock issued as compensation. As of
March 31, 2020, there was $214,412 of unrecognized stock-based compensation expense related to the restricted stock that will
be recognized over the remaining vesting period of 0.47 years.
Note 11 – Subsequent Events
Convertible Debt
On April 29, 2020, a Noteholder of a $5,000,000
Note, entered into a Secured Convertible Note Modification and Conversion Agreement (the “Amendment”), pursuant to
which the Noteholder converted $2,000,000 of the principal amount of its Note into 1,250,000 shares of the Company’s common
stock at a reduced conversion price of $1.60 per share. The remaining $3,000,000 principal amount of the Bridge Note remains convertible
at a conversion price of $8.50 per share. Interest on the converted amount will continue to accrue, and all accrued and unpaid
interest under the Note (including interest accrued on the converted amount) is due on the maturity date of August 23, 2020. The
remaining provisions of the Note are unchanged (see Note 7 – Convertible Debt and Convertible Debt, Related Party). No Contingent
Consideration Shares were issued in connection with the conversion since the requirements for issuance were not met.
Amendments to Employment
Agreements
On April 24, 2020, the employment agreement
between the Company and the Chief Executive Officer of WPT (the “WPT CEO”) was amended such that effective as of May
1, 2020, the WPT CEO salary will be reduced by 10% to approximately $377,000 for a six-month period.
On April 24, 2020, the employment agreement
between the Company and its Chief Executive Officer (the “CEO”), pursuant to which the parties agreed that effective
May 1, 2020, the CEO’s annual salary will be reduced by 80% to $60,000 for a six-month period.
Payroll Protection Program
During May 2020, Allied Esports received aggregate
cash proceeds of $907,129 pursuant to two loans (the “PPP Loans”) provided in connection with the Payroll Protection
Program (“PPP”) under the CARES act. The PPP Loans mature on April 15, 2022 and bear interest at a rate of
0.98% per annum. Monthly amortized principal and interest payments are deferred for six months after the date of disbursement.
Under the terms of the CARES Act, the
Company is eligible to apply for and receive forgiveness for all or a portion of PPP Loans. Such forgiveness will be determined,
subject to limitations, based on the use of loan proceeds for certain permissible purposes as set forth in the PPP, including,
but not limited to, payroll costs (as defined under the PPP) and mortgage interest, rent or utility costs (collectively, “Qualifying
Expenses”), and on the maintenance of employee and compensation levels during the eight-week period following the funding
of the PPP Loan. The Company intends to use the proceeds of the PPP Loan for Qualifying Expenses. However, no assurance is provided
that the Company will be able to obtain forgiveness of the PPP Loan in whole or in part.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Cautionary
Statements
The
following discussion and analysis of the results of operations and financial condition of Allied Esports Entertainment Inc. (the
“Company”) as of March 31, 2020 and for the three months ended March 31, 2020 and 2019 should be read in conjunction
with our financial statements and the notes to those financial statements that are included elsewhere in this Quarterly Report
on Form 10-Q. This discussion and analysis should be read in conjunction with the Company’s audited financial statements
and related disclosures as of December 31, 2019 and for the year then ended, which are included in the amended Form 10-K/A (the
“Annual Report”) filed with the Securities and Exchange Commission (“SEC”) on March 17, 2020. References
in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us”, “we”,
“our” and similar terms refer to the Company. This Management’s Discussion and Analysis of Financial Condition
and Results of Operations contains statements that are forward-looking. These statements are based on current expectations and
assumptions that are subject to risk, uncertainties and other factors. These statements are often identified by the use of words
such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,”
“could,” “estimate,” or “continue,” and similar expressions or variations. Actual results
could differ materially because of the factors discussed in “Risk Factors” in our Annual Report, and other factors
that we may not know.
