TIDMUFG

RNS Number : 4900A

Ultimate Finance Group PLC

21 March 2013

21 March 2013

Embargoed until 07:00

Ultimate Finance Group plc

("Ultimate Finance", the "Company" or the "Group")

Interim Results

Record first half results, increasing opportunities to grow market share

Ultimate Finance Group plc (AIM: UFG), a leading provider of financial solutions to SMEs, is pleased to announce its unaudited Interim Results for the six months ended 31 December 2012.

Financial Highlights

   --      Adj-Operating Profit*  increased 29% to GBP1,038,000 (H1 2011: GBP802,000) 

o Operating Profit increased 49% to GBP747,000 (H1 2011: GBP502,000)

   --      PBT increased 70% to GBP560,000 (H1 2011 GBP329,000) 
   --      Adj-Earnings per share* of 1.19p (H1 2011: 1.06p) 
   --      Basic earnings per share* of 0.73p (H1 2011: 0.47p) 
   --      Interim dividend increased 12.5% to 0.45p per share (H12011: 0.40p) 

Operational Highlights

   --      Oversubscribed fund raise of GBP2.6m before expensescompleted to fuel growth products 

o Asset Finance lending book increased to GBP3,379,000 (H1 2011: GBP2,195,000)

o Ashley Business Cash lending book increased to GBP707,000 (H1 2011: GBP42,000)

-- Headroom of GBP5.4m within the GBP34m banking facility, which has been extended to July 2015

   --      Bad debt levels remain at traditional lows of less than 1% of total annual lending 

* Excluding acquisition, amortisation and group reorganisation related costs (see note 6)

Jeremy Coombes, Founder & CEO of Ultimate Finance Group plc, commented:

"This is a record first half for Ultimate Finance, which has seen the Group continue to deliver consistent growth, and has performed above management expectations. We believe that our results reflect the quality of our products and services, and our industry-leading reputation.

"Demand continues to be strong for our invoice discounting and factoring products and services. However we are prudent in our approach and continue implementing our strict underwriting criteria. I am particularly pleased with the initial performance of our newer products, Ashley Business Cash and Asset Finance, which have delivered encouraging growth.

"We believe that Ultimate Finance is well placed to capitalise on its increased product set and continue to grow."

For further information please contact:

 
  Ultimate Finance Group plc         Tel: +44 (0)845 251 3030 
  Jeremy Coombes, Chief Executive 
  Shane Horsell, Finance Director 
  W H Ireland                        Tel: +44 (0) 20 7220 1666 
   (Nominated Adviser and Broker) 
  John Wakefield / Mike Coe 
  Newgate Threadneedle               Tel. +44 (0) 20 7653 9850 
   (Financial PR) 
  John Coles. Fiona Conroy 
 

About Ultimate Finance Group plc

Ultimate Finance Group is a leading provider of financial solutions to SMEs across the UK. The Company is headquartered in Bristol with offices in London, Manchester, Norwich and Lutterworth. Through its five subsidiaries (Ultimate Invoice Finance, Ultimate Asset Finance, Ultimate Trade Finance, Ashley Commercial Finance and Ashley Business Cash), Ultimate supports SMEs by funding their growth with a range of products and services tailored to each client. In the current climate where bank lending to SMEs is increasingly restricted the benefits of Ultimate Finance's flexible and efficient solutions become even more compelling.

Chairman's Statement

Results

Once again, Ultimate Finance has delivered a solid set of results, ahead of management expectations. Good progress has been made in expanding our product set and developing niche offerings.

The newly launched divisions have achieved very pleasing initial success, affirming the strategic rationale behind a niche and specialist approach within the SME space. In particular, Ashley Business Cash, launched in November 2011, and Asset Finance, launched in July 2010, are performing well. The enhanced product set tailors to specific needs, and includes: Construction, Haulage and Recruitment.

These new products underpin our confidence that we will continue our track record of consistent revenue growth and achievement of expectations.

