TIDMUKM

RNS Number : 2716F

UK Mail Group PLC

22 May 2013

22 May 2013

UK MAIL GROUP plc

FINAL RESULTS

For the year ended 31 March 2013

A year of good progress with strong momentum in the second half

Highlights

   --     Group revenues up 10.8% to GBP475.4m (2012: GBP429.0m) 

o Mail revenues up 16.1% to GBP241.6m (2012: GBP208.1m)

o Parcels revenues up 10.0% to GBP189.3m (2012: GBP172.1m)

   --     Group profit before tax (before exceptional items) up 17.7% to GBP17.8m (2012: GBP15.1m) 
   --     Group profit before tax (reported) up 37% to GBP17.8m (2012: GBP12.9m) 
   --     Strong balance sheet, net cash at year end of GBP27.0m (2012: GBP18.4m) 

-- Final dividend increased 5.1% to 12.4p per share (2012: 11.8p), giving a total dividend increase for the year of 3.3% to 18.8p (2012: 18.2p)

   --     Strong levels of customer retention and new client wins 
   --     Continued to build our share in an evolving market 
   --     New services, including imail and ipostparcels, making good progress 
   --     Major plans for increased automation announced today 

Guy Buswell, Chief Executive Officer of UK Mail, said:-

"I am pleased to report a very strong performance in the second half, which has led to a particularly good result for the year. Trading in the initial weeks of the current year has seen this positive trend continue, with further good growth in parcels volumes.

Our industry is undergoing some fundamental changes, from the rise in e-commerce and e-communication to the expected forthcoming privatisation of Royal Mail, a valued business partner of UK Mail. Today's results demonstrate that our business model has the inherent strength to adapt to this changing market and grasp the opportunities that exist.

We continue to invest in our business, maintaining our focus on innovation, efficiency and high service levels. Alongside this, we have today announced major plans for significantly increased automation across our network. These plans will be a key factor in driving further volume growth and margin enhancement for the Group. We thus remain confident we will continue to make good progress in the current year and beyond."

For further information, please contact:

 
 UK Mail Group plc 
  Guy Buswell, Chief Executive Officer    0121 335 1111 
  Steven Glew, Group Finance Director     01753 706 070 
 MHP Communications 
   John Olsen 
    Ian Payne 
    Giles Robinson                        020 3128 8100 
 

Introduction

We are pleased with the performance we have delivered for the year, with an encouraging first half followed by a strong second half. The key factor in this success has been our Parcels business which had particularly high volumes in the second half leading to an increase in market share and a good operating margin.

Across our businesses we continue to benefit from our strong market positions, high service levels and efficient integrated network. In March we experienced the highest ever daily volumes across our combined parcels and mail businesses and, given our focus on our network management, we continued to maintain our strong customer service levels.

Reported Group revenues for the year at GBP475.4m were up 10.8% compared to the previous year. Adjusting for the increase in Royal Mail prices implemented on 2 April 2012 and two less working days than in the previous year, underlying Group revenues increased by 8.3%. Group profit before tax before exceptional items increased by 17.7% on the previous year to GBP17.8m.

Our Mail business (51% of Group revenues) grew its revenues on a reported basis by 16.1%; on an underlying basis, revenues were up by 10.2% compared with the previous year. This good revenue growth was driven by a continuation of strong customer retention and new business wins. Mail operating profit increased by 7.8% to GBP10.7m (2012: GBP10.0m). Our Mail business remains well positioned in its market with a healthy pipeline of new business opportunities. We again saw strong progress from imail and related new product innovations.

Our Parcels business (40% of Group revenues) grew its revenues by 10% compared to the previous year reflecting the benefit of recent customer wins. The pricing environment remained challenging and the shift in mix towards B2C continued. Despite this mix effect the Parcels operating margin improved to 8.6% for the year (2012: 6.8%). This increase in margin combined with the good revenue growth has led to a strong increase in the Parcels operating profit of 40.6% to GBP16.3m (2012: GBP11.6m). We continue to focus on operational efficiency and innovation to help drive further Parcels margin improvement. A key factor here is our plans to implement further automation which is covered in more detail later in this statement.

