TIDMTP5

RNS Number : 8823W

TP5 VCT PLC

12 November 2014

TP5 VCT plc

Interim Results

The directors of TP5 VCT plc are pleased to announce its Interim results for the six months to 30 September 2014.

For further information please contact Triple Point Investment Management LLP on 020 7201 8989.

The Interim report will be available in full at www.triplepoint.co.uk

Financial Summary

 
                              Unaudited                          Audited                          Unaudited 
                           6 months ended                       Year ended                      6 months ended 
                          30 September 2014                   31 March 2014                   30 September 2013 
                 ---------------------------------  --------------------------------  -------------------------------- 
                       Ord.                              Ord.                              Ord. 
                     Shares    B Shares      Total     Shares    B Shares      Total     Shares    B Shares      Total 
                    GBP'000     GBP'000    GBP'000    GBP'000     GBP'000    GBP'000    GBP'000     GBP'000    GBP'000 
  Net assets          9,642       1,234     10,876     15,480       3,107     18,587     15,173       3,027     18,200 
  Net profit 
   before 
   tax                   30        (14)         16        362         123        485         56          43         99 
                 ----------  ----------  ---------  ---------  ----------  ---------  ---------  ----------  --------- 
  Movement in 
  net asset 
  value per 
  share (p) 
  Opening net 
   asset 
   value per 
   share             82.50p      90.07p                85.57p      86.54p                85.57p      86.54p 
  Dividend per 
   share 
   paid during 
   the year        (31.27p)    (53.90p)               (5.00p)           -               (5.00p)           - 
  Earnings per 
   share              0.15p     (0.38p)                 1.93p       3.53p                 0.29p       1.25p 
  Closing net 
   asset 
   value per 
   share             51.38p      35.79p                82.50p      90.07p                80.86p      87.79p 
                 ----------  ----------             ---------  ----------             ---------  ---------- 
 
  Cumulative 
  return 
  to 
  shareholders 
  (p) 
  Net asset 
   value per 
   share             51.38p      35.79p                82.50p      90.07p                80.86p      87.79p 
  Total 
   dividends 
   paid              40.78p      53.90p                 9.51p           -                 9.51p           - 
                                                                                      ---------  ---------- 
  Net asset 
   value plus 
   dividends 
   paid              92.16p      89.69p                92.01p      90.07p                90.37p      87.79p 
                 ----------  ----------             ---------  ----------             ---------  ---------- 
 

TP5 VCT plc ("the Company") is a Venture Capital Trust ("VCT"). The Investment Manager is Triple Point Investment Management LLP ("TPIM"). The Company was launched in September 2008 and raised GBP17.8 million (net of expenses) through an offer for subscription. In September 2009 it acquired the assets and liabilities of TP70 2009 VCT plc with a net asset value of GBP3.3 million in exchange for the issue of B Shares in the Company to the shareholders in TP70 2009 VCT plc.

Chairman's Statement

I am writing to you to present the results for the Company for the six month period ended 30 September 2014.

Exit Programme

Firstly we are pleased to report that in line with the Company's investment strategy to provide investors with an exit swiftly after the fifth anniversary of the VCT which occurred on 30 June 2014, the Company paid its first exit dividends on 1 August 2014. For the Ordinary Share Class this represented 38% of the Net Asset Value, and for the B Share Class 60%.

Portfolio

The Company's remaining funds are 98% invested in a portfolio of qualifying unquoted investments which comprises companies which generate renewable electricity from solar PV and anaerobic digestion and a residual holding in companies which provide cinema digitisation services. The Company thus maintains its VCT qualifying status by satisfying the test of being at least 70% invested in VCT qualifying investments. More information on the Company's investment portfolio is given in the Investment Manager's Review.

Net Asset Value

During the period the Company made a profit before tax of GBP16,000 of which GBP30,000 was a profit for Ordinary Shares and GBP14,000 was a loss for B Shares.

At 30 September 2014 the Net Asset Value ("NAV") per Ordinary Share stood at 51.38p. Adding back the total dividends paid of 40.78p share the total return to the Ordinary Share Class holders is 92.16p per share.

At 30 September 2014 the NAV per B Share stood at 35.79p. Adding back the dividend paid of 53.90p per share the total return to the B Share Class holders is 89.69p per share.

Dividend

On 1 August 2014 the Company paid dividends of 31.27p per share to Ordinary Class Shareholders and 53.90p per share to B Class Shareholders. The dividends were funded from the cash generated from the realisation of GBP6.5 million of loans in Cinema Digitisation companies and for the B Share Fund GBP1.1 million realised from GAM Diversity.