Dividend

I am pleased to announce that Ultimate Finance is proposing to pay an interim dividend of 0.45p per share, an increase of 12.5% on H12011 (H12011: 0.40p per share). It will be paid on 23 May 2013 to shareholders on the register at the close of business on 2 April 2013 and the shares will trade on an ex-dividend basis with effect from 27 March.

The Company intends to maintain a progressive dividend policy whilst balancing the needs of a growing business.

Funding

Ultimate Finance enjoys a strong relationship with Lloyds TSB Commercial Finance and is financed with a GBP34 million back-to-back financing facility, which has recently been extended to July 2015 =. The Group currently has GBP5.4m of headroom and no current requirement to increase the finance arrangement.

As announced on 21 December 2012, Ultimate Finance completed an over-subscribed fundraising of GBP2.6m before expenses to support future growth. In view of the continuing demand for alternative financial solutions the Group is experiencing, the Directors considered it appropriate to raise additional finance at this stage to develop the Group's strategy of building on its existing business and widening its presence, as well as developing and introducing new products and services. In addition, the net proceeds strengthen the balance sheet and further improve the gearing ratio to enable the Group to have more flexibility to finance continued growth.

Risk Management

Risk management is crucial to the success of the business. The Company's credit control staff are experienced in both client and risk management and are careful in guarding against the risk of fraud and financial failure. Ultimate Finance remains robust in its strict underwriting procedures and risk management and this is reflected in our very low level of bad debt.

Our client base continues to represent an appropriate spread of risk in terms of size of investment, industry type and geographical location. The single largest investment at 31 December 2012 amounted to GBP1,447,000 (H12011: GBP1,601,000), which constituted 5% (H12011: 6%) of total funds advanced.

People

We continue to strengthen our senior management team, particularly in the Trade Finance division.

I would like to take this opportunity to thank the entire staff and my board colleagues for their support and the contribution that they have made over the half year period. The success of Ultimate Finance is entirely attributable to its dedicated team.

Outlook

Ultimate Finance operates in a large market and there is growing demand for our services. Our enhanced sales structure and broadened product set provide great potential for further organic growth. In addition, opportunities also exist to expand through consolidation.

We are at an exciting stage in Ultimate Finance's development as we are seeing increasing opportunities emerging across the Group, particularly in the Asset Finance, Ashley Business Cash and Trade Finance divisions.

Our outlook remains positive and the Board is confident of Ultimate Finance's future prospects.

Roger McDowell

Chairman

Chief Executive's Review

Introduction

For the half year, Ultimate Finance has achieved a 70% increase in PBT and a 49% rise in Operating Profit.

Bad debt levels remain consistently below 1% and we continue to on average lend around 53% of a client's total ledger; this demonstrates our cautious approach and provides us with considerable contingent reserve. The quality of our service is reflected in the outstanding client retention we continue to achieve, and we are seeing an encouraging level of new client enquiries and positive feedback from intermediaries.

Our clients operate across many sectors and over the last 18 months, Ultimate Finance has expanded its offering by launching new divisions and has also developed solutions for the construction, recruitment and transport sectors. We have been successful, and are distinguished within the marketplace by our tailored SME focus coupled with our exceptional service to clients. Service is underpinned by a robust risk management IT system which also provides clients with internet-based access to their account information in real-time.

Whilst the economic climate has been challenging, it has created opportunities for the Group to offer SMEs funding that has become difficult to access through traditional means.

Developments and Prospects

I am delighted that the on-going operational progress across the Group has delivered record first half results. The expanded product set and new divisions have all performed well.

The reduction in lending by the banks, alongside the Enterprise Finance Guarantee Scheme, has driven SMEs to look for alternative and more flexible solutions, such as those provided by Ultimate Finance. To address this, we have continued to strengthen our sales operations so that prospects and clients can be responded to expertly and efficiently on a local basis.

