Compensation
Committee Interlocks and Insider Participation
No
member of the compensation committee serves or served during the fiscal year ended December 31, 2021, as a member of the Company
Board or compensation committee of a company that has one or more executive officers serving as a member of the board of directors or
compensation committee.
Board
Diversity
The
Company’s nominating and corporate governance committee is responsible for reviewing with the Company Board, on an annual basis,
the appropriate characteristics, skills and experience required for the Company Board as a whole and its individual members. In evaluating
the suitability of individual candidates (both new candidates and current members) for election or appointment, the nominating and corporate
governance committee and the Company Board will take into account many factors, including the following:
| ● | personal
and professional integrity, ethics and values; |
| ● | experience
in corporate management, such as serving as an officer or former officer of a publicly held
company; |
| ● | experience
as a board member or executive officer of another publicly held company; |
| ● | strong
finance experience; |
| ● | diversity
of expertise and experience in substantive matters pertaining to our business relative to
other board members; |
| ● | diversity
of background and perspective, including, but not limited to, with respect to age, gender,
race, place of residence and specialized experience; |
| ● | experience
relevant to our business industry and with relevant social policy concerns; and |
| ● | relevant
academic expertise or other proficiency in an area of our business operations. |
The
Company Board evaluates, each individual in the context of the board of directors as a whole, with the objective of assembling a group
that can best maximize the success of the business and represent stockholder interests through the exercise of sound judgment using its
diversity of experience in these various areas.
Nasdaq
Board Diversity Matrix
The
following Board Diversity Matrix presents the Company Board diversity statistics in accordance with Nasdaq Rule 5606, as self-disclosed
by the director nominees.
Board
Diversity Matrix (As of June 16, 2023) |
Total
Number of Directors | 5 |
|
| |
Female | |
Male |
Part I: Gender Identity | |
| |
|
Directors | |
2 | |
3 |
Part II: Demographic Background | |
| |
|
Asian | |
1 | |
2 |
White | |
| |
1 |
Two or More Races or Ethnicities | |
1 | |
|
LGBTQ+ | |
| |
|
Code
of Business Conduct and Ethics
The
Company adopted a written code of business conduct and ethics that applies to its directors, officers and employees, including its principal
executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions.
A copy of the code is posted on the corporate website at www.cxapp.com. In addition, the Company intends to post on its website
all disclosures that are required by law or the listing standards of Nasdaq concerning any amendments to, or waivers from, any provision
of the code. The reference to the Company’s website address does not constitute incorporation by reference of the information contained
at or available through its website, and you should not consider it to be a part of this prospectus.
EXECUTIVE
AND DIRECTOR COMPENSATION
This
section discusses the material components of the executive compensation program for CXApp’s executive officers who are named in
the “Summary Compensation Table” below. As an emerging growth company, CXApp complies with the executive compensation disclosure
rules applicable to “smaller reporting companies,” as such term is defined in the rules promulgated under the Securities
Act, which for 2023 require compensation disclosure for CXApp’s principal executive officer and two most highly compensated executive
officers other than its principal executive officers. These three officers are referred to as CXApp’s “named executive officers.”
Summary
Compensation Table
The
following table provides certain information regarding the compensation earned by the named executive officers from their services to
KINS or Inpixon, as applicable, during the fiscal years ended December 31, 2022 and 2021.
Name
and Principal Position(1) | |
Year | | |
Salary
($) | | |
Bonus
($) | | |
Stock
Awards ($) | | |
Option
Awards ($) | | |
All
Other Compensation
($) | | |
Total
($) | |
Khurram P. Sheikh | |
2022 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Chief Executive Officer | |
2021 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Leon Papkoff | |
2022 | | |
$ | 250,000.00 | | |
$ | 100,000.00 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 350,000.00 | |
Chief Product Officer | |
2021 | | |
$ | 283,333.39 | | |
$ | 75,000.00 | | |
$ | 6,113,029.93 | (2) | |
$ | - | | |
$ | - | | |
$ | 6,471,363.32 | |
| (1) | The
listed principal position of each named executive officer is the principal position each
named executive officer holds with CXApp. Mr. Sheikh served as Chairman and Chief Executive
Officer of KINS. Mr. Papkoff served as Executive Vice President of Experience Apps of Inpixon. |
| (2) | Represents
the fair market value of shares of common stock of Inpixon as of April 30, 2021, issued
on March 3, 2022, as an earnout payment pursuant to the terms and conditions of that
certain Securities Purchase Agreement pursuant to which Inpixon acquired all of the outstanding
capital stock of Design Reactor (the “Legacy CXApp Purchase Agreement”) and excludes
the value attributed to 1,250,000 shares of restricted stock granted by Legacy CXApp in 2021
and acquired by Inpixon in connection with the terms of the Legacy CXApp Purchase Agreement. |
Narrative
Disclosure to the Summary Compensation Table
Khurram
P. Sheikh, our chief executive officer, did not receive any compensation for his services to KINS during the fiscal years ended December 31,
2022 and 2021.
Leon
Papkoff, our chief product officer, received (i) a salary of $250,000.00 and a bonus of $100,000.00 as compensation for his services
to Inpixon during the fiscal year ended December 31, 2022; and (ii) a salary of $283,333.39, a bonus of $75,000.00 and stock awards
valued at $6,113,029.93 (representing the fair market value of shares of common stock of Inpixon as of April 30, 2021, issued on
March 3, 2022, as an earnout payment pursuant to the terms and conditions of the Legacy CXApp Purchase Agreement and excludes the
value attributed to 1,250,000 shares of restricted stock granted by Legacy CXApp in 2021 and acquired by Inpixon in connection with the
terms of the Legacy CXApp Purchase Agreement) as compensation for his services to Inpixon during the fiscal year ended December 31,
2021.
Outstanding
Equity Awards at Fiscal Year-End
There
were no outstanding unexercised options, unvested stock, and/or equity incentive plan awards issued to our named executive officers as
of December 31, 2022.
Executive
Compensation Arrangements
Offer
of Employment Letters and Employee Agreements
During
2023, we were party to offer of employment letters with each of our named executive officers, the material terms of which are summarized
below.
Khurram
P. Sheikh Offer Letter
On
March 29, 2023, the Company entered into an employment agreement (the “CEO Agreement”) with Khurram P. Sheikh to serve
as the Company’s Chief Executive Officer. Pursuant to the CEO Agreement, Mr. Sheikh will continue in his role as Chief Executive
Officer, and the terms of the agreement include an annual salary in the amount of $325,000, benefits, and other terms and conditions
of employment, as well as an annual bonus with a target amount of $325,000 for each complete calendar year. This disclosure is qualified
in its entirety by reference to the full text of the CEO Agreement. A copy of the CEO Agreement is attached hereto as Exhibit 10.6 and
is incorporated herein by reference.
Leon
Papkoff Offer Letter
On
March 29, 2023, the Company entered into an employment agreement (the “CPO Agreement”) with Leon Papkoff to serve as
the Company’s Chief Product Officer. Pursuant to the CPO Agreement, Mr. Papkoff will serve as Chief Product Officer, and the terms
of the agreement include an annual salary in the amount of $300,000, benefits, and other terms and conditions of employment, as well
as an annual bonus with a target amount of $195,000 for each complete calendar year. This disclosure is qualified in its entirety by
reference to the full text of the CPO Agreement. A copy of the CPO Agreement is attached hereto as Exhibit 10.7 and is incorporated herein
by reference.
Michael
Angel Offer Letter
We
have entered into an employment agreement with Michael Angel effective upon the consummation of the Business Combination. Mr. Angel serves
as Chief Financial Officer of CXApp for a term commencing on the consummation of the Business Combination and will continue until terminated
by CXApp or the employee or in accordance with the terms of the employment agreement. Mr. Angel will be paid an annualized base salary
of $240,000, as revised periodically by CXApp, as well as an annual bonus with a target amount of $144,000 for each complete calendar
year. The employment agreement contains provisions regarding non-solicitation, confidentiality of information and arbitration of disputes.
Mr. Angel may terminate his employment by giving advance written notice to CXApp. CXApp may also terminate the employment agreement for
cause as defined in the employment agreement, a copy of which is attached hereto as Exhibit 10.5 and is also incorporated herein by reference.
On May 31, 2023, Michael Angel provided formal notice of his resignation as Chief Financial Officer of CXApp Inc. (the“Company”).
Effective June 5, 2023, Mr. Angel's tenure as Chief Financial Officer concluded, and his employment with the Company will cease to be
in an executive capacity. Mr. Angel will continue to remain employed as a non-executive employee of the Company until June 30, 2023.
2023
Equity Incentive Plan
At
the special meeting held on March 10, 2023, the KINS stockholders considered and approved, among other things, the CXApp Inc. 2023
Equity Incentive Plan (the “Incentive Plan”). The Incentive Plan was previously approved, subject to stockholder approval,
by KINS’ board of directors. The Incentive Plan became effective immediately upon the Closing. Pursuant to the terms of the Incentive
Plan, there are 2,110,500 shares of CXApp Class A Common Stock available for issuance under the Incentive Plan, which is equal to 15%
of the aggregate number of shares of CXApp common stock issued and outstanding immediately after the Closing (giving effect to the redemptions).
This description is qualified in its entirety by reference to the text of the Incentive Plan, a copy of which is attached hereto as Exhibit
10.7 and also is incorporated herein by reference.
Consulting
Agreement with 3AM, LLC
Effective
as of the Closing, Design Reactor entered into a consulting agreement (the “Consulting Agreement”) with 3AM, LLC, a Delaware
limited liability (3AM) controlled by Nadir Ali, the current Chief Executive Officer and director of Inpixon, pursuant to which 3AM will
provide advisory services in exchange for a one-time payment of $180,000 in consulting fees. The foregoing description is qualified in
its entirety by reference to the text of the Consulting Agreement, a copy of which is attached hereto as Exhibit 10.8 and also is incorporated
herein by reference.
Executive
Compensation Program
We
have developed an executive compensation program, which was approved by our compensation committee, that is designed to align compensation
with business objectives and the creation of stockholder value, while enabling us to attract, motivate and retain individuals who contribute
to our long-term success.
Director
Compensation
Legacy
CXApp and Design Reactor Practices
Legacy
CXApp is a newly formed wholly owned subsidiary of Inpixon as the holding company for the Enterprise Apps Business following the internal
reorganization. As such, until the closing of the Business Combination, its director compensation practices are governed by Inpixon’s
practices, which are described below in “—Inpixon Practice.” Similarly, as a wholly owned subsidiary of Inpixon
until the closing of the Business Combination, Design Reactor’s director compensation practices are also governed by Inpixon’s
practices. See “—Inpixon Practice.”
Inpixon
Practice
Cash
Compensation
Under
Inpixon’s non-employee director compensation policy in effect during 2022, each director is eligible to receive $30,000 per year
for their services rendered on the Inpixon board of directors (“Inpixon Board”), $15,000 per year for service as the audit
committee chair, $10,000 per year for service as the compensation committee chair, $6,000 per year for service on the audit committee,
$4,000 per year for service on the compensation committee, and $2,500 per year for service on the nominating committee.
Non-employee
members of the Inpixon Board are also reimbursed for expenses incurred in connection with such service.
Equity
Compensation
Pursuant
to Inpixon’s non-employee director compensation policy, each non-employee director is eligible to receive an annual non-qualified
stock option to purchase up to 20,000 shares of Inpixon common stock, subject to the approval of the Inpixon Board.
Going
Forward
Our
board will implement an annual compensation program for its non-employee directors. The material terms of this program are not yet known
and will depend on the judgment of the members of our board based on advice and counsel of its advisors.
Limitation
on Liability and Indemnification of Directors and Officers
The
Company’s Charter contains provisions that limit the liability of the Company’s directors for damages to the fullest extent
permitted by Delaware law. Consequently, the Company’s directors will not be personally liable to the Company or its stockholders
for damages as a result of an act or failure to act in his or her capacity as a director, unless:
| ● | the
presumption that directors are acting in good faith, on an informed basis, and with a view
to the interests of the corporation has been rebutted; and |
| ● | it
is proven that the director’s act or failure to act constituted a breach of his or
her fiduciary duties as a director and such breach involved intentional misconduct, fraud
or a knowing violation of law. |
The
Company’s Charter requires the Company to indemnify and advance expenses to, to the fullest extent permitted by applicable law,
its directors, officers and agents. The Company maintains a directors’ and officers’ insurance policy pursuant to which the
Company’s directors and officers are insured against liability for actions taken in their capacities as directors and officers.
Finally, the Company’s Charter prohibits any retroactive changes to the rights or protections or increasing the liability of any
director in effect at the time of the alleged occurrence of any act or omission to act giving rise to liability or indemnification.
In
addition, the Company will enter into separate indemnification agreements with the Company’s directors and officers. These agreements,
among other things, require the Company to indemnify its directors and officers for certain expenses, including attorneys’ fees,
judgments, fines and settlement amounts incurred by a director or officer in any action or proceeding arising out of their services as
one of the Company’s directors or officers or any other company or enterprise to which the person provides services at the Company’s
request.
We
believe these provisions in the Company’s Charter are necessary to attract and retain qualified persons as directors and officers.
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
In
addition to the compensation arrangements with directors and executive officers described under “Executive and Director Compensation”
and “Management” and the registration rights described elsewhere in this prospectus, the following is a description of each
transaction since January 1, 2020, and each currently proposed transaction in which:
| ● | we
have been or are to be a participant; |
| ● | the
amount involved exceeds or will exceed $120,000; and |
| ● | any
of our directors, executive officers or beneficial holders of more than 5% of our capital
stock, or any immediate family member of, or person sharing the household with, any of these
individuals (other than tenants or employees), had or will have a direct or indirect material
interest. |
CXApp
has policies and procedures designed to minimize potential conflicts of interest arising from any dealings it may have with its affiliates
and to provide appropriate procedures for the disclosure of any real or potential conflicts of interest that may exist from time to time.
Specifically, pursuant to its audit committee charter, the audit committee has the responsibility to review related party transactions.
Employment
Offer Letter Agreements
Khurram
P. Sheikh Offer Letter
On
March 29, 2023, the Company entered into an employment agreement (the “CEO Agreement”) with Khurram P. Sheikh to serve
as the Company’s Chief Executive Officer. Pursuant to the CEO Agreement, Mr. Sheikh will continue in his role as Chief Executive
Officer, and the terms of the agreement include an annual salary in the amount of $325,000, benefits, and other terms and conditions
of employment, as well as an annual bonus with a target amount of $325,000 for each complete calendar year. This disclosure is qualified
in its entirety by reference to the full text of the CEO Agreement. A copy of the CEO Agreement is attached hereto as Exhibit 10.6 and
is incorporated herein by reference.
Leon
Papkoff Offer Letter
On
March 29, 2023, the Company entered into an employment agreement (the “CPO Agreement”) with Leon Papkoff to serve as
the Company’s Chief Product Officer. Pursuant to the CPO Agreement, Mr. Papkoff will serve as Chief Product Officer, and the terms
of the agreement include an annual salary in the amount of $300,000, benefits, and other terms and conditions of employment, as well
as an annual bonus with a target amount of $195,000 for each complete calendar year. This disclosure is qualified in its entirety by
reference to the full text of the CPO Agreement. A copy of the CPO Agreement is attached hereto as Exhibit 10.7 and is incorporated herein
by reference.
Michael
Angel Offer Letter
We
have entered into an employment agreement with Michael Angel effective upon the consummation of the Business Combination. Mr. Angel serves
as Chief Financial Officer of CXApp for a term commencing on the consummation of the Business Combination and will continue until terminated
by CXApp or the employee or in accordance with the terms of the employment agreement. Mr. Angel will be paid an annualized base salary
of $240,000, as revised periodically by CXApp, as well as an annual bonus with a target amount of $144,000 for each complete calendar
year. The employment agreement contains provisions regarding non-solicitation, confidentiality of information and arbitration of disputes.
Mr. Angel may terminate his employment by giving advance written notice to CXApp. CXApp may also terminate the employment agreement for
cause as defined in the employment agreement, a copy of which is attached hereto as Exhibit 10.5 and is also incorporated herein by reference.
On May 31, 2023, Michael Angel provided formal notice of his resignation as Chief Financial Officer
of CXApp Inc. (the “Company”). Effective June 5, 2023, Mr. Angel's tenure as Chief Financial Officer concluded, and his employment
with the Company will cease to be in an executive capacity. Mr. Angel will continue to remain employed as a non-executive employee of
the Company until June 30, 2023.
Consulting
Agreement with 3AM, LLC
Effective
as of the Closing, Design Reactor entered into a consulting agreement (the “Consulting Agreement”) with 3AM, LLC, a Delaware
limited liability (3AM) controlled by Nadir Ali, the current Chief Executive Officer and director of Inpixon, pursuant to which 3AM will
provide advisory services in exchange for a one-time payment of $180,000 in consulting fees. The foregoing description is qualified in
its entirety by reference to the text of the Consulting Agreement, a copy of which is attached hereto as Exhibit 10.8 and also is incorporated
herein by reference.
Certain
Relationships and Related Party Transactions — CXApp
Agreements
with Inpixon
CXApp
and Inpixon operate separately, each as a public company. In connection with the Separation, Legacy CXApp has entered into various agreements
to effect the Separation and provide a framework for CXApp’s relationship with Inpixon after the Separation, including the Separation
and Distribution Agreement, an Employee Matters Agreement, a Tax Matters Agreement and a Transition Services Agreement. These agreements
provide for the allocation between Legacy CXApp and Inpixon of Inpixon’s assets, employees, liabilities and obligations (including
its property and employee benefits and tax-related assets and liabilities) attributable to periods prior to, at and after Legacy CXApp’s
separation from Inpixon and will govern certain relationships between CXApp and Inpixon after the Separation.
The
following summaries of each of the agreements listed above are qualified in their entireties by reference to the full text of the applicable
agreements which are filed as exhibits to this Annual Report.
Separation
and Distribution Agreement
On
September 25, 2022, in connection with the execution of the Merger Agreement, Inpixon, Legacy CXApp, Design Reactor and KINS entered
into the Separation and Distribution Agreement which sets forth the principal actions to be taken in connection with the Separation.
The Separation and Distribution Agreement identifies assets to be transferred, liabilities to be assumed and contracts to be assigned
to each of Inpixon and Legacy CXApp as part of the internal reorganization described therein and requires an Inpixon contribution to
be made to Legacy CXApp. The Separation and Distribution Agreement also sets forth other agreements that govern certain aspects of Legacy
CXApp’s relationship with Inpixon following the Business Combination. In connection with the Separation and Distribution Agreement
and related ancillary agreements, Legacy CXApp issued additional shares of Legacy CXApp common stock to Inpixon. Inpixon distributed
on a pro rata basis all of the outstanding shares of Legacy CXApp common stock to the Inpixon securityholders as of March 6, 2023
by delivering to the distribution agent a book-entry authorization representing the shares of Legacy CXApp common stock being distributed
for the account of Inpixon securityholders. The distribution agent held such book-entry shares for the account of Legacy CXApp’s
stockholders (as of immediately after consummation of the Distribution) pending the Merger.
On
the date of the Distribution, Inpixon distributed on a pro rata basis all of the outstanding shares of Legacy CXApp common stock to the
holders of Inpixon common stock and certain other holders of its securities as of March 6, 2023. The Distribution was effected by
Inpixon delivering to the distribution agent a book-entry authorization representing the shares of Legacy CXApp common stock being distributed
in the Distribution for the account of Inpixon securityholders. The distribution agent held such book-entry shares for the account of
Legacy CXApp’s stockholders (as of immediately after consummation of the Distribution) pending the Merger. The shares of Legacy
CXApp common stock were not be transferrable prior to the exchange of such shares for the shares of KINS common stock pursuant to the
Merger.
Employee
Matters Agreement
Prior
to the Distribution, KINS, Inpixon, Legacy CXApp and Merger Sub entered into the Employee Matters Agreement, which set forth the terms
and conditions of certain employee-related matters in connection with the transaction, including allocation of benefit plan assets and
liabilities between Inpixon and Legacy CXApp, treatment of incentive equity awards in the Distribution and the Business Combination and
related covenants and commitments of the parties.
Tax
Matters Agreement
Prior
to the Distribution, KINS, Legacy CXApp and Inpixon entered into the Tax Matters Agreement that governs each party’s respective
rights, responsibilities and obligations with respect to tax liabilities and benefits, tax attributes, the preparation and filing of
tax returns, the control of audits and other tax proceedings and certain other matters regarding taxes.
In
general, KINS and Legacy CXApp are liable for all U.S. federal, state, local and foreign taxes (and any related interest, penalties or
audit adjustments) that are (i) imposed with respect to tax returns that include both Legacy CXApp and Inpixon, to the extent such taxes
are attributable to Legacy CXApp or the Enterprise Apps Business, or (ii) imposed with respect to tax returns that include Legacy CXApp
but not Inpixon, in each case, for tax periods (or portions thereof) beginning after the Distribution.
Notwithstanding
the foregoing, KINS and Legacy CXApp may be liable for certain taxes resulting from the restructuring transactions undertaken to effectuate
the Distribution.
The
Distribution, together with certain related transactions, is intended to qualify as a reorganization under Sections 355 and 368(a)(1)(D)
of the Code. If the Distribution does not so qualify, the difference between the fair market value and the tax basis of the Legacy CXApp
shares distributed by Inpixon to the Inpixon stockholders will be taxable income to Inpixon.
Even
if the contribution and distribution, taken together, otherwise qualify as a transaction described in Sections 355 and 368(a)(1)(D)
of the Code, the Distribution is still taxable to Inpixon (but not to Inpixon stockholders) pursuant to Section 355(e) of the Code
if one or more persons acquire a 50% or greater interest (measured by vote or value) in the stock of Inpixon or Legacy CXApp, directly
or indirectly (including through acquisitions of our stock), as part of a plan or series of related transactions that includes the Distribution.
For purposes of this test, the Merger is treated as part of a plan that includes the Distribution, but the Merger standing alone did
not cause the Distribution to be taxable to Inpixon under Section 355(e) of the Code because holders of Legacy CXApp common stock
own more than 50% of our common stock.
Per
the terms of the Sponsor Support Agreement, the Sponsor has agreed to exchange up to 1 million shares of KINS Class B common stock for
such number of shares of KINS Class A common stock as shall be necessary to ensure that the number of shares of KINS common stock issued
as aggregate merger consideration to the holders of Legacy CXApp common stock exceeds 50% by at least one share than the number of shares
of KINS common stock owned by all other holders of KINS common stock. Pursuant to the Sponsor Support Agreement, the Sponsor and related
parties have agreed, subject to the limitation set forth therein, to forfeit 22,224 shares of KINS common stock (as of immediately prior
to the consummation of the Merger).
The
Tax Matters Agreement requires KINS and Legacy CXApp to comply with the representations made in the materials submitted to RSM US LLP
in connection with a distribution tax opinion that Inpixon received regarding the intended tax treatment of the Distribution and certain
related transactions.
