|
Item 1.
|
FINANCIAL STATEMENTS
|
SACHEM CAPITAL CORP.
BALANCE SHEETS
|
|
March 31, 2020
|
|
|
December 31, 2019
|
|
|
|
(unaudited)
|
|
|
(audited)
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,626,022
|
|
|
$
|
18,841,937
|
|
Investments
|
|
|
16,248,958
|
|
|
|
15,949,802
|
|
Mortgages receivable
|
|
|
111,791,663
|
|
|
|
94,348,689
|
|
Interest and fees receivable
|
|
|
1,571,165
|
|
|
|
1,370,998
|
|
Other receivables
|
|
|
116,397
|
|
|
|
141,397
|
|
Due from borrowers
|
|
|
1,092,831
|
|
|
|
840,930
|
|
Prepaid expenses
|
|
|
33,289
|
|
|
|
24,734
|
|
Property and equipment, net
|
|
|
1,359,870
|
|
|
|
1,346,396
|
|
Deposits on property and equipment
|
|
|
35,000
|
|
|
|
71,680
|
|
Real estate owned
|
|
|
7,290,676
|
|
|
|
8,258,082
|
|
Deferred financing costs
|
|
|
16,429
|
|
|
|
16,600
|
|
Total assets
|
|
$
|
141,182,300
|
|
|
$
|
141,211,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Notes payable (net of deferred financing costs of $2,570,597 and $2,687,190)
|
|
$
|
55,592,403
|
|
|
$
|
55,475,810
|
|
Mortgage payable
|
|
|
779,963
|
|
|
|
784,081
|
|
Accounts payable and accrued expenses
|
|
|
258,015
|
|
|
|
249,879
|
|
Security deposits held
|
|
|
7,800
|
|
|
|
7,800
|
|
Advances from borrowers
|
|
|
1,233,747
|
|
|
|
848,268
|
|
Deferred revenue
|
|
|
1,280,745
|
|
|
|
1,205,740
|
|
Notes payable
|
|
|
70,501
|
|
|
|
75,433
|
|
Accrued interest
|
|
|
3,398
|
|
|
|
3,416
|
|
Total liabilities
|
|
|
59,226,572
|
|
|
|
58,650,427
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares - $.001 par value; 5,000,000 shares authorized; no shares issued
|
|
|
-
|
|
|
|
-
|
|
Common stock - $.001 par value; 100,000,000 shares authorized; 22,117,301
|
|
|
|
|
|
|
|
|
issued and outstanding
|
|
|
22,117
|
|
|
|
22,117
|
|
Paid-in capital
|
|
|
83,802,062
|
|
|
|
83,856,308
|
|
Accumlated other comprehensive loss
|
|
|
(186,260
|
)
|
|
|
(50,878
|
)
|
Accumulated deficit
|
|
|
(1,682,191
|
)
|
|
|
(1,266,729
|
)
|
Total shareholders' equity
|
|
|
81,955,728
|
|
|
|
82,560,818
|
|
Total liabilities and shareholders' equity
|
|
$
|
141,182,300
|
|
|
$
|
141,211,245
|
|
The accompanying notes are an integral part of these financial
statements.
SACHEM CAPITAL CORP.
STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Interest income from loans
|
|
$
|
2,901,406
|
|
|
$
|
2,751,080
|
|
Interest income on investments
|
|
|
97,516
|
|
|
|
-
|
|
Gain on sale of investment securities
|
|
|
446,083
|
|
|
|
-
|
|
Origination fees
|
|
|
511,056
|
|
|
|
364,717
|
|
Late and other fees
|
|
|
14,781
|
|
|
|
46,497
|
|
Processing fees
|
|
|
46,458
|
|
|
|
34,795
|
|
Rental income, net
|
|
|
10,728
|
|
|
|
25,649
|
|
Other income
|
|
|
284,274
|
|
|
|
117,140
|
|
Net gain on sale of real estate
|
|
|
-
|
|
|
|
7,149
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
4,312,302
|
|
|
|
3,347,027
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Interest and amortization of deferred financing costs
|
|
|
1,149,953
|
|
|
|
621,048
|
|
Professional fees
|
|
|
132,309
|
|
|
|
88,114
|
|
Compensation, fees and taxes
|
|
|
344,493
|
|
|
|
384,227
|
|
Exchange fees
|
|
|
7,273
|
|
|
|
10,287
|
|
Other expenses and taxes
|
|
|
28,703
|
|
|
|
14,193
|
|
Depreciation
|
|
|
16,283
|
|
|
|
7,503
|
|
General and administrative expenses
|
|
|
140,214
|
|
|
|
165,451
|
|
Net loss on sale of real estate
|
|
|
4,460
|
|
|
|
-
|
|
Impairment loss
|
|
|
250,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
2,073,688
|
|
|
|
1,290,823
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
2,238,614
|
|
|
|
2,056,204
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
Unrealized loss on investment securities
|
|
|
(135,382
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
2,103,232
|
|
|
$
|
2,056,204
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per common share outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
Diluted
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
22,117,301
|
|
|
|
15,579,126
|
|
Diluted
|
|
|
22,117,301
|
|
|
|
15,579,126
|
|
The accompanying notes are an integral part of these financial
statements.
SACHEM CAPITAL CORP.
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(unaudited)
FOR THE THREE MONTHS ENDED MARCH 31, 2020
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Paid in
|
|
|
Comprehensive
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Loss
|
|
|
Deficit
|
|
|
Totals
|
|
Beginning balance, January 1, 2020
|
|
|
22,117,301
|
|
|
$
|
22,117
|
|
|
$
|
83,856,308
|
|
|
$
|
(50,878
|
)
|
|
$
|
(1,266,729
|
)
|
|
$
|
82,560,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering costs-ATM
|
|
|
|
|
|
|
|
|
|
|
(58,353
|
)
|
|
|
|
|
|
|
|
|
|
|
(58,353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
4,107
|
|
|
|
|
|
|
|
|
|
|
|
4,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(135,382
|
)
|
|
|
|
|
|
|
(135,382
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,654,076
|
)
|
|
|
(2,654,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period ended March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,238,614
|
|
|
|
2,238,614
|
|
Balance, March 31, 2020
|
|
|
22,117,301
|
|
|
$
|
22,117
|
|
|
$
|
83,802,062
|
|
|
$
|
(186,260
|
)
|
|
$
|
(1,682,191
|
)
|
|
$
|
81,955,728
|
|
FOR THE THREE MONTHS ENDED MARCH 31, 2019
|
|
|
|
|
|
|
|
|
|
|
(Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Deficit)
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Paid in
|
|
|
Retained
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Totals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, January 1, 2019
|
|
|
15,438,621
|
|
|
$
|
15,439
|
|
|
$
|
53,192,859
|
|
|
$
|
(405,483
|
)
|
|
$
|
52,802,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of stock through ATM
|
|
|
511,635
|
|
|
|
511
|
|
|
|
2,227,205
|
|
|
|
|
|
|
|
2,227,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
4,103
|
|
|
|
|
|
|
|
4,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,056,204
|
|
|
|
2,056,204
|
|
Balance, March 31, 2019
|
|
|
15,950,256
|
|
|
$
|
15,950
|
|
|
$
|
55,424,167
|
|
|
$
|
1,650,721
|
|
|
$
|
57,090,838
|
|
The accompanying notes are an integral part of these financial
statements.