In our Courier business (3% of group revenues) revenues have declined, as expected, by 19.6% compared to the prior year. Strong operational management however reduced operating costs, helping to restrict the operating profit decline to 6.7%.

In our Pallets business (6% of group revenues) revenues showed a slight decline of 0.7% compared to the same period last year. Pallets operating profits have declined by 63.8% compared to the same period last year, due primarily to temporary gaps in our nationwide member network which resulted in additional temporary operating costs. During the period we have strengthened our Pallets management team and our network issues are now resolved.

The Board has proposed that the final dividend be increased by 0.6p to 12.4p (2012: 11.8p). The total dividend for the year will increase to 18.8p (2012: 18.2p) which is covered 1.31 times by earnings per share.

Our cash generation and financial position remain strong with net cash balances at the period end of GBP27.0m (2012: GBP18.4m).

strategy

Our aim is to continue to strengthen our position as the UK's leading independent integrated postal group. There are two key elements to this strategy:

First, we continue to enhance the market-leading, low-cost, integrated network that underpins the competitiveness of our businesses. We are doing this by continuing to drive down the cost base of our business and reshaping and extending our depot network to maximise its efficiency and capacity. We have continued to invest in our IT infrastructure so as to increase efficiency and introduce new information and data services to the end customer and will continue to consider future investment opportunities, such as further automation of our network, assuming suitable financial returns can be achieved.

Second, we are focused on continuing to expand the size of the markets available to us and on increasing our share of those markets. To do so, we have introduced new and innovative products and services in both our Parcels and our Mail businesses, a strategy which is gaining valuable traction.

We have been working hard in recent years, through driving efficiencies and introducing major product and service innovations, to position ourselves as competitively as possible to outperform our competitors and to increase our market share.

Automation

A key element that will increase our capacity and drive down costs is the further automation of our network. In 2010 we successfully partially automated our Birmingham hub. This was undertaken at a cost of some GBP2m and has yielded a net benefit of some GBP1m per annum, largely through increased vehicle utilisation. Following this investment we now handle some 20% of our Parcels volumes through our current automated sortation facilities.

We intend to increase the level of automated sortation to some 80% of our Parcels volumes, the maximum we believe our business can achieve at this stage, due to the freight we handle not all being compatible with automated sortation. This will involve the installation of further automated sortation equipment, at a capital cost of approximately GBP20m which we expect will be incurred over the next two financial years. This will be funded from our existing cash resources and new bank facilities. We are targeting a double digit net return on the investment we make, achieving some net benefits in the year to March 2015, and the full run rate of benefits achieved from September 2015.

We estimate that this increased automation of our parcels operations will increase our central sortation capacity by some 45%.

New Hub/HS2

Alongside our plans for automation, we have also been in discussions with the Department for Transport regarding their plans for the new HS2 rail link, which will involve the relocation of our Birmingham hub.

Discussions are proceeding well, and further announcements will be made shortly once agreement has been reached with the Secretary of State for Transport.

Results

The results can be summarised as follows:

 
                                           Year to 31(st) March 
                                          2013    2012   Inc/(Dec) 
                                          GBPm    GBPm           % 
 
 Group revenue                           475.4   429.0       10.8% 
                                        ======  ======  ========== 
 
 Operating profit (before exceptional 
  items)                                  17.7    15.1       16.7% 
 Net finance income                        0.1       -      100.0% 
                                        ------  ------  ---------- 
 Profit before taxation (before 
  exceptional items)                      17.8    15.1       17.7% 
 Exceptional items                           -   (2.2)      100.0% 
                                        ------  ------  ---------- 
 Profit before tax (after exceptional 
  items)                                  17.8    12.9       37.0% 
 Taxation                                (4.3)   (3.5)     (24.0)% 
                                        ------  ------  ---------- 
 Profit after taxation                    13.5     9.4       41.9% 
                                        ======  ======  ========== 
 