Background
Allied
Esports Entertainment Inc., (“AESE”) and formerly known as Black Ridge Acquisition Corp, or “BRAC”) was
incorporated in Delaware on May 9, 2017. Allied Esports Media, Inc. (“AEM”), a Delaware Corporation, was formed in
November 2018 to act as a holding company for Allied Esports International Inc. (“Allied Esports”) and Noble Link
Global Limited (“Noble Link”). Allied Esports, together with its subsidiaries, owns and operates the esports-related
businesses of AESE. Noble Link and its wholly owned subsidiaries Peerless Media Limited, Club Services, Inc. and WPT Enterprises,
Inc. operate the poker-related business of AESE and are collectively referred to herein as “World Poker Tour” or “WPT”.
On August 9, 2019, a subsidiary of AESE merged with AEM, with AEM being the surviving entity (the “Merger”).
The
Company
Allied
Esports Entertainment, Inc. operates a premier public esports and entertainment company, consisting of the Allied Esports and
World Poker Tour businesses. For the past 16 years of its 18-year history, WPT’s business model has successfully utilized
the following three pillars in the sport of poker, which the Company believes can be utilized by Allied Esports:
|
●
|
developing
multiplatform content; and
|
|
●
|
providing
interactive services.
|
The
Company plans to continue operating the WPT business and to utilize its business model to execute on its growth strategy in the
multibillion-dollar esports industry. Allied Esports will do this by collaborating with its strategic investors, including certain
affiliates of Simon Property Group, Inc. (collectively, “Simon”), a global leader in the ownership of premier shopping,
dining, entertainment, and mixed-use destinations, BPR Cumulus, LLC (“Brookfield”) a world premier real estate company,
and TV Azteca, a premier television network in Mexico, to deliver best-in-class live events, content and online products.
Recent
Developments
COVID-19 Pandemic. The
recent outbreak of the COVID-19 respiratory illness first identified in Wuhan, Hubei Province, China has had an adverse effect
on the Company. As a global entertainment company that hosts numerous live events with spectators and participants in destination
cities, such outbreak has caused people to avoid traveling to and attending our events. Recently live events to be hosted by both
of our Allied Esports and WPT businesses have been cancelled or postponed. Our businesses are now operating online only. At this
time, we cannot determine the extent that such outbreak may have on our operations.
Simon Partnership.
The Company previously entered into a Share Purchase Agreement and an Escrow Agreement (the “Purchase Agreements”)
and related services agreements with Simon Equity Development, LLC and its affiliates (collectively, “Simon”), which
set forth the terms of a strategic investment by Simon to develop an annual esports program in collaboration with the Company.
Pursuant to the Purchase Agreements, $5,000,000 was previously held in an escrow account to be used for development of such activities.
The COVID-19 pandemic has delayed indefinitely the parties’ ability to plan and budget for the 2020 and 2021 esports programming
and esports venues. On March 26, 2020, the remaining balance in the escrow account, $3,650,000, was transferred to Simon. The parties
have agreed to extend the due date from March 8, 2020 to January 31, 2021 under the applicable agreements to continue to develop
and budget for the annual esports program and esports venues in future years once the COVID-19 pandemic has ended.
Litigation. On
March 23, 2020, an employee of Allied Esports filed a claim in Los Angeles Superior Court alleging various employment misconduct
against Allied Esports, the Company and an officer of the Company in connection with a competition being hosted by Allied Esports.
The claim alleges damages in excess of $3 million and suggests that the defendants could be subject to punitive damages. We have
submitted such claim to our insurer and are awaiting confirmation of coverage (subject to coverage limits and retention).
Convertible Debt. On
April 29, 2020, a Noteholder of a $5,000,000 Secured Convertible Note entered into a Secured Convertible Note Modification and
Conversion Agreement pursuant to which the Noteholder converted $2,000,000 of the principal amount of its Note into 1,250,000 shares
of the Company’s common stock at a reduced conversion price of $1.60 per share. The remaining principal amount of $3,000,000
remains convertible at a conversion price of $8.50 per share and all other provisions of the Note are unchanged.