Operational functions have now been fully centralised at our new Bristol headquarters. The marketing, lead generation, sales processes and systems have all been refined and enhanced - and are supported by a recently reinvigorated brand strategy and investments in marketing collateral. The new customer relationship management system measures Ultimate Finance's marketing, lead generation, cross-sell opportunities and sales performance, and, has evolved processes so that we can respond and adapt much better than ever before.

The Group continues to execute its growth strategy of enhancing existing products and broadening the range of bespoke cashflow solutions for UK SME's. The Asset Finance division has grown ahead of plan and Ashley, and its Ashley Business Cash product, continue to perform well.

Ultimate Finance abides by strict codes of conduct and operates best in class systems, products and services.

Strategy

We are focussed on achieving our long term goal of building a leading SME finance company, with a range of innovative, customer-friendly products and unrivalled service.

Ultimate Finance's stringent underwriting criteria focus on quality businesses with credible management teams. This is a sustainable approach for the long term health of the Ultimate Finance Group plc.

We expect steady client growth as we continue to market our broader range of products and services and expand our service offering still further.

Jeremy Coombes

Chief Executive Officer

Consolidated Statement of Comprehensive Income (unaudited)

for the six months ended 31 December 2012

 
                                  Note    Six months ended    Six months ended       Year ended 
                                               31 Dec 2012         31 Dec 2011     30 June 2012 
                                                    GBP000              GBP000           GBP000 
 
Revenue                                              5,784               5,395           11,248 
 
Cost of sales - finance costs                        (423)               (416)            (785) 
Cost of sales - other                                (157)               (133)            (298) 
                                        ------------------  ------------------  --------------- 
 
Total cost of sales                                  (580)               (549)          (1,083) 
                                        ------------------  ------------------  --------------- 
 
Gross profit                                         5,204               4,846           10,165 
 
Administrative expenses                            (4,166)             (4,044)          (7,844) 
Administrative expenses - 
 other 
   Group reorganisation costs      6                 (140)               (149)            (572) 
   Amortisation                    6                 (151)               (151)            (302) 
                                        ------------------  ------------------  --------------- 
 
Total administrative expenses                      (4,457)             (4,344)          (8,718) 
                                        ------------------  ------------------  --------------- 
 
Operating profit                                       747                 502            1,447 
 
Finance income                                           -                   -                8 
 
Finance expense                    6                 (187)               (173)            (265) 
                                        ------------------  ------------------  --------------- 
 
Profit before tax                                      560                 329            1,190 
 
Taxation                                             (134)                (96)            (464) 
                                        ------------------  ------------------  --------------- 
 
Profit for the year being 
 total comprehensive income                            426                 233              726 
                                        ==================  ==================  =============== 
 
 
Earnings per share                 3 
Basic                                                0.73p               0.47p            1.36p 
Diluted                                              0.73p               0.46p            1.34p 
 

All amounts are attributable to the owners of the parent.

Consolidated statements of financial position (unaudited)

At 31 December 2012

 
                                      31 Dec 2012    31 Dec 2011    30 June 2012 
                                           GBP000         GBP000          GBP000 
  Non-current assets 
 
   Intangible assets                        5,546          5,849           5,698 
   Property, plant and equipment              450            428             442 
                                    -------------  -------------  -------------- 
 
                                            5,996          6,277           6,140 
                                    -------------  -------------  -------------- 
 
Current assets 
   Loans and other receivables             35,474         29,415          32,691 
   Cash and cash equivalents                3,932          2,188           1,482 
                                    -------------  -------------  -------------- 
 
                                           39,406         31,603          34,173 
                                    -------------  -------------  -------------- 
 
Total assets                               45,402         37,880          40,313 
                                    =============  =============  ============== 
 