Risks

The Board believes that the principal risks facing the Company are:

   --      investment risk associated with undertaking VCT qualifying investments; 
   --      risk of failure to continue to satisfy the requirements to qualify as a VCT; and 
   --      risk of ability to realise investments in order to return funds to investors. 

The Board continues to work closely with the Investment Manager to minimise either the likelihood or potential impact of these risks, within the scope of the Company's established investment strategy.

Outlook

Over the coming months we will continue to work closely with Triple Point to fulfil the Company's target of returning funds to shareholders within the next three to nine months. In line with this aim, this Interim Financial Report has been prepared on a break up basis to reflect the intention to realise the assets of the Company within this timeframe.

If you have any queries or comments, please do not hesitate to telephone Triple Point on 020 7201 8989.

Sir John Lucas-Tooth

Chairman

12 November 2014

Investment Manager's Review

At 30 September 2014, qualifying investments represented 98% of net assets, ensuring that the Company continues to satisfy the requirement to be 70% invested in qualifying investments.

In the first few months of this period, the first investment realisations were made as part of the programme to return funds to investors following the end of the five year VCT holding period. The first tranche of investments to be realised was the majority of its holdings in the cinema digitisation companies. The remaining portfolio of small, unquoted investments is split between 15 companies across two sectors: cinema digitisation and renewable electricity generation both from solar PV and anaerobic digestion.

Sector Analysis

The unquoted investment portfolio can be analysed as follows:

 
                                                          Electricity Generation 
                                                                       Anaerobic     Total Unquoted 
  Industry Sector                 Cinema Digitisation    Solar PV      Digestion       Investments 
------------------------------  ---------------------  -----------  -------------  ---------------- 
                                              GBP'000      GBP'000        GBP'000           GBP'000 
                                ---------------------                              ---------------- 
  Investments at 31 March 
   2014                                         6,691        7,469          3,079            17,239 
                                ---------------------                              ---------------- 
  Investments revalued during 
   the period                                      27            -            (1)                26 
                                ---------------------                              ---------------- 
  Investments disposed of 
   during the period                          (6,459)            -            (3)           (6,462) 
                                ---------------------  -----------  -------------  ---------------- 
  Investments at 30 September 
   2014                                           259        7,469          3,075            10,803 
                                ---------------------  -----------  -------------  ---------------- 
  Unquoted Investments %                        2.40%       69.14%         28.46%           100.00% 
------------------------------  ---------------------  -----------  -------------  ---------------- 
 

VCT Sector Portfolio

Cinema Digitisation

The Company retains a small holding in four cinema digitisation companies, the majority of these investments having been realised as part of the exit programme to return funds to shareholders on 1 August 2014. The residual holdings are expected to be realised in the coming months.

Solar PV

The portfolio includes investments in 8 businesses in the solar PV sector which generate renewable electricity from residential solar PV panels. Over the last six months these businesses have continued to deliver results in line with expectations, generating revenues for the Company. Over the last year the average roof mounted system has generated an output of 3.3 MWhs. All of these businesses derive their income from the receipt of index-linked Feed-in Tariffs (FiTs). Our portfolio monitoring team continues to work closely with these companies to ensure the effective running of their operations until they can be realised.

Anaerobic Digestion

In April 2012 the Company invested in three renewable energy businesses, GreenTec Energy Ltd, Katharos Organic Ltd and Biomass Future Generation Ltd. These businesses each operate a 1 MW on-farm anaerobic digestion plant, which generates green electricity attracting both FiTs and power export revenues. FITs provide for a long term RPI-linked revenue stream, consistent with the objectives of the Company. The good 2014 season maize harvest should enable the plants to continue to operate in line with expectations and facilitate a realisation.

Outlook

In line with the Company's strategy of returning funds to shareholders within six to twelve months after 30 June 2014 when it passed its fifth anniversary we will continue to work to realise the remainder of the investment portfolio.

If you have any questions, please do not hesitate to call us on 020 7201 8989.