CARES
Act. On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief and Economic Security Act (“CARES
Act”) which contains tax and spending provisions intended to address the impact of the COVID-19 pandemic. The CARES
Act includes the Paycheck Protection Program ("PPP"), a program designed to aid small- and medium-sized businesses
through federally guaranteed loans distributed through banks. These loans are intended to guarantee eight weeks of payroll and
other costs to provide support to participating businesses and increase the ability of these businesses to retain workers.
During May 2020, Allied Esports received aggregate cash proceeds of $907,129 pursuant to two loans provided in connection with
the PPP (the “PPP Loans”). The PPP Loans mature on April 15, 2022 and bear interest at a rate of 0.98% per
annum. Use of PPP Loan proceeds are limited to certain qualifying expenses and may be partially or wholly forgiven in
accordance with the requirements set forth in the CARES Act. Allied Esports intends to apply for forgiveness of a portion of the
PPP Loan in accordance with the terms of the CARES Act to the extent applicable.
Results
of Operations
Results
of Operations for the Three Months Ended March 31, 2020 and 2019
|
|
For the
|
|
|
|
|
|
Percentage of Revenue
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
Increase
|
|
|
March 31,
|
|
in thousands, except for percentage of revenue data
|
|
2020
|
|
|
2019
|
|
|
(Decrease)
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-person
|
|
$
|
2,305
|
|
|
$
|
2,747
|
|
|
$
|
(442
|
)
|
|
|
38
|
%
|
|
|
44
|
%
|
Multiplatform content
|
|
|
1,217
|
|
|
|
1,102
|
|
|
|
115
|
|
|
|
20
|
%
|
|
|
18
|
%
|
Interactive
|
|
|
2,523
|
|
|
|
2,386
|
|
|
|
137
|
|
|
|
42
|
%
|
|
|
38
|
%
|
Total Revenues
|
|
|
6,045
|
|
|
|
6,235
|
|
|
|
(190
|
)
|
|
|
100
|
%
|
|
|
100
|
%
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-person (exclusive of depreciation and amortization)
|
|
|
987
|
|
|
|
1,172
|
|
|
|
(185
|
)
|
|
|
16
|
%
|
|
|
19
|
%
|
Multiplatform content (exclusive of depreciation and amortization)
|
|
|
461
|
|
|
|
581
|
|
|
|
(120
|
)
|
|
|
8
|
%
|
|
|
9
|
%
|
Interactive (exclusive of depreciation and amortization)
|
|
|
993
|
|
|
|
892
|
|
|
|
101
|
|
|
|
16
|
%
|
|
|
14
|
%
|
Online operating expenses
|
|
|
325
|
|
|
|
189
|
|
|
|
136
|
|
|
|
5
|
%
|
|
|
3
|
%
|
Selling and marketing expenses
|
|
|
633
|
|
|
|
651
|
|
|
|
(18
|
)
|
|
|
10
|
%
|
|
|
10
|
%
|
General and administrative expenses
|
|
|
4,912
|
|
|
|
4,318
|
|
|
|
594
|
|
|
|
81
|
%
|
|
|
69
|
%
|
Stock-based compensation
|
|
|
4,004
|
|
|
|
-
|
|
|
|
4,004
|
|
|
|
66
|
%
|
|
|
0
|
%
|
Depreciation and amortization
|
|
|
1,824
|
|
|
|
1,686
|
|
|
|
138
|
|
|
|
30
|
%
|
|
|
27
|
%
|
Impairment of investment in ESA
|
|
|
-
|
|
|
|
600
|
|
|
|
(600
|
)
|
|
|
0
|
%
|
|
|
10
|
%
|
Total Costs and Expenses
|
|
|
14,139
|
|
|
|
10,089
|
|
|
|
4,050
|
|
|
|
234
|
%
|
|
|
162
|
%
|
Loss From Operations
|
|
|
(8,094
|
)
|
|
|
(3,854
|
)
|
|
|
4,240
|
|
|
|
(134
|
%)
|
|
|
(62
|
%)
|
Other (Expense) Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
0
|
%
|
|
|
0
|
%
|
Interest expense
|
|
|
(683
|
)
|
|
|
-
|
|
|
|
683
|
|
|
|
(11
|
%)
|
|
|
0
|
%
|
Total Other Expenses
|
|
|
(682
|
)
|
|
|
-
|
|
|
|
682
|
|
|
|
(11
|
%)
|
|
|
0
|
%
|
Net Loss
|
|
$
|
(8,776
|
)
|
|
$
|
(3,854
|
)
|
|
$
|
4,922
|
|
|
|
(145
|
%)
|
|
|
(62
|
%)
|
Revenues
In-person revenues
decreased by approximately $442 thousand, or 16%, to approximately $2.3 million for the three months ended March 31, 2020 from
approximately $2.7 million for the three months ended March 31, 2019. The decrease in in-person revenues is primarily due to a
decrease in revenue generated from in-person events, which consists of ticket, merchandising, food, and beverage revenue and sponsorship
revenue, due to government mandated closures of our facilities, postponed events, and social distancing measures resulting from
the COVID-19 pandemic.