Current liabilities 
   Bank borrowings and overdrafts        (28,572)       (23,408)        (25,323) 
   Trade and other payables               (2,332)        (4,057)         (2,573) 
   Contingent consideration               (1,350)              -         (1,287) 
   Bank loans                               (400)          (400)           (400) 
   Tax payable                              (278)          (455)           (461) 
                                    -------------  -------------  -------------- 
 
                                         (32,932)       (28,320)        (30,044) 
Non-current liabilities 
   Bank loans                               (714)        (1,101)           (914) 
   Contingent consideration                     -        (1,105)               - 
   Other payables                         (1,911)          (792)         (1,490) 
     Deferred tax liability                  (89)          (111)            (89) 
                                    -------------  -------------  -------------- 
 
                                          (2,714)        (3,109)         (2,493) 
Total liabilities                        (35,646)       (31,429)        (32,537) 
                                    =============  =============  ============== 
 
 
Net assets                                  9,756          6,451           7,776 
                                    =============  =============  ============== 
 
Equity attributable to 
 owners of the parent 
   Share capital                            3,319          2,479           2,886 
   Share premium                            5,270          3,505           4,149 
   Retained earnings                        1,167            467             741 
                                    -------------  -------------  -------------- 
 
Total equity                                9,756          6,451           7,776 
                                    =============  =============  ============== 
 
 

These financial statements were approved by the board of directors on 20 March 2013

Consolidated Statement of Changes in Equity (unaudited)

for the six months ended 31 Dec 2012

 
 
                                            Share       Share     Retained 
                                          Capital     Premium     Earnings     Total 
                                           GBP000      GBP000       GBP000    GBP000 
Balance at 30 June 2011                     2,479       3,505          408     6,392 
Total comprehensive income                                             227       227 
Equity-settled share based payment 
 transactions                                                            6         6 
Dividend Paid relating to prior year                                 (174)     (174) 
Balance at 31 Dec 2011                      2,479       3,505          467     6,451 
 
Total comprehensive income                      -           -          499       499 
New shares issued                             407         697            -     1,104 
Share issue costs                               -        (53)            -      (53) 
Equity-settled share based payment 
 transactions                                   -           -            6         6 
Dividend Paid                                   -           -        (231)     (231) 
Balance at 30 June 2012                     2,886       4,149          741     7,776 
 
Total comprehensive income                      -           -          420       420 
Equity-settled share based payment 
 transactions                                   -           -            6         6 
New shares issued                             433       1,169            -     1,602 
Share issue costs                               -        (48)            -      (48) 
Balance at 31 Dec 2012                      3,319       5,270        1,167     9,756 
 
 
 

Consolidated Statement of Cash Flows (unaudited)

for the six months ended 31 Dec 2012

 
 
                                                 Six months    Six months           Year 
                                                      ended         ended          ended 
                                                     31 Dec        31 Dec        30 June 
                                                       2012          2011           2012 
                                                     GBP000        GBP000         GBP000 
  Cash flows from operating activities 
  Profit for the period before taxation                 560           329          1,190 
   Adjustments for: 
   Depreciation, amortisation and impairment            131            89            482 
   Financial income                                       -             -              - 
  Financial expense                                     187           173            265 
   Loss on sale of plant, property and                    -             -              - 
    equipment 
   Equity settled share-based payment 
    expenses                                              6             6             12 
                                               ------------  ------------  ------------- 
                                                        884           597          1,949 
   (Increase)/decrease in loans and other 
    receivables                                     (2,783)         5,241          1,855 
   Increase/(decrease) in trade and other 
    payables                                             67           217            952 
  (Decrease)/increase in tax payable                    134            96              - 
   Tax (Paid)/Received                                (317)            49          (335) 
                                               ------------  ------------  ------------- 
   Net cash from operating activities               (2,015)         6,200          4,421 
 
   Cash flows from investing activities 
   Payment of contingent consideration                    -             -        (1,250) 
   Proceeds from sale of equipment                        -             -              - 
   Purchase of property, plant and equipment          (102)          (18)          (123) 
                                               ------------  ------------  ------------- 
   Net cash from investing activities                 (102)          (18)        (1,373) 
 