The
Tax Matters Agreement also includes covenants restricting Legacy CXApp’s and KINS’ ability to take or fail to take any action
if such action or failure to act could reasonably be expected to adversely affect the intended tax treatment. In particular, in the two
years following the Distribution, such restrictive covenants will generally prevent KINS and Legacy CXApp from (i) entering into any
transaction which could, when combined with other transactions (including the Merger), result in a 45% or greater change in ownership
of KINS’ or Legacy CXApp’s equity as part of a plan or series of related transactions that includes the Distribution, (ii)
ceasing the active conduct of certain of Legacy CXApp’s businesses, (iii) voluntarily dissolving or liquidating KINS or Legacy
CXApp and (iv) causing, permitting, or agreeing to the sale, transfer, or disposal of assets of Legacy CXApp that, in the aggregate,
constitute more than 30% of the consolidated gross assets of Legacy CXApp, in each case, unless Legacy CXApp obtains a private letter
ruling from the IRS, an unqualified opinion of a nationally recognized tax advisor that such action will not cause a failure of the intended
tax treatment, or Inpixon consents to the undertaking of such action. Notwithstanding receipt of such ruling, opinion or consent, in
the event that such action causes a failure of the intended tax treatment, KINS and Legacy CXApp could be responsible for all taxes arising
therefrom.
Transition
Services Agreement
In
connection with the Separation, Legacy CXApp and Inpixon entered into the Transition Services Agreement pursuant to which Inpixon and
its affiliates and Legacy CXApp and its affiliates will provide services to each other primarily related to payroll and benefits administration,
IT support, finance and accounting services, contract administration and management services, and other administrative support services
that may be required on an as needed basis, which services are of the type that Legacy CXApp and Inpixon provided to, and received from,
each other prior to the Separation. The fees for each of the transition services are set forth in the Transition Services Agreement.
The Transition Services Agreement will terminate on the expiration of the term of the last service provided under it, and if no expiration
date is provided for any transition service, then such transition service will terminate twelve months after the date of the Transition
Services Agreement, provided that the receiving party shall have the right to an extension of each or any transition service for up to
six months by providing written notice to providing party in advance of the original termination date for such transition service if,
prior to such request for extension, the receiving party has used commercially reasonable efforts to establish analogous capabilities
of its own. The parties will also discuss in good faith any subsequent requests to further extend the transition services. In addition,
(i) the receiving party may terminate a transition service with prior written notice, with certain exceptions, (ii) either party may
terminate the Transition Services Agreement in the event of an uncured material breach by the other party, upon bankruptcy or insolvency
of the other party, or (iii) the parties may terminate a transition service or the Transition Service Agreement upon mutual agreement.
Legacy CXApp does not anticipate that its net costs associated with the Transition Services Agreement will be materially different than
the historical costs that have been allocated by Inpixon to Legacy CXApp related to these same services.
Certain
Relationships and Related Party Transactions — KINS
KINS
Founder Shares
In
November 2020, the Sponsor purchased 150,000 KINS Founder Shares of KINS Class B Common Stock for an aggregate price of $25,000.
On December 11, 2020, KINS effected a 47.91667-for-1 stock split and on December 14, 2020, KINS effected a stock dividend of
1.2 shares of KINS Class B Common Stock for each share of KINS Class B Common Stock outstanding prior to the dividend, resulting in 6,900,000
shares of KINS Class B Common Stock being issued and outstanding. All share and per share amounts have been retroactively restated to
reflect the stock split and stock dividend.
Pursuant
to the Sponsor Support Agreement entered into among Legacy CXApp, KINS and the Sponsor, certain of the KINS Founder Shares are subject
to restrictions. Prior to our Initial Public Offering, the BlackRock Investors acquired 750,000 shares of KINS Class B Common Stock and
up to 525,000 shares are issuable to the Sponsor under certain conditions (as defined in the Sponsor Support Agreement, the “Potential
Forfeiture Shares”).
Administrative
Support Agreement
Commencing
on December 14, 2020, KINS agreed to pay the Sponsor or an affiliate of the Sponsor a total of $20,000 per month for office space,
utilities, secretarial support and administrative services. Upon completion a business combination or KINS’ liquidation, KINS will
cease paying these monthly fees. KINS incurred and paid $60,000 and $180,000 for the three and nine months ended September 30, 2022,
respectively.
Due
from Sponsor
At
the closing of the KINS Initial Public Offering on December 17, 2020, a portion of the proceeds from the sale of the KINS Private
Placement Warrants in the amount of $2,124,125 was due to KINS to be held outside of the Trust Account for working capital purposes.
KINS received the cash on February 18, 2021.
Sponsor
Support Agreement
KINS,
the Sponsor and Legacy CXApp entered into the Sponsor Support Agreement, dated as of September 25, 2022.
Pursuant
to the Sponsor Support Agreement, the Sponsor agreed to, among other things, at any meeting of the KINS Stockholders, or in any other
circumstance in which the vote, consent or other approval of the KINS Stockholders is sought, (i) appear at each such meeting or otherwise
cause all of its KINS Common Stock to be counted as present thereat for purposes of calculating a quorum and (ii) vote (or cause to be
voted), or execute and deliver a written consent covering, all of its KINS Common Stock: (1) in favor of each Transaction Proposal; (2)
against any proposal relating to a business combination (other than the Transaction Proposals); (3) against any merger agreement or merger
(other than the Merger Agreement and the Merger), consolidation, combination, sale of substantial assets, reorganization, recapitalization,
dissolution, liquidation or winding up of or by KINS; (4) against any change in the business, management or the KINS Board (other than
in connection with the Transaction Proposals); and (5) against any proposal, action or agreement that would (A) impede, frustrate, prevent
or nullify any provision of the Sponsor Support Agreement, the Merger Agreement or the Merger, (B) result in a breach in any respect
of any covenant, representation, warranty or any other obligation or agreement of KINS or the Merger Sub under the Merger Agreement,
(C) result in any of the conditions set forth in Article IX of the Merger Agreement not being fulfilled or (D) change in any manner the
dividend policy or capitalization of, including the voting rights of any class of KINS capital stock.
Private
Placement Warrants
Simultaneously
with the closing of the KINS Initial Public Offering, KINS completed the private sale of 10,280,000 KINS Private Placement Warrants at
a price of $1.00 per KINS Private Placement Warrant to the Sponsor and the BlackRock Investors, generating gross proceeds of $10,280,000.
The KINS Private Placement Warrants are identical to the KINS Public Warrants underlying the KINS Units sold in the KINS Initial Public
Offering, except that the KINS Private Placement Warrants and the KINS Class A Common Stock issuable upon the exercise of the KINS Private
Placement Warrants will not be transferable, assignable or salable until 30 days after the completion of a business combination, subject
to certain limited exceptions. Additionally, except as provided herein, the KINS Private Placement Warrants will be exercisable on a
cashless basis and be non-redeemable so long as they are held by the initial purchasers or their permitted transferees.
PRINCIPAL
STOCKHOLDERS
The
following table sets forth the beneficial ownership of our Common Stock as of June 16, 2023 by:
| ● | each
person who is known to be the beneficial owner of more than 5% of shares of our Common Stock; |
| ● | each
of our current named executive officers and directors; and |
| ● | all
our current executive officers and directors as a group. |
Beneficial
ownership is determined according to the rules of the SEC, which generally provide that a person has beneficial ownership of a security
if he, she or it possesses sole or shared voting or investment power over that security, including options and warrants that are currently
exercisable or exercisable within 60 days after that date through (a) the exercise of any option, warrant or right, (b) the conversion
of a security, (c) the power to revoke a trust, discretionary account or similar arrangement, or (d) the automatic termination of a trust,
discretionary account or similar arrangement. In computing the number of shares beneficially owned by a person and the percentage ownership
of that person, shares of our Common Stock subject to options or other rights (as set forth above) held by that person that are currently
exercisable, or will become exercisable within 60 days thereafter, are deemed outstanding, while such shares are not deemed outstanding
for purposes of computing percentage ownership of any other person. The table below also reflects the beneficial ownership of shares
of our Common Stock issuable upon the exercise of public warrants or private placement warrants. Each person named in the table has sole
voting and investment power with respect to all of the shares shown as beneficially owned by such person, except as otherwise indicated
in the table or footnotes below.
Unless
otherwise indicated, we believe that all persons named in the table below have sole voting and investment power with respect to the voting
securities beneficially owned by them. To our knowledge, no shares of our Common Stock beneficially owned by any executive officer or
director have been pledged as security.
| |
Class
A | | |
% | | |
Class
C | | |
% | | |
Total
Shares(1) | | |
% | |
Sponsor(2)(3)(4)(5) | |
| 15,158,304 | | |
| 39.7 | % | |
| - | | |
| - | % | |
| 15,158,304 | | |
| 39.7 | % |
Directors
and Executive Officers | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Khurram
P. Sheikh | |
| 15,756,304 | | |
| 41.3 | % | |
| - | | |
| - | | |
| 15,756,304 | | |
| 41.3 | % |
Camillo
Martino | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Di-Ann
Eisnor | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shanti
Priya | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
George
Mathai | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Leon
Papkoff | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
All
directors and executive officers as a group (7 individuals) | |
| 15,756,304 | | |
| 41.3 | % | |
| - | | |
| - | | |
| 15,756,304 | | |
| 41.3 | % |
Pro
forma Common Stock | |
| 32,662,699 | | |
| 85.6 | % | |
| 5,487,300 | | |
| 14.4 | % | |
| 38,149,999 | | |
| 100.0 | % |
(1) |
The CXApp Class A Common Stock and the CXApp
Class C Common Stock are identical in all respects, except that the CXApp Class C Common Stock are subject to transfer restrictions
and will automatically convert into CXApp Class A Common Stock on the earlier to occur of (i) the 180th day following the closing
of the Merger and (ii) the day that the last reported sale price of the CXApp Class A Common Stock equals or exceeds $12.00 per share
for any 20 trading days within any 30-trading day period following the closing of the Merger. |
(2) |
Includes 9,103,528 shares of CXApp Class
A Common Stock underlying the private warrants. |
(3) |
Pursuant to the Sponsor Support Agreement,
the Sponsor and related parties have, subject to the limitation set forth therein, forfeited 22,224 shares of CXApp Common Stock
(as of immediately prior to the consummation of the Merger). |
(4) |
Reflects the redemptions of 230,328 KINS
public shares prior to Closing. |
| (5) | The
business address of Sponsor is Four Palo Alto Square, Suite 200, 3000 El Camino Real, Palo
Alto, CA 94306. |
SELLING
SECURITYHOLDERS
This
prospectus relates to (i) the resale of up to 6,977,776 shares of common stock previously issued by certain of the Selling Securityholders,
(ii) the resale of up to 10,280,000 warrants to purchase common stock and (iii) the resale of up to 24,080,000 shares of common stock
reserved for issuance upon the exercise of warrants to purchase common stock. The Selling Securityholders may from time to time offer
and sell any or all of the shares of common stock and warrants set forth below pursuant to this prospectus and any accompanying prospectus
supplement. When we refer to the “Selling Securityholders” in this prospectus, we mean the persons listed in the table below,
and the pledgees, donees, transferees, assignees, successors, designees and others who later come to hold any of the Selling Securityholders’
interest in the common stock or warrants other than through a public sale.
The
following table sets forth, as of the date of this prospectus, the names of the Selling Securityholders, and the aggregate number of
shares of common stock and warrants that the Selling Securityholders may offer pursuant to this prospectus. The following table does
not reflect the beneficial ownership of any shares of common stock issuable upon exercise of warrants unless such securities are exercisable
or convertible within 60 days of March 14, 2023.
We
cannot advise you as to whether the Selling Securityholders will in fact sell any or all of such common stock or warrants. In addition,
the Selling Securityholders may sell, transfer or otherwise dispose of, at any time and from time to time, the common stock and warrants
in transactions exempt from the registration requirements of the Securities Act after the date of this prospectus. For purposes of this
table, we have assumed that the Selling Securityholders will have sold all of the securities covered by this prospectus upon the completion
of the offering.
Common
Stock
| |
Beneficial
Ownership Before
the Offering | | |
Shares
to
be Sold in
the Offering | | |
Beneficial
Ownership After
the Offering | |
Name
of Selling Holder | |
Number
of
Shares | | |
% | | |
Number
of
Shares | | |
% | | |
Number
of
Shares | | |
% | |
KINS
Capital LLC(1) | |
| 15,756,304 | | |
| 39.7 | % | |
| 15,756,304 | | |
| 39.7 | % | |
| 0 | | |
| 0 | % |
BTIG,
LLC(2) | |
| 100,000 | | |
| 0.003 | % | |
| 100,000 | | |
| 0.003 | % | |
| 0 | | |
| 0 | % |
BlackRock,
Inc.(3) | |
| 225,000 | | |
| 0.004 | % | |
| 225,000 | | |
| 0.004 | % | |
| 0 | | |
| 0 | % |
| (1) | KINS
Capital LLC (“Sponsor”) is the record holder of such shares. Mr. Khurram P. Sheikh is the managing member of the Sponsor,
and as such Mr. Khurram P. Sheikh has voting and investment discretion with respect to the shares held of record by the Sponsor and may
be deemed to have shared beneficial ownership of shares held directly by the Sponsor. Mr. Khurram P. Sheikh disclaims beneficial ownership
of the reported shares other than to the extent of any pecuniary interest he may have therein, directly or indirectly. The business address
of Sponsor is Four Palo Alto Square, Suite 200, 3000 El Camino Real, Palo Alto, CA 94306. |
| (2) | BTIG,
LLC is the record holder of such shares. The business address of BTIG, LLC is 65 E 65th Street, New York, NY 10065. |
| (3) | The
registered holders of the referenced shares are funds and accounts under management by BlackRock, Inc. BlackRock, Inc. is the ultimate
parent holding company of such funds and accounts. On behalf of such funds and accounts, the applicable portfolio managers, as managing
directors of such entities, have voting and investment power over the shares held by the funds and accounts which are the registered
holders of the referenced shares. Such portfolio managers expressly disclaim beneficial ownership of all shares held by such funds and
accounts. The address of such funds and accounts and such portfolio managers is 55 East 52nd Street, New York, NY 10055. |
Warrants
| |
Beneficial
Ownership Before
the Offering | | |
Securities to
be Sold in
the Offering | | |
Beneficial Ownership After the Offering | |
Name of Selling Holder | |
Number of Warrants | | |
% | | |
Number of Warrants | | |
% | | |
Number of Warrants | | |
% | |
KINS Capital LLC(1) | |
| 9,103,528 | | |
| 37.8 | % | |
| 9,103,528 | | |
| 37.8 | % | |
| 0 | | |
| 0 | % |
BlackRock, Inc.(2) | |
| 1,176,472 | | |
| 4.9 | % | |
| 1,176,472 | | |
| 4.9 | % | |
| 0 | | |
| 0 | % |
| (1) | KINS
Capital LLC (“Sponsor”) is the record holder of such shares. Mr. Khurram P. Sheikh is the managing member of the Sponsor,
and as such Mr. Khurram P. Sheikh has voting and investment discretion with respect to the shares held of record by the Sponsor and may
be deemed to have shared beneficial ownership of shares held directly by the Sponsor. Mr. Khurram P. Sheikh disclaims beneficial ownership
of the reported shares other than to the extent of any pecuniary interest he may have therein, directly or indirectly. The business address
of Sponsor is Four Palo Alto Square, Suite 200, 3000 El Camino Real, Palo Alto, CA 94306. |
| (2) | The
registered holders of the referenced shares are funds and accounts under management by BlackRock, Inc. BlackRock, Inc. is the ultimate
parent holding company of such funds and accounts. On behalf of such funds and accounts, the applicable portfolio managers, as managing
directors of such entities, have voting and investment power over the shares held by the funds and accounts which are the registered
holders of the referenced shares. Such portfolio managers expressly disclaim beneficial ownership of all shares held by such funds and
accounts. The address of such funds and accounts and such portfolio managers is 55 East 52nd Street, New York, NY 10055. |
DESCRIPTION
OF CAPITAL STOCK
General
The
following description summarizes some of the terms of our certificate of incorporation and bylaws and the DGCL. This description is summarized
from, and qualified in its entirety by reference to, our certificate of incorporation and bylaws, each of which has been publicly filed
with the SEC, as well as the relevant provisions of the DGCL.
Our
purpose is to engage in any lawful act or activity for which corporations may now or hereafter be organized under the DGCL. Our authorized
capital stock will consist of 212,000,000 shares, $0.0001 par value per share, of which: 210,000,000 shares will be designated as Common
Stock; and 2,000,000 shares will be designated as Preferred Stock. CXApp has an aggregate of 14,069,999 shares of Common Stock issued
and outstanding as of June 16, 2023.
Class
A Common Stock and Class C Common Stock
The
amended and restated certificate of incorporation authorizes two classes of common stock, the Class A Common Stock and the Class C Common
Stock. The Class A Common Stock and the Class C Common Stock has the same rights, except the Class C Common Stock are not listed on an
exchange and is subject to a 180-day lock-up period beginning on the Closing Date of the Merger. Upon the expiration of the lock-up period,
such shares of Class C Common Stock will convert into shares of Class A Common Stock.
Dividend
Rights
The
DGCL permits a corporation to declare and pay dividends out of “surplus” or, if there is no “surplus,” out of
its net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year. “Surplus” is defined
as the excess of the net assets of the corporation over the amount determined to be the capital of the corporation by the board of directors.
The capital of the corporation is typically calculated to be (and cannot be less than) the aggregate par value of all issued shares of
capital stock. Net assets equals the fair value of the total assets minus total liabilities. The DGCL also provides that dividends may
not be paid out of net profits if, after the payment of the dividend, capital is less than the capital represented by the outstanding
stock of all classes having a preference upon the distribution of assets. Delaware common law also imposes a solvency requirement in
connection with the payment of dividends.
Subject
to applicable law and the rights and preferences of any holders of any outstanding series of Preferred Stock, the holders of Common Stock
will be entitled to the payment of dividends on the Common Stock when, as and if declared by the Board in accordance with applicable
law.
Voting
Rights
Holders
of Common Stock will be entitled to one vote for each share held as of the record date for determining stockholders entitled to vote
on such matters, except as otherwise required by law.
Right
to Receive Liquidation Distributions
Subject
to the rights and preferences of any holders of any shares of any outstanding series of Preferred Stock, in the event of any liquidation,
dissolution or winding up of CXApp, the funds and assets of CXApp that may be legally distributed to the stockholders will be distributed
among the holders of the then outstanding Common Stock pro rata in accordance with the number of shares of Common Stock held by each
such holder.
Other
Matters
All
outstanding shares of the Common Stock will be fully paid and nonassessable. The Common Stock will not be entitled to preemptive rights
and will not be subject to redemption or sinking fund provisions.
Preferred
Stock
Under
the terms of the certificate of incorporation, the Board is authorized, subject to limitations prescribed by the DGCL, to issue from
time to time Preferred Stock in one or more series, and to determine and fix the number of shares of such series and such designations,
powers, preferences and rights of the shares of each series and any of its qualifications, limitations or restrictions, in each case
without approval by the stockholders. The Board is authorized to increase or decrease the number of shares of any series of Preferred
Stock, but not below the number of shares of that series then outstanding, without approval by the stockholders. The Board may also authorize
the issuance of Preferred Stock with voting or other rights that could adversely affect the voting power or other rights of the holders
of Common Stock.
Warrants
Public
Warrants
Following
the Business Combination between KINS and Legacy CXApp, there were 13,800,000 public warrants (“Public Warrants”) and 10,280,000
private placement warrants (the “Private Placement Warrants” and collectively with the Public Warrants, the “warrants”)
outstanding. Each whole warrant entitles the registered holder to purchase one share of our Class A Common Stock at a price of $11.50
per share, subject to adjustment as discussed below, at any time commencing on December 15, 2021 (12 months from the closing of
the KINS Technology Group Inc. initial public offering (the “KINS Initial Public Offering”)), except as described below.
Pursuant to the warrant agreement, dated as of December 14, 2020, between Continental Stock Transfer & Trust Company (“Continental”)
and us (the “Warrant Agreement”), a warrant holder may exercise its warrants only for a whole number of shares of our Class
A Common Stock. This means only a whole warrant may be exercised at a given time by a warrant holder. The warrants will expire on the
fifth anniversary of the completion of the Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption.
We
will not be obligated to deliver any shares of Class A Common Stock pursuant to the exercise of a Public Warrant and will have no obligation
to settle such warrant exercise unless a registration statement under the Securities Act of 1933, as amended (the “Securities Act”)
covering the issuance of the shares of Class A common stock issuable upon exercise of the warrants is then effective and a current prospectus
relating to those shares of Class A common stock is available, subject to our satisfying our obligations described below with respect
to registration. No warrant will be exercisable for cash or on a cashless basis, and we will not be obligated to issue any shares to
holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the
securities laws of the state of the exercising holder, or an exemption from registration is available. In the event that the conditions
in the two immediately preceding sentences are not satisfied with respect to a warrant, the holder of such warrant will not be entitled
to exercise such warrant and such warrant may have no value and expire worthless. In no event will we be required to net cash settle
any warrant. We have agreed that as soon as practicable, but in no event later than 20 business days after the closing of the Business
Combination, we will use our commercially reasonable efforts to file with the SEC, and within 60 business days following the closing
of the Business Combination, to have declared effective, a registration statement covering the issuance of the shares of Class A common
stock issuable upon exercise of the warrants and to maintain a current prospectus relating to those shares of Class A common stock until
the warrants expire or are redeemed. If any such registration statement has not been declared effective by the 60th Business Day following
the closing of the Business Combination, holders of the Warrants shall have the right, during the period beginning on the 61st Business
Day after the closing of the Business Combination and ending upon such registration statement being declared effective by the Commission,
and during any other period when the Company shall fail to have maintained an effective registration statement covering the issuance
of the shares of Common Stock issuable upon exercise of the Warrants, to exercise such Warrants on a “cashless basis,” by
exchanging the Warrants (in accordance with Section 3(a)(9) of the Securities Act (or any successor statute) or another exemption)
for that number of shares of Common Stock equal to the lesser of (A) the quotient obtained by dividing (x) the product of the number
of shares of Common Stock underlying the Warrants, multiplied by the excess of the “fair market value” (as defined below)
over the Warrant Price by (y) the fair market value and (B) 0.361 shares of Common Stock per Warrant. Notwithstanding the above, if our
Class A common stock is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies
the definition of a “covered security” under Section 18(b)(1) of the Securities Act, we may, at our option, require
holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9)
of the Securities Act and, in the event we so elect, we will not be required to file or maintain in effect a registration statement,
but will use our commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption
is not available. In such event, each holder would pay the exercise price by exchanging the warrants for that number of shares of Class
A common stock equal to the quotient obtained by dividing (x) the product of the number of shares of Class A common stock underlying
the warrants, multiplied by the difference between the warrant price and the “fair market value” (as defined below) by (y)
the fair market value. “Fair Market Value” shall mean the volume weighted average price of the Common Stock as reported during
the ten (10) trading day period ending on the third trading day prior to the date that notice of exercise is received by the Warrant
Agent from the holder of such Warrants or its securities broker or intermediary.
Redemption
of warrants when the price per share of Class A common stock equals or exceeds $18.00. Once the warrants become exercisable,
we may redeem the outstanding warrants (except as described herein with respect to the Private Placement Warrants):
| ● | in
whole and not in part; |
| ● | at
a price of $0.01 per warrant; |
| ● | upon
a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption
period, to each warrant holder; and |
| ● | if,
and only if, the last reported sale price of our Class A common stock equals or exceeds $18.00
per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations
and the like) for any 20 trading days within a 30-trading day period ending on the third
trading day prior to the date on which we send the notice of redemption to the warrant holders. |
We
have established the $18.00 per share (as adjusted) redemption criteria discussed above to prevent a redemption call unless there is
at the time of the call a significant premium to the warrant exercise price. If the foregoing conditions are satisfied and we issue a
notice of redemption of the warrants, each warrant holder will be entitled to exercise its warrant prior to the scheduled redemption
date. However, the price of the Class A common stock may fall below the $18.00 redemption trigger price (as adjusted for stock splits,
stock dividends, reorganizations, recapitalizations and the like) as well as the $11.50 warrant exercise price after the redemption notice
is issued.
