TIDMCMB
RNS Number : 2269C
Cambria Africa PLC
11 April 2017
Cambria Africa Plc
("Cambria", the "Company" or the "Group")
Interim Results
Cambria Africa PLC (AIM:CMB) ("Cambria" or the "Company") is
pleased to announce its six months results for the period ended 28
February 2017 ("the Period"). A copy of this announcement is
available on the Company's website (www.cambriaafrica.com).
-- EBITDA up $510,000
-- Largest Subsidiary PAT up 126%
Results Highlights for the Period:
6 Months ended 28 February
2017 (US$'000) 2017 2016 Change
- Consolidated EBITDA 545 35 1457%
- Consolidated EBITDA
- excluding legal expenses 947 488 94%
- Operating cashflow excluding
litigation windfall 550 66 733%
- Central costs - excluding
legal expenses 118 134 (12%)
- Payserv - Profit after
Tax (PAT) 807 357 126%
- Payserv - EBITDA 1,203 775 55%
- Millchem - EBITDA (138) (153) 10%
- Group Profit/(loss) (43) (596) 93%
- Group Profit/(loss)
- excluding legal costs 359 (143) 351%
For the Period, compared to the same period in 2016,
-- Consolidated EBITDA increased approximately fifteen-fold to $545,000 from $35,000.
-- Excluding legal costs, consolidated EBITDA increased 94% to $947,000 from $488,000.
-- Excluding the $3.4 million settlement received from Lonrho in
2016, cash flow from operations increased by over sevenfold (733%)
to $550,000 from $66,000.
-- Central costs were reduced by a further 11% to $520,000 from
$587,000 and by 70% from $1.72 million for the same period in
2015.
-- Central costs, excluding legal expenses of $402,000 (2016:
$453,000), decreased by 12% to $118,000 from $134,000. Central
costs excluding legal expenses are down 90% from $1.23 million for
the same period in 2015.
-- Cambria more than halved consolidated borrowings to $3.5 million from $7.8 million.
-- Payserv Africa, Cambria's largest subsidiary by revenue and
profit, more than doubled profit after tax ("PAT") by 126% to
$807,000 from $357,000. Revenues increased 23% to $3.17 million
from $2.58 million.
-- Payserv Africa's Consolidated EBITDA increased 55% to $1.2 million from $775,000.
-- Millchem pared its EBITDA loss by 10% to $138,000 from $152,000.
-- Excluding legal expenses of $402,000 (2016: $453,000),
Cambria increased its consolidated profit by $502,000 to a profit
of $359,000 from a loss of $143,000.
-- Including legal expenses, Cambria nearly achieved breakeven,
erasing its consolidated loss by 93% to $43,000 from a loss of
$596,000.
Other Key Events:
In addition to the improved financial results, other notable
events for the Period include:
-- Open Offer: Open Offer to Cambria shareholders closed on 15
February 2017 raising GBP159,186.06 through applications for
15,918,606 New Ordinary Shares. The Open Offer was priced at 1p per
share, enabling Cambria shareholders the opportunity to match the
terms of VAL's Loan Conversion (discussed below).
-- VAL Loan Conversion: The conversion of GBP1.25 million of
VAL's loan at 1p per share into 125 million Cambria ordinary shares
has been fully implemented. The VAL Loan Conversion increased net
equity by $1.55 million and equity per share by 0.44 US cents per
share (0.35 UK pence). Based on current borrowing levels compared
to a year ago, annual interest costs will reduce by $400,000 or 53%
from $760,000 to $360,000. The VAL Loan Conversion will contribute
$120,000 of this annual saving.
-- Increased Net Equity: Following the VAL Loan Conversion,
Cambria's net equity per share has risen to approximately 0.30 U.S.
cents. The Directors believe the balance sheet significantly
underestimates the true value of Cambria's net equity: At 0.20
cents per share on the balance sheet, Payserv's original investment
value is less than one-third of its 12-month trailing EBITDA of
0.62 cents per share.
-- New Loan Facility: A $1.2 million loan facility was
established by Paynet Zimbabwe (Pvt) Limited with Central Africa
Building Society (CABS) of which $1.1 million has been accessed to
date.
-- $1.8 million Counterclaim against Consilium and Security for
Costs: In respect of Cambria's $1.8 million counterclaim against
Consilium in the English courts, the Company has lodged security
for costs of GBP380,000 and paid a related costs order of
GBP30,000.
Changes to the Board
The Company's Board of Directors remains unchanged.
