UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of November 2015
 
Commission File No. 000-30087
 
ADIRA ENERGY LTD.
(Translation of registrant's name into English)
 
120 Adelaide Street West, Suite 800, Toronto, Ontario, Canada M5H 1T1
(Address of principal executive office)
 
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F]
Form 20-F [X] Form 40-F [  ]
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1) [  ]
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7) [  ]
 
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes [  ] No [X]
 
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
 
 
 

SUBMITTED HEREWITH
Exhibits
 
   
Financial Statements/Report
MD&A
52-109F2 - Certification of Interim Filings – CEO
52-109F2 - Certification of Interim Filings – CFO
 
 

 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
ADIRA ENERGY LTD.
 
Date: November 9, 2015
 
/s/ Gadi Levin                                                         
 
Gadi Levin
 
Chief Financial Officer
 

 
 
 




 

Exhibit 99.1


ADIRA ENERGY LTD.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENT

AS OF JUNE 30, 2015
 
UNAUDITED
 
U.S. DOLLARS IN THOUSANDS
INDEX


 
Page
   
Consolidated Statements of Financial Position
3
   
Consolidated Statements of Comprehensive Profit and Loss
4
   
Consolidated Statements of Changes in Equity
5
   
Consolidated Statements of Cash Flows
6
   
Notes to Interim Consolidated Financial Statements
7 - 9


- - - - - - - - - - - - - - - -

1


NOTICE TO SHAREHOLDERS

The accompanying unaudited condensed consolidated interim financial statements of Adira Energy Ltd. for the three month period ended June 30, 2015 have been prepared by management in accordance with International Financial Reporting Standards applicable to consolidated interim financial statements (see note 2 to the unaudited condensed consolidated interim financial statements). Recognizing that the Company is responsible for both the integrity and objectivity of the unaudited condensed consolidated interim financial statements, management is satisfied that these unaudited condensed consolidated interim financial statements have been fairly presented.

Under National Instrument 51-102, part 4, sub-section 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The Company's independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity's auditor.
2

ADIRA ENERGY LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
U.S. dollars in thousands
 
   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
Unaudited
   
Audited
 
ASSETS
       
         
CURRENT ASSETS:
       
Cash and cash equivalents
 
$
229
   
$
334
 
Restricted deposits
   
-
     
9
 
Other receivables and prepaid expenses
   
24
     
64
 
                 
Total current assets
   
253
     
407
 
                 
NON-CURRENT ASSETS:
               
Property and equipment, net
   
-
     
2
 
                 
Total assets
 
$
253
   
$
409
 
                 
LIABILITIES AND EQUITY
               
                 
CURRENT LIABILITIES:
               
Trade payables
 
$
50
   
$
167
 
Other accounts payable and accrued liabilities
   
20
     
56
 
                 
Total current liabilities
   
70
     
223
 
                 
                 
                 
                 
EQUITY:
               
Share capital
   
-
     
-
 
Additional paid-in capital
   
34,281
     
34,051
 
Accumulated deficit
   
(34,098
)
   
(33,865
)
                 
Total equity
   
183
     
186
 
                 
Total liabilities and equity
 
$
253
   
$
409
 
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
 
3

ADIRA ENERGY LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE PROFIT AND LOSS
U.S. dollars in thousands, except share and per share data
 
   
Six months ended
June 30,
   
Three months ended
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
Unaudited
 
                 
Revenues and other income
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Expenses:
                               
General and administrative expenses *)
   
189
     
157
     
104
     
172
 
Gain on settlement of accounts payable and other payables
   
-
     
(1,126
)
   
-
     
(695
)
                                 
Total expenses
   
189
     
(969
)
   
104
     
(523
)
                                 
Operating profit (loss)
   
(189
)
   
969
     
(104
)
   
523
 
                                 
Foreign exchange gain (loss)
   
(44
)
   
(7
)
   
(51
)
   
33
 
                                 
Profit (loss) before income tax expense
   
(233
)
   
962
     
(155
)
   
556
 
Income tax expense
   
-
     
-
     
-
     
-
 
                                 
Net comprehensive profit (loss)
 
$
(233
)
 
$
962
   
$
(155
)
 
$
556
 
                                 
Basic and diluted net earnings (loss) per share attributable to equity holders of the parent
 
$
(0.02
)
 
$
0.08
   
$
0.01
   
$
0.05
 
                                 
Weighted average number of ordinary shares used in computing basic and diluted net earnings (loss) per share
   
13,202,466
     
12,056,064
     
14,092,901
     
12,052,064
 
                                 
*) Includes share-based compensation
 
$
2
   
$
(48
)
 
$
2
   
$
21
 
                                 
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements.