Multiplatform content
revenues increased by approximately $115 thousand, or 10%, to approximately $1.2 million for the three months ended March 31, 2020
from approximately $1.1 million for the three months ended March 31, 2019, primarily related to increased revenues from television
and streaming as a result of mandatory quarantine and stay-at-home measures imposed as a result of the COVID-19 pandemic.
Interactive revenues
increased by approximately $137 thousand, or 6%, to approximately $2.5 million for the three months ended March 31, 2020 from approximately
$2.4 million for the three months ended March 31, 2019. The increase in interactive revenues all relates to the WPT business and
is primarily attributable to the increase in social gaming revenue due to the mandatory quarantine and stay-at-home measures imposed
as a result of the COVID-19 pandemic.
Costs
and expenses
In-person costs (exclusive
of depreciation and amortization) decreased by approximately $185 thousand, or 16%, to approximately $1.0 million for the three
months ended March 31, 2020 from approximately $1.2 million for the three months ended March 31, 2019. The decrease in in-person
costs is primarily related to the decrease in in-person revenues as a result of the postponement or cancellation of events due
to the COVID-19 pandemic.
Multiplatform
content costs (exclusive of depreciation and amortization) decreased by approximately $120 thousand, or 21%, to approximately $0.5
million for the three months ended March 31, 2020 from approximately $0.6 million for the three months ended March 31, 2019, primarily
due to a decrease in production costs related to certain television content which aired in 2019.
Interactive costs (exclusive
of depreciation and amortization) increased by approximately $101 thousand, or 11%, to approximately $1.0 million for the three
months ended March 31, 2020 from approximately $0.9 million for the three months ended March 31, 2019, primarily as a result of
increased interactive revenues during the period.
Online operating expenses
increased by approximately $136 thousand, or 72%, to approximately $0.3 million for the three months ended March 31, 2020 from
approximately $0.2 million for the three months ended March 31, 2019.
Selling and marketing
expenses decreased by approximately $18 thousand, or 3%, to approximately $0.6 million for the three months ended March 31, 2020
from approximately $0.7 million for the three months ended March 31, 2019.
General and administrative
expenses increased by approximately $594 thousand, or 14%, to approximately $4.9 million for the three months ended March 31, 2020
from approximately $4.3 million for the three months ended March 31, 2019. The increase in general and administrative costs primarily
resulting from increases in accounting, legal, and consulting fees incurred in connection with being a public company and preparing
filings as compared to the previous period.
Stock based compensation
was $4.0 million for the three months ended March 31, 2020, compared to $0 for the three months ended March 31, 2019. Of the $4.0
million of stock based compensation recognized during the three months ended March 31, 2020, $0.3 million was related to the amortization
of equity awards, and $3.7 million was recognized upon the return of cash held in escrow in connection with an escrow agreement
(the “Simon Agreement”) with Simon.
