TIDMPAL
RNS Number : 2809Y
Equatorial Palm Oil plc
16 May 2016
16 May 2016
EQUATORIAL PALM OIL PLC
("EPO" or the "Company")
Interim Results for the six months ended 31 March 2016
Equatorial Palm Oil plc (AIM: PAL), the AIM listed palm oil
production company with operations in Liberia, West Africa,
announces its unaudited interim results for the six months ended 31
March 2016 (the "Period"). EPO is supported through its 63 per
cent. shareholder and joint venture partner Kuala Lumpur Kepong
Berhad ("KLK"), a Malaysian corporation, in developing a new
sustainable palm oil operation in Liberia through investment in
plantation, training and infrastructure. EPO is a member of the
Roundtable on Sustainable Palm Oil ("RSPO") and adheres to all
international best practice standards for plantation development
including free, prior and informed consent of the communities in
which we operate.
Highlights:
-- EPO fully engaged with High Carbon Stock ("HCS") assessment
and committed to establish clear parameters, alongside
stakeholders, for the development of new plantations
-- Sustainability Report 2015 released
-- Strict processes and procedures maintained for the eradication of Ebola
-- Decision to construct new 60 metric tonne per hour ("mt/hr")
palm oil mill at Palm Bay Estate, post period end
-- MOU signed with villages on Palm Bay Estate delineating clear
boundaries for development of oil palm and adhering to free, prior
and informed consent, post period end
Michael Frayne, Non-executive Chairman of Equatorial Palm Oil
plc commented:
"The commitment by LPD to begin construction of the new 60 mt/hr
mill at Palm Bay Estate confirms the Directors' views that Liberia
can be a significant producer of crude palm oil in years to come.
With the support from the Liberian government for agricultural
producers, the Company is focused on long-term growth and providing
economic benefits and employment for the communities in which we
operate. We shall expand our skills training program to the
operation of the new mill, ensuring that we continue our strategy
of ensuring that all aspects of EPO are operated largely by a
Liberian workforce.
"The recent agreement signed with local communities to delineate
boundary areas shows how committed LPD is in working with all
stakeholders and reinforcing our commitment to free, prior and
informed consent. Our focus remains on becoming a sustainable and
efficient producer of oil palm products."
For further information, please
contact:
Equatorial Palm Oil plc
Geoffrey Brown (Executive Director) +44 (0) 20 7016
www.epoil.co.uk 9885
Strand Hanson Limited (Nominated
Adviser) +44 (0) 20 7409
James Harris / James Bellman 3494
Mirabaud Securities LLP (Broker) +44 (0) 20 7484
Peter Krens 3510
CHAIRMAN'S STATEMENT
The Company focussed on further progress of its oil palm assets
in Liberia, West Africa, and setting the foundations for its
large-scale development. EPO has a 50:50 joint venture ("JV") with
Kuala Lumpur Kepong Berhad ("KLK") in all the oil palm assets held
by Liberian Palm Developments Limited ("LPD"), the JV company.
Liberian Palm Developments Limited
New 60 mt/hr Palm Oil Mill
On 13 April 2016, it was announced that LPD is to construct a 60
mt/hr palm oil mill ("POM") to be located at the Palm Bay
estate.
The POM will be constructed in a modular fashion with two lines
of 30 mt/hr each, however, the ground preparation will be completed
for a 60 mt/hr POM. The first stage is the commissioning of a 30
mt/hr POM ("Stage 1"), anticipated to be operational in 2018, which
will cost approximately US$20m and is to be funded by debt finance
which our major shareholder and JV partner KLK is arranging on
commercial arm's length terms. The balance of funding for the
second 30mt/hr line will be sought closer to the time of
commissioning on a similar debt funded basis.
The construction of this mill is very significant for the
communities in which we operate and for the Liberian Government.
Given the recent downturn in prices for nearly all commodities the
Liberian Government has put a greater emphasis on agriculture and
is providing all necessary assistance to the Company to ensure all
imports for "agro-processing" equipment are free of any import
duties.