Redemption
of warrants when the price per share of Class A common stock equals or exceeds $10.00. Commencing ninety days after the warrants
become exercisable, we may redeem the outstanding warrants:
| ● | in
whole and not in part; |
| ● | at
$0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided
that holders will be able to exercise their warrants prior to redemption and receive that
number of shares of Class A common stock to be determined by reference to the table below,
based on the redemption date and the “fair market value” of our Class A common
stock (as defined below) except as otherwise described below; |
| ● | if,
and only if, the last reported sale price of our Class A common stock equals or exceeds $10.00
per share on the trading day prior to the date on which we send the notice of redemption
to the warrant holders; |
| ● | if,
and only if, the private placement warrants are also concurrently exchanged at the same price
(equal to a number of shares of Class A common stock) as the outstanding public warrants,
as described above; and |
| ● | if,
and only if, there is an effective registration statement covering the issuance of the shares
of Class A common stock (or a security other than the Class A common stock into which the
Class A common stock has been converted or exchanged for in the event we are not the surviving
company in our initial business combination) issuable upon exercise of the warrants and a
current prospectus relating thereto available throughout the 30-day period after written
notice of redemption is given. |
The
numbers in the table below represent the number of shares of Class A common stock that a warrant holder will receive upon exercise in
connection with a redemption by us pursuant to this redemption feature, based on the “fair market value” of our Class A common
stock on the corresponding redemption date (assuming holders elect to exercise their warrants and such warrants are not redeemed for
$0.10 per warrant), determined based on the volume-weighted average price of the Class A common stock as reported during the 10 trading
days immediately following the date on which the notice of redemption is sent to the holders of warrants, and the number of months that
the corresponding redemption date precedes the expiration date of the warrants, each as set forth in the table below.
Pursuant
to the warrant agreement, references above to Class A common stock shall include a security other than Class A common stock into which
the Class A common stock has been converted or exchanged for in the event we are not the surviving company in our initial business combination.
The numbers in the tables below will not be adjusted solely as a result of us not being the surviving entity following our initial business
combination.
The
stock prices set forth in the column headings of the table below will be adjusted as of any date on which the number of shares issuable
upon exercise of a warrant is adjusted as set forth in the first three paragraphs under the heading “—Anti-dilution Adjustments”
below. The adjusted stock prices in the column headings will equal the stock prices immediately prior to such adjustment, multiplied
by a fraction, the numerator of which is the number of shares deliverable upon exercise of a warrant immediately prior to such adjustment
and the denominator of which is the number of shares deliverable upon exercise of a warrant as so adjusted. The number of shares in the
table below shall be adjusted in the same manner and at the same time as the number of shares issuable upon exercise of a warrant.
|
|
Fair Market Value of Class A Common Stock | |
Redemption Date (period to expiration of warrants) |
|
≤$10.00 | | |
$11.00 | | |
$12.00 | | |
$13.00 | | |
$14.00 | | |
$15.00 | | |
$16.00 | | |
$17.00 | | |
≥$18.00 | |
59 | |
| 0.236 | | |
| 0.257 | | |
| 0.277 | | |
| 0.295 | | |
| 0.311 | | |
| 0.325 | | |
| 0.338 | | |
| 0.350 | | |
| 0.361 | |
57 | |
| 0.233 | | |
| 0.255 | | |
| 0.275 | | |
| 0.293 | | |
| 0.309 | | |
| 0.324 | | |
| 0.338 | | |
| 0.350 | | |
| 0.361 | |
54 | |
| 0.229 | | |
| 0.251 | | |
| 0.272 | | |
| 0.291 | | |
| 0.307 | | |
| 0.323 | | |
| 0.337 | | |
| 0.350 | | |
| 0.361 | |
51 | |
| 0.225 | | |
| 0.248 | | |
| 0.269 | | |
| 0.288 | | |
| 0.305 | | |
| 0.321 | | |
| 0.336 | | |
| 0.349 | | |
| 0.361 | |
48 | |
| 0.220 | | |
| 0.243 | | |
| 0.265 | | |
| 0.285 | | |
| 0.303 | | |
| 0.320 | | |
| 0.335 | | |
| 0.349 | | |
| 0.361 | |
45 | |
| 0.214 | | |
| 0.239 | | |
| 0.261 | | |
| 0.282 | | |
| 0.301 | | |
| 0.318 | | |
| 0.334 | | |
| 0.348 | | |
| 0.361 | |
42 | |
| 0.208 | | |
| 0.234 | | |
| 0.257 | | |
| 0.278 | | |
| 0.298 | | |
| 0.316 | | |
| 0.333 | | |
| 0.348 | | |
| 0.361 | |
39 | |
| 0.202 | | |
| 0.228 | | |
| 0.252 | | |
| 0.275 | | |
| 0.295 | | |
| 0.314 | | |
| 0.331 | | |
| 0.347 | | |
| 0.361 | |
36 | |
| 0.195 | | |
| 0.222 | | |
| 0.247 | | |
| 0.271 | | |
| 0.292 | | |
| 0.312 | | |
| 0.330 | | |
| 0.346 | | |
| 0.361 | |
33 | |
| 0.187 | | |
| 0.215 | | |
| 0.241 | | |
| 0.266 | | |
| 0.288 | | |
| 0.309 | | |
| 0.328 | | |
| 0.345 | | |
| 0.361 | |
30 | |
| 0.179 | | |
| 0.208 | | |
| 0.235 | | |
| 0.261 | | |
| 0.284 | | |
| 0.306 | | |
| 0.326 | | |
| 0.345 | | |
| 0.361 | |
27 | |
| 0.170 | | |
| 0.199 | | |
| 0.228 | | |
| 0.255 | | |
| 0.280 | | |
| 0.303 | | |
| 0.324 | | |
| 0.343 | | |
| 0.361 | |
24 | |
| 0.159 | | |
| 0.190 | | |
| 0.220 | | |
| 0.248 | | |
| 0.274 | | |
| 0.299 | | |
| 0.322 | | |
| 0.342 | | |
| 0.361 | |
21 | |
| 0.148 | | |
| 0.179 | | |
| 0.210 | | |
| 0.240 | | |
| 0.268 | | |
| 0.295 | | |
| 0.319 | | |
| 0.341 | | |
| 0.361 | |
18 | |
| 0.135 | | |
| 0.167 | | |
| 0.200 | | |
| 0.231 | | |
| 0.261 | | |
| 0.289 | | |
| 0.315 | | |
| 0.339 | | |
| 0.361 | |
15 | |
| 0.120 | | |
| 0.153 | | |
| 0.187 | | |
| 0.220 | | |
| 0.253 | | |
| 0.283 | | |
| 0.311 | | |
| 0.337 | | |
| 0.361 | |
12 | |
| 0.103 | | |
| 0.137 | | |
| 0.172 | | |
| 0.207 | | |
| 0.242 | | |
| 0.275 | | |
| 0.306 | | |
| 0.335 | | |
| 0.361 | |
9 | |
| 0.083 | | |
| 0.117 | | |
| 0.153 | | |
| 0.191 | | |
| 0.229 | | |
| 0.266 | | |
| 0.300 | | |
| 0.332 | | |
| 0.361 | |
6 | |
| 0.059 | | |
| 0.092 | | |
| 0.130 | | |
| 0.171 | | |
| 0.213 | | |
| 0.254 | | |
| 0.292 | | |
| 0.328 | | |
| 0.361 | |
3 | |
| 0.030 | | |
| 0.060 | | |
| 0.100 | | |
| 0.145 | | |
| 0.193 | | |
| 0.240 | | |
| 0.284 | | |
| 0.324 | | |
| 0.361 | |
0 | |
| 0.000 | | |
| 0.000 | | |
| 0.042 | | |
| 0.115 | | |
| 0.179 | | |
| 0.233 | | |
| 0.281 | | |
| 0.324 | | |
| 0.361 | |
For
example, if the volume-weighted average price of our Class A common stock as reported during the 10 trading days immediately following
the date on which the notice of redemption is sent to the holders of the warrants is $11 per share, and at such time there are 57 months
until the expiration of the warrants, holders may choose to, in connection with this redemption feature, exercise their warrants for
0.233 shares of Class A common stock for each whole warrant. However, the exact fair market value and redemption date may not be set
forth in the table above, in which case, if the fair market value is between two values in the table or the redemption date is between
two redemption dates in the table, the number of shares of Class A common stock to be issued for each warrant exercised will be determined
by a straight-line interpolation between the number of shares set forth for the higher and lower fair market values and the earlier and
later redemption dates, as applicable, based on a 365 or 366-day year, as applicable. For an example where the exact fair market value
and redemption date are not as set forth in the table above, if the volume-weighted average price of our Class A common stock for the
10 trading days immediately following the date on which the notice of redemption is sent to the holders of the warrants is $13.50 per
share, and at such time there are 38 months until the expiration of the warrants, holders may choose to, in connection with this redemption
feature, exercise their warrants for 0.284 shares of Class A common stock for each whole warrant. In no event will the warrants be exercisable
in connection with this redemption feature for more than 0.361 shares of Class A common stock per warrant. Once the average last reported
sale price of our Class A common stock exceeds $18.00, we will have the option to redeem the warrants using this method or as described
above under the heading “—Redemption of warrants when the price per share of Class A common stock equals or exceeds $18.00.”
This
redemption feature differs from the typical warrant redemption features used in other blank check offerings, which typically only provide
for a redemption of warrants for cash (other than the private placement warrants) when the trading price for the Class A common stock
exceeds $18.00 per share for a specified period of time. This redemption feature is structured to allow for all of the outstanding warrants
to be redeemed when the Class A common stock is trading at or above $10.00 per share, which may be at a time when the trading price of
our Class A common stock is below the exercise price of the warrants. We have established this redemption feature to provide us with
the flexibility to redeem the warrants without the warrants having to reach the $18.00 per share threshold set forth above under “—Redemption
of warrants when the price per share of Class A common stock equals or exceeds $18.00.” Holders choosing to exercise their
warrants in connection with a redemption pursuant to this feature will, in effect, receive a number of shares representing the applicable
redemption price for their warrants based on an option pricing model with a fixed volatility input as of the date of this prospectus.
This redemption right provides us with an additional mechanism by which to redeem all of the outstanding warrants, and therefore have
certainty as to our capital structure. As such, we would redeem the warrants in this manner when we believe it is in our best interest
to update our capital structure to remove the warrants.
As
stated above, we can redeem the warrants when the Class A common stock is trading at a price starting at $10.00, which is below the exercise
price of $11.50, because it will provide certainty with respect to our capital structure and cash position while providing warrant holders
with the opportunity to exercise their warrants on a cashless basis for the applicable number of shares. If we choose to redeem the warrants
when the Class A common stock is trading at a price below the exercise price of the warrants, this could result in the warrant holders
receiving fewer shares of Class A common stock than they would have received if they had exercised their warrants for shares of Class
A common stock if and when the Class A common stock trades at a price higher than the exercise price of $11.50.
No
fractional shares of Class A common stock will be issued upon exercise. If, upon exercise, a holder would be entitled to receive a fractional
interest in a share, we will round down to the nearest whole number of the number of shares of Class A common stock to be issued to the
holder. If, at the time of redemption, the warrants are exercisable for a security other than the shares of Class A common stock pursuant
to the warrant agreement (for instance, if we are not the surviving company in our initial business combination), the warrants may be
exercised for such security.
Exercise
Limitations. A holder of a warrant may notify us in writing in the event it elects to be subject to a requirement that
such holder will not have the right to exercise such warrant, to the extent that
Redemption
Procedures and Cashless Exercise. If we call the warrants for redemption as described above under “—Redemption
of warrants when the price per share of Class A common stock equals or exceeds $18.00,” our management will have the option
to require all holders that wish to exercise warrants to do so on a “cashless basis” (such option, the “Cashless Exercise
Option”). In determining whether to require all holders to exercise their warrants on a “cashless basis,” our management
will consider, among other factors, our cash position, the number of warrants that are outstanding and the dilutive effect on our stockholders
of issuing the maximum number of shares of Class A common stock issuable upon the exercise of our warrants. In such event, each holder
would pay the exercise price by surrendering the warrants for that number of shares of Class A common stock equal to the quotient obtained
by dividing (x) the product of the number of shares of Class A common stock underlying the warrants, multiplied by the difference between
the warrant price and the “fair market value” (defined below) by (y) the fair market value. The “fair market value”
for this purpose shall mean the average last reported sale price of the Class A common stock for the 10 trading days ending on the third
trading day prior to the date on which the notice of redemption is sent to the holders of the warrants. If our management takes advantage
of this Cashless Exercise Option, the notice of redemption will contain the information necessary to calculate the number of shares of
Class A common stock to be received upon exercise of the warrants, including the “fair market value” in such case. Requiring
a cashless exercise in this manner will reduce the number of shares to be issued and thereby lessen the dilutive effect of a warrant
redemption. We believe this Cashless Exercise Option feature is an attractive option to us if we do not need the cash from the exercise
of the warrants after our initial business combination. If we call our warrants for redemption and our management does not take advantage
of this Cashless Exercise Option, KINS Capital LLC, a Delaware limited liability company (“Sponsor”) and its permitted transferees
would still be entitled to exercise their Private Placement Warrants for cash or on a cashless basis using the same formula described
above that other warrant holders would have been required to use had management taken advantage of this Cashless Exercise Option, as
described in more detail below.
A
holder of a warrant may notify us in writing in the event it elects to be subject to a requirement that such holder will not have the
right to exercise such warrant, to the extent that after giving effect to such exercise, such person (together with such person’s
affiliates), would beneficially own in excess of 4.9% or 9.8% (or such other amount as a holder may specify) of the shares of Class A
common stock outstanding immediately after giving effect to such exercise.
Anti-Dilution
Adjustments. If the number of outstanding shares of Class A common stock is increased by a stock dividend payable in shares of
Class A common stock, or by a split-up of shares of Class A common stock or other similar event, then, on the effective date of such
stock dividend, split-up or similar event, the number of shares of Class A common stock issuable on exercise of each warrant will be
increased in proportion to such increase in the outstanding shares of Class A common stock. A rights offering to holders of Class A common
stock entitling holders to purchase shares of Class A common stock at a price less than the “fair market value” (defined
below) will be deemed a stock dividend of a number of shares of Class A common stock equal to the product of (1) the number of shares
of Class A common stock actually sold in such rights offering (or issuable under any other equity securities sold in such rights offering
that are convertible into or exercisable for Class A common stock) multiplied by (2) one minus the quotient of (x) the price per share
of Class A common stock paid in such rights offering divided by (y) the fair market value. For these purposes, (1) if the rights offering
is for securities convertible into or exercisable for Class A common stock, in determining the price payable for Class A common stock,
there shall be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise
or conversion and (2) “fair market value” means the volume weighted last reported average price of the Class A common stock
as reported during the ten trading day period ending on the trading day prior to the first date on which the shares of Class A common
stock trade on the applicable exchange or in the applicable market, regular way, without the right to receive such rights.
In
addition, if we, at any time while the warrants are outstanding and unexpired, pay a dividend or make a distribution in cash, securities
or other assets to the holders of Class A common stock on account of such shares of Class A common stock (or other shares of our capital
stock into which the warrants are convertible), other than as described above or certain ordinary cash dividends, then the warrant exercise
price will be decreased, effective immediately after the effective date of such event, by the amount of cash and/or the fair market value
of any securities or other assets paid on each share of Class A common stock in respect of such event.
If
the number of outstanding shares of our Class A common stock is decreased by a consolidation, combination, reverse stock split or reclassification
of shares of Class A common stock or other similar event, then, on the effective date of such consolidation, combination, reverse stock
split, reclassification or similar event, the number of shares of Class A common stock issuable on exercise of each warrant will be decreased
in proportion to such decrease in outstanding shares of Class A common stock.
Whenever
the number of shares of Class A common stock purchasable upon the exercise of the warrants is adjusted, as described above, the warrant
exercise price will be adjusted by multiplying the warrant exercise price immediately prior to such adjustment by a fraction (x) the
numerator of which will be the number of shares of Class A common stock purchasable upon the exercise of the warrants immediately prior
to such adjustment, and (y) the denominator of which will be the number of shares of Class A common stock so purchasable immediately
thereafter.
In
case of any reclassification or reorganization of the outstanding shares of Class A common stock (other than those described above or
that solely affects the par value of such shares of Class A common stock), or in the case of any merger or consolidation of us with or
into another corporation (other than a merger or consolidation in which we are the continuing corporation and that does not result in
any reclassification or reorganization of our outstanding shares of Class A common stock), or in the case of any sale or conveyance to
another corporation or entity of the assets or other property of us as an entirety or substantially as an entirety in connection with
which we are dissolved, the holders of the warrants will thereafter have the right to purchase and receive, upon the basis and upon the
terms and conditions specified in the warrants and in lieu of the shares of our Class A common stock immediately theretofore purchasable
and receivable upon the exercise of the rights represented thereby, the kind and amount of shares of stock or other securities or property
(including cash) receivable upon such reclassification, reorganization, merger or consolidation, or upon a dissolution following any
such sale or transfer, that the holder of the warrants would have received if such holder had exercised their warrants immediately prior
to such event. However, if such holders were entitled to exercise a right of election as to the kind or amount of securities, cash or
other assets receivable upon such merger or consolidation, then the kind and amount of securities, cash or other assets for which each
warrant will become exercisable will be deemed to be the weighted average of the kind and amount received per share by such holders in
such merger or consolidation that affirmatively make such election, and if a tender, exchange or redemption offer has been made to and
accepted by such holders under circumstances in which, upon completion of such tender or exchange offer, the maker thereof, together
with members of any group (within the meaning of Rule 13d-5(b)(1) under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”)) of which such maker is a part, and together with any affiliate or associate of such maker (within the meaning of Rule 12b-2
under the Exchange Act) and any members of any such group of which any such affiliate or associate is a part, own beneficially (within
the meaning of Rule 13d-3 under the Exchange Act) more than 50% of the outstanding shares of Class A common stock, the holder of
a warrant will be entitled to receive the highest amount of cash, securities or other property to which such holder would actually have
been entitled as a stockholder if such warrant holder had exercised the warrant prior to the expiration of such tender or exchange offer,
accepted such offer and all of the Class A common stock held by such holder had been purchased pursuant to such tender or exchange offer,
subject to adjustments (from and after the consummation of such tender or exchange offer) as nearly equivalent as possible to the adjustments
provided for in the Warrant Agreement. Additionally, if less than 70% of the consideration receivable by the holders of Class A common
stock in such a transaction is payable in the form of Class A common stock in the successor entity that is listed for trading on a national
securities exchange or is quoted in an established over-the-counter market, or is to be so listed for trading or quoted immediately following
such event, and if the registered holder of the warrant properly exercises the warrant within thirty days following public disclosure
of such transaction, the warrant exercise price will be reduced as specified in the Warrant Agreement based on the per share consideration
minus Black-Scholes Warrant Value (as defined in the Warrant Agreement) of the warrant.
The
warrants have been issued in registered form under a Warrant Agreement between Continental, as warrant agent and us. Warrant holders
should review a copy of the Warrant Agreement, which is filed as an exhibit to the registration statement with respect to the KINS Initial
Public Offering, for a description of the terms and conditions applicable to the warrants. The Warrant Agreement provides that the terms
of the Warrant Agreement may be amended without the consent of any holder for the purpose of (i) curing any ambiguity, or curing, correcting
or supplementing any defective provision contained therein or adding or changing any other provisions with respect to matters or questions
arising under the warrant agreement as the parties thereto may deem necessary or desirable and that the parties deem shall not adversely
affect the interest of any holder and (ii) providing for the delivery of an alternative issuance in the case of a reclassification, reorganization,
merger or consolidation, or upon a dissolution. All other modifications or amendments require the vote or written consent of a majority
of the then outstanding Public Warrants and, solely with respect to any amendment to the terms of the Private Placement Warrants or any
provision of the Warrant Agreement with respect to the Private Placement Warrants, at least a majority of the holders of the then outstanding
Private Placement Warrants.
The
warrant holders do not have the rights or privileges of holders of Class A common stock and any voting rights until they exercise their
warrants and receive shares of Class A common stock. After the issuance of shares of Class A common stock upon exercise of the warrants,
each holder will be entitled to one vote for each share of Class A common stock held of record on all matters to be voted on by stockholders.
Private
Placement Warrants
Sponsor
and the Direct Anchor Investors purchased 9,103,528 and 1,176,472 private placement warrants, respectively, at a price of $10.00 per
unit for an aggregate purchase price of $9,103,528 and $1,176,472, respectively, in a private placement that occurred concurrently
with the KINS Initial Public Offering. With certain limited exceptions, the Private Placement Warrants were not transferable,
assignable or salable (except to our officers and directors and other persons or entities pursuant to the Warrant Agreement, each of
whom was subject to the same transfer restrictions) until the period ended April 13, 2023. The Private Placement Warrants will
not be redeemable by us so long as they are held by Sponsor or its permitted transferees.
Sponsor,
or its permitted transfers, has the option to exercise the Private Placement Warrants on a cash or cashless basis and is entitled to
certain registration rights. Otherwise, the Private Placement Warrants have terms and provisions that are identical to those of the Public
Warrants. If the Private Placement Warrants are held by holders other than Sponsor or its permitted transferees, the Private Placement
Warrants will be redeemable by us and exercisable by the holders on the same basis as the warrants being sold in this offering. If holders
of the Private Placement Warrants elect to exercise them on a cashless basis, they would pay the exercise price by surrendering the warrants
for that number of shares of Class A common stock equal to the quotient obtained by dividing (x) the product of the number of shares
of Class A common stock underlying the warrants, multiplied by the difference between the warrant price and the “fair market value”
(as defined below), by (y) the fair market value. The “fair market value” shall mean the average last reported sale price
of the Class A common stock for the 10 trading days ending on the third trading day prior to the date on which notice of exercise of
the warrant is sent to the warrant agent. If a holder of private placement warrants is affiliated with us, their ability to sell our
securities in the open market will be significantly limited. We have policies in place that prohibit insiders from selling our securities
except during specific periods of time. Even during such periods of time when insiders will be permitted to sell our securities, an insider
cannot trade in our securities if he or she is in possession of material non-public information. Accordingly, unlike public stockholders
who could exercise their warrants and sell the shares of Class A common stock received upon such exercise freely in the open market in
order to recoup the cost of such exercise, the insiders could be significantly restricted from selling such securities.
Dividends
Declaration
and payment of any dividend is subject to the discretion of our board of directors. The time and amount of dividends will be dependent
upon, among other things, our business prospects, results of operations, financial condition, cash requirements and availability, debt
repayment obligations, capital expenditure needs, contractual restrictions, covenants in the agreements governing current and future
indebtedness, industry trends, the provisions of Delaware law affecting the payment of dividends and distributions to stockholders and
any other factors or considerations our board of directors may regard as relevant.
We
currently intend to retain all available funds and any future earnings to fund the development and growth of the business, and therefore
we do not anticipate declaring or paying any cash dividends on Common Stock in the foreseeable future.