Depreciation and amortization increased by approximately $138
thousand, or 8%, to approximately $1.8 million for the three months ended March 31, 2020, from approximately $1.7 million for the
three months ended March 31, 2019.
Impairment
expense of $600 thousand during the three months ended March 31, 2019, related to the Company’s additional investment in
Esports Arena LLC (“ESA”), in order to fulfill the remainder of its funding commitment. There was no impairment recorded
for the three months ended March 31, 2020.
Interest
expense
Interest
expense was approximately $683 thousand for the three months ended March 31, 2020 while there was no interest expense for the
three months ended March 31, 2019. Interest expense recognized during the three months ended March 31, 2020 was incurred in connection
with $14.0 million of convertible debt, $10.0 million of which was assumed in the Merger on August 9, 2019 and $4.0 million of
which was issued in May 2019.
Liquidity
and Capital Resources
The
following table summarizes our total current assets, liabilities and working capital deficit at March 31, 2020 and December 31, 2019,
respectively:
(in thousands)
|
|
March 31,
2020
|
|
December 31,
2019
|
Current Assets
|
|
$
|
12,501
|
|
|
$
|
15,580
|
|
Current Liabilities
|
|
$
|
22,569
|
|
|
$
|
24,627
|
|
Working Capital Deficit
|
|
$
|
(10,068
|
)
|
|
$
|
(9,047
|
)
|
The
Company’s primary sources of liquidity and capital resources are cash on the balance sheet and funds raised through debt
or equity financing.
As of March 31, 2020, we
had cash and a working capital deficit of approximately $4.4 million (not including approximately $5.0 million of restricted cash)
and $10.1 million, respectively. Current liabilities include $12.0 million principal amount of convertible notes which mature on
August 23, 2020. For the three months ended March 31, 2020 and 2019, we incurred net losses of approximately $8.8 million and $3.9
million, respectively, and used cash in operations of approximately $3.1 million and $2.9 million, respectively. The aforementioned
factors raise substantial doubt about our ability to continue as a going concern within one year after the issuance date of our
condensed consolidated financial statements.
The Company’s
continuation is dependent upon attaining and maintaining profitable operations and the ability to generate positive cash flow
from the various revenue sources it is pursuing. Until that time, we will need to raise additional capital to fund the operation
at adequate levels to achieve our objectives. There can be no assurance that we will be able to close on sufficient financing
to meet our needs. Prior to the Merger, in addition to our revenues, our operations relied heavily on investment from Ourgame
by means of operational support and through the issuance of debt.
We
continue to pursue sources of additional capital through various financing transactions or arrangements, including joint venturing
of projects, debt financing or other means, including equity financing in the capital markets now available to us. We may also
seek to leverage our strategic partnerships to alter capital requirements or expand our available financing network. However,
we may not be successful in identifying suitable or reasonably priced funding and/or alternative funding options in a sufficient
time period or at all. If we are unable to obtain the requisite amount of financing needed to fund our planned operations, it
would have a material adverse effect on our business and ability to continue as a going concern, and we may have to curtail, divest,
or even cease, certain operations.
In March 2020, the
World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout
the United States. As a global entertainment company that hosts numerous live events with spectators and participants in destination
cities, such outbreak has caused people to avoid traveling to and attending our events. Recently, live events which were to have
been hosted by both of our Allied Esports and WPT businesses have been cancelled or postponed, and our businesses are now operating
online only. We are continuing to monitor the outbreak of COVID-19 and the related business and travel restrictions and changes
to behavior intended to reduce its spread, and the related impact on our operations, financial position and cash flows, as well
as the impact on our employees. Due to the rapid development and fluidity of this situation, the magnitude and duration of the
pandemic and its impact on our operations and liquidity is uncertain as of the date of this report. While there could ultimately
be a material impact on our operations and liquidity, at the time of issuance, the impact cannot be determined.