SACHEM CAPITAL CORP.
STATEMENTS OF CASH FLOW
(unaudited)
|
|
Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,238,614
|
|
|
$
|
2,056,204
|
|
Adjustments to reconcile net income to net
|
|
|
|
|
|
|
|
|
cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Amortization of deferred financing costs
|
|
|
116,764
|
|
|
|
47,076
|
|
Depreciation expense
|
|
|
16,283
|
|
|
|
7,503
|
|
Stock based compensation
|
|
|
4,107
|
|
|
|
4,103
|
|
Impairment loss
|
|
|
250,000
|
|
|
|
-
|
|
Loss(gain) on sale of real estate
|
|
|
4,460
|
|
|
|
(7,149
|
)
|
Realized gain on short-term marketable securities
|
|
|
(446,083
|
)
|
|
|
-
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in:
|
|
|
|
|
|
|
|
|
Escrow deposits
|
|
|
-
|
|
|
|
12,817
|
|
Interest and fees receivable
|
|
|
(200,167
|
)
|
|
|
(649,157
|
)
|
Other receivables
|
|
|
25,000
|
|
|
|
25,000
|
|
Due from borrowers
|
|
|
(778,324
|
)
|
|
|
(92,045
|
)
|
Prepaid expenses
|
|
|
(8,555
|
)
|
|
|
(70,512
|
)
|
Deposits on property and equipment
|
|
|
36,680
|
|
|
|
(37,881
|
)
|
(Decrease) increase in:
|
|
|
|
|
|
|
|
|
Accrued interest
|
|
|
(18
|
)
|
|
|
19,501
|
|
Accounts payable and accrued expenses
|
|
|
8,136
|
|
|
|
(187,820
|
)
|
Deferred revenue
|
|
|
75,005
|
|
|
|
(31,014
|
)
|
Advances from borrowers
|
|
|
385,479
|
|
|
|
69,438
|
|
Total adjustments
|
|
|
(511,233
|
)
|
|
|
(890,140
|
)
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
|
1,727,381
|
|
|
|
1,166,064
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchase of investments and marketable securities
|
|
|
(17,417,059
|
)
|
|
|
-
|
|
Proceeds from the sale of investments and marketable securities
|
|
|
17,428,603
|
|
|
|
-
|
|
Proceeds from sale of real estate owned
|
|
|
1,090,236
|
|
|
|
124,808
|
|
Acquisitions of and improvements to real estate owned
|
|
|
(377,289
|
)
|
|
|
(362,776
|
)
|
Purchase of property and equipment
|
|
|
(29,757
|
)
|
|
|
(141,924
|
)
|
Principal disbursements for mortgages receivable
|
|
|
(28,675,048
|
)
|
|
|
(12,827,043
|
)
|
Principal collections on mortgages receivable
|
|
|
11,758,497
|
|
|
|
8,481,663
|
|
NET CASH USED FOR INVESTING ACTIVITIES
|
|
|
(16,221,817
|
)
|
|
|
(4,725,272
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from line of credit
|
|
|
-
|
|
|
|
19,740,078
|
|
Repayment of line of credit
|
|
|
-
|
|
|
|
(16,576,655
|
)
|
Proceeds from notes sold to shareholder
|
|
|
-
|
|
|
|
1,017,000
|
|
Proceeds from bank overdraft
|
|
|
-
|
|
|
|
117,781
|
|
Principal payments on mortgage payable
|
|
|
(4,118
|
)
|
|
|
(290,984
|
)
|
Principal payments on notes payable
|
|
|
(4,932
|
)
|
|
|
-
|
|
Dividends paid
|
|
|
(2,654,076
|
)
|
|
|
(2,624,566
|
)
|
Costs in connection with ATM
|
|
|
-
|
|
|
|
2,227,716
|
|
Financing costs incurred
|
|
|
(58,353
|
)
|
|
|
(12,113
|
)
|
Proceeds from mortgage payable
|
|
|
-
|
|
|
|
76,485
|
|
Prepayment of mortgage payable
|
|
|
-
|
|
|
|
795,000
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
|
|
(2,721,479
|
)
|
|
|
4,469,742
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(17,215,915
|
)
|
|
|
910,534
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS- BEGINNING OF YEAR
|
|
|
18,841,937
|
|
|
|
158,859
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS - END OF YEAR
|
|
$
|
1,626,022
|
|
|
$
|
1,069,393
|
|
The accompanying notes are an integral part of these financial
statements.
SACHEM CAPITAL CORP.
STATEMENTS OF CASH FLOW (Continued)
(unaudited)
|
|
Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS
|
|
|
|
|
|
|
|
|
INFORMATION
|
|
|
|
|
|
|
|
|
Taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Interest paid
|
|
$
|
1,033,189
|
|
|
$
|
573,670
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION-NON-CASH
|
|
|
|
|
|
|
|
|
Dividends declared and payable
|
|
$
|
-
|
|
|
$
|
-
|
|
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES
Real estate acquired
in connection with the foreclosure of certain mortgages, inclusive of interest and and other fees receivable, during the period
ended March 31, 2019 amounted to $1,962,669.
The accompanying notes are an integral part of these financial
statements.
SACHEM CAPITAL CORP.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2020
Sachem Capital Corp. (the “Company”),
a New York corporation, specializes in originating, underwriting, funding, servicing and managing a portfolio of first mortgage
loans. The Company offers short term (i.e., one to three years), secured, loans (sometimes referred to as “hard
money” loans) to real estate owners and investors to fund their acquisition, renovation, development, rehabilitation or improvement
of properties located primarily in Connecticut. The properties securing the Company’s loans are generally classified as residential
or commercial real estate and, typically, are held for resale or investment. Each loan is secured by a first mortgage lien on real
estate and may also be secured with additional collateral, such as other real estate owned by the borrower or its principals or
a pledge of the ownership interests in the borrower by the principals thereof, as well as personal guarantees by the principals
of the borrower. The Company does not lend to owner occupants. The Company’s primary underwriting criteria is a conservative
loan to value ratio. In addition, the Company may make opportunistic real estate purchases apart from its lending activities. The
Company believes it qualifies and has operated as a real estate investment trust since 2017.
|
2.
|
Significant Accounting Policies
|
Unaudited Financial Statements
The accompanying unaudited financial
statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of
America (“GAAP”) for interim financial information. Accordingly, they do not include all the information and footnotes
required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been included. Results of operations for the interim periods
are not necessarily indicative of the operating results to be attained in the entire fiscal year.
Use of Estimates
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Management’s estimates are based on (a) assumptions that consider the
Company’s past experience, (b) projections regarding the Company’s future operations and (c) general financial market
and local and general economic conditions. Actual amounts could differ from those estimates.
Cash and Cash Equivalents
The Company considers all demand
deposits, cashier’s checks, money market accounts and certificates of deposit with an original maturity of three months or
less to be cash equivalents. The Company maintains its cash and cash equivalents at various financial institutions. The combined
account balances typically exceed the Federal Deposit Insurance Corporation insurance coverage, and, as a result, there is a concentration
of credit risk related to amounts on deposit. The Company does not believe that the risk is significant.