4

ADIRA ENERGY LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
U.S. dollars in thousands, except share data

   
Number of
   
Share
   
Additional paid in
   
Accumulated
     
   
shares
   
capital
   
capital
   
deficit
   
Total Equity
 
                     
Balance as of January 1, 2014
   
12,052,022
   
$
-
   
$
34,023
   
$
(34,600
)
 
$
(577
)
                                         
Shares issued in private placement, net
   
240,000
     
-
     
60
     
-
     
60
 
Share-based compensation recovery
   
-
     
-
     
(32
)
   
-
     
(32
)
Net profit and comprehensive profit
   
-
     
-
     
-
     
735
     
735
 
                                         
Balance as of December 31, 2014
   
12,292,022
     
-
     
34,051
     
(33,865
)
   
186
 
                                         
Shares issued in private placement, net
   
4,820,000
     
-
     
228
     
-
     
228
 
Share-based compensation
   
-
     
-
     
2
     
-
     
2
 
Net loss and comprehensive loss
   
-
     
-
     
-
     
(233
)
   
(233
)
                                         
Balance as of June 30, 2015 (unaudited)
   
17,112,022
   
$
-
   
$
34,281
   
$
(34,098
)
 
$
183
 

       
 
Number of
 
Share
 
Additional paid in
 
Accumulated
   
 
shares
 
capital
 
capital
 
deficit
 
Total Equity (deficit)
 
           
Balance as of January 1, 2014
   
12,052,062
   
$
-
     
34,023
     
(34,600
)
   
(577
)
Share-based compensation
   
-
     
-
     
(48
)
   
-
     
(48
)
Net profit and comprehensive profit
   
-
     
-
     
-
     
962
     
962
 
                                         
Balance as of June 30, 2014 (unaudited)
   
12,052,062
   
$
-
   
$
33,975
   
$
33,638
   
$
337
 
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements.


5

ADIRA ENERGY LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands, except share data
 
   
Six months ended
June 30,
   
Three months ended
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
Unaudited
 
Cash flows from operating activities:
               
Net profit (loss)
 
$
(233
)
 
$
962
     
(155
)
 
$
556
 
Adjustments to reconcile net profit (loss) to net cash used in operating activities:
                               
Adjustments to the profit or loss items:
                               
Exchange differences on balances of cash and cash equivalents
   
-
     
4
     
-
     
1
 
Depreciation
   
-
     
31
     
-
     
12
 
Gain on settlement of accounts payable and other payables
   
-
     
(1,126
)
   
-
     
(695
)
Loss on sale of fixed assets
   
1
     
-
     
-
     
-
 
Share-based payment
   
2
     
(48
)
   
2
     
21
 
                                 
     
3
     
(1,139
)
   
2
     
(661
)
Changes in asset and liability items:
                               
Decrease in accounts receivable, other receivables and prepaid expenses
   
40
     
2,441
     
7
     
306
 
Increase (decrease) in trade payables
   
(117
)
   
(1,505
)
   
(143
)
   
214
 
Decrease in other accounts payable and accrued liabilities
   
(36
)
   
(959
)
   
(16
)
   
(778
)
                                 
     
(113
)
   
(23
)
   
(152
)
   
(258
)
                                 
Net cash used in operating activities
   
(343
)
   
(200
)
   
(305
)
   
(363
)
Cash flows from investing activities:
                               
                                 
Proceeds from sale of equipment and other assets
    1       -       -       -  
Decrease in restricted deposits
    9       15       -       -  
                                 
Net cash provided by investing activities
    10       15       -       -  
Cash flows from financing activities:
                               
                                 
Proceeds from issue of shares, net of issuance expenses
    228       -       228       -  
                                 
Net cash provided by financing activities
    228       -       228       -  
Exchange differences on balances of cash and cash equivalents
    -       (4 )     -       (1 )
Decrease in cash and cash equivalents
    (105 )     (189 )     (77 )     (364 )
Cash and cash equivalents at the beginning of the period
    334       617       309       792  
                                 
Cash and cash equivalents at the end of the period
  $ 229     $ 428     $ 229     $ 428  
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
6

ADIRA ENERGY LTD.
NOTE 1:- GENERAL

a. Nature of operations:
 
Adira Energy Ltd. and its subsidiaries (individually and collectively, as the context requires, "Adira" or "the Company"), is an oil and gas early-stage exploration company. The Company has an option (the "Yam Hadera Option") to acquire up to a 15% participating interest in the Yam Hadera license (the "Yam Hadera License"), located 30 kilometers offshore Israel, between Hadera and Haifa. The Yam Hadera Option is exercisable until 14 days prior to the signing of a rig contract for the Yam Hadera License.  On September 22, 2014, the Petroleum Commissioner of the State of Israel advised the operator that the Yam Hadera License expired, without further extension being granted, due to the milestones in their work program not being achieved and on October 22, 2014, the operator sent a letter of appeal to the decision with the Minister of Energy and Water of the State of Israel, however, as of this date, no reply has been received.