 Basic earnings per share                24.7p   17.3p 
 Underlying basic earnings per 
  share                                  24.6p   20.1p 
 

Revenue and operating profit are analysed as follows:

 
                                 Revenue                               Operating Profit 
                                                   Inc/                                      Inc/ 
                    2013         2012             (Dec)                                     (Dec) 
                                                                2013         2012 
                    GBPm         GBPm                 %         GBPm         GBPm               % 
 
 Mail              241.6        208.1             16.1%         10.7         10.0            7.8% 
 Parcels           189.3        172.1             10.0%         16.3         11.6           40.6% 
 Courier            16.5         20.5           (19.6)%          2.6          2.7          (6.7)% 
 Pallets            28.0         28.3            (0.7)%          0.8          2.1         (63.8)% 
                 -------      -------      ------------      -------      -------      ---------- 
 Total             475.4        429.0             10.8%         30.4         26.4           15.0% 
                 =======      =======      ============ 
 
 Central costs                                                (12.7)       (11.3)         (12.0)% 
                                                             -------      -------      ---------- 
 Operating profit before exceptional items                      17.7         15.1           16.7% 
                                                             =======      =======      ========== 
 

Mail

Mail showed further growth in revenues of 16.1% to GBP241.6m (2012: GBP208.1m). The Mail revenue growth includes the impact of the Royal Mail price increase on 2 April 2012, which increased prices by some 11% on an annualised basis. On an underlying basis, revenues increased by 10.2%.

The further Royal Mail price increase on 2 April 2013 was 3.3% (2012: 12%), which will not have such a distorting effect on underlying revenue growth so we will cease to adjust for this factor in future.

Our mail volumes increased by some 2% compared to the prior year, while the overall UK mail market has seen a decline in transactional volumes of some 5% per annum in recent years. This growth in market share has been achieved through generating additional mail volumes from existing customers, largely due to switching from Royal Mail as their prices increase, and a number of new customer wins.

Mail operating profits were up 7.8% to GBP10.7m (2012: GBP10.0m). The operating margin reduced to 4.4% (2012: 4.8%), which is largely the "pass-through" effect of the 11% price increase imposed by Royal Mail. If the effect of the 11% price increase imposed by Royal Mail is excluded, the underlying mail margin is broadly stable compared to the prior year.

To increase the efficiency of our operations and to provide additional facilities to our customers we are investing in two new, state of the art, mail sortation machines. This will involve an investment of some GBP1m. This investment reflects our confidence in our mail business and its ability to develop with the market.

UK Mail remains a market leader with an operational template that is ideally suited to adapt to the demands of an evolving mail market, and we have continued to focus on growing our business, by gaining additional volumes from new and existing customers and driving our new product innovations.

An important factor in the volume growth is product innovation. imail, our web-to-print postal service, continues to grow strongly. We have invested to increase our capacity and to provide additional services, such as high speed insertion. We are developing this product further to support its market leadership, including the addition of data services. imail's average daily volumes were more than 60% higher than those of a year ago. We have a strong pipeline of new opportunities for this product as we identify new areas where it can be applied successfully.

On 10 October 2012 Royal Mail published a discussion document on the development of access contracts, with the aim that the new agreements would be in place by April 2013. Overall, we believed that the document covered issues that have long needed to be addressed and, to that extent, we welcomed it as a step towards a position of greater clarity for all market participants.

The key terms of the new contract relate to minimum volumes, contract variation and the ability for Royal Mail to impose future price increases on operators who do not provide all their mail to Royal Mail. We do not anticipate any material adverse impact on our business from these changes.

We have therefore signed the new contract which has resulted in an access price increase for our customers of 3.3%, compared to the increase of some 5% that would have been imposed had we not signed the contract. We believe that all other access operators and most mail customers with direct access arrangements have also signed the new contract.

The sale of Royal Mail is widely expected to be announced later in the year. The Royal Mail accounts for the year to March 2012 showed that it had made a profit of GBP80m from access and, in its 2013 results announcement yesterday, reconfirmed that access made a considerable contribution to the cost of funding the Universal Service network. We therefore fully expect a privatised Royal Mail to seek to continue to benefit from access mail arrangements, and we continue to see them as an important business partner for UK Mail.