Allowance for Loan Loss
The Company reviews each loan
on a quarterly basis and evaluates the borrower’s ability to pay the monthly interest, the borrower’s likelihood of
executing the original exit strategy, as well as the loan-to-value (LTV) ratio. Based on the analysis, management determines if
any provisions for impairment of loans should be made and whether any loan loss reserves are required.
Fair Value Measurements
The framework for measuring
fair value provides a fair value hierarchy that prioritizes inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the
lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under FASB ASC 820 are described
as follows:
SACHEM CAPITAL CORP.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2020
|
Level 1
|
Inputs to the valuation methodology are unadjusted quoted
prices for identical assets or liabilities in active markets that the Company can access.
|
|
Level 2
|
Inputs to the valuation methodology include:
|
|
·
|
quoted prices for similar assets or liabilities in active markets;
|
|
·
|
quoted prices for identical or similar assets or liabilities in inactive
markets;
|
|
·
|
inputs other than quoted prices that are observable for the asset
or liability; and
|
|
·
|
inputs that are derived principally from or corroborated by observable
market data by correlation or other means.
|
If the asset or liability has a specified (i.e.,
contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
|
Level 3
|
Inputs to the valuation methodology are unobservable
and significant to the fair value measurement.
|
Property and Equipment
Land and building acquired in
December 2016 to serve as the Company’s office facilities is stated at cost. The building is being depreciated using the
straight-line method over its estimated useful life of 40 years. Expenditures for repairs and maintenance are charged to expense
as incurred. The Company relocated its entire operations to this property in March 2019.
Impairment of long-lived assets
The Company continually monitors
events or changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such
events or changes in circumstances occur, the Company assesses the recoverability of long-lived assets by determining whether the
carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the undiscounted
cash flows is less than the carrying amount of these assets, the Company recognizes an impairment loss based on the excess of the
carrying amount over the fair market value of the assets.
Deferred Financing Costs
Costs incurred by the Company
in connection with the public offering of its unsecured, unsubordinated notes, described in Note 6 – Notes Payable -- are
being amortized over the term of the respective Notes.
Revenue Recognition
Interest income from the Company’s
loan portfolio is earned, over the loan period and is calculated using the simple interest method on principal amounts outstanding.
Generally, the Company’s loans provide for interest to be paid monthly in arrears. The Company does not accrue interest income
on mortgages receivable that are more than 90 days past due.
Origination fee revenue, generally
2%-5% of the original loan principal amount, is collected at loan funding and is recognized ratably over the contractual life of
the loan in accordance with ASC 310.
Income Taxes
The Company believes it qualifies
as a Real Estate Investment Trust (REIT) for federal income tax purposes and made the election to be taxed as a REIT when it filed
its 2017 federal income tax return. As a REIT, the Company is required to distribute at least 90% of its taxable income to its
shareholders on an annual basis. The Company’s qualification as a REIT depends on its ability to meet on a continuing basis,
through actual investment and operating results, various complex requirements under the Internal Revenue Code of 1986, as amended,
relating to, among other things, the sources of its income, the composition and values of its assets, its compliance with the
distribution requirements applicable to REITs and the diversity of ownership of its outstanding common shares. So long as it qualifies
as a REIT, the Company, generally, will not be subject to U.S. federal income tax on its taxable income distributed to its shareholders.
However, if it fails to qualify as a REIT in any taxable year and does not qualify for certain statutory relief provisions, it
will be subject to U.S. federal income tax at regular corporate rates and may also be subject to various penalties and may be
precluded from re-electing REIT status for the four taxable years following the year during in which it lost its REIT qualification.
SACHEM CAPITAL CORP.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2020
The Company follows the provisions
of FASB ASC Topic 740-10 “Accounting for Uncertainty in Income Taxes”, which prescribes a recognition threshold and
measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a
tax return and disclosure required. Under this standard, an entity may only recognize or continue to recognize tax positions that
meet a “more likely than not” threshold. The Company recognizes interest and penalties, if any, related to unrecognized
tax benefits in interest expense. The Company has determined that there are no uncertain tax positions requiring accrual or disclosure
in the accompanying financial statements as of March 31, 2019.
Earnings Per Share
Basic and diluted earnings per
share are calculated in accordance with ASC 260 “Earnings Per Share”. Under ASC 260, basic earnings per share is computed
by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period.
The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased
to include the potential dilution from the exercise of stock options and warrants for common shares using the treasury stock method.
The numerator in calculating both basic and diluted earnings per common share for each period is the reported net income.
Recent Accounting Pronouncements
In May 2019, the FASB issued
ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.” This ASU allows entities
to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of
ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” The Company adopted both ASU 2016-13 and ASU
2019-05 effective January 1, 2020. The adoption of this guidance did not have a material impact on the Company’s financial
statements.
In
December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.”
This ASU modifies ASC 740 to remove certain exceptions and adds guidance to reduce complexity in certain areas. For companies that
file with the U.S. Securities and Exchange Commission (“SEC”), the standard is effective for fiscal years beginning
after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted but requires simultaneous adoption
of all provisions of the new standard. The Company believes that the adoption of this guidance will not have a material impact
on its consolidated financial statements.
Management does not believe
that any other recently issued, but not yet effected, accounting standards if currently adopted would have a material effect on
the Company’s financial statements.
|
3.
|
Fair Value Measurement
|
The asset or liability’s
fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the
fair market value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of
unobservable inputs.
The following table sets forth
by Level, within the fair value hierarchy, the Company’s assets at fair value as of March 31, 2020:
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Mutual Funds
|
|
$
|
16,248,958
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
16,248,958
|
|
Total Investments
|
|
$
|
16,248,958
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
16,248,958
|
|
Real Estate Owned
|
|
|
|
|
|
|
|
|
|
$
|
7,290,676
|
|
|
$
|
7,290,676
|
|
Following is a description of the methodologies
used for assets measured at fair value:
Mutual funds: Valued at the
daily closing price reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the
SEC. These funds are required to publish their daily net asset values and to transact at that price. The mutual funds held by the
Company are deemed to be actively traded.
SACHEM CAPITAL CORP.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2020
Real estate owned: The Company
estimates fair values of real estate owned using market information such as recent sales contracts, appraisals, recent sales offers,
assessed values or discounted cash value models.
Mortgages Receivable
The Company offers secured,
non-bank loans to real estate owners and investors (also known as “hard money” loans) to fund their acquisition, renovation,
development, rehabilitation or improvement of properties located primarily in Connecticut. The loans are secured by first mortgage
liens on one or more properties owned by the borrower or related parties. In addition, each loan is personally guaranteed by the
borrower or its principals, which guarantees may be collaterally secured as well. The loans are generally for a term of one to
three years. The loans are initially recorded and carried thereafter, in the financial statements, at cost. Most of the loans provide
for monthly payments of interest only (in arrears) during the term of the loan and a “balloon” payment of the principal
on the maturity date.
For the
quarters ended March 31, 2020 and 2019, the aggregate amounts of loans funded by the Company were $28,675,048 and $12,827,043,
respectively, offset by principal repayments of $11,758,497 and $8,481,663, respectively.