Palm Bay is located 24km from the port of Buchanan where LPD has
leased from the National Port Authority approximately 4.5 acres
(the "Site") for a tank farm and export facility that is in close
proximity to the wharf, from which it is intended that vessels will
load EPO's produce for onward shipment to its customers.
EPO's palm products, comprising crude palm oil, crude palm
kernel oil and palm kernel cake, will be trucked from Palm Bay
estate to the port of Buchanan and stored at a tank farm which LPD
intends to build on the Site. In time, the tank farm is expected to
hold up to 10,000MT of palm oil.
Work has been ongoing at both Palm Bay and Butaw Estates to tend
to the already 7,400 ha planted since 2011. LPD's management has
reported that these palms are developing well and the palms planted
in 2011 and 2012 are now bearing fruit, although, as is to be
expected at this stage, they are considered too small in quantity
and yield to begin processing for oil.
HCS Study
Pending the conclusion of a HCS study funded by the Sustainable
Palm Oil Manifesto Group ("the HCS+"), LPD had committed to use the
HCS Approach methodology to avoid clearing HCS areas on its
estates. In this respect, LPD has engaged The Forest Trust's
("TFT") assistance to assess approximately 1,500ha for new
plantings. This exercise is nearing completion and we expect to
commence development as per TFT's recommendations.
Currently there are initiatives in place for the convergence of
the two methodologies (HCS+ and HCS Approach), which LPD supports,
in the move towards a single standard for the development of
sustainable palm oil. Until this convergence is completed, LPD will
adopt the HCS Approach methodology in respect of the development of
its estates. LPD will also undertake field trials using the HCS+
methodology for purposes of comparison.
The Company is committed to establishing HCS thresholds for oil
palm cultivation that balance environmental concerns with
socio-economic and political factors in developing and emerging
economies like Liberia where oil palm is cultivated.
Corporate Social Responsibility ("CSR") and Sustainability
During the Period, the Company published its first ever
sustainability report, outlining the Company's community work in
Liberia, illustrating its CSR projects and detailing how the
Company is addressing land rights issues.
The report can be found at:
http://www.epoil.co.uk/Sustainability%20Report%202015.aspx
In addition to the HCS matters referred to above, the report
also addresses:
-- EPO's commitment to the RSPO, including the key principle of
FPIC - free, prior informed consent - from communities as essential
for land development
-- The Company's plans to help make the certified sustainable
palm oil industry the basis of stable, long term economic
development in Liberia
-- Profiles of EPO's community engagement activities and the
community liaison team in Liberia
-- 2013-15 land issues, the Jogbahn clan, and land rights issues and resolutions
-- The Company's environmental measures
-- EPO's tax and royalty regime, employment and training policy
-- The Company's work on gender equality and empowerment
-- EPO's response to the 2013-15 West African outbreak of Ebola Virus Disease
-- Data outlining all EPO CSR initiatives for an illustrative time period
Sustainability is a long-term objective for EPO. Having become a
member of the RSPO in 2007, EPO has consistently adopted best
practices and procedures to ensure that the CPO ("Crude Palm Oil")
produced from our new plantings will meet with international
sustainability standards, thereby enabling our CPO to be labelled
"sustainable" palm oil.
LPD continues to provide health clinics, schools, housing,
roads, infrastructure and clean drinking water to the communities
in and around the areas where we operate.
On 5 May 2016, the Company announced that, following a formal
consultation process, its Liberian subsidiary ("EPO Liberia")
signed a Memorandum of Understanding ("MOU") with designated
community leaders over four key areas on Palm Bay estate to allow
development of its oil palm activities.
The MOU was signed between EPO Liberia, Community Elders,
Leaders and Residents of Tarlo Town, Blayah Town, Nuhn Town and
Qlakpojelay (the "Community") and have come to a joint resolution
with regards to the planned development of these areas on Palm Bay
estate. A detailed list of signatories which demonstrate an
accurate cross section of the Community areas have signed the MOU,
including some of the communities not presently in favour of
development.