About Cambria Africa Plc
Cambria Africa Plc, quoted on the AIM market of the London Stock
Exchange, is a long-term, active investment company, investing
primarily in Zimbabwe.
Contacts
Cambria Africa Plc www.cambriaafrica.com
+44 (0) 207
Samir Shasha 669 0115
WH Ireland Limited www.wh-ireland.co.uk
James Joyce / Nick +44 (0) 20 7220
Prowting 1666
Chief Executive's Review
Introduction
Following our FY 2016 results published on 27 January 2017, I am
pleased to report continued and significant improvement in our
profitability and financial position for the six months ended 28
February 2017 ("the Period").
Compared to the same period in 2016,
-- Cambria's consolidated EBITDA increased by approximately
fifteen-fold to $545,000 from $35,000.
-- Excluding legal costs, principally in relation to the dispute
with Consilium, consolidated EBITDA almost doubled, increasing 94%
to $947,000 from $488,000.
-- Excluding the $3.4 million Lonrho settlement windfall in
2016, operating cash flow increased over seven-fold by 733% to
$550,000 from $66,000.
-- Central costs were further reduced by 11% to $520,000 from
$587,000 and by 70% from $1.72 million for the same period in
2015.
-- Central costs, excluding legal expenses of $402,000 (2016:
$453,000), decreased by 12% to $118,000 from $134,000, Central
costs excluding legal expenses are down 90% from the $1.23 million
for the same period in 2015.
The repayment of $5 million to Consilium and $2 million to
Nurture towards the end of the 2016 financial year removed a
significant financial burden from the Company. Almost $4 million of
this repayment came from Cambria's internal resources. The balance
was refinanced deploying a VAL Loan of $1.78 million and a
revolving VAL Bridging Facility of $1.45 million. The VAL Bridging
Facility has been reduced by 40% to $850,000 by accessing a $1.2
million credit line granted to Paynet Zimbabwe by CABS
Zimbabwe.
During the Period, the conversion of $1.55 million of VAL Loans
into 125 million Cambria ordinary shares at 1p per share further
strengthened the balance sheet and improved net equity per share.
Shareholders were given the right to match this investment and
avoid dilution through an Open Offer which closed on 15 February
2017. As the ultimate beneficial owner of VAL, these loans and the
conversion are a strong expression of my confidence in the future
of Cambria.
Following the VAL Loan Conversion, borrowings have been cut by
more than half to $3.5 million from $7.8 million as of 29 February
2016. The reduced borrowings will result in an annual interest
saving of $400,000.
Cambria is positioned for profitability based on the unique
positioning of Payserv in Zimbabwe combined with the sharp cuts in
central and operating costs.
Legal Expenses
The Board believes that adjusting for legal fees associated with
the Consilium dispute will provide shareholders a more accurate
reflection of the Group's operating performance and improved cash
generation going forward. The current state of the litigation to
which these expenses relate, is discussed under "Consilium Dispute"
below.
Operating results for the Period
Consolidated results
Excluding legal expenses, the Company achieved a consolidated
PAT of $359,000 for the six months ended 28 February 2017.
Including legal expenses of $402,000, Cambria achieved near
breakeven, reducing its consolidated loss by 93% to $43,000 from a
loss of $596,000.
Cambria achieved a nearly fifteen-fold increase in consolidated
EBITDA from $35,000 to $545,000 in the same period in 2016.
Excluding legal costs, consolidated EBITDA almost doubled,
increasing 94% to $947,000 from $488,000 in 2016.
In addition to the significant savings reported in our FY 2016
results, central costs were reduced by a further 11% to $520,000
from $587,000 in 2016. Excluding legal costs of $402,000, central
overheads decreased 12% to $118,000 from $134,000 in 2016. Central
costs excluding legal fees are now down 90% from the $1.23 million
for the same period in 2015.
As the CEO of Cambria, I have neither collected compensation nor
benefits and will not do so until the cash flow from the Company's
underlying investments supports it. Similarly, since their
appointment, my fellow directors have served the company without
compensation or benefits.
Operating Division Results
Payserv's consolidated EBITDA increased by 55% for the six
months ended 28 February 2017 to $1.2 million from $775,000
compared to the same period in 2016. Profit before Tax (PBT)
increased by 86.9% to $1.1 million from $588,000 and consolidated
PAT increased by 126% to $807,000 from $357,000 in 2016. This was
achieved on the back of a 23% increase in revenues to $3.17 million
from $2.58 million.