At March
31, 2020, the Company’s portfolio included loans with outstanding principal balances up to $2,450,000, with stated interest
rates ranging from 5.0% to 13.0% and a default interest rate for non-payment of 18%.
At March
31, 2020, no single borrower had loans outstanding representing more than 10% of the total balance of the loans outstanding.
The Company will extend the
term of a loan if, at the time of the extension, the loan and the borrower satisfy the Company’s underwriting requirements
at the time of the extension. The Company treats a loan extension as a new loan.
Credit Risk
Credit risk profile
based on loan activity as of March 31, 2020 and December 31, 2019:
Mortgages
Receivable
|
|
Residential
|
|
|
Commercial
|
|
|
Land
|
|
|
Mixed Use
|
|
|
Total Outstanding Mortgages
|
|
March 31, 2020
|
|
$
|
72,897,328
|
|
|
$
|
28,131,637
|
|
|
$
|
7,407,774
|
|
|
$
|
3,354,924
|
|
|
$
|
111,791,663
|
|
December 31, 2019
|
|
$
|
71,605,920
|
|
|
$
|
16,122,990
|
|
|
$
|
5,639,979
|
|
|
$
|
979,800
|
|
|
$
|
94,348,689
|
|
The following are
the maturities of mortgages receivable as of March 31:
2020
|
|
$
|
60,775,612
|
|
2021
|
|
|
35,794,450
|
|
2022
|
|
|
13,653,333
|
|
2023
|
|
|
1,568,268
|
|
Total
|
|
$
|
111,791,663
|
|
At March 31, 2020, of the 480 mortgage
loans in the Company’s portfolio, 13 were the subject of foreclosure proceedings. The aggregate outstanding balances due
on these loans as of March 31, 2020, including unpaid principal, accrued but unpaid interest and borrower fees, was approximately
$3.1 million. In the case of each of these loans, the Company believes the value of the collateral exceeds the total amount
due.
SACHEM CAPITAL CORP.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2020
Property purchased for rental
or acquired through foreclosure are included on the balance sheet as real estate owned.
As of March
31, 2020, and December 31, 2019, real estate owned totaled $7,290,676 and $8,258,082, respectively, with no valuation allowance.
As of March 31, 2020, real estate owned included $1,545,398 of real estate held for rental and $5,745,278 of real estate held for
sale. In the first quarter of 2020, the Company recorded an impairment loss of $250,000 compared to an impairment loss of $-0-
in the first quarter of 2019.
In 2019 the Company issued 7.125%
unsecured, unsubordinated notes due June 30, 2024 (the “June Notes”) and 6.875% unsecured, unsubordinated notes
due December 30, 2024 (the “December Notes”; collectively, the June Notes and December Notes are referred to as the
“Notes”), in underwritten public offerings in June 2019 and December 2019, respectively. The Notes were issued in denominations
of $25.00 each and are listed on the NYSE American and trade under the symbol “SCCB” and “SACC”,
respectively. Interest on the Notes commenced accruing on June 25, 2019 for the June Notes and November 7, 2019 for the
December Notes. The accrued interest is payable quarterly in cash, in arrears, on March 30, June 30, September 30
and December 30, commencing September 30, 2019 for the June Notes and December 30 for the December Notes. The June
and December Notes mature and the entire principal amount is due June 30, 2024 and December 30, 2024, respectively. So
long as the Notes are outstanding, the Company is prohibited from making distributions in excess of 90% of its taxable income,
incurring any additional indebtedness for borrowed money or purchasing any shares of its capital stock unless it has an “Asset
Coverage Ratio” of at least 150% after giving effect to the payment of such dividend, the incurrence of such indebtedness
or the application of the net proceeds, as the case may be. The Company may redeem the Notes, in whole or in part, without premium
or penalty, at any time after June 25, 2021 for the June Notes and November 7, 2021 for the December Notes, upon at least
30 days prior written notice to the holders of the Notes. The redemption price will be equal to the outstanding principal
amount of the Notes redeemed plus the accrued but unpaid interest thereon up to, but not including, the date of redemption. The
Notes are reflected on the Company’s March 31, 2020 and December 31, 2019 balance sheets net of deferred financing costs
in the amount of approximately $2.7 million.
For the
three months ended March 31, 2020 and 2019, other income consists of the following:
|
|
2020
|
|
|
2019
|
|
Income on borrower charges
|
|
$
|
86,449
|
|
|
$
|
4,034
|
|
Lender, modification and extension fees
|
|
|
132,274
|
|
|
|
61,249
|
|
In-house legal fees
|
|
|
51,150
|
|
|
|
29,150
|
|
Other income
|
|
|
14,401
|
|
|
|
22,707
|
|
Total
|
|
$
|
284,274
|
|
|
$
|
117,140
|
|
|
8.
|
Commitments and Contingencies
|
Origination Fees
Loan origination fees consist
of points, generally 2%-5% of the original loan principal. These payments are amortized over the life of the loan for financial
statement purposes.
Original maturities of deferred
revenue are as follows as of:
March 31,
|
|
|
|
2020
|
|
$
|
937,509
|
|
2021
|
|
|
274,951
|
|
2022
|
|
|
51,369
|
|
2023
|
|
|
16,916
|
|
Total
|
|
$
|
1,280,745
|
|
In instances in which mortgages
are repaid before their maturity date, the balance of any unamortized deferred revenue is recognized in full at the time of repayment.
SACHEM CAPITAL CORP.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2020
Unfunded Commitments
At March
31, 2020, the Company is committed to an additional $9,367,691 in construction loans that can be drawn by the borrower when certain
conditions are met.
Other
In the normal course of its
business, the Company is named as a party-defendant because it is a mortgagee having interests in real properties that are being
foreclosed upon, usually because the owner failed to pay property taxes. The Company actively monitors these actions and, in all
cases, believes there remains sufficient value in the subject property to assure that no loan impairment exists. At March 31, 2020,
there were six (6) such properties, representing approximately $1.2 million in mortgages receivable.
|
9.
|
Related Party Transactions
|
In the ordinary course of business,
the Company may originate, fund, manage and service loans to shareholders (members in the case of loans funded prior to the Company’s
initial public offering in February 2017). The underwriting process on these loans is consistent with Company policy. The terms
of such loans, including the interest rate, income, origination fees and other closing costs are the same as those applicable to
loans made to unrelated third parties in the portfolio. As of March 31, 2020, and 2019, loans to known shareholders totaled $5,922,692
and $4,327,297, respectively, and interest income earned on these loans totaled $180,107 and $121,535, respectively.
At March 31, 2020, total amount
owed by JJV to the Company was $11,397 and is reflected as other receivables on the Company’s balance sheet.
For each of the three-month
periods ended March 31, 2020 and 2019, the wife of the Company’s chief executive officer was paid $25,000 for accounting
and financial reporting services provided to the Company.
|
10.
|
Concentration of Credit Risk
|
Financial instruments that potentially
subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and mortgage loans.
The Company maintains its cash
and cash equivalents with two financial institutions. Accounts at the financial institution are insured by the Federal Deposit
Insurance Corporation up to $250,000.