Parcels

Revenues in Parcels, which comprises the Group's business-to-business, business-to-consumer and international parcel delivery service, were up 10% for the year to GBP189.3m (2012: GBP172.1m).

The Parcels market of some GBP6bn in the UK has two main components. Growth in the B2B market ("B2B"), which represents some 52% of the market, tends to be linked to overall economic performance. Growth in the B2C market ("B2C"), which represents some 48% of the market, is linked to the growth of internet based home delivery, we estimate that this segment of the market is growing by some 10% per annum.

We have achieved good volume growth in both the B2B and B2C market segments with Parcels volumes increasing by some 17% compared to the prior year. We are particularly pleased with the volume growth we have achieved in the second half year of some 21%, following growth in the first half of some 12%, reflecting further gains in market share. This performance is driven by good customer retention based on competitive pricing and strong service levels. We have also benefitted from a number of good customer wins, although we continued to see an on-going volume mix change towards the lower margin B2C segment.

The strong volume growth allows us to spread our fixed costs across the increased volumes and improve our operating margins. As a result, despite the continued competitive pricing environment, we have improved our Parcels operating margin to 8.6% for the year (2012: 6.8%).

The good growth in revenue combined with the operating margin increase has led to strong growth in the Parcels operating profit of 40.6% to GBP16.3m (2012: GBP11.6m).

To allow us to handle the increasing volumes we are experiencing we are taking action to increase our capacity. Of the fifty sites we operate four will be expanded during the coming year, either through moving to a nearby larger site or increasing the size of the existing building.

We have introduced a number of major improvements to our I.T. infrastructure. These include the provision of industry-leading functionality both to our customers, and to the recipients of the parcels they despatch via our services. All customers can now be notified in advance of expected delivery times and given easy-to-use facilities if they need to re-arrange deliveries.

We have also completely replaced our delivery driver scanners. This has involved the purchase of some 2,000 scanners at a cost of some GBP1.2m. The new scanners provide significantly increased functionality including improved methods of real-time communication with our drivers to amend collection and delivery arrangements. The new scanners also include GPS facilities which will be the basis for improved route planning and customer delivery notification which we plan to introduce in the autumn.

Another key development has been the implementation of CRM technology into our customer care centres which allow us to improve customer service as well as track queries to ensure they are resolved promptly.

Our Retail Logistics product, which provides services tailored to the specific needs of retailers, such as hanging garments, continues to make good progress. This service is targeted at the extensive list of retail customers we have access to through our mail, parcels and courier businesses, and we now have a number of major retailers trading with us. We estimate the Retail Logistics market to be worth GBP1.2bn overall, supporting our view that this represents a significant growth opportunity for the business. We are in the process of implementing a dedicated Retail Logistics facility, including automated sortation capabilities for hanging garments, which will provide increased capacity for this business. This facility, combined with further developments of our I.T. platform, will enhance our capabilities and support our development plans for this key product.

Our ipostparcels product allows any customer, be they an individual or a small business, to arrange parcel collection and delivery directly with UK Mail through an easy-to-use website. This product has been successfully established in the market and is achieving rapid growth. We are now handling some 10,000 items per week with this service. There is an increasing trend for parcel collection and delivery services to be purchased by consumers on-line, partly caused by the growth of on-line transaction sites such as ebay and Amazon market place. We will continue to develop and market this product which we see as a good source of future profitability.

The overall parcels market in the UK is challenging and highly competitive. Our target position in this market is to be a high quality operator which provides the value added services that customers want. The key here is a reliable next day service, providing customers with estimated delivery windows, which can easily be re-arranged, with the use of I.T. to provide added information. We continue to be successful in winning new Parcels customers as a result of our high service levels, low-cost network and strong brand in the market. Our service levels remained very high even during the peak seasons of the year, when we achieved our highest ever service levels whilst handling record parcel volumes.

