RNS Number:8245L
Landround Plc
03 June 2003

Embargoed 7am Tuesday June 3 2003


                 LANDROUND PLC ANNOUNCES RECORD INTERIM RESULTS

                              AND MAJOR NEW CLIENT





Landround plc, the AIM-listed travel promotions company, announces its unaudited
interim results for the six months ended March 31 2003.

Highlights:

  * Profit before tax more then trebled to #950,000 (2002: #272,000)*
  * Turnover up a third at #3.9m (2002: #2.9m)
  * Earnings per share at 12.2p (2002: 3.34p)
  * Interim dividend of 3.5p per share (2002: 1p)
  * Ireland's Statoil signs to Buy and Fly!
  * Board changes announced

*Prior to goodwill amortisation

Chairman Michael Crompton said: "These results were achieved against an
uncertain UK economic background. The slowdown in the domestic economy, and the
prospect, then the reality of war in the Middle East, appear not to have harmed
our business.

"Profits from our traditional voucher based products were particularly strong,
reflecting the attraction of the product to marketers and the management effort
that has gone into building and focusing the sales team. The planned growth in
Buy and Fly! continued with sales 46 per cent up on the equivalent period last
year. Travel Offers Limited's performance also continued to improve.

"Our Buy and Fly! proposition continues to gain momentum despite the wider
uncertainty surrounding air travel. We have signed several new clients in in the
first half in the business to business and staff incentives sector, including
Reckitt & Benckiser and Britvic.

"Voucher sales in the core UK market have surpassed all expectations during this
half with major promotions with Surf and Pertemps amongst others. Our decision
to expand our business in the Republic of Ireland has been successful with major
business contract wins with Eircom, Toyota and Vodafone.



                                                                         More...



"The year has started particularly well and there is every reason to look
forward to a good second half.

"I have decided to relinquish my few remaining duties and become non-executive
Chairman. This move reflects the success that David Lyne has brought to the role
of Chief Executive and the effectiveness of the management team around him."

Mr Crompton also announced the promotion of Clare Dyer from Chief Financial
Officer to Finance Director and the appointment of John Moxon, a director of
Beeson Gregory until his retirement, as a non-executive.

Landround also announces this morning that Statoil, the market leader in fuel
and forecourt convenience retailing in Ireland, has agreed to offer its Premium
Club members the opportunity to acquire buy and fly! points.

                                     -ends-



For further information

Michael Crompton, Chairman               07785 572080

David Lyne, Chief Executive              07961 453771

Landround plc

Paul Quade                               020 7334 0243

CityRoad Communications                  07947 186694





                       LANDROUND PLC CHAIRMAN'S STATEMENT



RESULTS

I am delighted to report very good results for the half-year. Profits from our
traditional voucher based products were particularly strong, reflecting the
attraction of the product to marketers and the management effort that has gone
into building and focusing the sales team. The planned growth in Buy and Fly!
continued with sales 46% up on the equivalent period last year. Travel Offers
Limited's performance also continued to improve.

Profit before taxation and amortisation of goodwill for the six months ended 31
March 2003 was #950,000 (2002: #272,000), giving adjusted earnings per share of
12.2p (2002: 3.34p).

These results were achieved against an uncertain UK economic background. The
slowdown in the domestic economy and the prospect, and then the reality, of war
in the Middle East, appear not to have harmed our business. I have long affirmed
my belief in the defensive qualities of sales promotion in difficult times: by
comparison with traditional "above the line" advertising, sales promotion is
inexpensive, measurable and effective.



DIVIDEND

The Board has decided to pay an interim dividend per share of 3.5p (2002:
1.00p).

The interim dividend will be paid on 11 July 2003 to shareholders on the
register on 20 June 2003.



TRADING

Landround Marketing

The first six months of the current year have seen continued growth in sales and
profitability within Landround Marketing.

Our Buy and Fly! proposition continues to gain momentum despite the wider
uncertainty surrounding air travel. We have signed several new clients in the
first half in the business-to-business and staff incentives sector, including
Reckitt & Benckiser and Britvic, and we expect that the second half will see the
signing of major consumer facing brands to complement these. We were delighted
to bring the Post Office on board as a client of Buy and Fly! during this period
under the guise of First Rate Travel Services, a joint venture with the Bank of
Ireland.