6 Months ended 28 February 2017 2017 2016 Change
(US$ '000)
Revenues 3,167 2,580 22.6%
Gross profit 2,959 2,459 20.3%
Gross margin 93% 95% (2.1%)
Overheads (1,756) (1,684) 4.2%
------------------------------------ -------- -------- --------
EBITDA 1,203 775 55.2%
Profit before interest and tax 1,138 732 55.5%
Interest (39) (144) (72.3%)
------------------------------------ -------- -------- --------
Profit before tax ("PBT") 1,099 588 86.9%
Profit after tax ("PAT") 807 357 126%
------------------------------------ -------- -------- --------
PAT (excluding minority interests) 696 230 202.6%
------------------------------------ -------- -------- --------
Paynet's EDI volumes for the period under review were up 43%
while Tradanet loan volumes were down 31%. The significant increase
in EDI volumes is attributable to an increase in electronic
payments as a result of the cash shortages in Zimbabwe and multiple
salary payments during the same month by employers. Tradanet loan
volumes processed fell as a result of a temporary discontinuation
by CABS of the credit partner loan program. This program was
reinstated in February 2017 and volumes should recover by August
2017.
Although the current record increases in EDI volumes may subside
in future if liquidity returns, Paynet's management expects new
products and normalisation of Tradanet loan volumes to mitigate any
such reduction. Management also believes there has been a permanent
shift in purchasing and borrowing behaviour which favours
Payserv.
It is expected that Payserv will be able to capitalise on
several growth opportunities in the ensuing reporting periods that
include:
- Increasing Tradanet revenues through direct origination on
behalf of Central African Banking Society (CABS) Zimbabwe's largest
building society - Tradanet has an exclusive relationship with CABS
to process its payroll deduction portfolio.
- Selling additional insurance products to borrowers through Tradanet.
- Entering into the microfinance market to lend at high margins
- risk-mitigated by access to payroll deduction.
- Applying Payeserv's technology platform to Zimbabwe's consumer
market where it has an insignificant market share compared to its
95% plus share of the corporate and interbank payments market.
- Acquiring a money-transfer license and introduction of
innovative money-transfer facilities through its technology
platform.
Millchem's EBITDA loss was reduced by 9.8% to a loss of $138,000
from an EBITDA loss of $153,000 for the same period last year,
while its loss before tax improved by 10% to a loss of $152,000
from a loss of $169,000. Revenues decreased by 17% to $1.37 million
from $1.65 million due to challenges in obtaining exchangeable
funds for imports to Zimbabwe. Stock shortages have become
increasingly prevalent as Millchem awaits payment for imports by
its banks. Management has focused on strict overhead controls and
staff reductions with the objective of achieving breakeven as soon
as possible. It is expected that Millchem will pursue a number of
strategic partnerships within Zimbabwe to mitigate the scarcity of
currency allocation for raw material imports.
6 Months ended 28 February 2017 2017 2016 Change
(US$ '000)
Revenues 1,372 1,654 (17%)
Gross profit 220 291 (24.4%)
Gross margin 16.0% 17.6% (8.9%)
SG&A (358) (444) (19.4%)
--------------------------------- ------ ------ --------
EBITDA (138) (153) 9.8%
--------------------------------- ------ ------ --------
Profit before tax (152) (169) 10.1%
Divisional Reviews
Central Costs
For the period under review, Cambria's central costs decreased
by 11% to $520,000 from $587,000 in 2016. Excluding legal costs of
$402,000, central overheads decreased by 12% to $118,000 from
$134,000.
Payserv Africa
Payserv provides EDI switching services (Paynet), 'payslip'
processing (Autopay), and payroll based microfinance loan
processing (Tradanet).
Paynet provides Electronic Data Interchange (EDI) services to
all the banks and building societies in Zimbabwe, as well as to
over 1,500 corporate clients. Paynet Zimbabwe processed 13.2
million transactions (2016: 9.2 million) during the period under
review, a 43% increase. Electronic transfers have become a
preferred payment method in Zimbabwe as a result of the local cash
shortages.
Autopay provides payroll services to approximately 150 customers
and processed approximately 172,000 pay slips (2016: 167,000)
during the period under review, an increase of 3%. The increase has
been achieved despite the general downsizing of payroll sizes in
Zimbabwe and a reduction in employment levels.
Tradanet processed approximately 31,000 (2016: 45,000) loans
during the period, representing a value of $56.2 million (2016:
$81.4 million), a decrease of 31%. At the end of the period the
loan book under management stood at $116.5 million (2016: $131.4
million), a decrease of 11%.