These financial statements have been prepared in a condensed format as of June 30, 2015, for the six months then ended ("interim consolidated financial statements"). These financial statements should be read in conjunction with the Company's annual financial statements as of December 31, 2014, and for the year then ended and the accompanying notes.
 
b. Financial position:
 
As reflected in the consolidated financial statements, as of June 30, 2015, the Company had an accumulated deficit of $34,098. The Company is an early-exploration stage company and its operating revenues are currently insufficient to finance its future operating expenses and exploration funding commitments.

The ability of the Company to continue as a going concern depends upon the discovery of economically recoverable reserves, the ability of the Company to obtain financing to complete development, and upon future profitable operations from the properties or proceeds from their disposition. There can be no assurance that the Company will be able to continue to raise funds from the aforementioned sources in which case the Company may be unable to meet its obligations. These factors raise substantial doubts about the Company's ability to continue as a going concern. The financial statements do not include any adjustments to the carrying amounts and classifications of assets and liabilities that would result if the Company was unable to continue as a going concern.

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, "Interim Financial Reporting".

The significant accounting policies and methods of computation adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the annual consolidated financial statements.
 


NOTE 3:- EQUITY

a. Share Capital
 
On May 7, 2015, the Company completed a non-brokered private placement of 4,820,000  units ("Units") for net proceeds of $228. Each Unit consists of one Common Share and one warrant. Each warrant is exercisable to acquire one Common Share at a price of CAN$0.05 per Common Share until May 6, 2018.
 
b. Stock Option Plan:

The movement in stock options during the three months ended June 30, 2015, was as follows:

   
Number of
options
outstanding
   
Weighted average
exercise price
 
         
Balance at December 31, 2014 (audited)
   
416,000
     
6.00
 
Options forfeited
   
(58,000
)
   
9.00
 
                 
Balance at June 30, 2015 (unaudited)
   
358,000
     
5.50
 

The following table summarizes information about stock options outstanding and exercisable as of June 30, 215 (unaudited):

Grant date
Expiry date
 
Grant date fair value
   
Exercise price (*)
   
Number of options outstanding
   
Number of options exercisable
   
Average remaining contractual life
 
                       
July 22, 2010
July 21, 2015
 
$
3.75
   
$
9.00
     
16,667
     
16,667
     
0.06
 
January 11, 2011 (*)
January 10, 2016
 
$
9.90
   
$
9.55
     
70,000
     
70,000
     
0.53
 
March 18, 2011 (*)
March 17, 2016
 
$
8.85
   
$
8.54
     
6,667
     
6,667
     
0.72
 
May 3, 2011 (*)
May 2, 2016
 
$
7.80
   
$
7.12
     
16,667
     
16,667
     
0.84
 
December 1, 2011 (*)
November 30, 2016
 
$
3.30
   
$
5.93
     
2,000
     
1,750
     
1.42
 
August 22, 2012 (*)
August 21, 2017
 
$
1.05
   
$
2.37
     
246,000
     
246,000
     
2.14
 
                                           
                       
358,000
     
357,740
         
 
(*) The exercise price is denominated in Canadian dollars and was translated to USD in the table above using the exchange rate on June 30, 2015.
7

ADIRA ENERGY LTD.
 
NOTE 3:- EQUITY (Cont.)

c. Share purchase warrants:

The following tables summarize information applicable to warrants outstanding as of June 30, 2015:
Issue date
Expiry date
 
Grant date fair value
   
Exercise
price (**)
   
Number of warrants
 
               
August 9, 2012
August 9, 2015 (***)
 
$
0.07
   
$
0.16
     
79,012,640
 
May 7, 2015
May 6, 2018
 
$
0.02
   
$
0.08
     
4,820,000
 

(*) Following the Company's two prior share consolidations, every 15 previously issued warrants will be convertible into one Common Share of the Company.
(**) The exercise price of these warrants is denominated in Canadian dollars and was translated to USD in the table above using the exchange rate as of June 30, 2015.
(***) See Note 3 regarding the expiration of the warrants.
 
NOTE 4:- RELATED PARTY TRANSACTIONS

During the six month period ended June 30, 2015, the Company incurred $28 in consulting fees and operating expenses to private companies which are controlled by directors or officers of the Company, as compared to $119 thousand during the six month period ended June 30, 2014.

These transactions are in the ordinary course of business and are measured at the amount of consideration set and agreed by the related parties.
 
NOTE 5:- SUBSEQUENT EVENTS
      
On August 9, 2015, 79,012,640 warrants expired.