Our decision to expand our business in the Republic of Ireland has been
successful with major business contract wins with Eircom, Toyota and Vodafone.

Voucher sales in the core UK market have surpassed all expectations during this
half with major promotions with Surf (on pack) and Pertemps amongst others. We
were also delighted to extend our existing relationship with the Associated
Newspapers Group, running the first ever "Free Flight for Every Reader"
promotion in the Daily Mail in January of this year, which was an overwhelming
success, surpassing last year's McDonald's promotion, as the largest ever UK
travel promotion..

The performance of Landround Marketing reflects well on sales management and the
sales team, now streamlined along product lines with fourteen dedicated sales
people, all of whom are making a contribution.

Landround Travel

Landround Travel continues to provide consistently high levels of service to our
clients and their customers and made a useful contribution to Landround's
profits in the six month period.

Travel Offers Limited

The first half of the year has seen a good performance, with Travel Offers
delivering growth in profits of 24%.

A gratifying aspect of Travel Offers' business in the past six months has been
the continued increase in renewals by existing holders. As Travel Offers' major
overhead is the cost of media buying, renewals are welcome as they deliver a
higher gross margin, as well as demonstrating holders' commitment to the
product.



MANAGEMENT

We continue to make changes at board level which we believe will strengthen the
Landround Group's long-term performance.

I have decided to relinquish my few remaining executive duties and to become
non-executive Chairman. This move reflects the success that David Lyne has
brought to the role of Chief Executive since his appointment in January 2002,
and the effectiveness of the management team around him.

Clare Dyer, who has been Chief Financial Officer since 24 October 2001, is
promoted to the board as Finance Director, in addition to her existing duties as
Company Secretary. She has thoroughly earned this promotion.





John Moxon is appointed as an additional non-executive director and joins both
the Audit and the Remuneration Committees. John is well acquainted with
Landround, having led the Beeson Gregory team which handled the share placing
when we acquired Travel Offers in 2000. We pride ourselves on our relationships
with our shareholders, both large and small, and believe that John's
understanding of institutional investors, after his long and successful career
in the City, will provide valuable counsel.

These changes will be announced today.


PROSPECTS

The year has started particularly well and there is every reason to look forward
to a good second half.



Michael Crompton
Chairman
3 June 2003







LANDROUND PLC

CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 31 MARCH 2003
                                                                            6 months      6 months          12 months
                                                                               ended         ended              ended
                                                                            31 March      31 March       30 September
                                                                                2003          2002               2002
                                                                           Unaudited     Unaudited            Audited
                                                                                #000          #000               #000
Notes


2         Turnover                                                             3,960         2,912              7,066
          Cost of sales                                                      (1,746)       (1,615)            (3,960)
                                                                              ______        ______             ______
          Gross profit                                                         2,214         1,297              3,106
          Operating expenses
          Distribution costs                                                    (20)           (5)               (10)
          Administrative expenses                                            (1,258)       (1,026)            (2,249)
                                                                               _____         _____             ______
          Operating profit                                                       936           266                847
          Interest                                                                14             6                 15
                                                                               _____         _____              _____
          Operating profit after interest                                       950            272                862
          Amortisation of goodwill                                              (54)          (54)              (108)
                                                                               _____         _____              _____
          Profit on ordinary activities before taxation                          896           218                754
3         Taxation on profit on ordinary activities                            (283)          (90)              (268)
                                                                               _____         _____              _____
          Profit on ordinary activities after taxation                           613           128                486
          Dividends on equity shares                                           (191)          (54)              (218)
                                                                               _____         _____              _____
          Retained profit/ (loss) for the financial period                       422            74               268
          transferred to reserves
                                                                               =====         =====              =====
4         Earnings per share                                                   11.2p         2.35p               8.9p
          Adjusted earnings per share excluding goodwill amortisation          12.2p         3.34p              10.9p
          and exceptional item