Payserv Zambia During the Period under review, Payserv continued
to invest in its entry into the Zambian market which generated an
EBITDA loss of $117,000, a 27% increase compared to $92,000 for the
same period last year. This investment has not been capitalised and
has therefore directly impacted the income statement during the
year under review.
From 2012 to date, the investment in Payserv Zambia has been
$950,000. The Board has reviewed this investment and concluded that
if the company cannot operate profitably, it will withdraw further
financial support. Consequently, despite pending albeit prolonged
customer commitments, Paynet Zimbabwe stopped subsidizing the
Zambian operation as from, January 2017 and will only resume such
subsidy in the event of imminent profitability. A discontinuation
of this operation will positively impact Payserv's profitability
given that the associated costs of the Zambian investment were
expensed and not capitalized.
Millchem Zimbabwe
Millchem is a value-added chemicals distributor in Zimbabwe. The
decrease in Millchem's revenue was caused by challenges in
obtaining exchangeable funds for imports to Zimbabwe. Despite these
challenges, Millchem's EBITDA loss improved by 10% as a result of
strict overhead controls with the objective of achieving breakeven
as soon as possible.
Consilium Dispute
Disclosure phase of the litigation with Consilium has been
concluded and witness evidence is due for exchange in early May
2017. Cambria is defending itself against Consilium's claim of
legal expenses and counterclaiming for its legal expenses, seized
funds from its bank account, and loss of income. The case is set
for hearing in November 2017.
Acquisition Strategy
The Board will continue its search for appropriate
value-creating acquisition opportunities primarily through the use
of equity subscriptions. We believe Zimbabwe provides the best
regional opportunity for successful investment and growth in the
short- to medium-term.
Mr Samir Shasha
Chief Executive Officer
11 April 2017
Cambria Africa Plc
Interim consolidated income statement
For the six month period ended 28 February 2017
Unaudited Unaudited Audited
28-Feb-17 29-Feb-16 31-Aug-16
US$'000 USS'000 US$'000
-------------------------------------- ---------- ---------- ----------
Revenue 4,538 4,234 8,552
Cost of sales (1,360) (1,484) (2,962)
--------------------------------------- ---------- ---------- ----------
Gross profit 3,178 2,750 5,590
Operating costs (2,713) (2,763) (5,302)
Other income 1 - -
Profit on disposal and impairment
of assets - (9) 5
--------------------------------------- ---------- ---------- ----------
Operating profit/(loss) 466 (22) 293
Finance income 4 7 16
Finance costs (221) (350) (657)
--------------------------------------- ---------- ---------- ----------
Net finance costs (217) (343) (641)
Profit/(loss) before tax 249 (365) (348)
Income tax (292) (231) (396)
--------------------------------------- ---------- ---------- ----------
Loss for the year (43) (596) (744)
======================================= ========== ========== ==========
Attributable to:
Owners of the company (154) (723) (1,010)
Non-controlling Interests 111 127 266
(Loss)/profit for the year (43) (596) (744)
Earnings/(loss) per share
Basic and diluted (loss)/earnings
per share (cents) (0.1c) (0.3c) (0.5c)
Earnings/(loss) per share-continuing
operations
Basic and diluted (loss)/earnings
per share (cents) (0.1c) (0.3c) (0.5c)
Cambria Africa Plc
Interim consolidated statement of comprehensive income
For the six month period ended 28 February 2017
Unaudited Unaudited Audited
28-Feb-17 29-Feb-16 31-Aug-16
US$'000 USS'000 USS'000
---------------------------------------- ---------- ---------- ----------
(Loss)/profit for the year (43) (596) (744)
Other comprehensive income
Items that will not be reclassified
to income statement:
Foreign currency translation
differences for overseas operations (16) 6 9
Total comprehensive (loss)/profit
for the year (59) (590) (735)
========================================= ========== ========== ==========
Attributable to:
Owners (170) (717) (1,001)
Non-controlling interests 111 127 266
Total comprehensive (loss)/profit
for the year (59) (590) (735)
========================================= ========== ========== ==========
Cambria Africa Plc
Interim consolidated statement of financial position
As at 28 February 2017
Unaudited Unaudited Audited
Group Group Group
28-Feb-17 29-Feb-16 31-Aug-16
US$'000 US$'000 US$'000
-------------------------------- ---------- ---------- ----------
Property, plant and equipment 2,691 2,595 2,594
Goodwill 717 717 717
Intangible assets 36 3 39