Claire Ainsworth

Managing Partner

for Triple Point Investment Management LLP

12 November 2014

Investment Portfolio

 
                                                 Unaudited                                  Audited 
                                               6 months ended                              Year ended 
                                             30 September 2014                           31 March 2014 
                                 ----------------------------------------  ---------------------------------------- 
                                             Cost             Valuation                Cost             Valuation 
                                   GBP'000         %    GBP'000         %    GBP'000         %    GBP'000         % 
 
  Unquoted Qualifying Holdings      12,463     98.58     10,803     98.37     16,875     95.45     17,235     95.83 
  Unquoted Non Qualifying 
   Holdings                              -         -          -         -         60      0.34          4      0.02 
  Financial assets at fair 
   value through profit 
   or loss                          12,463     98.58     10,803     98.37     16,935     95.79     17,239     95.85 
  Cash and cash equivalents            180      1.42        180      1.63        747      4.21        747      4.15 
                                    12,643    100.00     10,983    100.00     17,682    100.00     17,986    100.00 
                                 =========  ========  =========  ========  =========  ========  =========  ======== 
 
  Unquoted Qualifying Holdings 
  Electricity Generation: 
  Solar 
  Campus Link Ltd                    1,310     10.36      1,445     13.16      1,310      7.41      1,445      8.03 
  Convertibox Services 
   Ltd                               1,000      7.91        950      8.65      1,000      5.66        950      5.28 
  Flowers Power Ltd                  1,000      7.91      1,077      9.81      1,000      5.66      1,077      5.99 
  Green Energy for Education 
   Ltd                               1,310     10.36      1,282     11.67      1,310      7.41      1,282      7.13 
  Helioflair Ltd                       200      1.58        199      1.81        200      1.13        199      1.11 
  New Energy Network Ltd             1,000      7.91      1,063      9.68      1,000      5.66      1,063      5.91 
  Ranmore Environmental 
   Ltd                                 375      2.97        374      3.41        375      2.12        374      2.08 
  September Star Energy 
   Ltd                               1,000      7.91      1,079      9.82      1,000      5.66      1,079      6.00 
  Anaerobic Digestion 
  Biomass Future Generation 
   Ltd                               1,300     10.28      1,300     11.84      1,300      7.35      1,300      7.23 
  GreenTec Energy Ltd                  500      3.95        500      4.55        500      2.83        500      2.78 
  Katharos Organic Ltd               1,275     10.08      1,275     11.61      1,275      7.21      1,275      7.09 
  Cinema Digitisation : 
  Cinematic Services Ltd               600      4.75         29      0.26      2,000     11.31      1,964     10.92 
  Digima Ltd                           600      4.75         48      0.44      1,647      9.31      1,648      9.16 
  Digital Screen Solutions 
   Ltd                                 600      4.75         47      0.43      1,648      9.32      1,662      9.24 
  DLN Digital Ltd                      393      3.11        135      1.23      1,310      7.41      1,417      7.88 
                                    12,463     98.58     10,803     98.37     16,875     95.45     17,235     95.83 
                                 =========  ========  =========  ========  =========  ========  =========  ======== 
 
 
                                             Cost             Valuation                Cost             Valuation 
  Unquoted Non Qualifying 
   Holdings                        GBP'000         %    GBP'000         %    GBP'000         %    GBP'000         % 
 
  Anaerobic digestion 
  Drumnahare Biogas Ltd                  -         -          -         -         60      0.34          4      0.02 
                                         -         -          -         -         60      0.34          4      0.02 
                                 =========  ========  =========  ========  =========  ========  =========  ======== 
 

Directors' Responsibility Statement

The Directors have elected to prepare the Interim Financial Report for the Company in accordance with International Financial Reporting Standards ("IFRS").

In preparing the Interim Financial Report for the 6 month period to 30 September 2014, the Directors confirm that to the best of their knowledge:

a) the Interim Financial Report has been prepared in accordance with International Accounting Standard IAS34, "Interim Financial Reporting" issued by the International Accounting Standards Board;

b) the Interim Financial Report includes a fair review of important events during the period and their effect on the Financial Statements and a description of principal risks and uncertainties for the remainder of the accounting period;

c) the Interim Financial Report gives a true and fair view in accordance with IFRS of the assets, liabilities, financial position and of the results of the Company for the period and complies with IFRS and the Companies Act 2006;

d) the Interim Financial Report includes a fair review of related party transactions and changes therein. There are no related party transactions; and

e) the Directors believe that the Company has sufficient financial resources to manage its business risks in the current uncertain economic outlook.

After the completion of the shareholders' five year holding period on 30 June 2014, steps have been taken to realise the Company's investments. In the circumstances this Interim Financial Report has been prepared on a break-up basis taking into account the expected costs of the Company's liquidation.

This Interim Financial Report has not been audited or reviewed by the auditors.