Anti-Takeover
Provisions
Certain
provisions of Delaware law, the amended and restated certificate of incorporation, and the amended and restated bylaws, which are summarized
below, may have the effect of delaying, deferring, or discouraging another person from acquiring control of CXApp. They are also designed,
in part, to encourage persons seeking to acquire control of CXApp to negotiate first with the Board.
Classified
Board of Directors
The
amended and restated certificate of incorporation provides that the Board is divided into three classes, designated Class I, Class
II and Class III. Each class will be an equal number of directors, as nearly as possible, consisting of one third of the total
number of directors constituting the entire board of directors. The term of the initial Class I directors shall terminate on the
date of the first annual meeting of stockholders following the effectiveness of the amended and restated certificate of
incorporation, the term of the initial Class II directors shall terminate on the date of the second annual meeting of stockholders
following the effectiveness of the amended and restated certificate of incorporation, and the term of the initial Class III
directors shall terminate on the date of the third annual meeting of stockholders following the effectiveness of the amended and
restated certificate of incorporation. At each annual meeting of stockholders, successors to the class of directors whose term
expires at that annual meeting will be elected for a three-year term.
Removal
of Directors
Subject
to the special rights of the holders of one or more outstanding series of Preferred Stock to elect directors, the amended and restated
certificate of incorporation provides that directors may be removed from office at any time, with or without cause, only by the affirmative
vote of the holders of at least a majority of the voting power of all of the then outstanding shares of voting stock of CXApp entitled
to vote at an election of directors.
Board
of Directors Vacancies
Subject
to the special rights of the holders of one or more outstanding series of Preferred Stock to elect directors, and except as otherwise
provided by law, the amended and restated certificate of incorporation authorizes only a majority of the remaining members of the Board
(other than any directors elected by the separate vote of one or more outstanding series of Preferred Stock), even though less than a
quorum, to fill vacant directorships, including newly created seats. In addition, the number of directors constituting the Board will
be permitted to be set only by a resolution of the Board. These provisions would prevent a stockholder from increasing the size of the
Board and then gaining control of the Board by filling the resulting vacancies with its own nominees. This will make it more difficult
to change the composition of the Board and will promote continuity of management.
Stockholder
Action; Special Meeting of Stockholders
The
amended and restated bylaws provide that the CXApp stockholders may take any action required or permitted to be taken at an annual or
special meeting of stockholders by written consent in lieu of a meeting. The amended and restated certificate of incorporation and amended
and restated bylaws further provide that special meetings of CXApp stockholders may be called only by the chairman of the Board, the
Chief Executive Officer of CXApp or the Board pursuant to a resolution adopted by a majority of Board, and may not be called by any other
person, including CXApp stockholders.
Advance
Notice Requirements for Stockholder Proposals and Director Nominations
The
amended and restated bylaws provide that CXApp stockholders seeking to bring business before CXApp’s annual meeting of stockholders,
or to nominate candidates for election as directors at CXApp’s annual or a special meeting of stockholders must provide timely
notice of their intent in writing. To be timely, a stockholder’s notice must be received by the Secretary at CXApp’s principal
executive offices (i) in the case of an annual meeting, not later than the close of business on the 90th day nor earlier than
the close of business on the 120th day before the anniversary date of the immediately preceding annual meeting of stockholders
(subject to certain exceptions), and (ii) in the case of a special meeting of stockholders called for the purpose of electing directors,
not later than the close of business on the 10th day following the day on which public announcement of the date of the special
meeting is first made by CXApp. The amended and restated bylaws also specify certain requirements as to the form and content of a stockholders’
meeting. These provisions may preclude CXApp stockholders from bringing matters before an annual meeting of stockholders or from making
nominations for directors at an annual meeting of stockholders.
No
Cumulative Voting
The
DGCL provides that stockholders are not entitled to cumulate votes in the election of directors unless a corporation’s certificate
of incorporation provides otherwise. The amended and restated certificate of incorporation does not provide for cumulative voting.
Amendment
of Amended and Restated Certificate of Incorporation Provisions
Amendments
to the provisions of the amended and restated certificate of incorporation related to preferred stock; the management of the business
and for the conduct of the affairs of CXApp; special meetings; liabilities of directors of CXApp; restrictions on any business combination
with any interested stockholder; indemnification of directors and officers of CXApp; and forum require the affirmative vote of the holders
of at least sixty six and two-thirds percent (66 and 2/3%) of the total voting power of all the then outstanding shares of stock of CXApp
entitled to vote thereon, voting together as a single class.
Authorized
but Unissued Capital Stock
CXApp’s
authorized but unissued Common Stock and Preferred Stock are available for future issuances without stockholder approval and could be
utilized for a variety of corporate purposes, including future offerings to raise additional capital, acquisitions and employee benefit
plans. The existence of authorized but unissued and unreserved Common Stock and Preferred Stock could render more difficult or discourage
an attempt to obtain control of CXApp by means of a proxy contest, tender offer, merger or otherwise.
Exclusive
Forum
The
amended and restated certificate of incorporation provides that, unless CXApp consents in writing to the selection of an alternative
forum, the Court of Chancery of the State of Delaware (or, if the Court of Chancery does not have jurisdiction, the federal district
court for the District of Delaware or other state courts of the State of Delaware) and any appellate court thereof shall, to the fullest
extent permitted by law, be the sole and exclusive forum for: (i) any derivative action, suit or proceeding (“Proceeding”)
brought on behalf of CXApp; (ii) any Proceeding asserting a claim of breach of a fiduciary duty owed by any of CXApp’s directors,
officers, or stockholders to CXApp or its stockholders; (iii) any Proceeding arising pursuant to any provision of the DGCL, amended and
restated certificate of incorporation or the amended and restated bylaws; (iv) any Proceeding as to which the DGCL confers jurisdiction
on the Court of Chancery of the State of Delaware; or (v) any Proceeding asserting a claim against CXApp or any current or former director,
officer or stockholder governed by the internal affairs doctrine. This provision would not apply to suits brought to enforce any liability
or duty created by apply to suits brought to enforce any liability or duty created by the Securities Act, the Exchange Act or any other
claim for which the federal courts of the United States have exclusive jurisdiction. The amended and restated certificate of incorporation
further provides that, unless CXApp consents in writing to the selection of an alternative forum, the federal district courts of the
United States shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities
Act. These provisions may have the effect of discouraging lawsuits against CXApp or its directors and officers.
Limitations
on Liability and Indemnification of Directors and Officers
The
amended and restated certificate of incorporation provides that no director of CXApp shall have any personal liability to CXApp or its
stockholders for monetary damages for any breach of fiduciary duty as a director, except to the extent such exemption from liability
or limitation thereof is not permitted under the DGCL. Amendments to these provisions shall not adversely affect any right or protection
of a director of CXApp in respect of any act or omission occurring prior to the time of such amendment.
The
amended and restated certificate of incorporation further provides that CXApp indemnify directors and officers to the fullest extent
permitted by law. CXApp is also expressly authorized to advance certain expenses (including, without limitation, attorneys’ fees)
to its directors and officers and to maintain insurance, at its expense, to protect itself and/or any director, officer, employee or
agent of CXApp against any expense, liability or loss, whether or not CXApp would have the power to indemnify such person against such
expense, liability or loss under the DGCL.
In
addition, CXApp entered into separate indemnification agreements with its directors and officers. These agreements, among other things,
requires CXApp to indemnify its directors and officers for certain expenses, including attorneys’ fees, judgments, fines and settlement
amounts incurred by a director or officer in any action or proceeding arising out of their services as one of CXApp’s directors
or officers or any other company or enterprise to which the person provides services at CXApp’s request.
Dissenters’
Rights of Appraisal and Payment
Under
the DGCL, with certain exceptions, our stockholders have appraisal rights in connection with a merger or consolidation of the Company.
Pursuant to Section 262 of the DGCL, stockholders who properly demand and perfect appraisal rights in connection with such merger
or consolidation will have the right to receive payment of the fair value of their shares as determined by the Delaware Court of Chancery.
Stockholders’
Derivative Actions
Under
the DGCL, any of our stockholders may bring an action in the Company’s name to procure a judgment in its favor, also known as a
derivative action; provided that the stockholder bringing the action is a holder of our shares at the time of the transaction to which
the action relates.
Transfer
Agent and Registrar
The
transfer agent and registrar for our Common Stock is Continental Stock Transfer & Trust Company.
Trading
Symbols and Market
Our
Common Stock is listed on Nasdaq under the symbol “CXAI,” and our Warrants are listed on Nasdaq under the symbol “CXAIW.”
SECURITIES
ACT RESTRICTIONS ON RESALE OF COMMON STOCK
Rule 144
Pursuant
to Rule 144, a person who has beneficially owned restricted common stock or warrants of CXApp for at least six months would be entitled
to sell their securities provided that (i) such person is not deemed to have been one of our affiliates at the time of, or at any time
during the three months preceding, a sale and (ii) we are subject to the Exchange Act periodic reporting requirements for at least three
months before the sale and have filed all required reports under Section 13 or 15(d) of the Exchange Act during the 12 months (or
such shorter period as we were required to file reports) preceding the sale.
Persons
who have beneficially owned restricted common stock or warrants of CXApp for at least six months but who are our affiliates at the time
of, or at any time during the three months preceding, a sale, would be subject to additional restrictions, by which such person would
be entitled to sell within any three-month period only a number of securities that does not exceed the greater of:
| i. | 1%
of the total number of shares of CXApp Common Stock then outstanding; or |
| ii. | the
average weekly reported trading volume of CXApp Common Stock during the four calendar weeks
preceding the filing of a notice on Form 144 with respect to the sale. |
Sales
by affiliates of CXApp under Rule 144 are also limited by manner of sale provisions and notice requirements and to the availability
of current public information about CXApp.
Restrictions
on the Use of Rule 144 by Shell Companies or Former Shell Companies
Rule 144
is not available for the resale of securities initially issued by shell companies (other than business combination related shell companies)
or issuers that have been at any time previously a shell company. However, Rule 144 also includes an important exception to this
prohibition if the following conditions are met:
| i. | the
issuer of the securities that was formerly a shell company has ceased to be a shell company; |
| ii. | the
issuer of the securities is subject to the reporting requirements of Section 13 or 15(d)
of the Exchange Act; |
| iii. | the
issuer of the securities has filed all Exchange Act reports and material required to be filed,
as applicable, during the preceding 12 months (or such shorter period that the issuer was
required to file such reports and materials), other than Form 8-K reports; and |
| iv. | at
least one year has elapsed from the time that the issuer filed current Form 10 type
information with the SEC reflecting its status as an entity that is not a shell company (“Form 10
information”). |
As
a result of the consummation of the Business Combination, we are no longer a shell company, and so, once the conditions set forth in
the exceptions listed above are satisfied, Rule 144 will become available for the resale of the above noted restricted securities.
PLAN
OF DISTRIBUTION (CONFLICT OF INTEREST)
The
Selling Securityholders, which as used herein includes donees, pledgees, transferees, distributees or other successors-in-interest selling
shares of our common stock or warrants or interests in our common stock or warrants received after the date of this prospectus from the
Selling Securityholders as a gift, pledge, partnership distribution or other transfer, may, from time to time, sell, transfer, distribute
or otherwise dispose of certain of their shares of common stock or warrants or interests in our common stock or warrants on any stock
exchange, market or trading facility on which shares of our common stock or warrants, as applicable, are traded or in private transactions.
These dispositions may be at fixed prices, at prevailing market prices at the time of sale, at prices related to the prevailing market
price, at varying prices determined at the time of sale, or at negotiated prices.
The
Selling Securityholders may use any one or more of the following methods when disposing of their shares of common stock or warrants or
interests therein:
| ● | ordinary
brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
| ● | one
or more underwritten offerings; |
| ● | block
trades in which the broker-dealer will attempt to sell the shares of common stock or warrants
as agent, but may position and resell a portion of the block as principal to facilitate the
transaction; |
| ● | purchases
by a broker-dealer as principal and resale by the broker-dealer for its accounts; |
| ● | an
exchange distribution in accordance with the rules of the applicable exchange; |
| ● | privately
negotiated transactions; |
| ● | distributions
to their members, partners or shareholders; |
| ● | short
sales effected after the date of the registration statement of which this prospectus is a
part is declared effective by the SEC; |
| ● | through
the writing or settlement of options or other hedging transactions, whether through an options
exchange or otherwise; |
| ● | in
market transactions, including transactions on a national securities exchange or quotations
service or over-the-counter market; |
| ● | directly
to one or more purchasers; |
| ● | broker-dealers
may agree with the Selling Securityholders to sell a specified number of such shares of common
stock or warrants at a stipulated price per share or warrant; and |
| ● | a
combination of any such methods of sale. |
The
Selling Securityholders may, from time to time, pledge or grant a security interest in some shares of our common stock or warrants owned
by them and, if a Selling Securityholders defaults in the performance of its secured obligations, the pledgees or secured parties may
offer and sell such shares of common stock or warrants, as applicable, from time to time, under this prospectus, or under an amendment
or supplement to this prospectus amending the list of the Selling Securityholders to include the pledgee, transferee or other successors
in interest as the Selling Securityholders under this prospectus. The Selling Securityholders also may transfer shares of our common
stock or warrants in other circumstances, in which case the transferees, pledgees or other successors in interest will be the selling
beneficial owners for purposes of this prospectus.
In
connection with the sale of shares of our common stock or warrants or interests therein, the Selling Securityholders may enter into hedging
transactions with broker-dealers or other financial institutions, which may in turn engage in short sales of our common stock or warrants
in the course of hedging the positions they assume. The Selling Securityholders may also sell shares of our common stock or warrants
short and deliver these securities to close out their short positions, or loan or pledge shares of our common stock or warrants to broker-dealers
that in turn may sell these securities. The Selling Securityholders may also enter into option or other transactions with broker-dealers
or other financial institutions or the creation of one or more derivative securities that require the delivery to such broker-dealer
or other financial institution of shares of our common stock or warrants offered by this prospectus, which shares or warrants such broker-dealer
or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).
The
aggregate proceeds to the Selling Securityholders from the sale of shares of our common stock or warrants offered by them will be the
purchase price of such shares of our common stock or warrants less discounts or commissions, if any. The Selling Securityholders reserve
the right to accept and, together with their agents from time to time, to reject, in whole or in part, any proposed purchase of share
of our common stock or warrants to be made directly or through agents. We will not receive any of the proceeds from any offering by the
Selling Securityholders.
The
Selling Securityholders also may in the future resell a portion of our common stock or warrants in open market transactions in reliance
upon Rule 144 under the Securities Act; provided that they meet the criteria and conform to the requirements of that rule, or pursuant
to other available exemptions from the registration requirements of the Securities Act.
The
Selling Securityholders and any underwriters, broker-dealers or agents that participate in the sale of shares of our common stock or
warrants or interests therein may be “underwriters” within the meaning of Section 2(11) of the Securities Act. Any discounts,
commissions, concessions or profit they earn on any resale of shares of our common stock or warrants may be underwriting discounts and
commissions under the Securities Act. If any Selling Securityholder is an “underwriter” within the meaning of Section 2(11)
of the Securities Act, then the Selling Securityholder will be subject to the prospectus delivery requirements of the Securities Act.
Underwriters and their controlling persons, dealers and agents may be entitled, under agreements entered into with us and the Selling
Securityholders, to indemnification against and contribution toward specific civil liabilities, including liabilities under the Securities
Act.
To
the extent required, our common stock or warrants to be sold, the respective purchase prices and public offering prices, the names of
any agent, dealer or underwriter, and any applicable discounts, commissions, concessions or other compensation with respect to a particular
offer will be set forth in an accompanying prospectus supplement or, if appropriate, a post-effective amendment to the registration statement
that includes this prospectus.
To
facilitate the offering of shares of our common stock and warrants offered by the Selling Securityholders, certain persons participating
in the offering may engage in transactions that stabilize, maintain or otherwise affect the price of our common stock or warrants. This
may include over-allotments or short sales, which involve the sale by persons participating in the offering of more shares of common
stock or warrants than were sold to them. In these circumstances, these persons would cover such over-allotments or short positions by
making purchases in the open market or by exercising their over-allotment option, if any. In addition, these persons may stabilize or
maintain the price of our common stock or warrants by bidding for or purchasing shares of common stock or warrants in the open market
or by imposing penalty bids, whereby selling concessions allowed to dealers participating in the offering may be reclaimed if shares
of common stock or warrants sold by them are repurchased in connection with stabilization transactions. The effect of these transactions
may be to stabilize or maintain the market price of our common stock or warrants at a level above that which might otherwise prevail
in the open market. These transactions may be discontinued at any time.
Under
the Registration Rights Agreement, we have agreed to indemnify the Selling Securityholders party thereto against certain liabilities
that they may incur in connection with the sale of the securities registered hereunder, including liabilities under the Securities Act,
and to contribute to payments that the Selling Securityholders may be required to make with respect thereto. In addition, we and the
Selling Securityholders may agree to indemnify any underwriter, broker-dealer or agent against certain liabilities related to the selling
of the securities, including liabilities arising under the Securities Act.
We
have agreed to maintain the effectiveness of this registration statement until all such securities have been sold under this registration
statement or Rule 144 under the Securities Act or are no longer outstanding. We have agreed to pay all expenses in connection with
this offering, other than underwriting fees, discounts, selling commissions, stock transfer taxes and certain legal expenses. The Selling
Securityholders will pay, on a pro rata basis, any underwriting fees, discounts, selling commissions, stock transfer taxes and certain
legal expenses relating to the offering.
Selling
Securityholders may use this prospectus in connection with resales of shares of our common stock and warrants. This prospectus and any
accompanying prospectus supplement will identify the Selling Securityholders, the terms of our common stock or warrants and any material
relationships between us and the Selling Securityholders. Selling Securityholders may be deemed to be underwriters under the Securities
Act in connection with shares of our common stock or warrants they resell and any profits on the sales may be deemed to be underwriting
discounts and commissions under the Securities Act. Unless otherwise set forth in a prospectus supplement, the Selling Securityholders
will receive all the net proceeds from the resale of shares of our common stock or warrants.
A
Selling Securityholder that is an entity may elect to make an in-kind distribution of common stock or warrants to its members, partners
or shareholders pursuant to the registration statement of which this prospectus is a part by delivering a prospectus. To the extent that
such members, partners or shareholders are not affiliates of ours, such members, partners or shareholders would thereby receive freely
tradable shares of common stock or warrants pursuant to the distribution through a registration statement.
We
are required to pay all fees and expenses incident to the registration of shares of our common stock and warrants to be offered and sold
pursuant to this prospectus.
LEGAL
MATTERS
The
validity of the shares of Common Stock and Warrants offered hereby will be passed upon for us by Skadden, Arps, Slate, Meagher &
Flom LLP, Palo Alto, California.
EXPERTS
The
financial statements of KINS as of December 31, 2022 and 2021, and for the years ended December 31, 2022 and 2021 appearing
in this prospectus have been audited by WithumSmith+Brown, PC, an independent registered public accounting firm, as set forth in their
report thereon (which contains an explanatory paragraph relating to substantial doubt about the ability of KINS to continue as a going
concern as described in Note 1 to the financial statements), appearing elsewhere in this prospectus, and are included in reliance upon
such report given on the authority of such firm as experts in accounting and auditing.
The
combined carve-out financial statements as of December 31, 2022 and 2021, and for each of the two years in the period ended December 31,
2022 of Design Reactor, Inc. and subsidiaries included in this prospectus have been audited by Marcum LLP, an independent registered
public accounting firm, as stated in their report appearing herein. Such financial statements have been so included in reliance upon
the report of such firm given upon their authority as experts in accounting and auditing.
WHERE
YOU CAN FIND MORE INFORMATION
We
file annual, quarterly and current reports, proxy statements and other information with the SEC. We have also filed a registration statement
on Form S-1, including exhibits, under the Securities Act with respect to the shares of Common Stock and Warrants offered by this prospectus.
This prospectus is part of the registration statement, but does not contain all of the information included in the registration statement
or the exhibits. Our SEC filings are available to the public on the internet at a website maintained by the SEC located at http://www.sec.gov.
Those filings are also available to the public on, or accessible through, our website under the heading “Investors Relations”
at www.cxapp.com. The information on our website, however, is not, and should not be deemed to be, a part of this prospectus.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Interim
Financial Statements |
|
|
Condensed
Consolidated Balance Sheets as of March 31, 2023 (unaudited) (Successor) and December 31, 2022 (audited) (Predecessor) |
|
F-29 |
Unaudited
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Period from March 15, 2023 to March 31, 2023 (Successor),
the Period from January 1, 2023 to March 14, 2023 (Predecessor), and the Three Months Ended March 31, 2022 (Predecessor) |
|
F-30 |
Unaudited
Condensed Consolidated Statements of Stockholders’ Equity for the Period from March 15, 2023 to March 31, 2023 (Successor),
the Period from January 1, 2023 to March 14, 2023 (Predecessor), and the Three Months Ended March 31, 2022 (Predecessor) |
|
F-31 |
Unaudited
Condensed Consolidated Statements of Cash Flows for the Period from March 15, 2023 to March 31, 2023 (Successor), the Period from
January 1, 2023 to March 14, 2023 (Predecessor), and the Three Months Ended March 31, 2022 (Predecessor) |
|
F-32 |
Notes
to Unaudited Condensed Consolidated Financial Statements |
|
F-33
to F-49 |
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and the Board of Directors of
CXApp,
Inc. (f/k/a KINS Technology Group Inc.):
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of CXApp, Inc. (f/k/a KINS Technology Group Inc.) (the “Company”)
as of December 31, 2022 and 2021, the related consolidated statements of operations, changes in stockholders’ deficit and
cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the years then ended, in conformity with
accounting principles generally accepted in the United States of America.
Restatement
of Financial Statements
As
discussed in Note 2 to the financial statements, the Company previously accounted for its deferred underwriting fee waiver as a forgiveness
of debt and recorded a gain on its statement of income for the year ended 2022. Management has since evaluated its accounting treatment
for the forgiveness and has determined that the forgiveness should have been treated as a credit to stockholders’ deficit. Accordingly,
the 2022 financial statements have been restated to correct the accounting and related disclosure for the forgiveness of the deferred
underwriting fee.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 1 to the consolidated financial statements, if the Company is unable to raise additional funds to alleviate liquidity needs as
well as complete a business combination by June 15, 2023, then the Company will cease all operations except for the purpose of liquidating.
The liquidity condition and date for mandatory liquidation and subsequent dissolution raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans are also described in Note 1. The consolidated financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
We
have served as the Company’s auditor since 2020.
New
York, New York
April 17,
2023
PCAOB
ID Number 100
CXAPP
INC. (F/K/A KINS TECHNOLOGY GROUP INC.)