Convertible
Debt
The
Company has convertible debt in the aggregate gross principal amount of $14,000,000 as of March 31, 2020, which is secured by
the assets of the Company and matures on August 23, 2020. The minimum interest to be paid in connection with the convertible debt
shall be the greater of (a) 18 months of accrued interest at 12% per annum; or (b) the sum of the actual interest accrued plus
6 months of additional interest at 12% per annum. In the event of default, the convertible debt is immediately due and payable
upon written notice by the holder.
Payroll Protection Program Loans
During
May 2020, Allied Esports received aggregate cash proceeds of $907,129 pursuant to two loans provided in connection with the Cares
Act Payroll Protection Program, which mature on April 15, 2022 and bear interest at a rate of 0.98% per annum. Use of PPP
Loan proceeds are limited to certain qualifying expenses and may be partially or wholly forgiven in accordance with the requirements
set forth in the CARES Act. Allied Esports intends to apply for forgiveness of a portion of the PPP Loan in accordance with the
terms of the CARES Act to the extent applicable.
Cash
Flows from Operating, Investing and Financing Activities
The
table below summarizes cash flows for the three months ended March 31, 2020 and 2019:
|
|
Three Months Ended March 31,
|
|
(in thousands)
|
|
2020
|
|
|
2019
|
|
Net cash provided by (used in)
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(3,098
|
)
|
|
$
|
(2,865
|
)
|
Investing activities
|
|
$
|
(4,640
|
)
|
|
$
|
(1,760
|
)
|
Financing activities
|
|
$
|
5,000
|
|
|
$
|
(137
|
)
|
Net
Cash Used in Operating Activities
Net
cash used in operating activities primarily represents the results of operations exclusive of non-cash expenses (including depreciation,
amortization, deferred rent, and stock-based compensation) and the impact of changes in operating assets and liabilities.
Net
cash used in operating activities for the three months ended March 31, 2020 and 2019 was approximately $3.1 million and $2.9 million,
representing an increase of $0.2 million. During the three months ended March 31, 2020 and 2019, the net cash used in operating
activities was primarily attributable to the net loss of approximately $8.8 million and $3.9 million, respectively, adjusted for
approximately $6.0 million and $2.2 million, respectively, of net non-cash expenses, and approximately $0.3 million and $1.2 million,
respectively, of cash used by changes in the levels of operating assets and liabilities.
Net
Cash Used in Investing Activities
Net
cash used in investing activities primarily relates to the purchase of property and equipment and other investment activity, partially
offset by lease incentive reimbursements received.
Net cash used in investing
activities for the three months ended March 31, 2020 was approximately $4.6 million as compared to net cash used in investing
activities of approximately $1.8 million for the three months ended March 31, 2019, a difference of approximately $2.8 million.
During the three months ended March 31, 2020, the Company returned $3.7 million of cash held in escrow in connection with the
Simon Agreement, invested $1.5 million with TV Azteca as part of their Strategic Investment Agreement, purchased $0.2 million
of property and equipment and intangible assets, and received $0.8 million in lease incentive reimbursements. During the three
months ended March 31, 2019, the Company invested $1.2 million in ESA and purchased $0.5 million of property and equipment and
intangible assets.
Net
Cash Provided By (Used in) Financing Activities
Net cash provided
by financing activities for the three months ended March 31, 2020 was approximately $5.0 million, which represents cash received
from the sale of common stock. Net cash used in financing activities for the three months ended March 31, 2019 consisted of $0.1
million of cash advances repaid to Ourgame.
Capital
Expenditures
The Company will require
additional investment to facilitate its growth plans. As a result, we plan to pivot our business goals to focus on expanding and
strengthening our strategic partnerships and developing other potential avenues of business, which we are in the process of finalizing.
We will provide further updates in future filings as we update our business plans.
Off-Balance
Sheet Arrangements
The
Company does not engage in any off-balance sheet financing activities, nor does the Company have any interest in entities referred
to as variable interest entities.