Sir John Lucas-Tooth

Chairman

12 November 2014

Non-Statutory Analysis - The Ordinary Share Fund

 
                                                       Unaudited                         Audited 
                                                     6 months ended                     Year ended 
  Statement of Comprehensive 
   Income                            Note          30 September 2014                  31 March 2014 
                                           -------------------------------  ------------------------------- 
                                             Revenue    Capital      Total    Revenue    Capital      Total 
                                             GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
  Investment income                  4           228          -        228        585          -        585 
  Realised gain on investments                     -         23         23          -          -          - 
  Unrealised gain on investments                   -          -          -          -        303        303 
  Investment return                              228         23        251        585        303        888 
  Investment management 
   fees                              5         (127)       (41)      (168)      (290)       (97)      (387) 
  Other expenses                                (53)          -       (53)      (139)          -      (139) 
  Profit/(loss) before taxation                   48       (18)         30        156        206        362 
  Taxation                           7          (20)         20          -       (31)         31          - 
  Profit after taxation                           28          2         30        125        237        362 
                                           ---------  ---------  ---------  ---------  ---------  --------- 
  Total comprehensive profit 
   for the period                                 28          2         30        125        237        362 
                                           ---------  ---------  ---------  ---------  ---------  --------- 
  Basic and diluted earnings 
   per share                         8         0.14p      0.01p      0.15p      0.67p      1.26p      1.93p 
                                           ---------  ---------  ---------  ---------  ---------  --------- 
 
 
  Balance Sheet                      Note                30 September 2014                    31 March 2014 
                                                                   GBP'000                          GBP'000 
  Non-current assets 
  Financial assets at fair 
   value through profit or 
   loss                                                              9,615                           15,343 
                                                                 ---------                        --------- 
 
  Current assets 
  Receivables                                                           51                              115 
  Cash and cash equivalents          9                                 119                              101 
                                                                       170                              216 
                                                                 ---------                        --------- 
  Current liabilities 
  Payables                                                           (143)                             (79) 
                                                                 ---------                        --------- 
  Net assets                                                         9,642                           15,480 
                                                                 ---------                        --------- 
 
  Equity attributable to equity 
   holders                                                           9,642                           15,480 
                                                                 ---------                        --------- 
  Net asset value per share          11                             51.38p                           82.50p 
                                                                 ---------                        --------- 
 
 
  Statement of Changes in 
   Shareholders' Equity 
                                                         30 September 2014                    31 March 2014 
                                                                   GBP'000                          GBP'000 
  Opening shareholders' 
   funds                                                            15,480                           16,097 
  Purchase of own shares                                                 -                             (38) 
  Profit for the period                                                 30                              362 
  Dividend paid                                                    (5,868)                            (941) 
  Closing shareholders' 
   funds                                                             9,642                           15,480 
                                                                 ---------                        --------- 
 

Non-Statutory Analysis - The B Share Fund

 
                                                          Unaudited                         Audited 
                                                        6 months ended                     Year ended 
  Statement of Comprehensive 
   Income                               Note          30 September 2014                  31 March 2014 
                                              -------------------------------  ------------------------------- 
                                                Revenue    Capital      Total    Revenue    Capital      Total 
                                                GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
  Investment income                     4            28          -         28         72          -         72 
  Realised gain on investments                        -          3          3          -        123        123 
  Unrealised gain on investments                      -          -          -          -         37         37 
                                                                    ---------                        --------- 
  Investment return                                  28          3         31         72        160        232 
  Investment management 
   fees                                 5          (23)        (8)       (31)       (57)       (19)       (76) 
  Other expenses                                   (14)          -       (14)       (33)          -       (33) 
  (Loss)/profit before taxation                     (9)        (5)       (14)       (18)        141        123 
  Taxation                              7             -          -          -          -          -          - 
  (Loss)/profit after taxation                      (9)        (5)       (14)       (18)        141        123 
                                              ---------  ---------  ---------  ---------  ---------  --------- 
  Total comprehensive (loss)/profit 
   for the year                                     (9)        (5)       (14)       (18)        141        123 
                                              ---------  ---------  ---------  ---------  ---------  --------- 
  Basic and diluted (loss)/earnings 
   per share                            8       (0.24p)    (0.14p)    (0.38p)    (0.56p)      4.09p      3.53p 
                                              ---------  ---------  ---------  ---------  ---------  --------- 
 