The signing ceremony, which was witnessed by several local and
international press organisations, follows a process whereby EPO
Liberia and the Community Elders (the "Parties") have jointly
mapped the areas which can and cannot be developed for oil palm.
This joint mapping exercise was inclusive of the consenting and
non-consenting communities of the Phase 1 development at Palm Bay
and was witnessed by the District Commissioner of District #4 of
Grand Bassa County.
The agreement with local communities follows a substantive
process between all parties to actively conclude a pathway forward
for sustainable development of our oil palm operations. The MOU
with the communities at Palm Bay estate forms the background to
allow the Company to move forward in creating a new palm oil
industry in Liberia that conforms to the local community's needs
and international best practice standards.
Ebola
EPO is mindful of the significant impact the Ebola virus has had
throughout West Africa, with at least 10,000 people having died
since the outbreak first began in 2014. Although there has been a
significant reduction in the number of instances of infection from
the virus, the biggest risk perceived by governments and health
organisations is now one of complacency, and EPO is continuing to
adhere to stringent preventative and precautionary measures at all
our sites in accordance with guidelines set by the Government of
Liberia in order to prevent both the introduction of the disease
and the prevention of infection.
Financial review
The loss of the Group for the six months ended 31 March 2016 of
US$507,000 (31 March 2015: US$439,000) was in line with
expectations. Cash held by the Group as at 31 March 2015 was
US$458,000 (30 September 2015: US$987,000).
Summary and Outlook
The commitment to the construction of the new 60 mt/hr mill is a
very significant milestone for the Company, which will also create
direct and indirect job opportunities in country. It is extremely
evident that agricultural development can bring immense social and
economic benefits and help to alleviate poverty and we are proud to
play a part in this process.
The publication of the EPO Sustainability Report 2015 was the
culmination of significant time and effort spent developing the
Company's approach to Sustainability and CSR. The will of the local
communities in support of agricultural development has been the key
element in a partnership approach with all stakeholders regarding
land use on our estates and promoting the FPIC principles as set
out by the RSPO.
Michael Frayne
Chairman
16 May 2016
INDEPENT REVIEW REPORT TO EQUATORIAL PALM OIL PLC
Introduction
We have been engaged by the Company to review the set of
financial statements in the half-yearly financial report for the
six months ended 31 March 2016 which comprises the group statement
of comprehensive income, the group statement of financial position,
the group cash flow statement, the group statement of changes in
equity and the related explanatory notes. We have read the other
information contained in the half-yearly financial report and
considered whether it contains any apparent misstatements or
material inconsistencies with the information in the set of
financial statements.
Directors' responsibilities
The interim report, including the financial information
contained therein, is the responsibility of and has been approved
by the directors. The directors are responsible for preparing the
interim report in accordance with the rules of the London Stock
Exchange for companies trading securities on AIM which require that
the half-yearly report be presented and prepared in a form
consistent with that which will be adopted in the company's annual
accounts having regard to the accounting standards applicable to
such annual accounts.
Our responsibility
Our responsibility is to express to the Company a conclusion on
the set of financial statements in the half-yearly financial report
based on our review. Our report has been prepared in accordance
with the terms of our engagement to assist the Company in meeting
the requirements of the rules of the London Stock Exchange for
companies trading securities on AIM and for no other purpose. No
person is entitled to rely on this report unless such a person is a
person entitled to rely upon this report by virtue of and for the
purpose of our terms of engagement or has been expressly authorised
to do so by our prior written consent. Save as above, we do not
accept responsibility for this report to any other person or for
any other purpose and we hereby expressly disclaim any and all such
liability.
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, "Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity", issued by the Auditing Practices Board for use in
the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK and Ireland) and consequently does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the set of financial statements in the
half-yearly financial report for the six months ended 31 March 2016
is not prepared, in all material respects, in accordance with the
rules of the London Stock Exchange for companies trading securities
on AIM.
BDO LLP
Chartered Accountants and Registered Auditors
London
United Kingdom
BDO LLP is a limited liability partnership registered in England
and Wales (with registered number OC305127).