Courier

Revenues in our Courier business, which provides same-day delivery services, decreased as expected by 19.6% to GBP16.5m (2012: GBP20.5m). The revenue decline is largely due to the loss of a major customer in early 2012. We are continuing to focus on national contracts that can leverage our network and blue chip customer base. Operating margins increased to 15.5% (2012: 13.4%) helping to restrict the decline in operating profit to GBP0.1m resulting in GBP2.6m for the year (2012: GBP2.7m). The increase in operating margin reflects the actions management have taken to improve effectiveness and reduce overheads in the business.

We have now developed a highly efficient nationwide courier network with a proven ability to support national contracts, which adds to our ability to offer a fully integrated proposition and supports product development across the Group.

Pallets

Revenues in our Pallets business, which provides a nationwide palletised goods delivery service, decreased by 0.7% to GBP28.0m (2012: GBP28.3m).

The Pallets business is based on a national network of members. During the period we experienced temporary gaps in this network which gave rise to additional delivery costs. As a result, operating profit for the period declined by GBP1.3m to GBP0.8m (2012: GBP2.1m). These network issues are now resolved and we have developed successful relationships with major hauliers which will play a major role in developing this business in the future.

As part of our plans to re-energise this business we have appointed a new Managing Director and new management team to support him.

We remain convinced that this business can be successful in a market with good long term growth prospects.

Finance costs

We have benefited from the good cash balances we have maintained in the period. As a result we generated interest income of GBP0.1m (2012: nil).

Financial Position

The Group has strengthened its financial position further during the year. There has been a good increase in cash balances resulting in net cash at the end of the period of GBP27.0m (2012: GBP18.4m).

Net cash inflow from operating activities totalled GBP27.0m (2012: GBP17.3m). Net cash inflow for the period was GBP6.6m (2012: outflow GBP0.8m) which included GBP5.5m of cash generated from working capital (2012: GBP0.2m).

We also repaid all our outstanding debt in the period. We have GBP1.2m of finance leases outstanding which will be largely repaid in the new financial year.

The Group paid GBP9.9m (2012: GBP9.9m) of dividends during the period.

Capital Expenditure

Capital expenditure for the period, including assets acquired under finance leases, was GBP9.2m (2012: GBP6.5m). The capital expenditure for the period includes GBP4.6m on IT, as we continue to develop our systems infrastructure, and GBP3.9m on our network.

Earnings per share

Basic earnings per share increased 43.0% to 24.7p (2012: 17.3p). The underlying basic earnings per share, excluding the impact of exceptional items last year, increased 22.9% to 24.7p (2012: 20.1p).

Dividend

The Board has proposed an increase of 0.6p to take the Final Dividend to 12.4p (2012: 11.8p), resulting in a total dividend for the year of 18.8p (2012: 18.2p). The Final Dividend is payable on 26 July 2013, to shareholders registered on 28 June 2013.

The total dividend is covered 1.31 times by earnings (2012: 0.95 times). The Board intends to grow dividends progressively over time to reflect our targeted earnings growth, whilst also improving the level of dividend cover.

CURRENT TRADING & OUTLOOK

Trading in the initial weeks of the year has continued the recent trend, with further good growth in parcels volumes.

We still assume that the UK economic backdrop will remain challenging in the current year and that the pricing environment will stay competitive. However, as our industry continues to evolve, we are confident that we can use our inherent strengths to adapt to the opportunities and gain further market share.

Whilst maintaining our tight focus on costs, we will at the same time be continuing to invest confidently in our unique integrated network. Alongside our pipeline of innovative new products and high service levels, greater automation is now a key factor in our plans to drive further volume growth and margin enhancement across the Group.

We therefore remain confident that we will continue to make good progress in the current year and beyond.