  Balance Sheet 
                                        Note                30 September 2014                    31 March 2014 
  Non-current assets                                                  GBP'000                          GBP'000 
  Financial assets at fair 
   value through profit or 
   loss                                                                 1,188                            1,896 
                                                                    ---------                        --------- 
  Current assets 
  Receivables                                                               7                              576 
  Cash and cash equivalents             9                                  61                              646 
                                                                           68                            1,222 
                                                                    ---------                        --------- 
  Current liabilities 
  Payables                                                               (22)                             (11) 
                                                                    ---------                        --------- 
  Net assets                                                            1,234                            3,107 
                                                                    ---------                        --------- 
  Equity attributable to 
   equity holders                                                       1,234                            3,107 
                                                                    ---------                        --------- 
  Net asset value per share             11                             35.79p                           90.07p 
                                                                    ---------                        --------- 
 
  Statement of Changes in 
   Shareholders' Equity 
                                                            30 September 2014                    31 March 2014 
                                                                      GBP'000                          GBP'000 
  Opening shareholders' 
   funds                                                                3,107                            2,984 
  Profit for the period                                                  (14)                              123 
  Dividends paid                                                      (1,859)                                - 
  Closing shareholders' 
   funds                                                                1,234                            3,107 
                                                                    ---------                        --------- 
 

Unaudited Statement of Comprehensive Income

 
                                       Unaudited                         Audited                         Unaudited 
                                    6 months ended                     Year ended                     6 months ended 
                                   30 September 2014                  31 March 2014                  30 September 2013 
                           -------------------------------  -------------------------------  ------------------------------- 
                     Note    Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                             GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
  Income 
  Investment 
   income             4          256          -        256        657          -        657        337          -        337 
  Gain arising on 
   the disposal 
   of investments 
   during 
   the period                      -         26         26          -        123        123          -         50         50 
  Gain arising on 
   the 
   revaluation 
   of investments 
   at the 
   period end                      -          -          -          -        340        340          -          8          8 
  Investment 
   return                        256         26        282        657        463      1,120        337         58        395 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
  Expenses 
  Investment 
   management 
   fees               5          151         49        200        347        116        463        176         58        234 
  Financial and 
   regulatory 
   costs                          10          -         10         27          -         27         17          -         17 
  General 
   administration                  6          -          6         13          -         13          6          -          6 
  Legal and 
   professional 
   fees                           30          -         30         92          -         92         19          -         19 
  Directors' 
   remuneration       6           20          -         20         40          -         40         20          -         20 
  Operating 
   expenses                      217         49        266        519        116        635        238         58        296 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
  Profit/(loss) 
   before 
   taxation                       39       (23)         16        138        347        485         99          -         99 
  Taxation            7         (20)         20          -       (31)         31          -       (21)         21          - 
  Profit/(loss) 
   after taxation                 19        (3)         16        107        378        485         78         21         99 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
  Profit and 
   comprehensive 
   income/(loss) 
   for the 
   period                         19        (3)         16        107        378        485         78         21         99 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 

The Total column of this statement is the Statement of Comprehensive Income of the Company prepared in accordance with International Financial Reporting Standards (IFRS). The supplementary Revenue Return and Capital columns have been prepared under guidance published by the Association of Investment Companies.

All revenue and capital items in the above statement derive from continuing operations.

This Statement of Comprehensive Income includes all recognised gains and losses.

The accompanying notes are an integral part of this statement.

Unaudited Consolidated Balance Sheet

 
                                            Unaudited     Audited       Unaudited 
                                         30 September    31 March    30 September 
                                Notes            2014        2014            2013 
                                              GBP'000     GBP'000         GBP'000 
  Non-current assets 
  Financial assets 
   at fair value through 
   profit or loss                              10,803      17,239          17,967 
                                       --------------  ----------  -------------- 
 
  Current assets 
  Receivables                                      58         691             119 
  Cash and cash equivalents       9               180         747             134 
                                                  238       1,438             253 
                                       --------------  ----------  -------------- 
 
  Total assets                                 11,041      18,677          18,220 
                                       --------------  ----------  -------------- 
 
  Current liabilities 
  Payables                                      (165)        (90)            (20) 
                                       --------------  ----------  -------------- 
  Net assets                                   10,876      18,587          18,200 
                                       --------------  ----------  -------------- 
 
  Equity attributable 
   to equity holders 
  Share capital                  10               221         221             221 
  Capital redemption 
   reserve                                          2           2               2 
  Share premium                                     -       3,230           3,230 
  Special distributable 
   reserve                                     11,546      15,936          16,007 
  Capital reserve                               (912)       (909)         (1,266) 
  Revenue reserve                                  19         107               6 
  Total equity                                 10,876      18,587          18,200 
                                       --------------  ----------  -------------- 
 

The accompanying notes are an integral part of this statement.