The Company makes loans that
are secured by first mortgage liens on real property located primarily (approximately 90%) in Connecticut. This concentration of
credit risk may be affected by changes in economic or other conditions of the geographic area.
Credit risks associated with
the Company’s mortgage loan portfolio and related interest receivable are described in Note 4 - Mortgages Receivable.
On November 9, 2018, the Company
entered into an At the Market Issuance Sales Agreement with B. Riley FBR, Inc., (the “Sales Agent”) to sell common
shares, par value $0.001 per share, of the Company (the “ATM Shares”), having an aggregate offering price of up to
$16 million, from time to time, through an “at-the-market” equity offering program (the “ATM Offering”).
A total of 511,635 ATM Shares were sold in the ATM Offering during the three-month period ended March 31, 2019, providing the Company
net proceeds of approximately $2,227,716. No shares were sold under the ATM during the quarter ended March 31, 2020.
On January 27, 2020, the
Company filed a Registration Statement on Form S-3 with the SEC covering the offering and sale of up to $100 million of its
securities, including common shares, preferred shares, debt securities, warrants, guaranties and units consisting of two or
more classes of the foregoing securities. The registration statement became effective February 5, 2020. During the quarter
ended March 31, 2020, no securities were sold pursuant to the registration statement.
SACHEM CAPITAL CORP.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2020
On
April 27, 2020, the Company sold a note in default with a principal balance of $140,000 for $170,000 realizing approximately $18,000
in interest income. No gain or loss was recognized on the sale of the note.
On
April 29, 2020, the Company received $247,845 gross loan proceeds from the Paycheck Protection Program.
On March 20, 2020, Governor
Ned Lamont of Connecticut issued an executive order requiring all “non-essential” businesses to close effective 8:00 p.m.,
Monday, March 23, 2020, until further notice. If this order remains in effect for an extended period, it could disrupt the
Company’s operations in a material way, resulting in reductions in revenues, net income and cash flow. In addition, any disruption
to the operations of a borrower could impair its ability to make monthly payments of interest, payments of insurance and/or taxes
or to repay the outstanding balances on their loans at maturity. Furthermore, if a liquidity crisis were to develop, borrowers
may not be able to refinance their loans when due. Finally, the spread of COVID-19 is having a negative impact on the overall economy,
including on real estate values. If borrowers cannot sell their properties or the values of properties securing mortgage loans
decline significantly, the borrowers may not be able to repay their loans when due. In addition, the filing and preparation of
loan documents with the various recording offices may be delayed and currently there is no access to the Connecticut court system
to process foreclosures and evictions. Currently, of our 480 mortgages receivable, we have 42 COVID-19 forbearance requests representing
$9.2 million of mortgages receivable and a total of approximately $283,000 of deferred interest. Once a forbearance request is
initiated by the borrower, we promptly request documentation to determine the validity of the request and if valid and reasonable,
we defer the borrower’s payment of interest for a period of 90 days. A legal fee is the only charge passed on to the borrower.
Under these circumstances, the
Company may be compelled to take measures to preserve its cash flow, including reducing operating expenses and dividend payments
until the consequences of the outbreak subside. There may be other adverse consequences to the Company’s business, operations
and financial condition from the spread of COVID-19 that have not been considered.
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
The following discussion of the financial
condition and results of operations should be read in conjunction with the financial statements and the notes to those statements
included elsewhere in this report. Certain statements in this discussion and elsewhere in this report constitute forward-looking
statements, within the meaning of section 21E of the Exchange Act, that involve risks and uncertainties. The actual results may
differ materially from those anticipated in these forward-looking statements.
Company Overview
We are a Connecticut-based real estate finance
company that specializes in originating, underwriting, funding, servicing and managing a portfolio of short-term (i.e. three years
or less) loans secured by first mortgage liens on real property. From our inception, in December 2010, through our initial
public offering in February 2017 (the “IPO”), we operated as a limited liability company. The primary purpose
of the IPO was to raise equity capital to fund mortgage loans and expand our mortgage loan portfolio and to diversify our ownership
so that we could qualify, for federal income tax purposes, as a real estate investment trust, or REIT.
We believe that, since consummation of the
IPO, we met all the requirements to qualify as a REIT for federal income tax purposes and elected to be taxed as a REIT beginning
with our 2017 tax year. As a REIT, we are entitled to claim deductions for distributions of taxable income to our shareholders
thereby eliminating any corporate tax on such taxable income. Any taxable income not distributed to shareholders is subject to
tax at the regular corporate tax rates and may also be subject to a 4% exercise tax to the extent it exceeds 10% of our total taxable
income. To maintain our qualification as a REIT, we are required to distribute each year at least 90% of our taxable income. As
a REIT, we may also be subject to federal excise taxes and state taxes.
Review of First Quarter and Outlook for Balance of Year
We started off 2020 with approximately $35
million of liquid assets and within the first seven weeks of the year, we had used about $15 million of that war chest to fund
new mortgages. Then COVID-19 hit and we quickly realized that things were about to change drastically. Once the State of Connecticut
went into lockdown mode, we were forced to curtail our operations. As a finance company, we were permitted to remain open but given
“social distancing” and other measures designed to protect our employees and curtail the spread of the virus, we are
rotating employees between the office and, for those with remote log-in capability, work from home. Remote work is not as efficient
and our underwriting process is collaborative which may be hindered somewhat. Furthermore, customer contact has been curtailed
significantly. In addition, the filing and preparation of loan documents with the various recording offices may be delayed and
currently there is no access to the Connecticut court system to process foreclosures and evictions. In summary, the consequences
of COVID-19 may include one or more of the following:
|
·
|
increase the amount of time necessary to review loan applications, structure loans and fund loans;
|
|
·
|
adversely impact the ability of borrowers to remain current on their obligations;
|
|
·
|
reduce the rate of prepayments;
|
|
·
|
delay the completion of renovation projects in process;
|
|
·
|
inhibit the ability of borrowers to sell their properties in order to repay their obligation to us; and
|
|
·
|
delay foreclosure or other judicial proceedings necessary to enforce our rights.
|
Currently, of our 480 mortgages receivable, we have 42 COVID-19
forbearance requests representing $9.2 million of mortgages receivable and a total of approximately $283,000 of deferred interest.
As is the case with most industries and
businesses impacted by COVID-19, we are limited in terms of the tools that are available to us to blunt the impact of COVID-19.
We will do all that is possible to keep our operations going, maintain contact with all our borrowers and applicants and take whatever
action is necessary and appropriate to enforce our rights. However, we cannot assure you that our business, operations and financial
condition will not be adversely impacted by COVID-19.
In light of the impact of the COVID-19 epidemic
on general economic conditions and the capital markets, we have taken various steps to reduce our risks, including the following
changes to our underwriting guidelines as of April 1, 2020 applicable to new loans:
|
•
|
limiting new loan activity to the amount of cash generated by loan payoffs;
|
|
•
|
reducing the loan-to-value ratio on new loans to 50%;
|
|
•
|
loans in excess of $1 million would require the approval of one of our independent directors; and
|
|
•
|
requiring an interest reserve with respect to loans exceeding a specified amount (as yet undetermined).
|
Other factors that we believe will impact
our business in 2020 include the following:
(i) Increased competition. In the past, our primary competitors were other non-bank real estate finance companies (like us)
and banks and other financial institutions. Our principal competitive advantages included our size and our ability to address the
needs of borrowers in terms of timing and structuring loan transactions. More recently, we are encountering competition from private
equity funds, hedge funds and other specialty finance entities funded by investment banks, asset managers, private equity funds
and hedge funds. Clearly, the primary driver for these new market participants is the need to generate yield. They are well-funded
and aggressive in terms of pricing. Currently, we have seen a decrease in competition as a result of COVID-19.