Guy Buswell

Chief Executive Officer

ADDITIONAL DISCLOSURES

Principal risks and uncertainties facing the business

UK Mail's business and share price may be affected by a number of risks, not all of which are within our control. The process UK Mail has in place for identifying, assessing and managing risks is set out in the Corporate Governance Report on page 21 of the 2012 Annual Report and Accounts. The specific principal risks and uncertainties that may affect the Group's performance, together with relevant mitigating factors as identified by the Group's risk management process were discussed on page 15 of the Group's 2012 Annual Report and Accounts. These included risks relating to IT systems, business continuity, the impact of the HS2 rail link, legislation and regulation, competition and fuel factors, in addition to financial risks including credit risk. It is considered that these still remain the most likely areas of potential risk and uncertainty, with the position unchanged from that set out in the 2012 Annual Report and Accounts, save for the removal of potential risks resulting from the staging of the Olympic games in London on our operations.

Cautionary statement

This interim announcement contains certain forward-looking statements, which have been made by the directors in good faith based on the information available to them up to the time of the approval of this report and such information should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information. Nothing in this report should be construed as a profit forecast.

Going concern

The directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the condensed consolidated interim financial statements.

Consolidated Statement of Comprehensive Income

for the year ended 31 March 2013

 
 
                                             2013      2012 
                                             GBPm      GBPm 
 
 
 Revenue                                     475.4     429.0 
 Cost of sales                              (420.7)   (380.4) 
 Gross profit                                54.7      48.6 
 Administrative expenses                    (37.0)    (35.7) 
-----------------------------------------  --------  -------- 
 Operating profit before exceptional 
  expenses                                   17.7      15.1 
 Exceptional administrative expenses           -       (2.2) 
-----------------------------------------  --------  -------- 
 Operating profit                            17.7      12.9 
 Finance income                               0.2       0.1 
 Finance costs                               (0.1)     (0.1) 
 Profit before taxation                      17.8      12.9 
-----------------------------------------  --------  -------- 
 Taxation before exceptional 
  items                                      (4.3)     (4.1) 
 Exceptional taxation items                    -        0.6 
-----------------------------------------  --------  -------- 
 Total taxation                              (4.3)     (3.5) 
 Profit for the financial year               13.5       9.4 
                                           --------  -------- 
 
 Total comprehensive income for 
  the year                                   13.5       9.4 
                                           ========  ======== 
 
 Total comprehensive income attributable 
  to: 
 Owners of the parent                        13.5       9.4 
                                           ========  ======== 
 
 Basic earnings per share                    24.7p     17.3p 
 Diluted earnings per share                  24.6p     17.3p 
 

Consolidated Balance Sheet

as at 31 March 2013

 
                                   2013     2012 
                                   GBPm     GBPm 
 ASSETS 
 Non-current assets 
 Goodwill                          9.5      9.5 
 Intangible assets                 4.9      3.8 
 Investment properties             1.8      1.8 
 Property, plant and equipment     33.5     33.4 
 Deferred tax assets               0.3      0.4 
                                   50.0     48.9 
                                 -------  ------- 
 Current assets 
 Inventories                       0.3      0.2 
 Trade and other receivables       66.7     63.5 
 Cash and cash equivalents         28.2     21.6 
                                   95.2     85.3 
                                 -------  ------- 
 LIABILITIES 
 Current liabilities 
 Borrowings                       (0.8)    (1.8) 
 Trade and other payables         (74.3)   (64.1) 
 Current tax liabilities          (2.3)    (1.7) 
 Provisions                       (0.3)    (1.3) 
                                  (77.7)   (68.9) 
                                 -------  ------- 
 
 Net current assets                17.5     16.4 
                                 -------  ------- 
 
 Non-current liabilities 
 Borrowings                       (0.4)    (1.4) 
 Deferred tax liabilities         (1.7)    (2.2) 
 Provisions                       (1.0)    (0.8) 
                                  (3.1)    (4.4) 
                                 -------  ------- 
 
 Net assets                        64.4     60.9 
                                 =======  ======= 
 
 Shareholders' equity 
 Ordinary shares                   5.5      5.5 
 Share premium                     15.3     15.3 
 Retained earnings                 43.6     40.1 
 Total equity                      64.4     60.9 
                                 =======  ======= 
 