- - - - - - - - - - -
8
 




Exhibit 99.2
 
Adira Energy Ltd.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the three and six month periods ended June 30, 2015

The following is a discussion and analysis of the activities, consolidated results of operations and financial condition of Adira Energy Ltd. ("Adira", "we", "our", "us",  or the "Company") for the three and six month periods ended June 30, 2015, which has been prepared on the basis of information available up until August 20, 2015. This Management's Discussion and Analysis ("MD&A") should be read in conjunction with the Company's interim consolidated financial statements for the three and six month periods ended June 30, 2015, as well as the annual consolidated financial statements for the year ended December 31, 2014, together with the notes thereto, available under the Company's profile on the System for Electronic Document Analysis and Retrieval (SEDAR) website at www.sedar.com.

All monetary amounts are reported in United States dollars and in accordance with International Financial Reporting Standards ('IFRS") unless otherwise noted. This MD&A is dated August 20, 2015.

Forward-Looking Statements

This MD&A (including, without limitation, the sections discussing Adira's Financial Conditions and Results of Operations) contains certain forward-looking statements. All statements other than statements of historical fact that address activities, events or developments that the Company believes, expects or anticipates will or may occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "contemplate", "target", "believe", "plan", "estimate", "expect" and "intend" and statements that an event or result "may", "will", "can", "should", "could" or "might" occur or be achieved and other similar expressions. These statements are based upon certain assumptions and analyses made by management in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors management believes are appropriate in the circumstances. However, whether actual results and developments will conform with management's expectations is subject to a number of risks and uncertainties, including the considerations discussed herein and in other documents filed from time to time by the Company with Canadian security regulatory authorities, general economic, market or business conditions, the opportunities (or lack thereof) that may be presented to and pursued by management, competitive actions by other companies, changes in laws or regulations and other factors, many of which are beyond the Company's control. These factors may cause the actual results of the Company to differ materially from those discussed in the forward-looking statements and there can be no assurance that the actual results or developments anticipated by management will be realized or, even if substantially realized, that they will have the expected results on Adira. All of the forward-looking statements made herein are qualified by the foregoing cautionary statements. The Company expressly disclaims any obligation to update or revise any such forward-looking statements.

Information on the Company
Adira is a Canadian oil and gas exploration company with a focus on early-stage exploration in the State of Israel.
The Company's current trading symbol on the TSX Venture Exchange (the "Exchange") is "ADL". The Company also trades on the OTC Bulletin Board with the trading symbol "ADENF" and on the Frankfurt Stock Exchange with the trading symbol "OAM1".
The Company has an option ("Yam Hadera Option") to acquire up to a 15% participating interest in the Yam Hadera license (the "Yam Hadera License"), located 30 kilometers offshore Israel, between Hadera and Haifa. The Yam Hadera Option is exercisable until 14 days prior to the signing of a rig contract for the Yam Hadera License.  On September 22, 2014, the Petroleum Commissioner of the State of Israel advised the operator that the Yam Hadera License expired, without further extension being granted, due to the milestones in their work program not being achieved and on October 22, 2014, the operator sent a letter of appeal to the decision with the Minister of Energy and Water of the State of Israel, however, as of this date, no reply has been received.
1


On May 7, 2015, the Company completed a non-brokered private placement of 4,820,000 units (the "Units") for gross proceeds of $241 thousand. Each Unit consists of one Common Share and one warrant. Each warrant is exercisable to acquire one Common Share at a price of CAN$0.05 per Common Share until May 6, 2018. The funds raised were for working capital purposes.
 
On August 9, 79,012,640 warrants expired.

Capital Expenditures and Divestitures

During the three and six month periods ended June 30, 2015, the Company did not incur any capital expenditures and disposed of property and equipment in the net amount of approximately $1 thousand which relates primarily to computer equipment.

 
The Company's currently has no planned capital expenditures for the next twelve months.
 

Additional Disclosure for Venture Issuers without Significant Revenues:

 
Six Month Period Ended
June 30,
 
Three Month Period Ended
June 30,
 
 
2015
 
2014
 
2015
   
2014
 
 
U.S. dollars in thousands
 
       
Capitalized and expensed Exploration costs
 
$
-
   
$
-
   
$
-
   
$
-
 
 
General and administrative expenses (including share based compensation)
 
$
189
   
$
157
   
$
104
   
$
161
 

2


Discussion of Operations

The following is a discussion of the results of operations which have been derived from the interim consolidated financial statements of the Company for the six and three month periods ended June 30, 2015:

   
Six months ended
June 30,
   
Three months ended
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
Unaudited
 
                 
Revenues and other income
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Expenses:
                               
General and administrative expenses *)
   
189
     
157
     
104
     
172
 
Gain on settlement of accounts payable and other payables
   
-
     
(1,126
)
   