CONSOLIDATED
BALANCE SHEETS
| |
| | | |
| | |
| |
December 31, | |
| |
2022 | | |
2021 | |
| |
As Restated | | |
| |
ASSETS | |
| | |
| |
Current assets | |
| | | |
| | |
Cash | |
$ | 224,489 | | |
$ | 406,126 | |
Prepaid expenses | |
| 3,536 | | |
| 126,667 | |
Total current assets | |
| 228,025 | | |
| 532,793 | |
| |
| | | |
| | |
Cash and investments held in trust account | |
| 3,923,804 | | |
| 278,836,080 | |
TOTAL ASSETS | |
$ | 4,151,829 | | |
$ | 279,368,873 | |
| |
| | | |
| | |
LIABILITIES, CLASS A COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accrued expenses | |
$ | 2,833,412 | | |
$ | 767,253 | |
Income taxes payable | |
| 49,175 | | |
| - | |
Promissory note – related party | |
| 347,961 | | |
| - | |
Total current liabilities | |
| 3,230,548 | | |
| 767,253 | |
| |
| | | |
| | |
Derivative liabilities | |
| 722,400 | | |
| 11,275,369 | |
Deferred underwriting fee payable | |
| - | | |
| 9,660,000 | |
TOTAL LIABILITIES | |
| 3,952,948 | | |
| 21,702,622 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
Class A common stock subject to possible redemption, 387,551 and 27,600,000 shares at $10.10 per share redemption value as of December 31, 2022 and 2021, respectively | |
| 3,914,265 | | |
| 278,760,000 | |
| |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Preferred stock, $0.0001 par value; 2,000,000 shares authorized; none issued or outstanding | |
| - | | |
| - | |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 6,900,000 shares issued and outstanding at December 31, 2022 and 2021 | |
| 690 | | |
| 690 | |
Additional paid-in capital | |
| - | | |
| - | |
Accumulated deficit | |
| (3,716,074 | ) | |
| (21,094,439 | ) |
Total Stockholders’ Deficit | |
| (3,715,384 | ) | |
| (21,093,749 | ) |
TOTAL LIABILITIES, CLASS A COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT | |
$ | 4,151,829 | | |
$ | 279,368,873 | |
The
accompanying notes are an integral part of these consolidated financial statements.
CXAPP
INC. (F/K/A KINS TECHNOLOGY GROUP INC.)
CONSOLIDATED
STATEMENTS OF OPERATIONS
| |
| | | |
| | |
| |
Year Ended | | |
Year Ended | |
| |
December 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
| As Restated | | |
| | |
Operating and formation costs | |
$ | 2,950,464 | | |
$ | 1,497,914 | |
Loss from operations | |
| (2,950,464 | ) | |
| (1,497,914 | ) |
| |
| | | |
| | |
Other income: | |
| | | |
| | |
Interest earned on cash and investments held in Trust Account | |
| 421,504 | | |
| 68,295 | |
Interest income - bank | |
| 76 | | |
| 72 | |
Change in fair value of derivative liability | |
| 10,552,969 | | |
| 10,637,431 | |
Gain on forgiveness of deferred underwriting fee | |
| 371,910 | | |
| - | |
Other income | |
| 11,346,459 | | |
| 10,705,798 | |
| |
| | | |
| | |
Provision for income taxes | |
| (49,175 | ) | |
| - | |
Net income | |
$ | 8,346,820 | | |
$ | 9,207,884 | |
| |
| | | |
| | |
Basic and diluted weighted average shares outstanding, Class A common stock | |
| 12,546,423 | | |
| 27,600,000 | |
| |
| | | |
| | |
Basic and diluted net income per share, Class A common stock | |
$ | 0.43 | | |
$ | 0.27 | |
| |
| | | |
| | |
Basic and diluted weighted average shares outstanding, Class B common stock | |
| 6,900,000 | | |
| 6,900,000 | |
| |
| | | |
| | |
Basic and diluted net income per share, Class B common stock | |
$ | 0.43 | | |
$ | 0.27 | |
The
accompanying notes are an integral part of these consolidated financial statements.
CXAPP
INC. (F/K/A KINS TECHNOLOGY GROUP INC.)
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE YEARS ENDED DECEMBER 31, 2022 (AS RESTATED) AND 2021
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Class A | | |
Class B | | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Common Stock | | |
Paid-in | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance — December 31, 2020 | |
| - | | |
$ | - | | |
| 6,900,000 | | |
$ | 690 | | |
$ | - | | |
$ | (30,302,323 | ) | |
$ | (30,301,633 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 9,207,884 | | |
| 9,207,884 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance — December 31, 2021 | |
| - | | |
| - | | |
| 6,900,000 | | |
| 690 | | |
| - | | |
| (21,094,439 | ) | |
| (21,093,749 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Change in value of common stock subject to redemption | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 9,031,545 | | |
| 9,031,545 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 8,346,820 | | |
| 8,346,820 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance — December 31, 2022 (As Restated) | |
| - | | |
$ | - | | |
| 6,900,000 | | |
$ | 690 | | |
$ | - | | |
$ | (3,716,074 | ) | |
$ | (3,715,384 | ) |
The
accompanying notes are an integral part of these consolidated financial statements.
CXAPP
INC. (F/K/A KINS TECHNOLOGY GROUP INC.)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
| | | |
| | |
| |
Year Ended | | |
Year Ended | |
| |
December 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
| As Restated | | |
| | |
Cash Flows from Operating Activities: | |
| | | |
| | |
Net income | |
$ | 8,346,820 | | |
$ | 9,207,884 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Interest earned on cash and investments held in Trust Account | |
| (421,504 | ) | |
| (68,295 | ) |
Change in fair value of derivative liability | |
| (10,552,969 | ) | |
| (10,637,431 | ) |
Gain on forgiveness of deferred underwriting fee | |
| (371,910 | ) | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 123,131 | | |
| 329,967 | |
Income tax payable | |
| 49,175 | | |
| - | |
Accounts payable and accrued expenses | |
| 2,066,159 | | |
| 572,554 | |
Net cash used in operating activities | |
| (761,098 | ) | |
| (595,321 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Cash withdrawn from trust account to pay franchise tax | |
| 231,500 | | |
| - | |
Cash withdrawn from trust account in connection with redemptions | |
| 275,102,280 | | |
| - | |
Net cash provided by investing activities | |
| 275,333,780 | | |
| - | |
| |
| | | |
| | |
Cash Flows from Financing Activities: | |
| | | |
| | |
Redemptions of common stock | |
| (275,102,280 | ) | |
| - | |
Borrowings under promissory note | |
| 347,961 | | |
| - | |
Payment of offering costs | |
| - | | |
| (17,579 | ) |
Net cash used in financing activities | |
| (274,754,319 | ) | |
| (17,579 | ) |
| |
| | | |
| | |
Net Change in Cash | |
| (181,637 | ) | |
| (612,900 | ) |
Cash – Beginning of period | |
| 406,126 | | |
| 1,019,026 | |
Cash – End of period | |
$ | 224,489 | | |
$ | 406,126 | |
| |
| | | |
| | |
Non-cash investing and financing activities: | |
| | | |
| | |
Change in value of Class A common stock subject to possible redemption | |
$ | 256,545 | | |
$ | - | |
Forgiveness of deferred underwriting fee payable allocated to Class A common stock | |
$ | (9,288,090 | ) | |
$ | - | |
Deferred underwriting fee payable | |
$ | - | | |
$ | 9,660,000 | |
The
accompanying notes are an integral part of these consolidated financial statements.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
NOTE
1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
CXApp
Inc. (the “Company”) was incorporated in Delaware on July 20, 2020 as KINS Technology Group Inc. (“KINS”).
The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or similar business combination with one or more businesses (the “Business Combination”). The Company is not limited to a
particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth
company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
The
Company has one wholly-owned subsidiary, KINS Merger Sub Inc., which was incorporated in the State of Delaware on September 16,
2022 (“Merger Sub”). Merger Sub has no activity from date of incorporation, September 16, 2022 through December 31,
2022.
As
of December 31, 2022, the Company had not commenced any operations. All activity for the period from July 20, 2020 (inception)
through December 31, 2022 relates to the Company’s formation, the initial public offering (“Initial Public Offering”),
which is described below, and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The
Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The
Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.
The
registration statement for the Company’s Initial Public Offering became effective on December 14, 2020. On December 17,
2020, the Company consummated the Initial Public Offering of 27,600,000 units (the “Units” and, with respect to the Class
A common stock included in the Units sold, the “Public Shares”), which includes the full exercise by the underwriter of its
over-allotment option in the amount of 3,600,000 Units, at $10.00 per Unit, generating gross proceeds of $276,000,000 which is described
in Note 3.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 10,280,000 warrants (the “Private
Placement Warrants”) at a price of $1.00 per Private Placement Warrant in a private placement to KINS Capital LLC (the
“Sponsor”) and certain funds and accounts managed by BlackRock, Inc. (the “Direct Anchor Investors” and
which the Direct Anchor Investors, together with the Sponsor, are the “initial stockholders”), generating gross proceeds
of $10,280,000, which is described in Note 4.
Transaction
costs incurred amounted to $15,688,848, consisting of $5,520,000 in cash underwriting fees, $9,660,000 of deferred underwriting fees
and $508,848 of other offering costs.
Following
the closing of the Initial Public Offering on December 17, 2020, an amount of $278,760,000 ($10.10 per Unit) from the net proceeds
of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account
(the “Trust Account”), located in the United States and invested only in U.S. government securities, within the meaning set
forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity
of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting
certain conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion
of a Business Combination and (ii) the distribution of the funds held in the Trust Account, as described below.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully.
The Company must complete one or more initial Business Combinations with one or more operating businesses or assets with a fair market
value equal to at least 80% of the net assets held in the Trust Account (excluding the deferred underwriting commissions and taxes payable
on the interest earned on the Trust Account). The Company will only complete a Business Combination if the post-transaction company owns
or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target
business sufficient for it not to be required to register as an investment company under the Investment Company Act.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
The
Company will provide the holders of the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder
approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Stockholders will be entitled to
redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially $10.10 per Public Share, plus any
pro rata interest then in the Trust Account, net of taxes payable). There will be no redemption rights upon the completion of a Business
Combination with respect to the Company’s warrants.
The
Company will only proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 following any related
redemptions and, if the Company seeks stockholder approval, a majority of the shares voted are voted in favor of the Business Combination.).
On December 9, 2022 the Special Meeting the Stockholders voted to allow the Company to redeem shares of Class A Common Stock in
connection with the amendment to the Charter to the extent that such redemption would result in the Company having net tangible assets
of less than $5,000,001. If a stockholder vote is not required by applicable law or stock exchange listing requirements and the Company
does not decide to hold a stockholder vote for business or other reasons, the Company will, pursuant to its Amended and Restated Certificate
of Incorporation (the “Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the
U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business
Combination. If, however, stockholder approval of the transaction is required by applicable law or stock exchange listing requirements,
or the Company decides to obtain stockholder approval for business or other reasons, the Company will offer to redeem shares in conjunction
with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval
in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares
purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Stockholder
may elect to redeem their Public Shares without voting, and if they do vote, irrespective of whether they vote for or against the proposed
transaction.
Notwithstanding
the foregoing, if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the
tender offer rules, the Certificate of Incorporation will provide that a Public Stockholder, together with any affiliate of such stockholder
or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of
the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with
respect to more than an aggregate of 20% of the Public Shares, without the prior consent of the Company.
The
Sponsor has agreed (a) to waive its redemption rights with respect to the Founder Shares and Public Shares held by it in connection with
the completion of a Business Combination and (b) not to propose an amendment to the Certificate of Incorporation (i) to modify the substance
or timing of the Company’s obligation to allow redemptions in connection with a Business Combination or to redeem 100% of its Public
Shares if the Company does not complete a Business Combination within the Extended Combination Period (as defined below) or (ii) with
respect to any other provision relating to stockholders’ rights or pre-Business Combination activity, unless the Company provides
the Public Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.
The
Company previously had until June 17, 2022 to consummate a business combination. On June 10, 2022, the Company held a special
meeting of stockholders pursuant to which its stockholders approved amending the Company’s amended and restated certificate of
incorporation (the “Initial Charter Amendment”) to extend the date by which the Company has to consummate a business combination
from June 17, 2022 to December 16, 2022. The Company’s stockholders approved the Initial Charter Amendment and as such
the Company had until December 16, 2022 to consummate a business combination. On December 9, 2022, the Company held a special
meeting of the stockholders in which the stockholders approved the proposal to amend the Company’s amended and restated certificate
of incorporation (the “Charter Amendment”) to (A) extend the date by which the Company must (1) consummate a merger, capital
stock exchange, asset acquisition, stock purchase, reorganization or similar business combination, (2) cease its operations except for
the purpose of winding up if it fails to complete such initial business combination, and (3) redeem all of the shares of Class A common
stock, par value $0.0001 per share, of the Company (“Class A Common Stock”), included as part of the units sold in the IPO,
from December 16, 2022 to June 15, 2023 (the “Extended Combination Period”), and (B) allow the Company to redeem
shares of Class A Common Stock in connection with the amendment to the Charter to the extent that such redemption would result in the
Company having net tangible assets of less than $5,000,001. On December 14, 2022, the Company filed the Charter Amendment with the
Secretary of State of the State of Delaware.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
If
we have not completed a Business Combination by June 15, 2023 or during any extended time that we have to consummate a Business
Combination beyond June 15, 2023 as a result of a stockholder vote to amend its certificate of incorporation, the Company will (i)
cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days
thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust
Account, including interest earned on the funds held in the Trust Account and not previously released to pay taxes (less up to $100,000
of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish
Public Stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (iii)
as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and
the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware
law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating
distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination
within the Extended Combination Period.
The
Sponsor has agreed to waive its liquidation rights with respect to the Founder Shares if the Company fails to complete a Business Combination
within the Extended Combination Period. However, if the Sponsor acquires Public Shares in or after the Initial Public Offering, such
Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination
within the Extended Combination Period. The underwriters have agreed to waive their rights to their deferred underwriting commission
(see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Extended Combination
Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund
the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining
available for distribution will be less than $10.10 per Unit.
In
order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims
by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed
entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.10 per Public Share
and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less
than $10.10 per Public Share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will
not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to monies held in
the Trust Account nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering
against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover,
in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the
extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify
the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except for the Company’s independent
registered accounting firm), prospective target businesses and other entities with which the Company does business, execute agreements
with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Liquidity
and Going Concern
As
of December 31, 2022, the Company had $224,489 in its operating bank accounts and a working capital deficit of $3,002,523.
Prior
to the completion of the Initial Public Offering, the Company’s liquidity needs had been satisfied through a contribution of $
from Sponsor to cover for certain offering costs in exchange for the issuance of the Founder Shares, unsecured, non-interest bearing
promissory note of up to $ from the Sponsor, and the proceeds from the consummation of the Private Placement not held in the Trust
Account. The Note was repaid subsequent to the Initial Public Offering. In addition, in order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may,
but are not obligated to, provide the Company Working Capital Loans. As of December 31, 2022 and 2021, there were no amounts outstanding
under any Working Capital Loan.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
In
connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s
Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern,” the Company has until June 15, 2023 to consummate a Business Combination. It is uncertain that the Company
will be able to consummate a Business Combination by this time. Additionally, the Company may not have sufficient liquidity to fund the
working capital needs of the Company through one year from the issuance of these consolidated financial statements. If a business combination
is not consummated by this date, there will be a mandatory liquidation and subsequent dissolution of the Company. Management has determined
that the liquidity condition and mandatory liquidation, should a Business Combination not occur, and potential subsequent dissolution,
raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying
amounts of assets or liabilities should the Company be required to liquidate after June 15, 2023. The Company intends to complete
a Business Combination before the mandatory liquidation date. However, there can be no assurance that the Company will be able to consummate
any Business Combination by June 15, 2023. In addition, the Company may need to raise additional capital through loans or additional
investments from our Sponsor, stockholders, officers, directors or third parties. The Company’s officers, directors and Sponsor
may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their
sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing.
If the Company is unable to raise additional capital, the Company may be required to take additional measures to conserve liquidity,
which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and
reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable
terms, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern through the
liquidation date of June 15, 2023.
NOTE
2 — RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
The
Company had recognized a liability upon closing of their initial public offering in December 2020 for a portion of the underwriter’s
commissions which was contingently payable upon closing of a future business combination, with the offsetting entry resulting in an initial
discount to the securities sold in the initial public offering. The underwriter waived all claims to this deferred commission in June 2022.
The Company previously recognized the waiver as an extinguishment, with a resulting non-operating gain recognized in its statement of
operations for the three and six months ended June 30, 2022, nine months ended September 30, 2022 and the year ended December 31,
2022. Upon subsequent review and analysis, management concluded that the Company should have recognized the extinguishment of the contingent
liability as a reversal in the same relative allocation applied at the initial public offering.
Therefore,
the Company’s management and the Audit Committee of the Company’s Board of Directors (the “Audit Committee”)
concluded that the Company’s previously issued audited financial statements as of December 31, 2022 (the “Annual Report”)
should no longer be relied upon and that it is appropriate to restate the Annual Report. As such, the Company will restate its financial
statements in this Form 10-K/A for the Company’s unaudited financial statements for three and six months ended June 30,
2022, nine months ended September 30, 2022, and the audited financial statements for the year ended December 31, 2022 included
in the Annual Report on the Company’s Form 10-K, as filed with the Securities and Exchange Commission (“SEC”)
on March 21, 2023 (the “Original Filing”).
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Impact
of the Restatement
The
impact of the restatement on the consolidated statements of operations, statements of changes in stockholders’ deficit and statements
of cash flows for the affected period is presented below. The restatement had no impact on net cash flows from operating, investing or
financing activities.
Summary of impact of the restatement on the financial statements | |
| | | |
| | | |
| | |
| |
As Previously | | |
Restatement | | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Unaudited Statement of Operations for the Three Months Ended June 30, 2022 | |
| | | |
| | | |
| | |
Gain on forgiveness of deferred underwriting fee payable | |
| 9,660,000 | | |
| (9,288,090 | ) | |
| 371,910 | |
Total other income (expenses) | |
| 10,396,046 | | |
| (9,288,090 | ) | |
| 1,107,956 | |
Net Income | |
| 10,071,447 | | |
| (9,288,090 | ) | |
| 783,357 | |
Basic and diluted weighted average shares outstanding - Class A common stock | |
| 14,481,736 | | |
| - | | |
| 14,481,736 | |
Basic and diluted earnings per share - Class A common stock | |
$ | 0.47 | | |
$ | (0.43 | ) | |
$ | 0.04 | |
Basic and diluted weighted average shares outstanding - Class B common stock | |
| 6,900,000 | | |
| - | | |
| 6,900,000 | |
Basic and diluted earnings per share - Class B common stock | |
$ | 0.47 | | |
$ | (0.43 | ) | |
$ | 0.04 | |
| |
As Previously | | |
Restatement | | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Unaudited Statement of Operations for the Six Months Ended June 30, 2022 | |
| | | |
| | | |
| | |
Gain on forgiveness of deferred underwriting fee payable | |
| 9,660,000 | | |
| (9,288,090 | ) | |
| 371,910 | |
Total other income (expenses) | |
| 18,587,467 | | |
| (9,288,090 | ) | |
| 9,299,377 | |
Net Income | |
| 17,939,616 | | |
| (9,288,090 | ) | |
| 8,651,526 | |
Basic and diluted weighted average shares outstanding - Class A common stock | |
| 21,004,630 | | |
| - | | |
| 21,004,630 | |
Basic and diluted earnings per share - Class A common stock | |
$ | 0.64 | | |
$ | (0.33 | ) | |
$ | 0.31 | |
Basic and diluted weighted average shares outstanding - Class B common stock | |
| 6,900,000 | | |
| - | | |
| 6,900,000 | |
Basic and diluted earnings per share - Class B common stock | |
$ | 0.64 | | |
$ | (0.33 | ) | |
$ | 0.31 | |
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
| |
As Previously | | |
Restatement | | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Unaudited Statement of Operations for the Nine Months Ended September 30, 2022 | |
| | | |
| | | |
| | |
Gain on forgiveness of deferred underwriting fee payable | |
| 9,660,000 | | |
| (9,288,090 | ) | |
| 371,910 | |
Total other income (expenses) | |
| 20,560,364 | | |
| (9,288,090 | ) | |
| 11,272,274 | |
Net Income | |
| 18,811,924 | | |
| (9,288,090 | ) | |
| 9,523,834 | |
Basic and diluted weighted average shares outstanding – Class A common stock | |
| 16,466,455 | | |
| - | | |
| 16,466,455 | |
Basic and diluted earnings per share – Class A common stock | |
$ | 0.81 | | |
$ | (0.40 | ) | |
$ | 0.41 | |
Basic and diluted weighted average shares outstanding - Class B common stock | |
| 6,900,000 | | |
| - | | |
| 6,900,000 | |
Basic and diluted earnings per share - Class B common stock | |
$ | 0.81 | | |
$ | (0.40 | ) | |
$ | 0.41 | |
| |
As Previously | | |
Restatement | | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Statement of Operations for the Year Ended December 31, 2022 | |
| | | |
| | | |
| | |
Gain on forgiveness of deferred underwriting fee payable | |
| 9,660,000 | | |
| (9,288,090 | ) | |
| 371,910 | |
Total other income (expenses) | |
| 20,634,549 | | |
| (9,288,090 | ) | |
| 11,346,459 | |
Net Income | |
| 17,634,910 | | |
| (9,288,090 | ) | |
| 8,346,820 | |
Basic and diluted weighted average shares outstanding - Class A common stock | |
| 12,546,423 | | |
| - | | |
| 12,546,423 | |
Basic and diluted earnings per share - Class A common stock | |
$ | 0.91 | | |
$ | (0.48 | ) | |
$ | 0.43 | |
Basic and diluted weighted average shares outstanding - Class B common stock | |
| 6,900,000 | | |
| - | | |
| 6,900,000 | |
Basic and diluted earnings per share - Class B common stock | |
$ | 0.91 | | |
$ | (0.48 | ) | |
$ | 0.43 | |
Unaudited
Statement of Changes in Stockholders’ Deficit for the Three Months Ended June 30, 2022
| |
Accumulated Deficit | |
| |
As Previously | | |
| | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Balance – March 31, 2022 | |
$ | (13,226,270 | ) | |
$ | - | | |
$ | (13,225,580 | ) |
Net income | |
| 10,071,447 | | |
| (9,288,090 | ) | |
| 783,357 | |
Accretion of Class A common stock to redemption value | |
| (242,995 | ) | |
| 9,288,090 | | |
| 9,045,095 | |
Balance – June 30, 2022 | |
$ | (3,397,818 | ) | |
$ | - | | |
$ | (3,397,128 | ) |
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Statement
of Changes in Stockholders’ Deficit for the Year Ended December 31, 2022
| |
Accumulated Deficit | |
| |
As Previously | | |
| | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Balance – December 31, 2021 | |
$ | (21,094,439 | ) | |
$ | - | | |
$ | (21,094,439 | ) |
Net income | |
| 17,634,910 | | |
| (9,288,090 | ) | |
| 8,346,820 | |
Accretion of Class A common stock to redemption value | |
| (256,545 | ) | |
| 9,288,090 | | |
| 9,031,545 | |
Balance – December 31, 2022 | |
$ | (3,716,074 | ) | |
$ | - | | |
$ | (3,716,074 | ) |
| |
As Previously | | |
Restatement | | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Unaudited Statement of Cash Flows for the Six Months Ended June 30, 2022 | |
| | | |
| | | |
| | |
Net Income | |
| 17,939,616 | | |
| (9,288,090 | ) | |
| 8,651,526 | |
Gain on forgiveness of deferred underwriting fee payable | |
| (9,660,000 | ) | |
| 9,288,090 | | |
| (371,910 | ) |
Non-Cash Investing and Financing Activities | |
| | | |
| | | |
| | |
Extinguishment of deferred underwriting fee payable allocated to public shares | |
| - | | |
| (9,288,090 | ) | |
| (9,288,090 | ) |
| |
As Previously | | |
Restatement | | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Unaudited Statement of Cash Flows for the Nine Months Ended September 30, 2022 | |
| | | |
| | | |
| | |
Net Income | |
| 18,811,924 | | |
| (9,288,090 | ) | |
| 9,523,834 | |
Gain on forgiveness of deferred underwriting fee payable | |
| (9,660,000 | ) | |
| 9,288,090 | | |
| (371,910 | ) |
Non-Cash Investing and Financing Activities | |
| | | |
| | | |
| | |
Extinguishment of deferred underwriting fee payable allocated to public shares | |
| - | | |
| (9,288,090 | ) | |
| (9,288,090 | ) |
| |
As Previously | | |
Restatement | | |
| |
| |
Reported | | |
Adjustment | | |
As Restated | |
Statement of Cash Flows for the Year Ended December 31, 2022 | |
| | | |
| | | |
| | |
Net Income | |
| 17,634,910 | | |
| (9,288,090 | ) | |
| 8,346,820 | |
Gain on forgiveness of deferred underwriting fee payable | |
| (9,660,000 | ) | |
| 9,288,090 | | |
| (371,910 | ) |
Non-Cash Investing and Financing Activities | |
| | | |
| | | |
| | |
Extinguishment of deferred underwriting fee payable allocated to public shares | |
| - | | |
| (9,288,090 | ) | |
| (9,288,090 | ) |
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
NOTE
3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the accounting and disclosure rules and
regulations of the Securities and Exchange Commission (the “SEC”).