Critical
Accounting Policies and Estimates
Refer
to our amended Annual Report on Form 10-K/A for the year ended December 31, 2019, filed with the SEC on March 17, 2020, for a
discussion of our critical accounting policies and use of estimates, as well as Note 3 of Part I, Item 1 of this
Quarterly Report on Form 10-Q for a summary of changes in significant accounting policies.
Recent
Accounting Pronouncements
In February 2016, the
FASB issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842).” ASU 2016-02 requires that
a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of
financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to
use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting
policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors
are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective
approach. This amendment will be effective for private companies and emerging growth companies for fiscal years beginning after
December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The FASB issued ASU No. 2018-10
“Codification Improvements to Topic 842, Leases” and ASU No. 2018-11 “Leases (Topic 842) Targeted Improvements”
in July 2018, and ASU No. 2018-20 “Leases (Topic 842) - Narrow Scope Improvements for Lessors” in December 2018. ASU
2018-10 and ASU 2018-20 provide certain amendments that affect narrow aspects of the guidance issued in ASU 2016-02. ASU 2018-11
allows all entities adopting ASU 2016-02 to choose an additional (and optional) transition method of adoption, under which an
entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening
balance of retained earnings in the period of adoption. We are currently evaluating the impact that this guidance will have on
our consolidated financial statements.
In
January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill
Impairment. The new guidance simplifies the accounting for goodwill impairment by eliminating Step 2 of the goodwill impairment
test. Under current guidance, Step 2 of the goodwill impairment test requires entities to calculate the implied fair value of
goodwill in the same manner as the amount of goodwill recognized in a business combination by assigning the fair value of a reporting
unit to all of the assets and liabilities of the reporting unit. The carrying value in excess of the implied fair value is recognized
as goodwill impairment. Under the new standard, goodwill impairment is recognized based on Step 1 of the current guidance, which
calculates the carrying value in excess of the reporting unit’s fair value. We adopted this standard on January 1, 2020
and it did not have a material impact on our consolidated financial statements or disclosures.
In
July 2018, the FASB issued ASU No. 2018-09, “Codification Improvements” (“ASU 2018-09”). These amendments
provide clarifications and corrections to certain ASC subtopics including the following: Income Statement - Reporting Comprehensive
Income – Overall (Topic 220-10), Debt - Modifications and Extinguishments (Topic 470-50), Distinguishing Liabilities from
Equity – Overall (Topic 480-10), Compensation - Stock Compensation - Income Taxes (Topic 718-740), Business Combinations
- Income Taxes (Topic 805-740), Derivatives and Hedging – Overall (Topic 815-10), and Fair Value Measurement – Overall
(Topic 820-10). The majority of the amendments in ASU 2018-09 will be effective in annual periods beginning after December 15,
2019. This standard was adopted on January 1, 2020 and it did not have a material impact on our consolidated financial statements
or disclosures.
In
August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to
the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The amendments in ASU 2018-13 modify the disclosure
requirements associated with fair value measurements based on the concepts in the Concepts Statement, including the consideration
of costs and benefits. The amendments on changes in unrealized gains and losses, the range and weighted average of significant
unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty
should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption.
All other amendments should be applied retrospectively to all periods presented upon their effective date. The amendments are
effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.
Early adoption is permitted, including adoption in an interim period. This standard was adopted on January 1, 2020 and did not
have a material impact on our consolidated financial statements or disclosures.
In
February 2020, the FASB issued ASU No. 2020-02, Financial Instruments - Credit Losses (Topic 326) and Leases (Topic 842) –
Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date (“ASU
2020-02”) which provides clarifying guidance and minor updates to ASU No. 2016-13 – Financial Instruments –
Credit Loss (Topic 326) (“ASU 2016-13”) and related to ASU No. 2016-02 - Leases (Topic 842). ASU 2020-02 amends the
effective date of ASU 2016-13, such that ASU 2016-13 and its amendments will be effective for us for interim and annual periods
in fiscal years beginning after December 15, 2022. We do not expect the adoption of ASU 2016-13 to have material impact on our
consolidated financial statements or disclosures.