-
     
(695
)
                                 
Total expenses
   
189
     
(969
)
   
104
     
(523
)
                                 
Operating profit (loss)
   
(189
)
   
969
     
(104
)
   
523
 
                                 
Finance income
   
-
     
-
     
-
     
33
 
Finance expense
   
(44
)
   
(7
)
   
(51
)
   
-
 
                                 
Profit (loss) before income tax expense
   
(233
)
   
962
     
(155
)
   
556
 
Income tax expense
   
-
     
-
     
-
     
-
 
                                 
Net comprehensive profit (loss)
 
$
(233
)
 
$
962
   
$
(155
)
 
$
556
 
                                 
Basic and diluted net earnings (loss) per share attributable to equity holders of the parent
 
$
(0.02
)
 
$
0.08
   
$
0.01
   
$
0.05
 
                                 
Weighted average number of ordinary shares used in computing basic and diluted net earnings (loss) per share
   
13,202,466
     
12,056,064
     
14,092,901
     
12,052,064
 
                                 
*) Includes share-based compensation
 
$
2
   
$
(48
)
 
$
2
   
$
21
 
                                 

Three month period ended June 30, 2015, compared to the three month period ended June 30, 2014
Expenses
 
General and Administrative Expenses

For the three month period ended June 30, 2015, general and administrative expenses amounted to $104 thousand as compared to $172 thousand for the three month period ended June 30, 2014. The decrease in general and administrative expenses resulted primarily from the decrease of the Company's exploration activities since its suspended operations on its Offshore License, a significant reduction in the number of people that it employed and a reduction in rental and other related expenses.
 
 
3



Gain on settlement of accounts payable and others payables

For the three month period ended June 30, 2015, the Company recorded a gain on settlement of $nil, compared to a gain of $695 thousand for the three month period ended June 30, 2014. The gain in the prior period is a result of settlement agreements reached with suppliers which were lower than the obligations recorded during previous periods.

Financing Income/Expense

For the three month period ended June 30, 2015, the foreign exchange loss amounted to $51 thousand as compared to a gain of $33 thousand for the three month period ended June 30, 2014. The Company is exposed to financial risk related to the fluctuation of foreign exchange rates. The Company operates in Israel, most of its monetary assets are held in U.S. dollars and most of its expenditures are made in U.S. dollars. However, it also has expenditures in NIS and Canadian dollars. The Company has not hedged its exposure to currency fluctuations.
Net Profit/Loss
The Company reported a net loss and comprehensive loss for the three month period ended June 30, 2015 of $155 thousand as compared to a net profit and comprehensive profit of $556 thousand for the three month period ended June 30, 2014. The primary reason for the loss in 2015 is due to general and administration expenses incurred by the Company, with no related income. The profit in 2014 is due to settlement agreements reached with suppliers which were lower than the obligations recorded during previous periods.
Inflation
During the three month periods ended June 30, 2015 and June 30, 2014, inflation has not had a material impact on the Company's operations.

Six month period ended June 30, 2015, compared to the Six month period ended June 30, 2014

Expenses
General and Administrative Expenses

For the six month period ended June 30, 2015, general and administrative expenses amounted to $189 thousand as compared to $157 thousand for the six month period ended June 30, 2014. General and administrative expenses remain relatively low as the Company seeks additional source of finance to fund its operations.

Gain on settlement of accounts payable and others payables

For the six month period ended June 30, 2015, the Company recorded a gain on settlement of nil, compared to a gain of $1.1 million for the six month period ended June 30, 2014. The gain in the prior period is a result of settlement agreements reached with suppliers which were lower than the obligations recorded during previous periods.

Financing Income/Expense

For the six month period ended June 30, 2015, the foreign exchange loss amounted to $44 thousand as compared to a loss of $7 thousand for the six month period ended June 30, 2014. The Company is exposed to financial risk related to the fluctuation of foreign exchange rates. The Company operates in Israel, most of its monetary assets are held in U.S. dollars and most of its expenditures are made in U.S. dollars. However, it also has expenditures in NIS and Canadian dollars. The Company has not hedged its exposure to currency fluctuations.
4


Net Profit/Loss
 
The Company reported a net loss and comprehensive loss for the six month period ended June 30, 2015 of $233 thousand as compared to a net profit and comprehensive profit of $962 thousand for the six month period ended June 30, 2014. The primary reason for the loss in 2015 is due to general and administration expenses, with no related income. The profit in 2014 is due to settlement agreements reached with suppliers which were lower than the obligations recorded during previous periods.
Inflation
 
During the six month periods ended June 30, 2014 and June 30, 2013, inflation has not had a material impact on the Company's operations.