As
described in Note 2—Restatement of Previously Issued Financial Statements, the Company’s financial statements for the year
ended December 31, 2022 (collectively, the “Affected Period”), are restated in this Annual Report on Form 10-K/A
(Amendment No. 1) (this “Annual Report”) to correct the misapplication of accounting guidance related to the liability extinguishment
in the Company’s previously issued audited financial statements for such period. The restated financial statements are indicated
as “Restated” in the audited financial statements and accompanying notes, as applicable. See Note 2—Restatement of
Previously Issued Financial Statements for further discussion.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not
being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from
the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s consolidated financial statements with another public
company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The
preparation of the consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered
in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting
estimates included in these consolidated financial statements is the determination of the fair value of the warrant liabilities. Accordingly,
the actual results could differ significantly from those estimates.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of six months or less when purchased to be cash equivalents. The
Company did not have any cash equivalents as of December 31, 2022 and 2021.
Concentration
of Credit Risk
The
Company has significant cash balances at financial institutions which throughout the year regularly exceed the federally insured limit
of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial
condition, results of operations, and cash flows.
Class
A Common Stock Subject to Possible Redemption
The
Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in Accounting Standards
Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Shares of Class A common stock subject
to mandatory redemption are classified as liability instruments and are measured at fair value. Conditionally redeemable common stock
(including common stock that features redemption rights that is either within the control of the holder or subject to redemption upon
the occurrence of uncertain events not within the Company’s control) is classified as temporary equity. At all other times, common
stock is classified as stockholders’ equity. The Company’s Class A common stock features certain redemption rights that are
considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as of December 31,
2022 and 2021, 387,551 and 27,600,000 shares of Class A common stock subject to possible redemption are presented as temporary equity,
outside of the stockholders’ deficit section of the Company’s consolidated balance sheets, respectively.
The
Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to
equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock
are affected by charges against additional paid in capital (to the extent available) and accumulated deficit.
At
December 31, 2022 and 2021, the Class A common stock reflected in the consolidated balance sheets are reconciled in the following
table:
Schedule of reconciliation of Class A common stock reflected in the condensed balance sheet | |
| | |
Class A common stock subject to possible redemption, January 1, 2021 | |
$ | 278,760,000 | |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| - | |
Class A common stock subject to possible redemption, December 31, 2021 | |
| 278,760,000 | |
Plus: | |
| | |
Waiver of Class A common stock issuance costs | |
| 9,288,090 | |
Less: | |
| | |
Accretion of carrying value to redemption value | |
| (9,031,545 | ) |
Redemption of Class A Common Stock | |
| (275,102,280 | ) |
Class A common stock subject to redemption, December 31, 2022 | |
$ | 3,914,265 | |
Offering
Costs
Offering
costs consisted of legal, accounting and other expenses incurred through the Initial Public Offering that were directly related to the
Initial Public Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering based
on a relative fair value basis, compared to total proceeds received. Offering costs allocated to warrant liabilities were expensed as
incurred in the consolidated statements of operations. Offering costs associated with the Class A common stock issued were initially
charged to temporary equity. Offering costs incurred amounted to $15,688,848, consisting of $5,520,000 in cash underwriting fees, $9,660,000
of deferred underwriting fees and $508,848 of other offering costs, of which $15,239,420 was charged to temporary equity and $449,428
was allocated to the warrant liability and expensed through the consolidated statements of operations.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Derivative
Warrant Liabilities
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging
(“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet
the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under
ASC 815, including whether the warrants are indexed to the Company’s own common stock, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent
quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter.
Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations.
The Private Placement Warrants and the Public Warrants for periods where no observable traded price was available are valued using a
binomial lattice model. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market
price was used as the fair value of the Warrants (as defined below) as of each relevant date.
Income
Taxes
The
Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred
tax assets and liabilities for both the expected impact of differences between the financial statements and tax basis of assets and liabilities
and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC
740-270-25-2 requires that an annual effective tax rate be determined and such annual effective rate applied to year to date income in
interim periods under ASC 740-270-30-5. As of December 31, 2022 and December 31, 2021, the Company’s deferred tax asset
had a full valuation allowance recorded against it. The Company’s effective tax rate was 0.3% and 0.0%, respectively. The effective
tax rate differs from the statutory tax rate of 21% for the years ended December 31, 2022 and 2021, due to changes in fair value
in warrant liability and the valuation allowance on the deferred tax assets.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes
a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim
period, disclosure and transition.
The
Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and December 31, 2021. The Company is
currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The
Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation
by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus
of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect
that the total amount of unrecognized tax benefits will materially change over the next twelve months.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Net
Income per Common Share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income per
common share is computed by dividing net income by the weighted average number of shares of common stock outstanding for the period.
The Company applies the two-class method in calculating earnings per share. Accretion associated with the redeemable shares of Class
A common stock is excluded from earnings per share as the redemption value approximates fair value.
The
calculation of diluted income per share does not consider the effect of the Warrants issued in connection with the (i) Initial Public
Offering, and (ii) the private placement since the exercise of the Warrants is contingent upon the occurrence of future events. The Warrants
are exercisable to purchase 24,080,000 shares of Class A common stock in the aggregate. As of December 31, 2022 and 2021, the Company
did not have any other dilutive securities or other contracts that could, potentially, be exercised or converted into common stock and
then share in the earnings of the Company. As a result, diluted net income per common share is the same as basic net income per common
share for the periods presented.
The
following table reflects the calculation of basic and diluted net income per common share (in dollars, except per share amounts):
Schedule of Reconciliation of net income per common share | |
| | | |
| | | |
| | | |
| | |
| |
Year Ended | |
| |
December 31, | |
| |
2022 | | |
2021 | |
| |
| Class A | | |
| Class B | | |
| Class A | | |
| Class B | |
Basic and diluted net income per common stock | |
| | | |
| | | |
| | | |
| | |
Numerator: | |
| | | |
| | | |
| | | |
| | |
Allocation of net income, as adjusted | |
$ | 5,385,193 | | |
$ | 2,961,627 | | |
$ | 7,366,307 | | |
$ | 1,841,577 | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average shares outstanding | |
| 12,546,423 | | |
| 6,900,000 | | |
| 27,600,000 | | |
| 6,900,000 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net income per common stock | |
$ | 0.43 | | |
$ | 0.43 | | |
$ | 0.27 | | |
$ | 0.27 | |
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities which qualify as financial instruments under ASC Topic 820, “Fair Value
Measurement,” approximate the carrying amounts represented in the accompanying consolidated balance sheets, primarily due to their
short-term nature, except the derivative warrant liabilities (see Note 10).
Recent
Accounting Standards
In
August 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-06, Debt — Debt with Conversion
and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU
2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation
of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance
pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures
for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends
the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU
2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted
beginning on January 1, 2021. The Company adopted ASU 2020-06 as of January 1, 2021 and the adoption did not have an impact
on its financial position, results of operations or cash flows.
Management
does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material
effect on the Company’s consolidated financial statements.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
NOTE
4 — PUBLIC OFFERING
Pursuant
to the Initial Public Offering, the Company sold 27,600,000 Units which includes a full exercise by the underwriters of their over-allotment
option in the amount of 3,600,000 Units, at a price of $10.00 per Unit. Each Unit consists of one share of Class A common stock and one-half
of one redeemable warrant (“Public Warrant” and, together with the Private Placement Warrants, the “Warrants”).
Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to
adjustment (see Note 8).
NOTE
5 — PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Sponsor and the Direct Anchor Investors purchased an aggregate of 10,280,000 Private
Placement Warrants at a price of $1.00 per Private Placement Warrant, or $10,280,000. Each Private Placement Warrant is exercisable to
purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 8). The proceeds from the
sale of the Private Placement Warrants were added to the net proceeds from the Initial Public Offering held in the Trust Account. If
the Company does not complete a Business Combination within the Extended Combination Period, the proceeds from the sale of the Private
Placement Warrants held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of
applicable law) and the Private Placement Warrants will expire worthless.
NOTE
6 — RELATED PARTIES
Founder
Shares
On
July 27, 2020, the Sponsor paid $ to cover certain offering costs of the Company in consideration for shares of
Class B common stock (the “Founder Shares”). In October 2020, the Sponsor forfeited 625,000 Founder Shares and the Direct
Anchor Investors purchased Founder Shares for an aggregate purchase price of $2,717, or approximately $0.004 per share. In December 2020,
the Company effected a 1:stock split of its Class B common stock, resulting in the Sponsor holding an aggregate of Founder
Shares, the Direct Anchor Investors holding an aggregate of 750,000 Founder Shares and there being an aggregate of 6,900,000 Founder
Shares outstanding. The Founder Shares included an aggregate of up to shares subject to forfeiture by the Sponsor to the extent
that the underwriters’ over-allotment was not exercised in full or in part, so that the number of Founder Shares would equal, on
an as-converted basis, approximately 20% of the Company’s issued and outstanding common stock after the Initial Public Offering.
As a result of the underwriters’ election to fully exercise their over-allotment option, no Founder Shares are currently subject
to forfeiture.
The
initial stockholders have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the
earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x)
if the last reported sale price of the Class A common stock equals or exceeds $
per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any
trading days within any -trading
day period commencing at least
days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or
other similar transaction that results in all of the Public Stockholders having the right to exchange their shares of common stock
for cash, securities or other property.
Administrative
Services Agreement
The
Company entered into an agreement, commencing on December 14, 2020 through the earlier of the Company’s consummation of a
Business Combination and its liquidation, to pay the Sponsor a total of up to $ per month for office space, utilities and secretarial
and administrative support. For each of the years ended December 31, 2022 and 2021, the Company incurred and paid $240,000 in fees
for these services.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Promissory
Note — Related Party
On
August 10, 2022, KINS Capital LLC issued an unsecured promissory note to the Company, pursuant to which the Company may borrow up
to an aggregate principal amount of $400,000. The Promissory Note was non-interest bearing and payable on the earlier of (i) closing
of the Merger as described in the BCA or (ii) June 15, 2023. As December 31, 2022, $347,961 was outstanding under the Promissory
Note.
Working
Capital Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain
of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working
Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of
a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of the notes may be converted upon completion
of a Business Combination into warrants at a price of $1.00 per warrant. Such warrants would be identical to the Private Placement Warrants.
In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to
repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of December 31,
2022 and 2021, there were no amounts outstanding under the Working Capital Loans.
NOTE
7 — COMMITMENTS AND CONTINGENCIES
Risks
and Uncertainties
Various
social and political circumstances in the United States and around the world (including wars and other forms of conflict, including rising
trade tensions between the United States and China, and other uncertainties regarding actual and potential shifts in the United States
and foreign, trade, economic and other policies with other countries, terrorist acts, security operations and catastrophic events such
as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may also contribute to increased market volatility
and economic uncertainties or deterioration in the United States and worldwide. Specifically, the rising conflict between Russia and
Ukraine, and resulting market volatility could adversely affect the Company’s ability to complete a Business Combination. In response
to the conflict between Russia and Ukraine, the United States and other countries have imposed sanctions or other restrictive actions
against Russia. Any of the above factors, including sanctions, export controls, tariffs, trade wars and other governmental actions, could
have a material adverse effect on the Company’s ability to complete a Business Combination and the value of the Company’s
securities.
Management
continues to evaluate the impact of these types of risks and has concluded that while it is reasonably possible that these risks and
uncertainties could have a negative effect on the Company’s financial position, results of its operations and/or search for a target
company, the specific impact is not readily determinable as of the date of these consolidated financial statements. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Inflation
Reduction Act of 2022
On
August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides
for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations
and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise
tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise
tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating
the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair
market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department
of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent
the abuse or avoidance of the excise tax.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Any
redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or
otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection
with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of
the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business
Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination
(or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination)
and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the
Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing
could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete
a Business Combination.
Registration
Rights
Pursuant
to a registration rights agreement entered into on December 14, 2020, the holders of the Founder Shares, Private Placement
Warrants and securities that may be issued upon conversion of Working Capital Loans will be entitled to registration rights pursuant
to a registration rights agreement. The holders of at least 30%
in interest of these securities will be entitled to make up to three 3 demands, excluding short form registration demands, that we
register such securities for sale under the Securities Act. In addition, these holders will have certain “piggy-back”
registration rights to include their securities in other registration statements filed subsequent to the completion of a Business
Combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. The
Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
underwriters were entitled to a deferred fee of $0.35 per Unit, or up to $9,660,000 in the aggregate. The deferred fee was to become
payable to the underwriters from the amounts held in the Trust Account in the event that the Company completed a Business Combination,
subject to the terms of the underwriting agreement.
On
June 9, 2022, one of the underwriters waived its entitlement to the payment of any deferred fee to be paid under the terms of the
underwriting agreement and is no longer serving in an advisor capacity. As a result, the Company recognized $9,660,000 of income in relation
to the reduction of the deferred underwriter fee in the accompanying consolidated financial statements.
Merger
Agreement
On
September 25, 2022, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and among
the Company, Inpixon, a Nevada corporation (“Inpixon”), CXApp Holding Corp., a Delaware corporation and wholly-owned subsidiary
of Inpixon (“CXApp” and, together with Inpixon, collectively, the “Companies”), and Merger Sub, pursuant to which
the Company will combine with CXApp, Inpixon’s enterprise apps business (including its workplace experience technologies, indoor
mapping, events platform, augmented reality and related business solutions) (the “Enterprise Apps Business”). Also on September 25,
2022, and in connection with the execution of the Merger Agreement, the Company, Inpixon, CXApp and the Sponsor entered into that certain
sponsor support agreement (the “Sponsor Support Agreement”).
Immediately
prior to the Merger (as defined below) and pursuant to a Separation and Distribution Agreement, dated as of September 25, 2022,
among the Company, Inpixon, CXApp and Design Reactor, Inc., a California corporation (“Design Reactor”) (the “Separation
Agreement”), and other ancillary conveyance documents, Inpixon will, among other things and on the terms and subject to the conditions
of the Separation Agreement, transfer the Enterprise Apps Business, including certain related subsidiaries of Inpixon, including Design
Reactor, to CXApp (the “Reorganization”) and, in connection therewith, will distribute (the “Distribution”) to
Inpixon stockholders and other security holders 100% of the common stock of CXApp, par value $0.00001 (the “CXApp Common Stock”),
as further described below.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Immediately
following the Distribution, in accordance with and subject to the terms and conditions of the Merger Agreement, Merger Sub will merge
with and into CXApp (the “Merger”), with CXApp continuing as the surviving company in the Merger and as a wholly-owned subsidiary
of the Company.
The
Merger Agreement, along with the Separation Agreement and the other transaction documents to be entered into in connection therewith,
provides for, among other things, the consummation of the following transactions (collectively, the “Business Combination”):
(i) Inpixon will transfer the Enterprise Apps Business (the “Separation”) to its wholly-owned subsidiary, CXApp, and contribute
$10 million in capital thereto (the “Cash Contribution”), (ii) following the Separation, Inpixon will distribute 100% of
the shares of CXApp Common Stock to Inpixon stockholders and other security holders by way of the distribution and (iii) following the
completion of the foregoing transactions and subject to the satisfaction or waiver of certain other conditions set forth in the Merger
Agreement, the parties shall consummate the Merger. The Separation, Distribution and Merger are intended to qualify as “tax-free”
transactions.
Upon
consummation of the Business Combination, the Company will have two classes of common stock: Class A common stock, par value $0.0001
per share (the “Company’s Class A Common Stock”), and Class C common stock, par value $0.0001 per share (the “Company’s
Class C Common Stock” and together with the Company’s Class A Common Stock, the “Company’s Common Stock”).
The Company’s Class A Common Stock and the Company’s Class C Common Stock will be identical in all respects, except that
the Company’s Class C Common Stock will be subject to transfer restrictions and will automatically convert into Company’s
Class A Common Stock on the earlier to occur of (i) the 180th day following the closing of the Merger and (ii) the day that the last
reported sale price of the Company’s Class A Common Stock equals or exceeds $12.00 per share for any 20 trading days within any
30-trading day period following the closing of the Merger. The Company’s Class A Common Stock will be listed on the Nasdaq Capital
Market (“Nasdaq”) and are expected to be trading under a new ticker symbol. The outstanding warrants of the Company will
be listed on Nasdaq and are expected to be trading under a new ticker symbol.
Consideration
Paid
At
the time the Business Combination is effected (the “Closing”), the outstanding shares of CXApp Common Stock after the Distribution
and immediately prior to the effective time of the Merger will be converted into an aggregate of 6.9 million shares of The Company’s
Common Stock which shall be issued to Inpixon shareholders, subject to adjustment. Each holder’s aggregate merger consideration
will consist of 10% Company’s Class A Common Stock and 90% Company’s Class C Common Stock (such percentages, in each case,
subject to adjustment to comply with the listing requirements set forth under Nasdaq Listing Rule 5505(b)(2) with respect to KINS).
Representations
and Warranties & Covenants
Pursuant
to the Merger Agreement, the Company, CXApp and Inpixon each made representations and warranties customary for transactions of this type
regarding themselves and their respective businesses. The representations and warranties made pursuant to the Merger Agreement will not
survive the Closing. In addition, the parties to the Merger Agreement agreed to be bound by certain covenants that are customary for
transactions of this type. The covenants made under the Merger Agreement generally will not survive the Closing, with the exception of
certain covenants and agreements that by their terms are to be performed in whole or in part after the Closing, which will survive in
accordance with the terms of the Merger Agreement.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Conditions
to Closing
The
consummation of the Business Combination is subject to conditions customary for transactions involving special purpose acquisition companies,
including, among others: (i) there is not in force any order, judgment, injunction, decree, writ, stipulation, determination or award,
in each case, entered by or with any governmental authority of competent jurisdiction, statute, rule or regulation enjoining or prohibiting
the consummation of the Merger, (ii) the Company shall have at least $5,000,001 of net tangible assets as of the Closing, (iii) the Company’s
Class A Common Stock issuable pursuant to the Business Combination shall have been approved for listing on Nasdaq, (iv) CXApp and the
Company shall each have performed and complied in all material respects with the covenants required by the Merger Agreement to be performed
by it as of or prior to Closing, (v) customary bring down conditions related to the accuracy of the CXApp’s and the Company’s
respective representations and warranties in the Merger Agreement, (vi) the consummation of the Distribution, the Reorganization and
other transactions contemplated by the Separation and Distribution Agreement, (vii) the Company’s registration statement to be
filed with the Securities and Exchange Commission (“SEC”) shall have become effective (and no stop order suspending effectiveness
have been issued and no proceedings for that purpose has been initiated or threatened by the SEC), (viii) each of the Company’s
and CXApp’s stockholder approvals shall have been obtained and (ix) the sum of (A) the aggregate amount of cash available in KINS’s
trust account following the Company’s stockholders’ meeting, after deducting the amount required to satisfy the Acquiror
Share Redemption Amount (as defined in the Merger Agreement) (but prior to payment of any transaction expenses), (B) the aggregate gross
purchase price of any other purchase of shares of the Company’s Common Stock (or securities convertible or exchangeable for the
Company’s Common Stock) actually received by the Company prior to or substantially concurrently with the closing of the Merger,
and (C) the aggregate gross purchase price of any other purchase of shares of CXApp Common Stock (or securities convertible or exchangeable
for CXApp Common Stock) actually received by CXApp prior to or substantially concurrently with the closing of the Merger, shall be equal
to or greater than $9.5 million. The Company’s obligation to consummate the Business Combination is also conditioned on there having
been no event that has had, or would reasonably be expected to have, individually or in the aggregate, a “Material Adverse Effect”
on CXApp.
Termination
The
Merger Agreement may be terminated under certain customary and limited circumstances at any time prior to the Closing, including (i)
by the mutual written consent of the Company and CXApp, (ii) by the Company or CXApp, if the Closing shall not have occurred on or before
March 16, 2023, (iii) by the Company or CXApp, if there has been any order, judgment, injunction, decree, writ, stipulation, determination
or award, in each case, entered by or with any governmental authority that would make the Merger illegal or otherwise prevent or prohibit
the Merger, (iv) by the Company or CXApp, if KINS has not obtained the requisite approval from its stockholders, (v) by KINS or CXApp
if the other party breaches certain representations, warranties, or covenants, as specified in the Merger Agreement, and that breach
is unable to be cured, or is not cured, within 30 days, or by CXApp if there has been an uncured breach by Sponsor of certain of its
obligations under the Sponsor Support Agreement or (vi) by the Company if CXApp has not obtained the requisite approval from its stockholders
within one hour of the effective date of the Company’s registration statement, provided that CXApp or the Company pay a termination
fee of $2.0 million to the other party if the Merger Agreement is terminated pursuant to (v) or (vi) above.
Separation
and Distribution Agreement
On
September 25, 2022, in connection with the execution of the Merger Agreement, the Company entered into the Separation Agreement
with CXApp, Inpixon and Design Reactor, pursuant to which, among other things, (i) Inpixon will undertake a series of internal reorganization
and restructuring transactions to effect the transfer of its (direct or indirect) ownership of the Enterprise Apps Business to CXApp
in the Separation and (ii) immediately prior to the Merger and after the Separation, Inpixon will distribute 100% of the outstanding
shares of CXApp Common Stock to Inpixon’s stockholders and certain other security holders in the Distribution.
The
Separation Agreement also sets forth other agreements among Inpixon and CXApp related to the Separation, including provisions concerning
the termination and settlement of intercompany accounts and the obtaining of third-party consents. The Separation Agreement also sets
forth agreements that will govern certain aspects of the relationship between Inpixon and CXApp after the Distribution, including provisions
with respect to release of claims, indemnification, access to financial and other information and access to and provision of records.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
Consummation
of the Distribution is subject to a number of conditions, including, among others, (i) the completion of the Reorganization and other
related transactions, (ii) the execution of the ancillary agreements by the parties and (iii) the satisfaction or waiver of all conditions
under the Merger Agreement (other than those conditions that are to be satisfied contemporaneously with the Distribution and/or the Merger,
provided that such conditions are capable of being satisfied at such time).