EQUATORIAL PALM OIL PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIODED 31 MARCH 2016
Period Period ended Year ended
ended
31 March 31 March 30 September
2016 2015 2015
Note (unaudited) (unaudited) (audited)
$'000 $'000 $'000
Revenue 86 - -
Administrative
expenses (412) (458) (925)
Operating loss (326) (458) (925)
-------------- -------------- ---------------
Interest income 248 230 470
Other income 28 34 62
Share of operating
loss of associate 3 (457) (245) (998)
Loss for the period
before and after
taxation attributable
to owners of the
parent (507) (439) (1,391)
-------------- -------------- ---------------
Other comprehensive
income
Exchange losses
arising on translation
of foreign operations (46) (65) (93)
-------------- -------------- ---------------
Total comprehensive
income for the
period attributable
to owners of the
parent (553) (504) (1,484)
-------------- -------------- ---------------
Loss per share
expressed in cents
per share
- Basic 2 (0.1) cents (0.1) cents (0.4) cents
EQUATORIAL PALM OIL PLC
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2016
31 March 30 September
2016 2015
(unaudited) (audited)
Note
$'000 $'000
ASSETS
Non-current assets
Property, plant and equipment 3 -
Investment in associate 3 23,156 23,613
Receivables from associate 6,347 6,054
29,506 29,667
-------------- --------------
Current assets
Trade and other receivables 198 89
Cash & cash equivalents 458 987
-------------- --------------
656 1,076
LIABILITIES
Current liabilities
Trade and other payables 36 64
36 64
-------------- --------------
Net current assets 620 1,012
-------------- --------------
NET ASSETS 30,126 30,679
============== ==============
SHAREHOLDERS' EQUITY
Share capital 4 5,598 5,598
Share premium 46,791 46,791
Warrant and option reserve 5 108 108
Foreign exchange reserve 570 616
Retained loss (22,941) (22,434)
Total equity 30,126 30,679
============== ==============
EQUATORIAL PALM OIL PLC
GROUP CASH FLOW STATEMENT
FOR THE PERIODED 31 MARCH 2016
Period Period ended Year ended
ended
31 March 31 March 30 September
2016 2015 2015
(unaudited) (unaudited) (audited)
$'000 $'000 $'000
Cash flows from operating
activities
Loss for the year
before and after taxation (507) (439) (1,391)
Decrease/(increase)
in receivables (93) 7 (22)
Decrease in payables (34) (100) (49)
Interest income (248) (230) (470)
Other income (27) (34) (62)
Share of operating
loss of associate 457 245 998
Net cash outflow from
operating activities (452) (551) (996)
-------------- -------------- ---------------
Cash flows from investing
activities
Purchase of property, (3) - -
plant and equipment
Funds loaned to associate (38) (61) (51)
Interest income received 1 2 3
Other income received 11 14 26
Net cash outflow from
investing activities (29) (45) (22)
-------------- -------------- ---------------
Cash flows from financing
activities
Net cash inflow from - - -
financing activities
-------------- -------------- ---------------
Net decrease in cash
and cash equivalents (481) (596) (1,018)
Cash and cash equivalents
at beginning of period 987 2,061 2,061
Exchange losses on
cash and cash equivalents (48) (65) (56)
Cash and cash equivalents
at end of period 458 1,400 987
-------------- -------------- ---------------
EQUATORIAL PALM OIL PLC
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIODED 31 MARCH 2016
Called Share Foreign Warrant
up share premium exchange and option Retained Total
capital reserve reserve reserve earnings equity
$'000 $'000 $'000 $'000 $'000 $'000
Unaudited
----------- ---------- ----------- -------------- ----------- ----------
As at 1 October
2014 5,598 46,791 709 729 (21,664) 32,163
----------- ---------- ----------- -------------- ----------- ----------
Expiry of warrants
and options - - - (239) 239 -
Total comprehensive
income for the
period - - (65) - (439) (504)
As at 31 March
2015 5,598 46,791 644 490 (21,864) 31,659
----------- ---------- ----------- -------------- ----------- ----------
Audited
As at 1 October
2014 5,598 46,791 709 729 (21,664) 32,163
----------- ---------- ----------- -------------- ----------- ----------
Expiry of warrants
and options - - - (621) 621 -
Total comprehensive
income for the
period - - (93) - (1,391) (1,484)
As at 30 September
2015 5,598 46,791 616 108 (21,434) 30,679
----------- ---------- ----------- -------------- ----------- ----------