Cash Flow Statements

for the year ended 31 March 2013

 
                                                Group 
                                            2013     2012 
                                            GBPm     GBPm 
 Operating activities 
 Cash generated from operations             31.1     21.8 
 Finance income received                    0.1      0.1 
 Finance costs paid                        (0.1)    (0.1) 
 Taxation paid                             (4.1)    (4.5) 
 Net cash inflow from operating 
  activities                                27.0     17.3 
                                          -------  ------- 
 
 Investing activities 
 Purchase of property, plant and 
  equipment                                (6.2)    (4.7) 
 Purchase of intangible assets             (1.6)    (1.8) 
 Net cash outflow from investing 
  activities                               (7.8)    (6.5) 
                                          -------  ------- 
 
 Financing activities 
 Dividends paid to shareholders            (9.9)    (9.9) 
 Repayment of finance lease liabilities    (0.8)    (0.8) 
 Net proceeds from issue of ordinary 
  share capital                             0.1      0.1 
 Repayment of term loan                    (2.0)    (1.0) 
 Net cash outflow from financing 
  activities                               (12.6)   (11.6) 
                                          -------  ------- 
 
 Net increase/(decrease) in cash 
  and cash equivalents                      6.6     (0.8) 
 Cash and cash equivalents at 
  the beginning of the year                 21.6     22.4 
 Cash and cash equivalents at 
  the end of the year                       28.2     21.6 
                                          -------  ------- 
 

Consolidated Statement of Changes in Equity

for the year ended 31 March 2013

 
                                     2013    2012 
                                     GBPm    GBPm 
 Shareholders' equity as at the 
  beginning of the year              60.9    61.1 
 Dividends paid to shareholders      (9.9)   (9.9) 
 Employees' share options scheme: 
 Value of employee services          (0.1)    0.2 
 Exercise of share options             -      0.1 
 Profit for the year                 13.5     9.4 
                                    ------  ------ 
 Total equity as at the end of 
  the year                           64.4    60.9 
                                    ------  ------ 
 
 
   1.        Segmental information 
 
 Year ended 31 March 2013 
 
                               Mail    Parcels   Courier   Pallets   Total 
                               GBPm     GBPm      GBPm      GBPm      GBPm 
 
 Revenue                       241.6    189.3     16.5      28.0     475.4 
                              ------  --------  --------  --------  ------- 
 
 Segmental operating 
  profit                       10.7     16.3       2.6       0.8      30.4 
 Central costs                                                       (12.7) 
                                                                    ------- 
 Operating profit                                                     17.7 
 Finance income                                                       0.2 
 Finance costs                                                       (0.1) 
                                                                    ------- 
 Profit before 
  taxation                                                            17.8 
 
 
 Year ended 31 March 2012 
 
                               Mail    Parcels   Courier   Pallets   Total 
                               GBPm     GBPm      GBPm      GBPm      GBPm 
 
 Revenue                       208.1    172.1     20.5      28.3     429.0 
                              ------  --------  --------  --------  ------- 
 
 Segmental operating 
  profit before 
  exceptional items            10.0     11.6       2.7       2.1      26.4 
 Exceptional administrative 
  items                        (0.7)    (1.2)     (0.3)       -      (2.2) 
                              ------  --------  --------  --------  ------- 
 Segmental operating 
  profit                        9.3     10.4       2.4       2.1      24.2 
 Central costs                                                       (11.3) 
 Operating profit                                                     12.9 
 Finance income                                                       0.1 
 Finance costs                                                       (0.1) 
 Profit before 
  taxation                                                            12.9 
 
 
 
   2.        Exceptional items 
 
                                                          2013    2012 
                                                          GBPm    GBPm 
 
 Restructuring costs                                        -      2.2 
 Exceptional taxation credit - relief on restructuring 
  costs                                                     -     (0.6) 
 Exceptional items                                          -      1.6 
                                                         ------  ------ 
 

Operations restructure

During the year ended 31 March 2012, the board approved a change programme, designed to improve the efficiency of the network infrastructure, and to reduce the fixed cost of the business. This resulted in a number of restructuring changes in operational, sales and head office management with further changes surrounding the regionalisation of customer care centres, the closure of four depots and the restructuring of Courier operations.