Sponsor
Support Agreement
On
September 25, 2022, in connection with the execution of the Merger Agreement, the Company, Inpixon, CXApp and the Sponsor entered
into the Sponsor Support Agreement, pursuant to which, among other things, the Sponsor agreed to vote any of the Company’s securities
held by it to approve the Business Combination and the other of the Company’s stockholder matters required pursuant to the Merger
Agreement, and not to seek redemption of any of the Company’s securities in connection with the consummation of the Business Combination.
Pursuant to the Sponsor Support Agreement, the Sponsor and the Company also agreed to amend the letter agreement, dated as of December 14,
2020 between the Sponsor and the Company (the “Insider Letter”) to amend the Founder Shares Lock-Up Period (as defined in
the Insider Letter) to provide for lock-up of its shares of the Company’s Class B common stock, par value $0.0001 per share (“Company’s
Class B Common Stock”) (or Company’s Class A Common Shares issuable upon conversion thereof) until the earlier of (A) the
180th day after the closing of the Merger and (B) (x) the date on which the Company completes a liquidation, merger, stock exchange,
reorganization or other similar transaction following the closing of the Merger or (y) the day that the last reported sale price of the
Company’s Class A Common Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30-trading day period following the Closing of the Merger; provided,
that 22% of such shares (subject to adjustment) shall not be subject to foregoing lock-up. Additionally, Sponsor has agreed to exchange
shares of the Company’s Class B Common Stock, equal to such that the number of shares of the Company’s Common Stock
issued as aggregate merger consideration exceeds (by one share): (i) the aggregate number of shares of the Company’s Class A Common
Stock held by Sponsor at Closing (after taking into the exchange), plus (ii) the aggregate number of shares of the Company’s Class
B Common Stock held by certain funds and accounts managed by BlackRock, Inc. (including all Potential Forfeiture Shares (as defined in
the Sponsor Support Agreement)), plus (iii) the aggregate number of shares of the Company’s Class A Common Stock that have not
properly elected to redeem their shares of the Company’s Class A Common Stock pursuant to the Company’s governing documents,
plus (iii) any shares of the Company’s Common Stock issued as incentives for non-redemption transactions and financing transactions,
in each case, free and clear of all liens; provided, that, in no instance shall the number of shares issued to Sponsor in the exchange
be less than shares of the Company’s Class A Common Stock.
NOTE
8 — STOCKHOLDERS’ DEFICIT
Preferred
Stock — The Company is authorized to issue 2,000,000 shares of preferred stock with a par value of $0.0001 per share with
such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors.
At December 31, 2022 and 2021, there were no shares of preferred stock issued or outstanding.
Class
A Common Stock — The Company is authorized to issue 100,000,000
shares of Class A common stock with a par value of $0.0001
per share. Holders of Class A common stock are entitled to one 1 vote for each share. At December 31, 2022 and 2021, there were
387,551 and 27,600,000 shares of Class A common stock issued and outstanding which are subject to possible redemption and presented
as temporary equity, respectively.
Class
B Common Stock — The Company is authorized to issue 20,000,000
shares of Class B common stock with a par value of $0.0001
per share. Holders of Class B common stock are entitled to one 1 vote for each share. At December 31, 2022 and 2021, there were 6,900,000
shares of Class B common stock issued and outstanding.
Only
holders of the Class B common stock will have the right to vote on the election of directors prior to the Business Combination. Holders
of Class A common stock and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of
our stockholders except as otherwise required by law.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
The
shares of Class B common stock will automatically convert into Class A common stock at the time of a Business Combination, or earlier
at the option of the holder (except for any Founder Shares held by the Direct Anchor Investors who have agreed not to effect a conversion
with respect to such Founder Shares until the consummation of the initial Business Combination), on a one-for-one basis, subject to adjustment.
In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the
amounts issued in the Initial Public Offering and related to the closing of a Business Combination (including pursuant to a specified
future issuance), the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted
(unless the holders of a majority of the then-outstanding shares of Class B common stock agree to waive such adjustment with respect
to any such issuance or deemed issuance, including pursuant to a specified future issuance) so that the number of shares of Class A common
stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 20% of the
sum of the total number of all shares of common stock outstanding upon the completion of Initial Public Offering plus all shares of Class
A common stock and equity-linked securities issued or deemed issued in connection with a Business Combination (excluding any shares or
equity-linked securities issued or issuable to any seller in a Business Combination).
NOTE
9 — DERIVATIVE WARRANT LIABILITIES
As
of December 31, 2022 and 2021 there were 13,800,000 Public Warrants outstanding and 10,280,000 Private Placement Warrants Outstanding.
Public
Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation of the Units and
only whole warrants will trade. The Public Warrants will become exercisable on the later of (a) 30
days after the completion of a Business Combination and (b) 12
months from the closing of the Initial Public Offering. The Public Warrants will expire five 5 years after the completion of a
Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any shares of Class A common stock pursuant to the exercise of a warrant and will have no obligation
to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class
A common stock underlying the warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying
its obligations with respect to registration. No warrant will be exercisable, and the Company will not be obligated to issue shares of
Class A common stock upon exercise of a warrant unless Class A common stock issuable upon such warrant exercise has been registered,
qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.
The
Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of a Business Combination,
the Company will use its commercially reasonable efforts to file, and within 60 business days following a Business Combination to have
declared effective, a registration statement under the Securities Act covering the issuance of the shares of Class A common stock issuable
upon exercise of the warrants. The Company will use its commercially reasonable efforts to maintain the effectiveness of such registration
statement and a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed. Notwithstanding
the above, if the Class A common stock is at the time of any exercise of a warrant not listed on a national securities exchange such
that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may,
at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance
with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or
maintain in effect a registration statement, but we will be required to use our commercially reasonable efforts to register or qualify
the shares under applicable blue sky laws to the extent an exemption is not available.
Redemptions
of warrants when the price of Class A common stock equals or exceeds $18.00 — Once the warrants become exercisable, the Company
may redeem the Public Warrants:
| ● | in
whole and not in part; |
| ● | at
a price of $0.01 per warrant; |
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
| ● | upon
not less than 30 days’ prior written notice of redemption, or the 30-day redemption period, to each warrant holder; and |
| ● | if,
and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $18.00 per share (as adjusted
for stock splits, stock dividends, reorganizations, recapitalizations, and the like) for any 20 trading days within a 30-trading
day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
If
and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register
or qualify the underlying securities for sale under all applicable state securities laws.
Redemption
of warrants when the price per share of Class A common stock equals or exceeds $10.00 – Once the warrants become exercisable,
the Company may redeem the outstanding warrants:
| ● | in
whole and not in part; |
| ● | at
a price of $0.10 per warrant provided that holders will be able to exercise their warrants prior to redemption and receive that number
of shares of Class A common stock determined based on the redemption date and the “fair market value” of the Company’s
Class A common stock; |
| ● | upon
not less than 30 days’ prior written notice of redemption, or the 30-day redemption period; |
| ● | if,
and only if, the last reported sale price of the Company’s Class A common stock equals or exceeds $10.00 per share (as adjusted
for stock splits, stock dividends, reorganizations, recapitalizations and the like) on the trading day prior to the date on which the
Company sends the notice of redemption to the warrant holders; |
| ● | if,
and only if, there is an effective registration statement covering the issuance of the shares of Class A common stock issuable upon exercise
of the warrants and a current prospectus relating thereto is available throughout the 30-day period after the written notice of redemption
is given. |
In
addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes
in connection with the closing of a Business Combination at an issue price or effective issue price of less than $9.20 per share of Class
A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors,
and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor
or its affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from
such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of a Business Combination
on the date of the completion of a Business Combination (net of redemptions), and (z) the volume weighted average trading price of the
Company’s Class A common stock during the 20 trading day period starting on the trading day after the day on which the Company
completes a Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants
will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00
per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the
Newly Issued Price, and the $10.00 per share redemption trigger price will be adjusted will be adjusted (to the nearest cent) to be equal
to the higher of the Market Value and the Newly Issued Price.
As
of December 31, 2022 and 2021 there were 10,280,000 Private Placement Warrants outstanding. The Private Placement Warrants are identical
to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the shares
of Class A common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or salable
until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement
Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial
purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or
their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the
same basis as the Public Warrants.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
NOTE
10 — INCOME TAX
The
Company’s net deferred tax assets are as follows as of December 31, 2022 and 2021:
Schedule of Company's net deferred tax assets | |
| | | |
| | |
| |
December 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Deferred tax asset | |
| | | |
| | |
Organizational costs/startup expenses | |
$ | 924,537 | | |
$ | 322,963 | |
Net operating loss carryforward | |
| - | | |
| 28,689 | |
Total deferred tax asset | |
| 924,537 | | |
| 351,652 | |
Valuation allowance | |
| (924,537 | ) | |
| (351,652 | ) |
Deferred tax asset, net of allowance | |
$ | - | | |
$ | - | |
The
income tax provision consists of the following for the years ended December 31, 2022 and 2021:
Schedule of income tax provision | |
| | | |
| | |
| |
December 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Federal | |
| | | |
| | |
Current | |
$ | 49,175 | | |
$ | - | |
Deferred | |
| (572,885 | ) | |
| (300,205 | ) |
| |
| | | |
| | |
State and Local | |
| | | |
| | |
Current | |
| - | | |
| - | |
Deferred | |
| - | | |
| - | |
Change in valuation allowance | |
| 572,885 | | |
| 300,205 | |
Income tax provision | |
$ | 49,175 | | |
$ | - | |
As
of December 31, 2022 and 2021, the Company had U.S. federal net operating loss carryover of approximately $0 and $137,000 available
to offset future taxable income indefinitely, respectively.
In
assessing the realization of the deferred tax assets, management considers whether it is more likely than not that some portion of all
of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible.
Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies
in making this assessment. After consideration of all of the information available, management believes that significant uncertainty
exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance. For the
year ended December 31, 2022 and 2021, the change in the valuation allowance was $572,885 and $300,205, respectively.
A
reconciliation of the federal income tax rate to the Company’s effective tax rate for the years ended December 31, 2022 and
2021 are as follows:
Schedule of reconciliation of the federal income tax rate to the Company's effective tax rate | |
| | | |
| | |
| |
December 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Statutory federal income tax rate | |
| 21.0 | % | |
| 21.0 | % |
State taxes, net of federal tax benefit | |
| 0.0 | % | |
| 0.0 | % |
Transaction costs allocated to derivative warrant liabilities | |
| 0.0 | % | |
| 0.0 | % |
Change in fair value of derivative warrant liabilities | |
| (23.9 | )% | |
| (24.3 | )% |
Valuation allowance | |
| 3.2 | % | |
| 3.3 | % |
Income tax provision | |
| 0.3 | % | |
| 0.0 | % |
The
Company files income tax returns in the U.S. federal jurisdiction in various state and local jurisdictions and is subject to examination
by the various taxing authorities.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
NOTE
11 — FAIR VALUE MEASUREMENTS
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
| Level
1: | Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
| Level
2: | Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active. |
| Level
3: | Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
The
Company classifies its U.S. Treasury and equivalent securities as held-to-maturity in accordance with ASC Topic 320 “Investments
- Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to
hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost on the accompanying consolidated balance sheets
and adjusted for the amortization or accretion of premiums or discounts.
On
December 31 2022, assets held in the Trust Account consisted of $3,923,804 held in an interest-bearing commercial checking account.
Cash held in commercial checking accounts is reported on the balance sheet at its approximate fair value. During the year ended December 31,
2022, the Company withdrew $231,500 of interest income from the Trust Account for taxes and $275,102,280 was withdrawn from the Trust
Account in connection with the redemption of Class A common stock.
At
December 31, 2021, assets held in the Trust Account were comprised of $898 in cash and $278,835,182 in money market funds, respectively.
Through December 31, 2021, the Company did not withdraw any interest income from the Trust Account.
The
following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring
basis at December 31, 2022 and 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine
such fair value:
Schedule of company's assets and liabilities that are measured at fair value on a recurring basis | |
| | |
| | | |
| | |
| | |
| |
December 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Description | |
Level | | |
Fair Value | | |
Level | | |
Fair Value | |
Assets: | |
| | |
| | |
| | |
| |
Money Market Funds | |
1 | | |
| - | | |
1 | | |
$ | 278,835,182 | |
Liabilities: | |
| | |
| | | |
| | |
| | |
Warrant liabilities – public warrants | |
1 | | |
$ | 414,000 | | |
1 | | |
$ | 6,461,798 | |
Warrant liabilities – private placement warrants | |
2 | | |
$ | 308,400 | | |
2 | | |
$ | 4,813,571 | |
The
Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the accompanying
December 31, 2022 and 2021 consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a
recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the consolidated statements
of operations.
CXAPP INC. (F/K/A KINS
TECHNOLOGY GROUP INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
AS RESTATED
The
Warrants are measured at fair value on a recurring basis. The Public Warrants were initially valued using a lattice model, specifically
a binomial lattice model incorporating the binomial lattice methodology. As of December 31, 2022, the Public Warrants were valued
using the instrument’s publicly listed trading price as of the balance sheet date, which is considered to be a Level 1 measurement
due to the use of an observable market quote in an active market.
The
Private Placement Warrants were initially valued using a lattice model, specifically a binomial lattice model incorporating the binomial
lattice methodology, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized in determining
the fair value of the Private Placement Warrants is the expected volatility of our common stock. The expected volatility as of the Initial
Public Offering date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an
identified target. The subsequent measurements of the Private Placement Warrants after the detachment of the Public Warrants from the
Units is classified as Level 2 due to the use of an observable market quote for a similar asset in an active market, as the transfer
of Private Placement Warrants to anyone outside of a small group of individuals who are permitted transferees would result in the Private
Placement Warrants having substantially the same terms as the Public Warrants.
The
following table presents the changes in the fair value of Level 3 warrant liabilities:
Schedule of change in the fair value of the Level 3 warrant liabilities | |
| | | |
| | | |
| | |
| |
Private Placement | | |
Public | | |
Warrant Liabilities | |
Fair value as of December 31, 2020 | |
$ | 9,354,800 | | |
$ | 12,558,000 | | |
$ | 21,912,800 | |
Change in fair value | |
| (2,672,800 | ) | |
| (3,588,000 | ) | |
| (6,260,800 | ) |
Transfer to Level 1 | |
| - | | |
| (8,970,000 | ) | |
| (8,970,000 | ) |
Transfer to Level 2 | |
| (6,682,000 | ) | |
| - | | |
| (6,682,000 | ) |
Fair value as of December 31, 2021 | |
$ | - | | |
$ | - | | |
$ | - | |
Transfers
to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs.
The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement during the
period ended December 31, 2021 was approximately $9.0 million, when the Public Warrants were separately listed and traded and the
estimated fair value of the Private Warrants of approximately $6.7 million was transferred from a Level 3 to a Level 2 fair value measurement.
There were no transfers during the year ended December 31, 2022.
NOTE
12 — SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated
financial statements were issued. Based upon this review, other than as noted below, the Company did not identify any subsequent events
that would have required adjustment or disclosure in the consolidated financial statements.
On
January 9, 2023, the Company received a notice from the Listing Qualifications Department of The Nasdaq Stock Market (“Nasdaq”)
stating that the Company failed to hold an annual meeting of stockholders within 12 months after its fiscal year ended December 31,
2021, as required by Nasdaq Listing Rule 5620(a). In accordance with Nasdaq Listing Rule 5810(c)(2)(G), the Company had 45
calendar days (or until February 23, 2023) to submit a plan to regain compliance and, if Nasdaq accepts the plan, Nasdaq may grant
the Company up to 180 calendar days from its fiscal year end, or until June 29, 2023, to regain compliance. The Company submitted
a compliance plan within the specified period. While the plan is pending, the Company’s securities will continue to trade on Nasdaq.
On
January 21, 2023, the Company received a written notice (the “Notice”) from the Listing Qualifications Department of
The Nasdaq Stock Market (“Nasdaq”) indicating that the Company is not in compliance with Listing Rule 5550(a)(4), due
to the Company’s failure to meet the minimum 500,000 publicly held shares requirement for continued listing on the Nasdaq Capital
Market. The Notice is only a notification of deficiency, not of imminent delisting, and has no current effect on the listing or trading
of the Company’s securities on the Nasdaq Capital Market. The Notice stated that the Company had until March 9, 2023 to submit
a plan to regain compliance with Listing Rule 5550(a)(4). The Company believes that the issue identified in the Notice will be resolved
upon completion of the previously announced proposed business combination with CXApp Holding Corp. The Company submitted a compliance
plan within the specified period. If Nasdaq accepts the Company’s plan, Nasdaq may grant the Company an extension of up to 180
calendar days from the date of the Notice to evidence compliance with Listing Rule 5550(a)(4). If Nasdaq does not accept the Company’s
plan, the Company will have the opportunity to appeal the decision in front of a Nasdaq Hearings Panel.