   Cash flows from financing activities 
   Proceeds from issue of share capital               1,602             -          1,000 
   Issue costs on issue of ordinary shares             (48)             -           (53) 
   Financial expense                                   (36)          (54)           (56) 
   Repayment of long term borrowings                  (200)         (200)          (400) 
   Dividends paid                                         -         (174)          (406) 
                                               ------------  ------------  ------------- 
   Net cash from financing activities                 1,318         (428)             85 
 
   Net increase/(decrease) in cash and 
    cash equivalents                                  (799)         5,754          3,133 
 
   Cash and cash equivalents at beginning 
    of period                                      (23,841)      (26,974)       (26,974) 
   Cash and cash equivalents at end of 
    period (note 5)                                (24,640)      (21,220)       (23,841) 
 
 

Notes to the half yearly report

   1.   Preparation of half yearly report 

The financial information in the half yearly report has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The principal accounting policies used in preparing the half yearly report are those the Group expects to apply in its financial statements for the year ending 30 June 2013 and are unchanged from those disclosed in the Group's Director's report and consolidated financial statements for the year ended 30 June 2012. The financial information for the year ended 30 June 2012 does not constitute the Group's statutory financial statements for that period. It has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498 (2) and (3) of the Companies Act 2006. While the financial figures included in this half-yearly report have been computed in accordance with IFRSs applicable to interim periods, this half-yearly report does not contain sufficient information to constitute an interim financial report as that term is defined in IAS 34.

   2.   Taxation 

Taxation has been provided for at 24% (H1 2011: 28%).

   3.   Earnings per share 

The basic earnings per share of 0.73p (31 Dec 2011: 0.47p) has been calculated from the profit after taxation of GBP426,000 and on the weighted average number of shares in issue during the reporting period. The fully diluted earnings per share of 0.73p (31 Dec 2011: 0.46p), has been calculated from the profit after taxation of GBP426,000 and on the weighted average number of the shares in issue during the period adjusted for all dilutive potential ordinary shares.

   4.   Dividends 
 
Ordinary Shares                     2012      2011 
                                  GBP000    GBP000 
 
Final dividend paid for the 
 prior year of 0.40p (2011: 
 0.35p per share)                      -       174 
 
Proposed interim dividend of 
 0.45p (2011:0.40p) per share        336       232 
 
 
 

The proposed interim dividend has not been accrued as the dividend was declared after the balance sheet date.

   5.   Cash and Cash equivalents/Bank borrowings and overdrafts 
 
                                      H1 2012     H1 2011 
                                       GBP000      GBP000 
 
Cash and cash equivalents               3,932       2,188 
 
Bank borrowings and overdrafts       (28,572)    (23,408) 
 
Total per Consolidated Statement 
 of Cash Flows                       (24,640)    (21,220) 
 

6. Amortisation, Financing and Acquisition Costs related to the Ashley acquisition and Group Restructuring Costs

 
                                      H1 2012    H1 2011 
                                       GBP000     GBP000 
 
Amortisation of Ashley intangible 
 assets                                   151        151 
 
  Financing costs relating to 
   Ashley acquisition                      60        120 
 
Ashley Acquisition costs                    -          - 
 
Group restructuring costs                 140        149 
                                    ---------  --------- 
 
                                          351        420 
 
   7.   Half Yearly Report 

Copies of this report are available to shareholders. Additional copies may be obtained from the Ultimate Finance Group plc registered office: 1 Westpoint Court, Great Park Road, Bradley Stoke, Bristol BS32 4PS or on the Company's website at www.ultimatefinance.co.uk.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR EBLFLXXFEBBK

Ultimate Finance (LSE:UFG)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Ultimate Finance Charts.
Ultimate Finance (LSE:UFG)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Ultimate Finance Charts.