Government Regulation
 
The Licenses have been granted to us, through various subsidiaries, by the State of Israel under the Israeli Petroleum Law, and our evaluation and exploration activities in the areas covered by the Licenses must be undertaken in compliance with work plans approved by the Commissioner.

Summary of Quarterly Results

   
June 30,
2015
   
March 31,
2015
   
December 31,
2014
   
September
30, 2014
 
   
U.S dollars in thousands, except per share data
 
Revenues
 
$
-
     
-
     
-
     
-
 
Net Profit (loss)
 
$
(155
)
   
(78
)
   
(143
)
   
(84
)
Net Profit (loss) per share*
 
$
(0.01
)
   
(0.01
)
   
(0.01
)
   
(0.01
)
*Attributable to equity holders of the Company, post share consolidation
 

 
   
Quarter ended
 
   
June 30,
2014
   
March 31,
2014
   
December 31,
2013
   
September 30,
2013
 
 
U.S dollars in thousands, except per share data
 
Revenues
 
$
-
     
-
     
-
     
-
 
Net Profit (loss)
 
$
516
     
446
     
(70
)
   
(2,478
)
Net Profit (loss) per share*
 
$
0.04
     
0.04
     
(0.05
)
   
(0.12
)
*Attributable to equity holders of the Company, post Consolidation
 

Net profit (loss) per quarter is a function of the exploration and operational activity during that quarter. There is no seasonal trend. The net loss for the quarter ended September 30, 2013, resulted primarily from an impairment charge in respect of the Yitzhak License and the net loss for the quarter ended December 31, 2013, was significantly reduced in line with the reduced activities of the Company. The profit during the first and second quarters of 2014 is due primarily to the Gain on settlement of accounts payable and others payables. The loss during the third and fourth quarter of 2014 is as a result of no change in the gain on settlement of accounts payable and others payables, and no revenues to offset against general and administrative expenses. During the first and second quarters of 2015 the Company recorded  losses as we incur general and administration expenses.
 

5


Liquidity

Liquidity is a measure of a company's ability to meet potential cash requirements. The Company has historically met its capital requirements through the issuance of common shares.
 
The Company has an accumulated deficit of $34.1 million as of June 30, 2015 ($33.6 million as of June 30, 2014), and the Company had negative cash flows from operations of $343 thousand during the six month period ended June 30, 2015 (negative cash flows of $200 thousand during the six month period ended June 30, 2014). The ability of the Company to continue a going concern depends upon the discovery of economically recoverable reserves, the ability of the Company to obtain financing to complete development, and upon future profitable operations from the properties or proceeds from their disposition. The Company is an exploration stage company and has not earned any revenues from its oil and gas properties to date.
 
There can be no assurance that the Company will be able to continue to raise funds, in which case the Company may be unable to meet its obligations.  The Company is considering various alternatives with respect to raising additional capital to remedy any future shortfall in capital, but to date has made no specific plans or arrangements. Because of the early stage of the Company's operations and the Company's absence of any material oil and natural gas reserves, there can be no assurance this capital will be available and if it is not, the Company may be forced to substantially curtail or cease exploration, appraisal and development expenditures.
Three month period ended June 30, 2015, compared to the three month period ended June 30, 2014
 
During the three month period ended June 30, 2015, the Company's overall position of cash and cash equivalents decreased by $77 thousand. This decrease in cash can be attributed to the following:
 
The Company's net cash used in operating activities during the three month period ended June 30, 2015 was $305 thousand as compared to $363 thousand for the three month period ended June 30, 2014. This decrease is due to the reduced activities during the period.
 
Cash provided from investing activities during the three month period ended June 30, 2015 and 2014 was nil.
 
Cash provided by financing activities for the three month period ended June 30, 2015 was $228 thousand as compared to nil for the three month period ended June 30, 2014. The reason for the increase in 2015 is as a result of a non-brokered private placement that was concluded during the period.
 
There are no legal restrictions on transferring funds between Canada and Israel.
 
Six month period ended June 30, 2015, compared to the Six month period ended June 30, 2014
 
During the six month period ended June 30, 2014, the Company's overall position of cash and cash equivalents decreased by $105 thousand. This increase in cash can be attributed to the following:
 
The Company's net cash used from operating activities during the six month period ended June 30, 2015 was $343 thousand as compared to net cash used of $200 thousand for the six month period ended June 30, 2014. The net cash used from operating activities is lower in 2014 due to the settlement agreements reached with suppliers which were lower than the obligations recorded during previous periods.
 
Cash generated from investing activities during the six month period ended June 30, 2015, was $10 thousand as compared to cash used in investing activities of $15 thousand during the six month period ended June 30, 2014. The generation of cash from investment activities in both 2015 and 2014 relates primarily to the decreased in restricted cash.
 