LANDROUND PLC

SUMMARISED CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2003


                                                                           31 March       31 March       30 September
                                                                               2003           2002               2002
                                                                          Unaudited      Unaudited            Audited
                                                                               #000           #000               #000
Notes
           Fixed assets
           Intangible assets                                                  1,787          1,895              1,841
           Tangible assets                                                      497            517                504
                                                                              _____          _____              _____
                                                                              2,284          2,412              2,345
           Current assets
           Stock                                                                111            168                138
           Debtors - due within one year                                      2,957          1,973              2,128
           Cash at bank and in hand                                           1,988          1,166              1,368
                                                                              _____          _____              _____
                                                                              5,056          3,307              3,634
           Current liabilities
           Amounts falling due within one year                              (3,131)        (2,136)            (2,194)
                                                                              _____          _____              _____
           Total assets less current liabilities                              4,209          3,583              3,785
           Provisions for liabilities and charges                              (51)           (41)               (49)
                                                                              _____          _____              _____
           Net assets                                                         4,158          3,542              3,736
                                                                              =====          =====              =====
           Capital and reserves
           Called up share capital                                              272            272                272
           Share premium account                                              2,302          2,302              2,302
           Capital redemption reserve                                            10             10                 10
           Profit and loss account                                            1,574            958              1,152
                                                                              _____          _____              _____
5          Equity shareholders' funds                                         4,158          3,542              3,736
                                                                              =====          =====              =====



LANDROUND PLC

SUMMARISED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 31 MARCH 2003


                                                                            6 months      6 months          12 months
                                                                               ended         ended              ended
                                                                            31 March      31 March       30 September
                                                                                2003          2002               2002
                                                                           Unaudited     Unaudited            Audited
                                                                                #000          #000               #000
Notes

8         Cash flow from operating activities                                    820           (1)                329

          Returns on investments and servicing of finance                         14             6                 15

          Taxation                                                                 -            90                 52

          Capital expenditure and financial investment                          (51)         (187)              (232)

          Equity dividends paid                                                (163)             -               (54)
                                                                               _____         _____              _____
          Increase/ (decrease) in cash                                           620          (92)                110
                                                                               _____         _____              _____



NOTES


        1.  The interim report was approved by the directors on 3 June 2003.

            This interim report, which is the responsibility of the
        directors, has not been audited but has been reviewed by our auditors,
        Baker Tilly.

            The interim report has been prepared using the accounting
        policies set out in the Company's statutory accounts for the year ended
        30 September 2002.



        2.  Turnover represents the net total of goods sold during the 6
        month period ended 31 March 2003 excluding VAT.

        3.  The taxation charge for the period is analysed as follows: -

                                                                         6 months      6 months        12 months
                                                                            ended         ended            ended
                                                                         31 March      31 March     30 September
                                                                             2003          2002             2002
                                                                        Unaudited     Unaudited          Audited
                                                                             #000          #000             #000

UK corporation tax charge for the period                                      281            75              245

Deferred tax                                                                    2            15               23
                                                                            _____         _____            _____

                                                                              283            90              268
                                                                            =====         =====            =====




        4.  Earnings per share for the half year ended 31 March 2003
        have been calculated using the number of shares in issue throughout the
        period of 5,447,570 (2002 - 5,447,570).




        5.  The movement in shareholders' funds is analysed as follows:  -

                                                                         6 months      6 months         12 months
                                                                            ended         ended             ended
                                                                         31 March      31 March      30 September
                                                                             2003          2002              2002
                                                                        Unaudited     Unaudited           Audited
                                                                             #000          #000              #000

Opening shareholders' funds                                                 3,736         3,468             3,468

Retained profit for the financial period                                      422            74               268
                                                                            _____         _____             _____

                                                                            4,158         3,542             3,736
                                                                            =====         =====             =====


        6.  The results for the year ended 30 September 2002 are abridged
        from the 2002 annual report and accounts ich received an unqualified
        auditors' report and which have been filed with the Registrar of
        Companies.




        7.   The interim dividend is payable on 11 July 2003 to those 
        shareholders registered on 20 June 2003.




        8.    Reconciliation of operating profit to net cash flow from operating
        activities:-

                                                                              6 months      6 months        12 months
                                                                                 ended         ended            ended
                                                                              31 March      31 March     30 September
                                                                                  2003          2002             2002
                                                                             Unaudited     Unaudited          Audited
                                                                                  #000          #000             #000

Operating profit                                                                   936           266              847

Depreciation charges                                                                58            51              109

Decrease/ (increase) in stocks                                                      27          (24)                6

(Increase)/ decrease in debtors                                                  (829)         (433)            (588)

Increase /(decrease) in creditors                                                  628           139             (45)
                                                                                 _____         _____            _____

                                                                                   820           (1)              329
                                                                                 =====         =====            =====






                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR UUUAAQUPWGQP