Unaudited
----------- ---------- ----------- -------------- ----------- ----------
As at 1 October
2015 5,598 46,791 616 108 (22,434) 30,679
----------- ---------- ----------- -------------- ----------- ----------
Total comprehensive
income for the
period - - (46) - (507) (553)
As at 31 March
2016 5,598 46,791 570 108 (22,941) 30,126
----------- ---------- ----------- -------------- ----------- ----------
EQUATORIAL PALM OIL PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
FOR THE PERIODED 31 MARCH 2016
1. Basis of preparation
These consolidated financial statements have been prepared using
policies based on International Financial Reporting Standards (IFRS
and IFRIC interpretations) issued by the International Accounting
Standards Board ("IASB") as adopted for use in the EU. They do not
include all disclosures that would otherwise be required in a
complete set of financial statements but have been prepared in
accordance with policies expected to be applied in the 2016 Annual
Report and should be read in conjunction with the 2015 Annual
Report. The financial information for the half year ended 31 March
2016 does not constitute statutory accounts within the meaning of
Section 434(3) of the Companies Act 2006 and is unaudited.
The annual financial statements of Equatorial Palm Oil plc are
prepared in accordance with IFRSs as adopted by the European Union.
The comparative financial information for the year ended 30
September 2015 included within this report does not constitute the
full statutory accounts for that period. The statutory Annual
Report and Financial Statements for 2015 have been filed with the
Registrar of Companies. The Independent Auditors' Report on that
Annual Report and Financial Statement for 2015 was unqualified and
did not contain a statement under 498(2) or 498(3) of the Companies
Act 2006.
The same accounting policies, presentation and methods of
computation are followed in these condensed consolidated financial
statements as were applied in the Group's latest annual audited
financial statements. In addition, the IASB has issued a number of
IFRS and IFRIC amendments or interpretations since the last annual
report was published. It is not expected that any of these will
have a material impact on the Group.
The financial statements have been prepared on a going concern
basis. Based upon the Company's current cash balance, the Directors
consider that the Company will have sufficient cash to fund the
Company's ongoing commitments for a period of at least a year after
the approval of these financial statements.
Regarding the funding of LPD, KLK have provided a letter of
support to LPD which states that KLK will provide further funding
as necessary in order for LPD to continue its normal
operations.
2. Loss per share
The basic loss per share is derived by dividing the loss for the
Period attributable to ordinary shareholders by the weighted
average number of shares in issue.
As inclusion of the potential Ordinary shares would result in a
decrease in the loss per share they are considered to be
anti-dilutive, as such, a diluted earnings per share is not
included.
Period ended Period ended Year ended
31 March 2016 31 March 2015 30 September 2015
(unaudited) (unaudited) (audited)
$'000 $'000 $'000
Loss for the period (507) (439) (1,391)
Weighted average number of Ordinary
shares of 1p in issue 356.3 million 356.3 million 356.3 million
Loss per share - basic (0.1) cents (0.1) cents (0.4) cents
3. Investment in associate
The Company, through its investment in Equatorial Biofuels
(Guernsey) Limited, owns a 50% interest in Liberian Palm
Developments Limited ("LPD").
In 2014 a new Joint Venture Agreement ("JVA") was signed
pursuant to which cash and funding commitments of up to $35.5m were
made available to be provided to LPD. The Company and KLK each
subscribed for US$7.5m of new equity in LPD and KLK committed to
providing up to US$20.5m in further funding. Under the JVA, the
Company retained a 50% economic and voting interest in LPD. Also
under the JVA, KLK has the power to appoint the Chairman to the
Board of LPD and in the case of a tied vote the Chairman has the
casting vote. For this reason, the Company accounts for its
investment in LPD as an equity investment in which it has
significant influence.