(ii)
Borrower expectations. The new competitive landscape is shifting the negotiating leverage in favor of borrowers. As borrowers
have more choices, they are demanding better terms. For 2019, the average yield on our portfolio was down slightly to 12.42% from
12.85% in 2018. We expect further rate compression in 2020.
(iii)
Declining property values. The rate of increasing property values has slowed and, in some cases, has even reversed. Although
our default and foreclosure rate has been relative consistent over the last three years, as property values decline the risk of
foreclosure increases. Our response to this development has been to adhere to our strict loan-to-value ratio, limit the term of
our loans to not more than one year and aggressively enforce our rights when loans go into default.
(iv)
We have adjusted our business and growth strategy to address changes in the marketplace and our growth to date. Specifically,
we are looking to expand our geographic footprint beyond Connecticut, we are looking at funding larger loans than we have in the
past and we are looking to fund developers and builders with longer and stronger operating histories than those we have funded
in the past. We continue to look for opportunities in new markets that meet our basic underwriting and loan criteria. In addition,
we believe the migration to higher quality transactions will offset any rate compression and help us maintain a low foreclosure
rate.
Operational and Financial Overview
Our loans typically have a maximum initial
term of one to three years and bear interest at a fixed rate of 5.0% to 13.0% per year and a default rate of 18% per year.
We usually receive origination fees, or “points,” ranging from 2% to 5% of the original principal amount of the loan
as well as other fees relating to underwriting, funding and managing the loan, such as inspection fees. Since we treat an extension
or renewal of an existing loan as a new loan, we also receive additional “points” and other loan-related fees in connection
with those transactions. Interest is always payable monthly in arrears. Generally, our underwriting criteria mandated a loan-to-value
ratio of no less than 70% – i.e., the amount of the loan could not exceed 70% of the market value of the property
securing the loan. However, due to the increased risk that we face on account of COVID-19, we recently revised that policy that
the amount of the loan may not exceed 50% of the market value of the property securing the loan – i.e., a 50% loan-to-value
ratio. For now, this change in policy is temporary until we can better assess the impact COVID-19 will have on our business. In
the case of construction loans, the loan-to-value ratio is based on the post-construction value of the property. We rely on readily
available market data, including appraisals when available or timely, tax assessment rolls, recent sales transactions and brokers
to evaluate the value of the collateral. Finally, we have adopted a policy that limits the maximum amount of any loan we fund to
a single borrower or a group of affiliated borrowers to 10% of the aggregate amount of our loan portfolio, taking into consideration
the loan under consideration.
Our revenue consists primarily of interest
earned on our loan portfolio and our net income is the spread between the interest we earn and our cost of funds. Our capital structure
is currently more heavily weighted to equity rather than debt — approximately 58.2% vs. 41.8% of our total
capitalization at March 31, 2020. At March 31, 2020, we had outstanding two series of unsecured, unsubordinated five-year
notes — $23.7 million due June 30, 2024 and bearing interest at the rate of 7.125% per annum and
$34.5 million due December 30, 2024 bearing interest 6.875% per annum. For the three months ended March 31, 2020
and 2019, the yield on our mortgage loan portfolio was 12.16% and 12.42%, respectively. For this purpose, yield takes into account
interest payments, origination fees and other fees and charges collected from borrowers related to originating, managing or servicing
our mortgage loan portfolio. We expect interest rate compression to continue to be a factor in 2020 due to increased competition
and borrower demands. On the other hand, since the interest rate on our outstanding indebtedness is fixed, we have reduced the
risk on interest rate compression if and when interest rates begin to increase. That will enable us to continue to focus on growth
and building market share rather than short-term profits and cash flow.
In addition, we seek to mitigate some of
the risk associated with rising rates by limiting the term of new loans to one year. At March 31, 2020, approximately 42% of the
mortgage loans in our portfolio had a term of one year or less. If, at the end of the term, the loan is not in default and meets
our other underwriting criteria, we will consider an extension or renewal of the loan at our then prevailing interest rate. If
interest rates have decreased and we renew a loan at a lower rate, the “spread” between our borrowing costs and the
yield on our portfolio will be squeezed and would adversely impact our net income. We cannot assure you that we will be able to
increase our rates at any time in the future and we cannot assure you that we can continue to increase our market share.
As a real estate finance company, we deal
with a variety of default situations, including breaches of covenants, such as the obligation of the borrower to maintain adequate
liability insurance on the mortgaged property, to pay the taxes on the property and to make timely payments to us. As such, we
may not be aware that a default occurred. At March 31, 2020, 13 of our mortgage loans were the subject of enforcement or collection
proceedings. The aggregate amount due on these loans, including principal and unpaid accrued interest, was approximately $3.1 million,
representing approximately 2.8% of our aggregate mortgage loan portfolio. In the case of each of these loans, we have determined
the value of the collateral exceeds the aggregate amount due.
Financing Strategy Overview
To continue to grow our business, we must
increase the size of our loan portfolio, which requires that we raise additional capital either by selling shares of our capital
stock or by incurring additional indebtedness. We do not have a policy limiting the amount of indebtedness that we may incur. Thus,
our operating income in the future will depend on how much debt we incur and the spread between our cost of funds and the yield
on our loan portfolio. Rising interest rates could have an adverse impact on our business if we cannot increase the rates on our
loans to offset the increase in our cost of funds and to satisfy investor demand for yield. In addition, rapidly rising interest
rates could have an unsettling effect on real estate values, which could compromise some of our collateral.
We do not have any formal policy limiting
the amount of indebtedness we may incur. Depending on various factors we may, in the future, decide to take on additional debt
to expand our mortgage loan origination activities to increase the potential returns to our shareholders. Although we have no pre-set
guidelines in terms of leverage ratio, the amount of leverage we will deploy will depend on our assessment of a variety of factors,
which may include the liquidity of the real estate market in which most of our collateral is located, employment rates, general
economic conditions, the cost of funds relative to the yield curve, the potential for losses and extension risk in our portfolio,
the gap between the duration of our assets and liabilities, our opinion regarding the creditworthiness of our borrowers, the value
of the collateral underlying our portfolio, and our outlook for interest rates and property values. At March 31, 2020, debt proceeds
represented approximately 41.8% of our total capital. However, to grow the business and satisfy the requirement to pay out 90%
of net profits, we expect to increase our level of debt to at least 50% of our total capital. We intend to use leverage for the
sole purpose of financing our portfolio and not for speculating on changes in interest rates.
Our total indebtedness at March 31, 2020
was approximately $59.0 million, which included a mortgage loan of approximately $800,000 and two series of notes having an aggregate
original principal amount of approximately $58.2 million. Notes having an aggregate original principal amount of approximately
$23.7 million bear interest at the rate of 7.125% per annum and have a maturity date of June 30, 2024 (the “June Notes”).