Statement of Changes in Shareholders' Equity

 
  6 months ended 30                           Capital                       Special 
  September                      Share     Redemption       Share     Distributable     Capital     Revenue 
  2014                         Capital        Reserve     Premium           Reserve     Reserve     Reserve      Total 
                               GBP'000        GBP'000     GBP'000           GBP'000     GBP'000     GBP'000    GBP'000 
  Opening Balance                  221              2       3,230            15,936       (909)         107     18,587 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  Cancellation of share 
   premium                           -                    (3,230)             3,230           -           -          - 
  Dividend paid                      -                          -           (7,620)                   (107)    (7,727) 
  Transactions with owners           -              -     (3,230)           (4,390)           -       (107)    (7,727) 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  (Loss)/profit for the 
   year                              -              -           -                 -         (3)          19         16 
                            ----------  -------------  ----------  ----------------  ----------  ---------- 
  Total comprehensive 
   (loss)/income for the 
   period                            -                          -                 -         (3)          19         16 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  Balance at 30 September 
   2014                            221              2           -            11,546       (912)          19     10,876 
                            ==========  =============  ==========  ================  ==========  ==========  ========= 
  Capital reserve consists 
   of:                        Investment holding gains                                      360 
                              Other realised 
                               losses                                                   (1,272) 
                                                                                          (912) 
                                                                                     ========== 
                                              Capital                       Special 
  Year ended 31 March            Share     Redemption       Share     Distributable     Capital     Revenue 
   2014                        Capital        Reserve     Premium           Reserve     Reserve     Reserve      Total 
                               GBP'000        GBP'000     GBP'000           GBP'000     GBP'000     GBP'000    GBP'000 
  Opening Balance                  222              1       3,230            16,827     (1,287)          88     19,081 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  Purchase of own shares           (1)              1           -              (38)           -           -       (38) 
  Dividends paid                     -              -           -             (853)           -        (88)      (941) 
  Transactions with owners         (1)              1           -             (891)           -        (88)      (979) 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  Profit for the year                -              -           -                 -         378         107        485 
                            ----------  -------------  ----------  ----------------  ----------  ---------- 
  Total comprehensive 
   income for the year               -              -           -                 -         378         107        485 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  Balance at 31 March 
   2014                            221              2       3,230            15,936       (909)         107     18,587 
                            ==========  =============  ==========  ================  ==========  ==========  ========= 
  Capital reserve consists 
   of:                        Investment holding gains                                      360 
                              Other realised losses                                     (1,269) 
                                                                                          (909) 
                                                                                     ========== 
                                              Capital                       Special 
                                 Share     Redemption       Share     Distributable     Capital     Revenue 
                               Capital        Reserve     Premium           Reserve     Reserve     Reserve      Total 
  6 months ended 30 
  September 
  2013                         GBP'000        GBP'000     GBP'000           GBP'000     GBP'000     GBP'000    GBP'000 
  Opening Balance                  222              1       3,230            16,827     (1,287)          88     19,081 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  Purchase of own shares           (1)              1           -              (39)           -           -       (39) 
  Dividends paid                     -              -           -             (781)           -       (160)      (941) 
  Transactions with owners         (1)              1           -             (820)           -       (160)      (980) 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  Profit for the period              -              -           -                 -          21          78         99 
                            ----------  -------------  ----------  ----------------  ----------  ---------- 
  Total comprehensive 
   profit for the period             -              -           -                 -          21          78         99 
                            ----------  -------------  ----------  ----------------  ----------  ----------  --------- 
  Balance at 30 September 
   2013                            221              2       3,230            16,007     (1,266)           6     18,200 
                            ==========  =============  ==========  ================  ==========  ==========  ========= 
 

The capital reserve represents the proportion of Investment Management fees charged against capital and realised/unrealised gains or losses on the disposal/revaluation of investments. The capital reserve is not distributable. The special distributable reserve was created on court cancellation of the share premium account. The revenue and special distributable reserve are distributable by way of dividend.

The accompanying notes are an integral part of this statement.