--------------------------------- ---------- ---------- ----------
Total non-current assets 3,444 3,315 3,350
Inventories 315 591 407
Financial assets at fair value
through profit and loss 53 39 40
Trade and other receivables 1,695 1,050 1,311
Cash and cash equivalents 1,008 4,232 701
--------------------------------- ---------- ---------- ----------
Total current assets 3,071 5,912 2,459
Total assets 6,515 9,227 5,809
================================= ========== ========== ==========
Equity
Issued share capital 51 34 34
Share premium account 85,656 83,950 83,950
Revaluation reserve 438 438 438
Share based payment reserve 43 86 43
Foreign exchange reserve (10,644) (10,629) (10,628)
Non-distributable reserves 1,900 1,900 1,900
Retained losses (76,401) (76,005) (76,247)
--------------------------------- ---------- ---------- ----------
Equity attributable to owners
of the company 1,043 (226) (510)
Non-controlling interests (6) 62 (4)
Total equity 1,037 (164) (514)
================================= ========== ========== ==========
Liabilities
Loans and borrowing 2,119 36 2,965
Provisions 212 190 207
Deferred tax liabilities 152 177 152
--------------------------------- ---------- ---------- ----------
Total non-current liabilities 2,483 403 3,324
Current tax liabilities 269 231 308
Loans and borrowings 1,409 7,770 1,469
Trade and other payables 1,317 987 1,222
--------------------------------- ---------- ---------- ----------
Total current liabilities 2,995 8,988 2,999
Total liabilities 5,478 9,391 6,323
================================= ========== ========== ==========
Total equity and liabilities 6,515 9,227 5,809
================================= ========== ========== ==========
Cambria Africa Plc
Interim consolidated statement of changes in equity
For the six month period ended 28 February 2017
Share
Foreign Based
Share Share Revaluation Exchange Payment Retained Non-distributable Non-controlling
US$'000 Capital Premium Reserve Reserve Reserve Earnings Reserve Total Interest Total
------------------ -------- -------- ------------ --------- -------- --------- ------------------ ------ ---------------- ------
Balance at 31
August
2016 34 83,950 438 (10,628) 43 (76,247) 1,900 (510) (4) (514)
(Loss)/profit for
the
period - - - - - (154) - (154) 111 (43)
Foreign currency
translation
differences for
overseas
operations - - - (16) - - - (16) - (16)
-------------------
Total
comprehensive
loss for the year - - - (16) - (154) - (170) 111 (59)
Contributions
by/distributions
to owners of the
Company
recognised
directly
in equity
Issue of ordinary
shares 17 1,706 - - - - - 1,723 - 1,723
Dividends paid - - - - - - - - (113) (113)
-------------------
Total
contributions
by and
distributions
to owners of the
Company 17 1,706 - - - - - 1,723 (113) 1,610
Balance at 28
February
2017 51 85,656 438 (10,644) 43 (76,401) 1,900 1,043 (6) 1,037
=================== ======== ======== ============ ========= ======== ========= ================== ====== ================ ======
Interim consolidated statement of changes in equity
For the six month period ended 29 February 2016
Share
Foreign Based
Share Share Revaluation Exchange Payment Retained Non-distributable Non-controlling
US$'000 Capital Premium Reserve Reserve Reserve Earnings Reserve Total Interest Total
------------------ -------- -------- ------------ --------- -------- --------- ------------------ ------ ---------------- ------
Balance at 31
August
2015 34 83,950 438 (10,532) 86 (75,385) 1,900 491 65 556
(Loss)/profit for
the
period - - - - - (723) - (723) 127 (596)
Foreign currency
translation
differences for
overseas
operations - - - 6 - - - 6 - 6
-------------------
Total
comprehensive
loss for the year - - - 6 - (723) - (717) 127 (590)
Contributions
by/distributions
to owners of the
Company
recognised
directly
in equity
Disposal of entity (103) - 103 - - - -
Dividends paid - - - - - - - - (130) (130)
-------------------
Total
contributions
by and
distributions
to owners of the
Company - - - (103) - 103 - - (130) (130)
Balance at 29
February
2016 34 83,950 438 (10,629) 86 (76,005) 1,900 (226) 62 (164)
=================== ======== ======== ============ ========= ======== ========= ================== ====== ================ ======
Cambria Africa Plc
Interim consolidated statement of cash flows
For the six month period ended 28 February 2017
Unaudited Unaudited Audited
28-Feb-17 29-Feb-16 31-Aug-16
USS'000 USS'000 USS'000
------------------------------------------ ---------- ---------- ----------
Operating cash flow before movements
in working capital 550 66 457
Net working capital movement (198) 3,332 3,487
------------------------------------------- ---------- ---------- ----------