Cash provided by financing activities for the six month period ended June 30, 2015 was $228 thousand as compared to nil for the six month period ended June 30, 2014. The reason for the increase in 2015 is as a result of a non-brokered private placement that was concluded during the period.
 
There are no legal restrictions on transferring funds between Canada and Israel.

6


Capital Resources

At June 30, 2015, the Company's cash and cash equivalents were $229 thousand (June 30, 2014 - $428 thousand). The majority of this balance is being held in US Dollars. Our working capital at June 30, 2015 was $183 thousand as compared to $307 thousand at June 30, 2014.

Commitments

The Company's share of the remaining contractual commitments for the licenses is nil. The Company has an agreement for the lease of the offices in Toronto, Canada for a period ending during 2015.

Disclosure of Outstanding Share Data

As of the date hereof, the Company has 17,112,022 common shares outstanding, 4,820,000 warrants outstanding and 358,000 options granted to directors, officers and employees.

Management of Capital
The Company is an early-stage exploration company and currently does not generate significant cash flows from operations. The Company's primary source of funds comes from the issuance of share capital. The Company does not use other sources of financing that require fixed payments of interest and principal and is not subject to any externally imposed capital requirements.

The Company defines its capital as share capital plus warrants. To effectively manage the Company's capital requirements, the Company has a planning and budgeting process in place to ensure that adequate funds are available to meet its strategic goals. The Company monitors actual expenses to budget to manage its costs and commitments.

The Company's capital management objective is to maximize investment returns to its equity-linked stakeholders within the context of relevant opportunities and risks associated with the Company's operations. Achieving this objective requires management to consider the underlying nature of exploration activities, the availability of capital, the cost of various capital alternatives and other factors. Establishing and adjusting capital requirements is a continuous management process.

Although the Company has been successful at raising funds in the past through the issuance of share capital, there can be no assurance that future financings will be successful.

Off-Balance Sheet arrangements

See "Commitments" above.

Transactions with Related Parties

No director or senior officer of the Company, and no associate or affiliate of the foregoing persons, and no insider has or has had any material interest, direct or indirect, in any transactions, or in any proposed transactions, which in either such case has materially affected or will materially affect the Company or the Company's predecessors since the beginning of the Company's last completed fiscal year except as follows:

During the six month period ended June 30, 2014, the Company incurred $28 thousand in consulting fees and operating expenses to private companies which are controlled by directors or officers of the Company, as compared to $119 thousand during the six month period ended June 30, 2013.

These transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

7


Proposed Transactions

There are currently no proposed transactions that are expected to affect the financial condition, results of operations and cash flows of the Company.

Critical Accounting Policies and Estimates
 
Our results of operation and financial condition are based on our consolidated financial statements, which are presented in accordance with IFRS. Certain accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at that time. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of revenues and expenses during the periods presented. To the extent there are material differences between these estimates, judgments or assumptions and actual results, our financial statements will be affected. The significant accounting policies and estimates that we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
· Share-based payment transactions;
· Impairment of financial assets; and
 
The key assumptions made in the financial statements concerning uncertainties at the end of the reporting period and the critical estimates computed by the Group that may result in a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Share-based payment transactions
 
The Company's employees and other service providers are entitled to remuneration in the form of equity-settled share-based payment transactions.
 
The cost of equity-settled transactions with employees is measured at the fair value of the equity instruments granted at grant date. Fair value measurement of all options and warrants granted is determined using an appropriate pricing model. As for other service providers, the cost of the transactions is measured at the fair value of the goods or services received as consideration for equity instruments. In cases where the fair value of the goods or services received as consideration of equity instruments cannot be measured, they are measured by reference to the fair value of the equity instruments granted.
The cost of equity-settled transactions is recognized in profit or loss, together with a corresponding increase in equity, during the period which the performance and service conditions are to be satisfied, ending on the date on which the relevant employees become fully entitled to the award ("the vesting period"). The cumulative expense recognized for equity-settled transactions at the end of each reporting period until the vesting date reflects the extent to which the vesting period has expired and the Company's best estimate of the number of equity instruments that will ultimately vest. The expense or income recognized in profit or loss represents the movement in the cumulative expense recognized at the end of the reporting period. No expense is recognized for awards that do not ultimately vest.

8


Impairment of financial assets

At the end of each reporting period, the Company assesses whether there is objective evidence of impairment of a financial asset or group of financial assets carried at amortized cost.

As of the date hereof, there is objective evidence of impairment of debt instruments and receivables as a result of one or more events that has occurred after the initial recognition of the asset and that loss event has an impact on the estimated future cash flows. Evidence of impairment may include indications that the debtor is experiencing financial difficulties, including liquidity difficulty and default in interest or principal payments. The amount of the loss recorded in profit or loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not yet been incurred) discounted at the financial asset's original effective interest rate (the effective interest rate computed at initial recognition). If the financial asset has a variable interest rate, the discount rate is the current effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account (see allowance for doubtful accounts above). In a subsequent period, the amount of the impairment loss is reversed if the recovery of the asset can be related objectively to an event occurring after the impairment was recognized. The amount of the reversal, up to the amount of any previous impairment, is recorded in profit or loss.