Statement of Cash Flows

 
                                                Unaudited          Audited            Unaudited 
                                           6 months ended       Year ended       6 months ended 
                                             30 September 
                                                     2014    31 March 2014    30 September 2013 
                                                  GBP'000          GBP'000              GBP'000 
  Cash flow from operating activities 
  Profit before tax                                    16              485                   99 
  (Gain) arising on the disposal 
   of investments during the period                  (26)            (123)                 (50) 
  (Gain) arising on the revaluation 
   of investments at the period 
   end                                                  -            (340)                  (8) 
  Cash (absorbed)/generated by 
   operations                                        (10)               22                   41 
  Decrease/(increase) in receivables                   72             (60)                 (49) 
  Increase/(decrease) in payables                      75               62                  (8) 
  Net cash flows from operating 
   activities                                         137               24                 (16) 
                                         ----------------  ---------------  ------------------- 
 
  Cash flow from investing activities 
  Purchase of financial assets 
   at fair value through profit 
   or loss                                              -          (2,000)                    - 
  Proceeds of sale of financial 
   assets at fair value through 
   profit or loss                                   7,023            3,467                  895 
  Net cash flows from investing 
   activities                                       7,023            1,467                  895 
                                         ----------------  ---------------  ------------------- 
 
  Cash flow from financing activities 
  Purchase of own shares                                -             (38)                 (39) 
  Dividends paid                                  (7,727)            (941)                (941) 
  Net cash flow from financing                    (7,727)            (979)                (980) 
                                         ----------------  ---------------  ------------------- 
  Net cash (decrease)/increase 
   in cash and cash equivalents                     (567)              512                (101) 
                                         ----------------  ---------------  ------------------- 
 
 
  Reconciliation of net cash 
   flow to movements in cash and 
   cash equivalents 
  Cash and cash equivalents brought 
   forward                                            747              235                  235 
  Net cash (decrease)/increase 
   in cash and cash equivalents                     (567)              512                (101) 
  Cash and cash equivalents                           180              747                  134 
                                         ----------------  ---------------  ------------------- 
 
 

The accompanying notes are an integral part of this statement.

Notes to the Unaudited Interim Financial Report

   1.      Corporate information 

The Unaudited Interim Financial Report of the Company for the 6 months ended 30 September 2014 was authorised for issue in accordance with a resolution of the Directors on 12 November 2014.

The Company is listed on the London Stock Exchange.

TP5 VCT plc is incorporated and domiciled in Great Britain. The address of TP5 VCT plc's registered office, which is also its principal place of business, is 18 St. Swithin's Lane, London EC4N 8AD.

TP5 VCT plc's Unaudited Interim Financial Report is presented in Pounds Sterling (GBP) which is also the functional currency of the Company, rounded to the nearest thousand.

The financial information set out in this report does not constitute statutory accounts as defined in S434 of the Companies Act 2006.

The principal activity of the Company is investment. The Company's investment strategy has been different for each share class. The B Share Fund offered combined exposure to GAM Diversity 2.5XL and venture capital investments focused on companies with contractual revenues from financially secure counterparties. The Ordinary Share Fund focused on venture capital investments in companies with contractual revenues from financially secure counterparties.

   2.      Basis of preparation and accounting policies 

Basis of preparation

The Unaudited Interim Financial Report of the Company for the 6 months ended 30 September 2014 has been prepared in accordance with IAS 34: "Interim Financial Reporting". It does not include all of the information required for full Financial Statements and should be read in conjunction with the Financial Statements for the year ended 31 March 2014.

Estimates

The preparation of the Unaudited Interim Financial Report requires the Board to make judgements, estimates and assumptions that reflect the application of accounting policies and the reported amounts of assets and liabilities, income and expenditure. However, actual results may differ from these estimates.

   3.      Segmental reporting 

The Company only has one class of business, being investment activity. All revenues and assets are generated and held in the UK.

   4.           Investment income 
 
                                    Unaudited                          Audited 
                                  6 months ended                      Year ended 
                                30 September 2014                   31 March 2014 
                        --------------------------------  -------------------------------- 
                             Ord.                              Ord. 
                           Shares    B Shares      Total     Shares    B Shares      Total 
                          GBP'000     GBP'000    GBP'000    GBP'000     GBP'000    GBP'000 
  Loan Stock Interest         226          28        254        584          72        656 
  Bank interest                 2           -          2          1           -          1 
                              228          28        256        585          72        657 
                        ---------  ----------  ---------  ---------  ----------  --------- 
 
   5.      Investment management fees 

TPIM provides investment management and administration services to the Company under an Investment Management Agreement effective 14 November 2008. The agreement provides for an administration and investment management fee of 2.5% per annum of net assets for both Ordinary and B Shares, calculated and payable quarterly in arrear and runs for the period up to 1 October 2014 and may be terminated at any time thereafter by not less than twelve months' notice given by either party. Should such notice be given, the Investment Manager would perform its duties under the Investment Management Agreement and receive its contractual fee during the notice period.