Cash from operations* 352 3,398 3,944
Taxation paid (330) (200) (313)
------------------------------------------- ---------- ---------- ----------
Cash from operating activities 22 3,198 3,631
Cash flows from investing activities
Proceeds on disposal of property,
plant and equipment - 13 20
Purchase of property, plant and
equipment (173) (109) (170)
Net proceeds on disposal of subsidiary - 60 60
Other investing activities - - (40)
Interest received 4 7 16
------------------------------------------- ---------- ---------- ----------
Net cash (used in)/from investing
activities (169) (29) (113)
Cash flows from financing activities
Dividends paid to non-controlling
interests (113) (130) (335)
Interest paid (2) (152) (267)
Proceeds from issue of share capital 1,723 - -
Loans repaid (2,368) (56) (7,146)
Loans raised 1,230 750 4,277
------------------------------------------- ---------- ---------- ----------
Net cash from/(used in) financing
activities 470 412 (3,471)
Net (decrease)/increase in cash
and cash equivalents 323 3,581 47
Cash and cash equivalents at the
beginning of the Period 701 645 645
Foreign exchange (16) 6 9
Net cash and cash equivalents
at the end of the Period 1,008 4,232 701
=========================================== ========== ========== ==========
Cash and cash equivalents as above
comprise the following
Cash and cash equivalents 1,008 4,232 701
Bank overdraft - - -
Net cash and cash equivalents 1,008 4,232 701
=========================================== ========== ========== ==========
* Amounts include both continuing and discontinued operations.
The cash flow effect from discontinued operations (Lonrho
litigation settlement) was $3.4 million inflow in 2016.
Cambria Africa Plc
Notes to the interim consolidated financial statements
1. Reporting Entity
Cambria Africa Plc is a public limited company which is quoted
on the AIM London Stock Exchange and is incorporated in the Isle of
Man under the Isle of Man Companies Act 2006.
2. Basis of preparation
The condensed consolidated interim financial information for the
six months ended 28 February 2017, has been prepared in accordance
with the accounting policies that are expected to be adopted in the
Group's full financial statements for the year ending 31 August
2017 and are not expected to be significantly different to those
set out in the Group's audited financial statements for the year
ended 31 August 2016.
The financial information for the half years ended 28 February
2017 and 29 February 2016 is neither audited nor reviewed. They do
not include all of the information required for full annual
financial statements, and should be read in conjunction with the
consolidated financial statements of the Group as at and for the
period ended 31 August 2016, which are available upon request from
the Company's registered office at Peregrine Corporate Services,
Burleigh Manor, Peel Road, Douglas, Isle of Man IM1 5EP or at
www.cambriaafrica.com.
After making enquiries, the directors have a reasonable
expectation that the Company and the Group have adequate resources
to continue in operational existence for the foreseeable future.
Accordingly, they continue to adopt the going concern basis in
preparing the half-yearly condensed consolidated financial
statements.
3. Note to the cash flow statement
Unaudited Unaudited Audited
28-Feb-17 29-Feb-16 31-Aug-16
US$'000 US$'000 US$'000
---------------------------------------- ---------- ---------- ----------
Profit/(Loss) for the period (43) (596) (744)
Adjusted for:
Amortisation of intangible assets 3 1 2
Depreciation of property, plant and
equipment 75 71 132
Loss/(Profit) on sale of property,
plant and equipment - 11 4
Valuation adjustments to inventories,
receivables and other assets (1) (3) 1
Finance income (4) (7) (16)
Finance expense 221 350 657
Increase in provisions 7 8 25
Income tax charge 292 231 396
----------------------------------------- ---------- ---------- ----------
Operating cash flows before movements
in working capital 550 66 457
Net working capital movement (198) 3,332 3,487
Decrease/(increase) in inventories 94 122 305
Decrease/(increase) in trade and other
receivables (385) 4,883 4,623
Increase/(decrease) in trade and other
payables 93 (1,673) (1,441)
---------- ---------- ----------
Cash from operations 352 3,398 3,944
========================================= ========== ========== ==========
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR SFIFDFFWSEEL
(END) Dow Jones Newswires
April 11, 2017 09:28 ET (13:28 GMT)
Cambria Africa (LSE:CMB)
Historical Stock Chart
From Apr 2024 to May 2024
Cambria Africa (LSE:CMB)
Historical Stock Chart
From May 2023 to May 2024