These changes resulted in an exceptional cost of GBP2.2m which comprised of GBP1.2m redundancies, GBP0.8m property closures, and GBP0.2m other costs.

Exceptional taxation credit

The exceptional taxation credit of GBP0.6m in the year ended 31 March 2012 related to relief in respect of exceptional restructuring costs included above.

   3.        Earnings per share 

Basic earnings per share have been calculated by dividing the profit for the year by the weighted average number of ordinary shares in issue for the year ended 31 March 2013 of 54,632,719 (2012: 54,586,755). Diluted earnings per share have been calculated by adjusting the weighted average number of ordinary shares for the effect of the exercise of share options, increasing the number of shares to 54,707,761 (2012: 54,597,037).

   4.        Analysis of net cash 
 
 Group 
                                                  At 31                    At 31 
                    At 31 March                    March                    March 
                                  Cash                     Cash 
                       2011        Flow   Other    2012     Flow   Other    2013 
                       GBPm       GBPm    GBPm     GBPm    GBPm    GBPm     GBPm 
 
 Cash at bank 
  and in hand          22.4       (0.8)     -      21.6     6.6      -      28.2 
 Total cash            22.4       (0.8)     -      21.6     6.6      -      28.2 
                   ------------  ------  ------  -------  ------  ------  ------- 
 
 Debt due within 
  one year             (1.0)       1.0    (1.0)   (1.0)     1.0      -       - 
 Debt due after 
  one year             (2.0)        -      1.0    (1.0)     1.0      -       - 
 Finance leases        (2.0)       0.8      -     (1.2)     0.8    (0.8)   (1.2) 
 Total debt            (5.0)       1.8      -     (3.2)     2.8    (0.8)   (1.2) 
                   ------------  ------  ------  -------  ------  ------  ------- 
 
 Net cash              17.4        1.0      -      18.4     9.4    (0.8)    27.0 
                   ------------  ------  ------  -------  ------  ------  ------- 
 
 
   5.        Reconciliation of profit to net cash flow generated from operations 
 
                                           Group 
                                       2013    2012 
                                       GBPm    GBPm 
 
 Profit for the year                   13.5     9.4 
 Taxation                               4.3     3.5 
 Finance income receivable             (0.2)   (0.1) 
 Finance costs payable                  0.1     0.1 
 Depreciation and amortisation          7.7     8.4 
 Loss/(profit) on disposal of 
  property, plant and equipment         0.2     0.2 
 Share-based payments                  (0.1)    0.1 
 (Increase)/decrease in trade 
  and other receivables                (3.2)   (6.8) 
 (Increase)/decrease in inventories    (0.1)     - 
 Increase/(decrease) in trade 
  and other payables                    9.6     5.5 
 (Decrease)/increase in provisions     (0.7)    1.5 
 Net cash flow generated from 
  operations                           31.1    21.8 
                                      ------  ------ 
 
   6.        General information 

(i) Statutory Accounts

The financial information set out above does not constitute the Group's statutory accounts for the year ended 31 March 2013 within the meaning of section 435 of the Companies Act 2006. Financial Statements for the year ended 31 March 2013 will be delivered to the registrar of companies in due course. PricewaterhouseCoopers LLP has reported on these financial statements and their report was (i) unqualified, (ii) did not include a reference to any other matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

(ii) Accounting policies

The accounting policies applied by the Group in its consolidated financial statements for the year ended 31 March 2013 are in accordance with International Financial Reporting Standards and IFRIC interpretations as adopted by the European Union (Adopted IFRSs) and the Companies Act 2006 applicable to companies reporting under IFRS. The accounting policies, which have been applied consistently to all the years presented, are set out in those financial statements.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR ABMPTMBMTBIJ

UK Mail (LSE:UKM)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more UK Mail Charts.
UK Mail (LSE:UKM)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more UK Mail Charts.