Notes having an aggregate original principal amount of $34.5 million bear interest at the rate of 6.875% per annum and have a maturity
date of December 30, 2024 (the “December Notes”).
Both the December Notes and the June Notes
are unsecured, unsubordinated obligations and rank equally in right of payment with all our existing and future senior unsecured
and unsubordinated indebtedness but are effectively subordinated in right of payment to all our existing and future secured indebtedness
(including indebtedness that is initially unsecured but to which we subsequently grant a security interest). Interest on both issues
is payable quarterly in arrears on March 30, June 30, September 30 and December 30 of each year the Notes are
outstanding.
Both the December Notes and June Notes are
subject to (i) “Defeasance,” which means that, by depositing with a trustee an amount of cash and/or government
securities sufficient to pay all principal and interest, if any, on such Notes when due and satisfying any additional conditions
required under the Indenture (defined below), we will be deemed to have been discharged from our obligations under the Notes and
(ii) an “Asset Coverage Ratio” requirement pursuant to which we may not pay any dividends or make distributions
in excess of 90% of our taxable income, incur any indebtedness or purchase any shares of our capital stock unless we have an “Asset
Coverage Ratio” of at least 150% after giving effect to the payment of such dividend, the making of such distribution or
the incurrence of such indebtedness. “Asset Coverage Ratio” means the ratio (expressed as a percentage) of the
value of the Company’s total assets bears to the aggregate amount of its indebtedness.
We may, at our option, at any time and from
time to time, on or after November 7, 2021, in the case of the December Notes, and June 30, 2021, in the case of the
June Notes, redeem such Notes, in whole or in part, at a redemption price equal to 100% of the outstanding principal amount thereof
plus accrued and unpaid interest to, but excluding, the date fixed for redemption. On and after any redemption date, interest will
cease to accrue on the redeemed Notes.
The December Notes are listed on the NYSE
American LLC with a trading symbol “SACC” and the June Notes are listed on the NYSE American with a trading symbol
“SCCB.”
We have entered into an Indenture, dated
June 21, 2019, with U.S. Bank National Association, as trustee (the “Trustee”), as well as supplements thereto,
which provides for the form and terms of the Notes and the issuance of the Notes. The Indenture also contains events of default
and cure provisions.
REIT Qualification
We believe that we have qualified as a REIT
since the consummation of the IPO and that it is in the best interests of our shareholders that we operate as a REIT. We made the
election to be taxed as a REIT beginning with our 2017 tax year. As a REIT, we are required to distribute at least 90% of our taxable
income to our shareholders on an annual basis. We cannot assure you that we will be able to maintain REIT status.
Our qualification as a REIT depends on our
ability to meet on a continuing basis, through actual investment and operating results, various complex requirements under the
Code, relating to, among other things, the sources of our gross income, the composition and values of our assets, our compliance
with the distributions requirements applicable to REITs and the diversity of ownership of our outstanding common shares. We cannot
assure you that we will be able to maintain our qualification as a REIT.
So long as we qualify as a REIT, we, generally,
will not be subject to U.S. federal income tax on our taxable income that we distribute currently to our shareholders. If we fail
to qualify as a REIT in any taxable year and do not qualify for certain statutory relief provisions, we will be subject to U.S.
federal income tax at regular corporate income tax rates and may be precluded from electing to be treated as a REIT for four taxable years
following the year during which we lose our REIT qualification. Even if we qualify for taxation as a REIT, we may be subject to
certain U.S. federal, state and local taxes on our income.
Emerging Growth Company Status
We are an “emerging growth company”,
as defined in the JOBS Act, and, for as long as we continue to be an emerging growth company, we may choose to take advantage of
exemptions from various reporting requirements applicable to other public companies but not to emerging growth companies, including,
but not limited to, not being required to have our independent registered public accounting firm audit our internal control over
financial reporting under Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved. As an emerging growth company,
we can also delay adopting new or revised accounting standards until those standards apply to private companies. We intend to avail
ourselves of these options. Once adopted, we must continue to report on that basis until we no longer qualify as an emerging growth
company.
We will cease to be an emerging growth company
upon the earliest of: (i) the end of the 2022 fiscal year; (ii) the first fiscal year after our annual gross revenue
are $1.07 billion or more; (iii) the date on which we have, during the previous three-year period, issued more than $1.0 billion
in non-convertible debt securities; or (iv) the end of any fiscal year in which the market value of our common shares held
by non-affiliates exceeded $700 million as of the end of the second quarter of that fiscal year. We cannot predict if investors
will find our common shares less attractive if we choose to rely on these exemptions. If, as a result of our decision to reduce
future disclosure, investors find our common shares less attractive, there may be a less active trading market for our common shares
and the price of our common shares may be more volatile.
As an “emerging growth company,”
we intend to avail ourselves of the reduced disclosure requirements and extended transition periods for adopting new or revised
accounting standards that would otherwise apply to us as a public reporting company. Once adopted, we must continue to report on
that basis until we no longer qualify as an emerging growth company. As a result, our financial statements may not be comparable
to those of other public reporting companies that either are not emerging growth companies or that are emerging growth companies
but have opted not to avail themselves of these provisions of the JOBS Act and investors may deem our securities a less attractive
investment relative to those other companies, which could adversely affect our stock price.
Results of Operations
Three months ended March 31, 2020 compared to three months
ended March 31, 2019
Total revenue
Total revenue for the three months ended
March 31, 2020 was approximately $4.3 million compared to approximately $3.3 million for the three months ended March 31, 2019,
an increase of approximately $1 million, or 28.8%. The increase in revenue represents an increase in lending operations. For the
2020 period, interest income was approximately $2.9 million and net origination fees were approximately $511,000. In comparison,
for the three months ended March 31, 2019, interest income was approximately $2.8 million and net origination fees were approximately
$365,000. The balance of the increase was attributable to interest on investments and the gain from sale of investments of approximately
$544,000 in the aggregate.
Operating costs and expenses
Total operating costs and expenses for three
months ended March 31, 2020 were approximately $2.1 million compared to $1.3 million for the three months ended March 31, 2019,
an increase of approximately 60.6%. The increase in operating costs and expenses is primarily attributable to the increase in our
lending operations. Compared to the 2019 period, in the 2020 period interest expense and amortization of deferred financing costs
increased approximately $529,000 due to the increase in our overall indebtedness -- $59.0 million at March 31, 2020 compared to
$31.2 million at March 31, 2019. Professional fees increased approximately $44,000 due to the resignation of Jeffrey Villano and
costs related to expansion plans outside of Connecticut, while compensation expense decreased approximately $40,000, primarily
due to the resignation of Jeffrey Villano and Donna Genovese, our co-chief executive officer and director of marketing, respectively,
in November 2019, and general and administrative expenses decreased approximately $25,000 due to cost controls in place during
the quarter. In addition, we recorded an impairment loss of $250,000 during the March 2020 quarter on our real estate owned.
Comprehensive loss
For the quarter ended March 31, 2020, we
reported an unrealized loss on investment securities of approximately $135,000 reflecting the decrease in the market value of such
securities since December 31, 2019. There was no comparable item in the first quarter of 2019.