   6.      Directors' remuneration 
 
                                     Unaudited                          Audited 
                                   6 months ended                      Year ended 
                                 30 September 2014                   31 March 2014 
                         --------------------------------  -------------------------------- 
                              Ord.                              Ord. 
                            Shares    B Shares      Total     Shares    B Shares      Total 
                           GBP'000     GBP'000    GBP'000    GBP'000     GBP'000    GBP'000 
  Sir John Lucas-Tooth 
   (Chairman)                    7           1          8         13           2         15 
  Robert Reid                    5           1          6         11           2         13 
  Christopher Harris             5           1          6         10           2         12 
                                17           3         20         34           6         40 
                         ---------  ----------  ---------  ---------  ----------  --------- 
 
   7.      Taxation 
 
                                            Unaudited                              Audited 
                                          6 months ended                          Year ended 
                                        30 September 2014                       31 March 2014 
                              ------------------------------------  ------------------------------------ 
                                Ord. Shares    B Shares      Total    Ord. Shares    B Shares      Total 
                                    GBP'000     GBP'000    GBP'000        GBP'000     GBP'000    GBP'000 
 
  Profit/(loss) before 
   taxation                              30        (14)         16            362         123        485 
                              -------------  ----------  ---------  -------------  ----------  --------- 
  Corporation tax at 
   20%                                    5         (3)          2             72          24         96 
  Effect of: 
  Capital gains not taxable             (4)         (1)        (5)           (60)        (32)       (92) 
  Utilisation of tax 
   losses brought forward               (1)           -        (1)           (12)           8        (4) 
  Unrelieved tax losses 
   arising in the year                    -           4          4              -           -          - 
  Tax charge in the period                -           -          -              -           -          - 
                              -------------  ----------  ---------  -------------  ----------  --------- 
 

Capital gains and losses are exempt from corporation tax due to the Company's status as a Venture Capital Trust.

   8.      Earnings per share 

The earnings per share for Ordinary Shares is based on the profit after tax of GBP30,000 and on the weighted average number of shares in issue during the period of 18,761,011

The earnings per share for the B Shares is based on a loss after tax of GBP14,000, and on the weighted average number of shares in issue during the period of 3,448,044.

   9.      Cash and cash equivalents 

Cash and cash equivalents comprise deposits with The Royal Bank of Scotland plc.

   10.    Share capital 
 
                                    Unaudited       Audited 
                                 30 September      31 March 
                                         2014          2014 
  Ordinary Shares of GBP0.01 
   each 
  Authorised 
     Number of shares              55,000,000    55,000,000 
     Par Value GBP'000                    550           550 
  Issued & Fully Paid 
     Number of shares              18,761,011    18,761,011 
     Par Value GBP'000                    187           187 
 
  B Shares of GBP0.01 each 
  Authorised 
     Number of shares               5,000,000     5,000,000 
     Par Value GBP'000                     50            50 
  Issued & Fully Paid 
     Number of shares               3,448,044     3,448,044 
     Par Value GBP'000                     34            34 
 
 
   11.    Net asset value per share 

The calculation of the Company's net asset value per share for Ordinary Shares is based on the Company's net assets attributable to the Ordinary Shares of GBP9,642,000 divided by the 18,761,011 Ordinary Shares in issue.

The calculation of the Company's net asset value per share for B Shares is based on the Company's net assets attributable to the B Shares of GBP1,234,000 divided by the 3,448,044 B Shares in issue.

   12.    Commitments and contingencies 

The Company had no commitments or contingent liabilities at 30 September 2014

   13.    Relationship with Investment Manager 

During the period, TPIM received GBP200,158 which has been expensed, for providing management and administrative services to the Company. At 30 September 2014 GBP86,150 was owing to TPIM.

   14.    Related party transactions 

There are no related party transactions.

   15.    Post balance sheet events 

There were no post balance sheet events.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR EAKFAFAFLFFF

TP5 Vct (LSE:TP5)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more TP5 Vct Charts.
TP5 Vct (LSE:TP5)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more TP5 Vct Charts.