In January 2015, LPD entered into a $20.5m loan agreement ("Loan
Agreement") with KLK Agro Plantations Pte Ltd ("KLK Agro"), a
wholly owned subsidiary of KLK, for operations and funding. The
term of the Loan Agreement is 5 years and the interest rate is
3-months USD LIBOR plus 5 per cent per annum.
In April 2016, the Company announced the commissioning of a 60
metric tonne per hour ("mt/hr") palm oil mill ("POM") of which the
stage 1 will be to install a 30mt/hr POM, anticipated to be
operational in 2018, which will cost approximately US$20m and is to
be funded by debt finance which our major shareholder and JV
partner KLK is arranging on commercial arm's length terms. The
balance of funding for the stage 2 second 30mt/hr line will be
sought closer to the time of commissioning on a similar debt funded
basis.
As at 31 March 2016 the Company had US$6,347,000 (31 March 2016:
US$5,826,000) in receivables due from the associate, on which
interest of US$248,000 accrued during the period (31 March 2016:
US$230,000).
The Company's interest in LPD is as follows:
$'000
Interest in associate at 1
October 2014 24,611
Share of losses of associate (245)
Interest in associate at 31
March 2015 24,366
Interest in associate at 1
October 2014 24,611
Share of losses of associate (998)
Interest in associate at 30
September 2015 23,613
Interest in associate at 1
October 2015 23,613
Share of losses of associate (457)
Interest in associate at 31
March 2015 23,156
The balance sheet and results of Liberian Palm Developments
Limited for the period of six months to 31 March 2016 were as
follows:
31 March 31 March 30 September
2016 2015 2015
(unaudited) (unaudited) (audited)
$'000 $'000 $'000
Non-current assets 83,339 67,814 75,657
Current assets 3,767 5,475 5,757
Non-current liabilities - - (30,355)
Current liabilities (40,794) (24,763) (3,834)
TOTAL NET ASSETS 46,312 48,526 47,225
Income - 15 -
Expenses (913) (506) (1,996)
Loss after tax (913) (491) (1,996)
4. Called up share capital
Period Period Period ended
ended ended
31 March 31 March 30 September
2016 2015 2015
(unaudited) (unaudited) (audited)
Allotted, called up and $'000 $'000 $'000
fully paid
--------------------------------- -------------- -------------- ---------------
356,277,502 (30 September
2015 - 356,277,502) Ordinary
shares of 1p each 5,598 5,598 5,598
--------------------------------- -------------- -------------- ---------------
5. Warrants
Warrants
Details of the warrants outstanding during the Period are as
follows:
Weighted
average
Number exercise
of warrants price
Outstanding and exercisable
at 1 October 2014 18,965,347 9.6p
Expired during the period (14,148,757) 9.5p
-------------- -----------
Outstanding and exercisable
at 30 September 2015 4,816,590 10.0p
Outstanding and exercisable
at 1 October 2015 4,816,590 10.0p
Expired during the period - -
-------------- -----------
Outstanding and exercisable
at 31 March 2016 4,816,590 10.0p
As at 31 March 2016 the following warrants to subscribe for
Ordinary shares were outstanding:
Category Over Number Expiry Date
of Shares
Jul-16 Warrants, exercisable 4,816,590 16 July 2016
at 10.0p
Total 4,816,590
6. Availability of financial information
Copies of this interim financial information will be available
on the Company's website.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR LFFLFEVIELIR
(END) Dow Jones Newswires
May 16, 2016 04:45 ET (08:45 GMT)
Equatorial Palm Oil (LSE:PAL)
Historical Stock Chart
From Apr 2024 to May 2024
Equatorial Palm Oil (LSE:PAL)
Historical Stock Chart
From May 2023 to May 2024