Net Income
Net income for the three months ended March
31, 2020 was approximately $2.2 million, or $0.10 per share, compared to $2.1 million, or $0.13 per share for the three months
ended March 31, 2019. The decrease in net income per share was due to the increase in the weighted average number of shares outstanding
at quarter end – 22,117,301 shares for the three months ended March 31, 2020 compared to $15,579,126 for the three months
ended March 31, 2019.
Liquidity and Capital Resources
At March 31, 2020, cash and short-term marketable
securities totaled approximately $17.9 million compared to $34.8 million at December 31, 2019. This decrease was offset by a corresponding
increase in mortgages receivable of $17.4 million. Overall, total assets decreased by approximately $29,000 compared to year end
and total liabilities increased approximately $576,000 primarily as a result of increases in advances from borrowers of $385,000
and deferred revenue of approximately $75,000. Shareholders’ equity decreased by approximately $605,000 due to costs associated
with our recently filed S-3, approximately $58,000, an increase in our accumulated comprehensive loss of approximately $135,000
and the difference between our net income of approximately $2.2 million and the dividends paid of approximately $2.7 million.
Net cash provided by operating activities
for the three months ended March 31, 2020 was approximately $1.7 million compared to approximately $1.2 million for same 2019 period.
For the 2020 period net cash from operations consisted primarily of net income of $2.2 million, an impairment loss of $250,000,
depreciation and amortization of deferred financing cost of $133,000, decreases in other receivables of $25,000 and deposits of
$37,000 and increases in deferred revenue of $75,000 and advances from borrowers of $385,000 offset by the realized gain on short-term
securities of $446,000, increases in interest and fees receivable of $200,000 and due from borrowers of $778,000. For the 2019
period net cash from operating activities consisted primarily of net income of $2.1 million, depreciation and amortization of deferred
financing cost of $55,000 a decrease in other receivables of $25,000 and increases in accrued interest of $20,000 and advances
from borrowers of $69,000, offset by increases in interest and fees receivable of $649,000, due from borrowers of $92,000, prepaid
expenses of $71,000 and deposits of $38,000 and decreases in accounts payable and accrued expenses of $188,000 and deferred revenue
of $31,000.
Net cash used for investing activities for
the three months ended March 31, 2020 was approximately $16.2 million compared to approximately $4.7 million for same 2019 period.
For the 2020 period, net cash used for investing activities consisted primarily of principal disbursements for mortgages receivable
of approximately $28.7 million, purchase of investments and marketable securities of approximately $17.4 million and acquisitions
and improvements of real estate owned of approximately $377,000 offset by mortgage loan pay-offs of approximately $11.8 million,
proceeds from the sale of investments and marketable securities of $17.4 million and proceeds from sale of real estate owned of
approximately $1.1 million. For the 2019 period, net cash used for investing activities consisted primarily of principal disbursements
for mortgages receivable of approximately $12.8 million, acquisitions and improvements of real estate owned of approximately $363,000
and purchases of property and equipment of $142,000, offset by mortgage loan pay-offs of approximately $8.5 million and proceeds
from sale of real estate owned of approximately $125,000.
Net cash used by financing activities for
the three months ended March 31, 2020 was approximately $2.7 million compared to approximately $4.5 million of cash provided by
financing activities for the comparable 2019 period. Net cash used for financing activities for the 2020 period consists of dividends
paid of approximately $2.7 million, financing cost incurred of approximately $58,000 and principal payments on our notes and mortgage
payable of approximately $9,000. Net cash provided by financing activities for the 2019 period consists primarily of proceeds from
the Webster Facility net of repayments of approximately $3.2 million, the proceeds of the New Bankwell Bank Mortgage Loan (described
below) of $795,000, a bank overdraft of $118,000, proceeds from the sale of a note of approximately $1.0 million and approximately
$2.2 million of proceeds from the issuance of our common stock offset by dividends of approximately $2.6 million and principal
repayments on the Old Bankwell Mortgage Loan (as defined below) of approximately $291,000.
On April 1, 2019, effective as of March
29, 2019, we refinanced the $310,000 mortgage loan obtained from Bankwell Bank in February 2017 (the “Old Bankwell Mortgage
Loan”) with a new 10-year mortgage loan from Bankwell Bank in the principal amount of $795,000 bearing interest at the rate
of 5.06% per annum and maturing on March 31, 2029 (the “New Bankwell Mortgage Loan”). Beginning on May 1, 2019, principal
and interest on the New Bankwell Mortgage Loan are payable, in arrears, in monthly installments of $4,710, calculated based
on a 25-year amortization rate. Interest on the Old Bankwell Mortgage Loan accrued at the rate of 4.52% per annum and the monthly
installment payments were $1,975. The entire outstanding principal balance of the New Bankwell Mortgage Loan and all accrued and
unpaid interest thereon is due and payable on March 31, 2029. The New Bankwell Mortgage Loan, among other things, is secured by
a first mortgage lien on the real property owned by us, which currently serves as our principal place of business, located at 698
Main Street, Branford Connecticut.
We project anticipated cash requirements
for our operating needs as well as cash flows generated from operating activities available to meet these needs. Our short-term
cash requirements primarily include funding of loans and payments for usual and customary operating and administrative expenses,
such as interest payments on notes payable, employee compensation, sales, marketing expenses and dividends. Based on this analysis,
we believe that our current cash balances, and our anticipated cash flows from operations will be sufficient to fund the operations
for the next 12 months.
Our long-term cash needs will include principal
payments on outstanding indebtedness and funding of new mortgage loans. Funding for long-term cash needs will come from our cash
on hand and operating cash flows.
From and after the effective date of our
REIT election, we intend to pay regular quarterly distributions to holders of our common shares in an amount not less than 90%
of our REIT taxable income (determined before the deduction for dividends paid and excluding any net capital gains).
Subsequent Events
On April 27, 2020, the Company sold a note
in default with a principal balance of $140,000 for $170,000 realizing approximately $18,000 in interest income.
On April
29, 2020, the Company received $247,845 gross loan proceeds from the Paycheck Protection Program.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet
transactions, arrangements or other relationships with unconsolidated entities or other persons that are likely to affect liquidity
or the availability of our requirements for capital resources.
Contractual Obligations
As of March 31, 2020, our contractual obligations
include unfunded amounts of any outstanding construction loans and unfunded commitments for loans as well as contractual obligations
consisting of operating leases for equipment and software licenses.
|
|
Total
|
|
|
Less than
1 year
|
|
|
1 – 3
years
|
|
|
3 – 5
years
|
|
|
More than
5 years
|
|
Operating lease obligation
|
|
$
|
10,238
|
|
|
$
|
2,887
|
|
|
$
|
7,351
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unfunded portions of outstanding construction loans
|
|
|
9,367,691
|
|
|
|
9,367,691
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Unfunded loan commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
9,377,929
|
|
|
$
|
9,370,578
|
|
|
$
|
7,351
|
|
|
$
|
|
|
|
$
|
—
|
|
Critical Accounting Policies and Recent Accounting Pronouncements
See “Note 2 — Significant
Accounting Policies” to the financial statements for explanation of recent accounting pronouncements impacting us included
elsewhere in this report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.