Disclosure Controls and Procedures and Internal Controls over Financial Reporting

There were no changes to the Company's internal controls over financial reporting in the six month period ended June 30, 2015, which have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

As of June 30, 2015, the Company evaluated its disclosure controls and procedures and internal control over financial reporting, as defined by the Canadian Securities Administrators. These evaluations were carried out under the supervision of and with the participation of management, including the Company's chief financial officer. Based on these evaluations, the chief financial officer concluded that the design of these disclosure controls and procedures and internal control over financial reporting were effective.

Financial Instruments and Other Instruments

The Company's financial instruments have been designated as follows:

Cash and cash equivalents - Held-for-trading;
Restricted Cash - Held-for-trading;
Accounts receivable - Receivables;
Accounts payable and accrued liabilities - Other financial liabilities;

The carrying values of cash and cash equivalents, restricted cash and accounts receivable and accounts payable approximate their fair values due to the short-term maturity of these financial instruments.

Risks and Uncertainties

Credit risk

The Company manages credit risk, in respect of cash and cash equivalents, and restricted cash, by holding them at major Canadian and Israeli financial institutions in accordance with the Company's investment policy. The Company places its cash and cash equivalents with high credit quality Israeli and Canadian financial institutions. Concentration of credit risk exists with respect to the Company's cash and cash equivalents and accounts receivable.  As at June 30, 2015, the Company's exposure is for cash held in bank accounts, including restricted deposit, in the amount of $229 thousand and on accounts and other receivable of $24 thousand. None of the Company's accounts receivable is overdue as at June 30, 2015.

9


Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in obtaining funds to meet current obligations and future commitments. The Company's approach to managing liquidity risk is to forecast cash requirements to provide reasonable assurance that it will have sufficient funds to meet its liabilities when due. As at June 30, 2015, the Company had cash and cash equivalents of $229 thousand, and accounts and other receivables of $24 against current trade and other payables in the amount of $70 thousand.

Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices.  Market risk is comprised of two types of risk: interest rate risk, and foreign currency risk.

(i) Interest rate risk

The Company is not exposed to significant interest rate risk due to the short-term maturity of its cash equivalents.

(ii) Foreign currency risk

The Company is exposed to financial risk related to the fluctuation of foreign exchange rates. The Company operates in Israel. Most of the Company's monetary assets are held in US dollars and most of the Company's expenditures are made in US dollars. However, the Company also has expenditures in NIS and Canadian dollars. The Company has not hedged its exposure to currency fluctuations. An increase or decrease of 5% of the NIS or the Canadian Dollar relative to the U.S dollar would not have a significant effect on the Company.

Environmental Risk

Environmental regulations affect the cost of exploration and development, as well as future development operations; however, management does not believe that any provision against environmental regulations is currently required.

For a complete discussion on risk factors, please refer to the Company's Form 20-F dated April 30, 2014, filed on www.sedar.com.

Other Information

Additional information about the Company, the Company's quarterly and annual consolidated financial statements, annual information form, technical reports and other disclosure documents, is accessible at the Company's website www.adiraenergy.com or through the Company's public filings at www.sedar.com.

# # # #
 
 
10
 



 

Exhibit 99.3
 
FORM 52-109FV2
CERTIFICATION OF INTERIM FILINGS
VENTURE ISSUER BASIC CERTIFICATE

I, Alan Friedman, Executive Vice President - Corporate Development of Adira Energy Ltd., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Adira Energy Ltd. (the "issuer") for the interim period ended June 30, 2015.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

Date: August 20, 2015

         /s/ "Alan Friedman"                                          
 Executive Vice President - Corporate Development

NOTE TO READER

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

i) controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

ii) a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

The issuer's certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.




 

Exhibit 99.4
 
FORM 52-109FV2
CERTIFICATION OF INTERIM FILINGS
VENTURE ISSUER BASIC CERTIFICATE

I, Gadi Levin, Chief Financial Officer of Adira Energy Ltd., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Adira Energy Ltd. (the "issuer") for the interim period ended June 30, 2015

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

Date: August 20, 2015

     /s/     "Gadi Levin"                       
Chief Financial Officer

NOTE TO READER

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

i) controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

ii) a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

The issuer's certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.


Empower Clinics (CE) (USOTC:EPWCF)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Empower Clinics (CE) Charts.
Empower Clinics (CE) (USOTC:EPWCF)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Empower Clinics (CE) Charts.