CXAPP
INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(in
thousands, except share and per share data)
| |
| | | |
| | |
| |
Successor | | |
Predecessor | |
| |
March 31,
2023 | | |
December 31,
2022 | |
| |
(unaudited) | | |
| |
Assets | |
| | | |
| | |
| |
| | | |
| | |
Current
Assets | |
| | | |
| | |
Cash
and cash equivalents | |
$ | 6,724 | | |
$ | 6,308 | |
Accounts
receivable | |
| 2,671 | | |
| 1,338 | |
Notes
and other receivables | |
| 102 | | |
| 273 | |
Prepaid
expenses and other current assets | |
| 1,232 | | |
| 650 | |
Total
current assets | |
| 10,729 | | |
| 8,569 | |
| |
| | | |
| | |
Property
and equipment, net | |
| 153 | | |
| 202 | |
Intangible
assets, net | |
| 20,753 | | |
| 19,289 | |
Operating
lease right-of-use asset, net | |
| 549 | | |
| 681 | |
Software
development costs, net | |
| - | | |
| 487 | |
Goodwill | |
| 44,122 | | |
| - | |
Other
assets | |
| 78 | | |
| 52 | |
| |
| | | |
| | |
Total
Assets | |
$ | 76,384 | | |
$ | 29,280 | |
| |
| | | |
| | |
Liabilities
and Stockholders’ Equity | |
| | | |
| | |
| |
| | | |
| | |
Current
Liabilities | |
| | | |
| | |
Accounts
payable | |
$ | 596 | | |
$ | 1,054 | |
Accrued
liabilities | |
| 3,233 | | |
| 1,736 | |
Deferred
revenue | |
| 2,690 | | |
| 2,162 | |
Acquisition
liability | |
| - | | |
| 197 | |
Warrant
liability | |
| 963 | | |
| - | |
Operating
lease obligation, current | |
| 195 | | |
| 266 | |
Total
current liabilities | |
| 7,677 | | |
| 5,415 | |
| |
| | | |
| | |
Operating
lease obligation, noncurrent | |
| 376 | | |
| 444 | |
Other
liabilities | |
| - | | |
| 30 | |
Deferred
tax liability | |
| 2,778 | | |
| - | |
Total
Liabilities | |
$ | 10,831 | | |
$ | 5,889 | |
| |
| | | |
| | |
Commitments
and Contingencies | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’
Equity | |
| | | |
| | |
Class
A Common Stock, $0.0001
par value; 200,000,000
shares authorized, 8,582,699
shares issued and outstanding as of March 31, 2023 | |
| 1 | | |
| - | |
Class
C Common Stock, $0.0001
par value; 10,000,000
shares authorized, 5,487,300
shares issued and outstanding as of March 31, 2023 | |
| 1 | | |
| - | |
Additional
paid-in capital | |
| 71,536 | | |
| - | |
Accumulated
deficit | |
| (5,985 | ) | |
| - | |
Accumulated
other comprehensive income | |
| - | | |
| 1,155 | |
Net
parent investment | |
| - | | |
| 22,236 | |
Total
Stockholders’ Equity | |
$ | 65,553 | | |
$ | 23,391 | |
| |
| | | |
| | |
Total
Liabilities and Stockholders’ Equity | |
$ | 76,384 | | |
$ | 29,280 | |
The
accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
CXAPP INC. AND
SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in
thousands, except share and per share data)
| |
| | | |
| | | |
| | |
| |
Successor | | |
Predecessor | |
| |
Period
from
March 15,
2023 to March 31,
2023 | | |
Period
from
January 1,
2023 to March 14,
2023 | | |
Three
months ended
March 31,
2022 | |
Revenues | |
$ | 342 | | |
$ | 1,620 | | |
$ | 2,582 | |
| |
| | | |
| | | |
| | |
Cost
of Revenues | |
| 87 | | |
| 483 | | |
| 589 | |
| |
| | | |
| | | |
| | |
Gross
Profit | |
| 255 | | |
| 1,137 | | |
| 1,993 | |
| |
| | | |
| | | |
| | |
Operating
Expenses | |
| | | |
| | | |
| | |
Research
and development | |
| 211 | | |
| 1,455 | | |
| 1,991 | |
Sales
and marketing | |
| 174 | | |
| 964 | | |
| 1,122 | |
General
and administrative | |
| 241 | | |
| 2,293 | | |
| 2,304 | |
Amortization
of intangible assets | |
| 116 | | |
| 806 | | |
| 975 | |
Change
in fair value of earnout | |
| - | | |
| - | | |
| (2,827 | ) |
Total
Operating Expenses | |
| 742 | | |
| 5,518 | | |
| 3,565 | |
| |
| | | |
| | | |
| | |
Loss
from Operations | |
| (487) | | |
| (4,381 | ) | |
| (1,572 | ) |
| |
| | | |
| | | |
| | |
Other
Income (Expense) | |
| | | |
| | | |
| | |
Interest
income (expense), net | |
| (1 | ) | |
| 1 | | |
| 1 | |
Change
in fair value of derivative liability | |
| 1,686 | | |
| - | | |
| - | |
Total
Other Income (Expense) | |
| 1,685 | | |
| 1 | | |
| 1 | |
| |
| | | |
| | | |
| | |
Income
tax benefit/(provision) | |
| 1,560 | | |
| - | | |
| (100 | ) |
Net
Income (Loss) | |
$ | 2,758 | | |
$ | (4,380 | ) | |
$ | (1,671 | ) |
Unrealized
foreign exchange loss from cumulative translation adjustments | |
| - | | |
| (28 | ) | |
| (189 | ) |
Comprehensive
Income (Loss) | |
$ | 2,758 | | |
$ | (4,408 | ) | |
$ | (1,860 | ) |
| |
| | | |
| | | |
| | |
Basic
and dilutive weighted average shares outstanding, Class A common stock | |
| 8,582,699 | | |
| | | |
| | |
Basic
and dilutive net income per share, Class A common stock | |
$ | 0.20 | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Basic
and dilutive weighted average shares outstanding, Class C common stock | |
| 5,487,300 | | |
| | | |
| | |
Basic
and dilutive net income per share, Class C common stock | |
$ | 0.20 | | |
| | | |
| | |
The
accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
CXAPP
INC. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in
thousands, except share data)
| |
| | | |
| | | |
| | |
Predecessor |
| |
| | |
| | |
| |
| |
Net
parent
investment | | |
Accumulated
other
comprehensive income (loss) | | |
Total
Stockholders’
Equity | |
Balance
at January 1, 2022 | |
$ | 20,155 | | |
$ | 56 | | |
$ | 20,211 | |
Net
loss | |
| (1,671 | ) | |
| - | | |
| (1,671 | ) |
Stock-based
compensation allocated from parent | |
| 647 | | |
| - | | |
| 647 | |
Parent’s
common shares issued for CXApp earnout | |
| 3,697 | | |
| - | | |
| 3,697 | |
Taxes
paid related to net share settlement of restricted stock units | |
| (104 | ) | |
| - | | |
| (104 | ) |
Net
investments from parent | |
| 6,444 | | |
| - | | |
| 6,444 | |
Cumulative
translation adjustment | |
| - | | |
| (189 | ) | |
| (189 | ) |
Balance
at March 31, 2022 | |
$ | 29,168 | | |
$ | (133 | ) | |
$ | 29,035 | |
| |
| | | |
| | | |
| | |
Balance
at January 1, 2023 | |
$ | 22,236 | | |
$ | 1,155 | | |
$ | 23,391 | |
Net
loss | |
| (4,380 | ) | |
| - | | |
| (4,380 | ) |
Stock-based
compensation allocated from parent | |
| 158 | | |
| - | | |
| 158 | |
Net
investments from parent | |
| 8,680 | | |
| - | | |
| 8,680 | |
Cumulative
translation adjustment | |
| - | | |
| (28 | ) | |
| (28 | ) |
Balance
at March 14, 2023 | |
$ | 26,694 | | |
$ | 1,127 | | |
$ | 27,821 | |
| |
| | | |
| | |
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Successor |
| |
| |
|
| | |
| | |
| | |
| | |
| |
| |
Class
A
Common Stock | |
|
Class
C
Common Stock | | |
Additional
paid-in | | |
Accumulated | | |
Accumulated
other
comprehensive | | |
Total
Stockholders’
Equity | |
| |
Shares | | |
Amount | |
|
Shares | | |
Amount | | |
capital | | |
Deficit | | |
income | | |
(Deficit) | |
Balance
at March 15, 2023 | |
| 7,034,999 | | |
$ | 1 | |
|
| - | | |
$ | - | | |
$ | 1,607 | | |
$ | (8,743 | ) | |
$ | - | | |
$ | (7,135 | ) |
Shares
issued in connection with Business Combination | |
| 1,547,700 | | |
| - | |
|
| 5,487,300 | | |
| 1 | | |
| 69,927 | | |
| - | | |
| - | | |
| 69,928 | |
Net
income | |
| - | | |
| - | |
|
| - | | |
| - | | |
| - | | |
| 2,758 | | |
| - | | |
| 2,758 | |
Stock-based
compensation | |
| - | | |
| - | |
|
| - | | |
| - | | |
| 2 | | |
| - | | |
| - | | |
| 2 | |
Balance
at March 31, 2023 | |
| 8,582,699 | | |
$ | 1 | |
|
| 5,487,300 | | |
$ | 1 | | |
$ | 71,536 | | |
$ | (5,985 | ) | |
$ | - | | |
$ | 65,553 | |
The
accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
CXAPP INC. AND
SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
| |
| | | |
| | | |
| | |
| |
Successor | | |
Predecessor | |
| |
Period
from
March 15,
2023 to March 31,
2023 | | |
Period
from
January 1,
2023 to March 14,
2023 | | |
Three
months ended
March 31,
2022 | |
Operating
activities | |
| | | |
| | | |
| | |
Net
income (loss) | |
$ | 2,758 | | |
$ | (4,380 | ) | |
$ | (1,671 | ) |
Adjustments
to reconcile net income (loss) to net cash used in operating activities | |
| | | |
| | | |
| | |
Depreciation
and amortization | |
| 4 | | |
| 228 | | |
| 145 | |
Amortization
of intangible assets | |
| 116 | | |
| 806 | | |
| 975 | |
Amortization
of right of use asset | |
| 8 | | |
| 40 | | |
| 56 | |
Deferred
income taxes | |
| (1,560 | ) | |
| - | | |
| (2 | ) |
Stock-based
compensation expense | |
| 2 | | |
| 158 | | |
| 647 | |
Gain
on earnout payment liability | |
| - | | |
| - | | |
| (2,827 | ) |
(Gain)
loss on foreign currency transactions | |
| 3 | | |
| (32 | ) | |
| (266 | ) |
Gain
on change in fair value of derivative liability | |
| (1,686 | ) | |
| - | | |
| - | |
| |
| | | |
| | | |
| | |
Change
in assets and liabilities: | |
| | | |
| | | |
| | |
Accounts
receivable and other receivables | |
| (335 | ) | |
| (857 | ) | |
| (304 | ) |
Prepaid
expenses and other current assets | |
| (100 | ) | |
| (20 | ) | |
| (521 | ) |
Other
assets | |
| (37 | ) | |
| - | | |
| 42 | |
Accounts
payable | |
| 135 | | |
| (796 | ) | |
| (94 | ) |
Accrued
liabilities | |
| (3,888 | ) | |
| (787 | ) | |
| 100 | |
Income
tax liabilities | |
| - | | |
| - | | |
| 6 | |
Operating
lease liabilities | |
| (7 | ) | |
| (38 | ) | |
| (56 | ) |
Deferred
revenue | |
| 156 | | |
| 534 | | |
| (370 | ) |
Net
cash used in operating activities | |
| (4,431 | ) | |
| (5,144 | ) | |
| (4,140 | ) |
| |
| | | |
| | | |
| | |
Investing
activities | |
| | | |
| | | |
| | |
Purchases
of property and equipment | |
| (23 | ) | |
| (9 | ) | |
| (12 | ) |
Investment
in capitalized software | |
| - | | |
| (45 | ) | |
| (39 | ) |
Cash
acquired in connection with Business Combination | |
| 10,003 | | |
| - | | |
| - | |
Net
cash provided by (used in) investing activities | |
| 9,980 | | |
| (54 | ) | |
| (51 | ) |
| |
| | | |
| | | |
| | |
Financing
activities | |
| | | |
| | | |
| | |
Net
equity investment from parent | |
| - | | |
| 9,089 | | |
| 6,444 | |
Taxes
paid related to stock based compensation | |
| - | | |
| - | | |
| (104 | ) |
Repayment
of CXApp acquisition liability | |
| - | | |
| (197 | ) | |
| (1,787 | ) |
Repayment
of related party promissory note | |
| (328 | ) | |
| - | | |
| - | |
Net
cash (used in) provided by financing activities | |
| (328 | ) | |
| 8,892 | | |
| 4,553 | |
| |
| | | |
| | | |
| | |
Effect
of exchange rate changes on cash and cash equivalents | |
| - | | |
| 1 | | |
| 4 | |
Net
increase in cash and cash equivalents | |
| 5,221 | | |
| 3,695 | | |
| 366 | |
Cash
and cash equivalents, beginning of period | |
| 1,503 | | |
| 6,308 | | |
| 5,028 | |
Cash
and cash equivalents, end of period | |
$ | 6,724 | | |
$ | 10,003 | | |
$ | 5,394 | |
| |
| | | |
| | | |
| | |
Supplemental
disclosures of cash flow information | |
| | | |
| | | |
| | |
Cash
paid for taxes | |
$ | - | | |
$ | - | | |
$ | - | |
Cash
paid for interest | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | |
Supplemental
schedule of noncash investing and financing activities | |
| | | |
| | | |
| | |
Parent’s
net equity issued for CX App earnout | |
$ | - | | |
$ | - | | |
$ | 3,697 | |
Noncash
distribution | |
$ | - | | |
$ | 409 | | |
$ | - | |
Class
A Common Stock and Class C Common Stock issued in connection with Business Combination | |
$ | 69,928 | | |
$ | - | | |
$ | - | |
Financing
of Director and Officer Insurance (see Note 9) | |
$ | 537 | | |
$ | - | | |
$ | - | |
The
accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
CXAPP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – Organization, Nature of Business and Basis of Presentation
CXApp
Inc. and its subsidiaries (“CXApp” or the “Company”) is in the business of delivering intelligent enterprise
workplace experiences. The CXApp SaaS platform offers a suite of leading-edge technology workplace
experience solutions including an enterprise employee application, indoor mapping, on-device positioning, augmented reality technologies
and an AI-based analytics platform, targeting the emerging hybrid workplace market to provide enhanced experiences across people, places,
and things. CXApp creates a connected workplace by reducing app overload, data fragmentation, and complex workflows and streamlines all
capabilities through The Workplace SuperApp. All features, services and integrations are housed in one easy-to-access platform allowing
businesses to deliver a more holistic employee experiences in a hybrid workplace.
The accompanying
unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting
principles in the United States of America (“GAAP”), for interim financial information and the rules and regulations of the
Securities and Exchange Commission (“SEC”). Accordingly, CXApp does not include all of the information and footnotes required
by GAAP for complete financial statements. In the opinion of CXApp, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Interim results for the three months ended March 31, 2023 are not necessarily indicative
of the results for the full year ending December 31, 2023. These interim unaudited condensed consolidated financial statement should
be read in conjunction with KINS Technology Group Inc.’s (“KINS”) audited consolidated financial statements and notes
for the year ended December 31, 2022 and 2021 included in the annual report on Form 10-K/A for the year ended December 31, 2022, filed
with the SEC on April 19, 2023, and the annual report of Legacy CXApp for the year ended December 31, 2022 and 2021 included as an exhibit
to Form 8-K filed with the SEC on March 20, 2023. All material inter-company balances and transactions have been eliminated.
On September
25, 2022, an Agreement and Plan of Merger (the “Merger Agreement”), was entered into by and among Inpixon, KINS Technology
Group Inc., a Delaware corporation, CXApp, and KINS Merger Sub Inc., a Delaware corporation and a wholly-owned subsidiary of KINS (“Merger
Sub”), pursuant to which KINS acquired Inpixon’s enterprise apps business (including its workplace experience technologies,
indoor mapping, events platform, augmented reality and related business solutions) (“Legacy CXApp”) in exchange for the issuance
of shares of KINS capital stock (the “Business Combination”). As a result of the Business Combination, KINS changed their
name to CXApp Inc. (“New CXApp”). The shares are now trading on the Nasdaq using the ticker CXAI. The transaction closed
on March 14, 2023. See Note 3 for more details.
Unless
the context otherwise requires, “we,” “us,” “our,” “CXApp” and the “Company”
refer to CXApp Inc., a Delaware corporation, and its consolidated subsidiaries following the Business Combination (as defined below).
Unless the context otherwise requires, references to “KINS” refer to KINS Technology Group Inc., a Delaware corporation (“KINS”),
the Company prior to the Business Combination. All references herein to the “Board” refer to the board of directors of the
Company. “Legacy CXApp” refers to CXApp Holding Corp., a Delaware corporation and a wholly owned subsidiary of the Company,
which the Company acquired through the Business Combination. Prior to the Separation (as defined below), Legacy CXApp was a wholly owned
subsidiary of Inpixon, a Nevada corporation (“Inpixon”).
The Business
Combination was accounted for using the acquisition method (as a forward merger), with goodwill and other identifiable intangible assets
recorded in accordance with GAAP, as applicable. Under this method of accounting, the “Enterprise Apps Business” (formerly
known as CXApp) is treated as the “acquired” company for financial reporting purposes. KINS (now known as CXApp Inc.) has
been determined to be the accounting acquirer because KINS maintains control of the Board of Directors and management of the combined
company.
The
unaudited condensed consolidated financial statements of Successor and Predecessor are not comparable due to a new basis of accounting
that was created from the business combination that occurred on the Closing Date (Note 3). Therefore, the reporting period has been separated
by a black line in the condensed consolidated financial statements with the Predecessor representing the pre-Closing Date period (January
1, 2023 through March 14, 2023) and the Successor representing the post-Closing Date period (March 15, 2023 through March 31, 2023).
The Company noted that the “Predecessor” includes financial information related to the Enterprise Apps Business (as defined
in Note 3), while the “Successor” includes financial information related to the newly formed company after the business combination.
NOTE
2 – Summary of Significant Accounting Policies
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Liquidity
As
of March 31, 2023 (Successor), the Company has a working capital surplus of approximately $3,052 thousand and cash and cash equivalents of approximately
$6,724 thousand. For the period ended March 31, 2023 (Successor), the Company incurred net income
of approximately $2,758 thousand. During the period ended March 31, 2023 (Successor), the Company used approximately $4,431 thousand of
cash for operating activities, of which $3,888 thousand was from a reduction in accrued liabilities, primarily paying merger related
transaction liabilities. In assessing the Company’s ability to continue as a going concern, the Company monitors and analyzes its
cash and its ability to generate sufficient cash flow in the future to support its operating and capital expenditure commitments.
CXAPP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
Company cannot assure that it will ever earn revenues sufficient to support their operations, or that it will ever achieve profitable
operations. The Company’s recurring losses and utilization of cash in its operations are indicators of substantial doubt that the
entity can continue as a going concern however with the Company’s current liquidity position the Company has taken steps to reduce
operating expenses and extend it’s runway. The Company intends to finance its future working capital requirements and capital expenditures
from cash generated from operating activities and may consider raising funds from equity financings. Management believes that the actions
presently being taken to further implement its business plan and generate its revenues provide the opportunity for the Company to continue
as a going concern for at least 12 months from the issuance of these condensed consolidated financial statements. While the Company believes
in the viability of its strategy to generate revenues and in its ability to raise additional funds, there can be no assurances to that
effect for at least twelve months from the issuance of these condensed consolidated financial statements. The ability of the Company
to continue as a going concern is dependent upon the Company’s ability to further implement its business plan. The accompanying
unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and satisfaction of liabilities in the ordinary course of business. The financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
result from the outcome of the uncertainties described above.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during each of the reporting
periods. Actual results could differ from those estimates. The Company’s significant estimates consist of:
| ● | the
valuation of stock-based compensation; |
| ● | the
valuation of warrant liabilities; |
| ● | the
allowance for credit losses; |
| ● | the
valuation allowance for deferred tax assets; and |
| ● | impairment
of long-lived assets and goodwill. |
Cash
and Cash Equivalents
Cash
and cash equivalents consist of cash, checking accounts, money market accounts, temporary investments and certificates of deposit with
maturities of three months or less when purchased. As of March 31, 2023 (Successor), the Company had cash equivalents of approximately $2,000 thousand of certificates of
deposit held by a number of banks limited to $250 thousand per bank with a duration of 90 days or less and at December 31, 2022 (Predecessor)
the Company had no cash equivalents.
Accounts
Receivable, net and Allowance for Credit Losses
Accounts
receivables are stated at the amount the Company expects to collect. The Company recognizes an allowance for credit losses to ensure
accounts receivables are not overstated due to un-collectability. Bad debt reserves are maintained for various customers based on a variety
of factors, including the length of time the receivables are past due, significant one-time events and historical experience. An additional
reserve for individual accounts is recorded when the Company becomes aware of a customer’s inability to meet its financial obligation,
such as in the case of bankruptcy filings, or deterioration in such customer’s operating results or financial position. If circumstances
related to a customer change, estimates of the recoverability of receivables would be further adjusted. The Company’s allowance
for credit losses is not significant as of March 31, 2023 (Successor) and at December 31, 2022 (Predecessor).
CXAPP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Property
and Equipment, net
Property
and equipment are recorded at cost, less accumulated depreciation and amortization. The Company depreciates its property and equipment
for financial reporting purposes using the straight-line method over the estimated useful lives of the assets, which range from 3 to
10 years. Leasehold improvements are amortized over the lesser of the useful life of the asset or the initial lease term. Expenditures
for maintenance and repairs, which do not extend the economic useful life of the related assets, are charged to operations as incurred,
and expenditures, which extend the economic life, are capitalized. When assets are retired, or otherwise disposed of, the costs and related
accumulated depreciation or amortization are removed from the accounts and any gain or loss on disposal is recognized.
Intangible
Assets
Intangible
assets primarily consist of developed technology, customer lists/relationships, non-compete agreements, intellectual property
agreements, export licenses and trade names/trademarks. They are amortized ratably over a range of 1
to 10
years, which approximates customer attrition rate and technology obsolescence. The Company assesses the carrying value of its
intangible assets for impairment each year. Based on its assessments, the Company did not incur any impairment charges for the
period ended March 31, 2023 (Successor), period ended March 14, 2023 (Predecessor), and three months ended March 31, 2022
(Predecessor).
Goodwill
The
Company tests goodwill for potential impairment at least annually, or more frequently if an event or other circumstance indicates that
the Company may not be able to recover the carrying amount of the net assets of the reporting unit. The Company has determined that the
reporting unit is the entire company, due to the integration of all of the Company’s activities. In evaluating goodwill for impairment,
the Company may assess qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50%) that
the fair value of a reporting unit is less than its carrying amount. If the Company bypasses the qualitative assessment, or if the Company
concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then the Company performs
a quantitative impairment test by comparing the fair value of a reporting unit with its carrying amount.
The
Company calculates the estimated fair value of a reporting unit using a weighting of the income and market approaches. For the income
approach, the Company uses internally developed discounted cash flow models that include the following assumptions, among others: projections
of revenues, expenses, and related cash flows based on assumed long-term growth rates and demand trends; expected future investments
to grow new units; and estimated discount rates. For the market approach, the Company uses internal analyses based primarily on market
comparables. The Company bases these assumptions on its historical data and experience, third party appraisals, industry projections,
micro and macro general economic condition projections, and its expectations.
Leases
and Right-of-Use Assets
The
Company determines if an arrangement is a lease at its inception. Operating lease liabilities are recognized at the lease commencement
date based on the present value of lease payments over the lease term. The Company generally uses their incremental borrowing rate based
on the information available at the lease commencement date in determining the present value of future payments, because the implicit
rate of the lease is generally not known. Right-of-use assets related to the Company’s operating lease liabilities are measured
at lease inception based on the initial measurement of the lease liability, plus any prepaid lease payments and less any lease incentives.
The Company’s lease terms that are used in determining their operating lease liabilities at lease inception may include options
to extend or terminate the leases when it is reasonably certain that the Company will exercise such options. The Company amortizes their
right-of-use assets as operating lease expense generally on a straight-line basis over the lease term and classify both the lease amortization
and imputed interest as operating expenses. The Company does not recognize lease assets and lease liabilities for any lease with an original
lease term of less than one year.
CXAPP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Income
Taxes
The
Company accounts for income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in the tax rate is recognized in income or expense in the period that the change is effective. Income tax benefits
are recognized when it is probable that the deduction will be sustained. A valuation allowance is established when it is more likely
than not that all or a portion of a deferred tax asset will either expire before the Company is able to realize the benefit, or that
future deductibility is uncertain.
Comprehensive
Income (Loss) and Foreign Currency Translation
The
Company reports comprehensive income (loss) and its components in its unaudited condensed consolidated financial statements. Comprehensive
loss consists of net loss and foreign currency translation adjustments, affecting stockholders’ equity that, under GAAP, are excluded
from net loss.
Assets
and liabilities related to the Company’s foreign operations are calculated using the Philippine peso and Canadian Dollar, and are
translated at end-of-period exchange rates, while the related revenues and expenses are translated at average exchange rates prevailing
during the period. Gains or losses resulting from transactions denominated in foreign currencies are included in general and administrative
expenses in the unaudited condensed consolidated statements of operations. The Company engages in foreign currency denominated transactions
with customers that operate in functional currencies other than the U.S. dollar. Aggregate foreign currency net transaction losses were
not material for the period ended March 31, 2023 (Successor), period ended March 14, 2023 (Predecessor) and three months ended March
31, 2022 (Predecessor).
Revenue
Recognition
The
Company recognizes revenue when control is transferred of the promised products or services to its customers, in an amount that reflects
the consideration the Company expects to be entitled to in exchange for those products or services. The Company derives revenue from
its software as a service for cloud based software, as well as design, implementation and other professional services for work performed
in conjunction with its cloud based software. The Company enters into contracts with its customers whereby it grants a non-exclusive
cloud-based license for the use of its proprietary software and for professional services. The contracts may also provide for on-going
services for a specified price, which may include maintenance services, designated support, and enhancements, upgrades and improvements
to the software, depending on the contract. Licenses for cloud software provide the customer with a right to use the software as it exists
when made available to the customer. All software provides customers with the same functionality and differ mainly in the duration over
which the customer benefits from the software.
License
Subscription Revenue Recognition (Software As A Service)
With respect
to sales of the Company’s license agreements, customers generally pay fixed annual fees in advance in exchange for the Company’s
software service provided by via electronic, which are generally recognized ratably over the license term. Some agreements allow the
customer to terminate their subscription contracts before the end of the applicable term, and in such cases the customer is generally
entitled to a refund pro-rata but only for the elapsed time remaining at the point of termination, which would approximate the deferred
revenue at such time. The Company’s performance obligation is satisfied over time as the electronic services are provided continuously
throughout the service period. The Company recognizes revenue evenly over the service period using a time-based measure because the Company
is providing continuous access to its service. The Company’s customers generally pay within 30 to 60 days from the receipt of a
customer approved invoice.
CXAPP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The timing
of the Company’s revenue recognition related to the licensing revenue stream is dependent on whether the software licensing agreement
entered into represents a service. Software that relies on an entity’s IP and is delivered only through a hosting arrangement,
where the customer cannot take possession of the software, is a service. Customers may purchase perpetual licenses or subscribe to licenses,
which provide customers with the same functionality and differ mainly in the duration over which the customer benefits from the software.
Renewals
or extensions of licenses are evaluated as distinct licenses and revenue attributed to the distinct service is not recognized until (1)
the entity provides the distinct license (or makes the license available) to the customer and (2) the customer is able to use and benefit
from the distinct license. Renewal contracts are not combined with original contracts, and, as a result, the renewal right is evaluated
in the same manner as all other additional rights granted after the initial contract. The revenue is not recognized until the customer
can begin to use and benefit from the license, which is typically at the beginning of the license renewal period. The Company recognizes
revenue resulting from renewal of licensed software over time.
Professional
Services Revenue Recognition
The
Company’s professional services include milestone, fixed fee and time and materials contracts.
Professional
services under milestone contracts are accounted for using the percentage of completion method. As soon as the outcome of a contract
can be estimated reliably, contract revenue is recognized in the statement of operations in proportion to the stage of completion of
the contract. Contract costs are expensed as incurred. Contract costs include all amounts that relate directly to the specific contract,
are attributable to contract activity, and are specifically chargeable to the customer under the terms of the contract.
Professional
services are also contracted on the fixed fee and in some cases on a time and materials basis. Fixed fees are paid monthly, in phases,
or upon acceptance of deliverables. The Company’s time and materials contracts are paid weekly or monthly based on hours worked.
Revenue on time and material contracts is recognized based on a fixed hourly rate as direct labor hours are expended. Materials, or other
specified direct costs, are reimbursed as actual costs and may include markup. The Company has elected the practical expedient to recognize
revenue for the right to invoice because the Company’s right to consideration corresponds directly with the value to the customer
of the performance completed to date. For fixed fee contracts provided by in house personnel, the Company recognizes revenue evenly over
the service period using a time-based measure because the Company is providing continuous service. Because the Company’s contracts
have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose
information about its remaining performance obligations. Anticipated losses are recognized as soon as they become known. For the period
ended March 31, 2023 (Successor), period ended March 14, 2023 (Predecessor) and three months ended March 31, 2022 (Predecessor), the
Company did not incur any such losses. These amounts are based on known and estimated factors.
Contract
Balances
The
timing of the Company’s revenue recognition may differ from the timing of invoicing to and payment by its customers. The Company
records an unbilled receivable when revenue is recognized prior to invoicing and the Company has an unconditional right to payment. Alternatively,
when invoicing a customer precedes the company providing of the related services, the Company records deferred revenue until the performance
obligations are satisfied. The Company had deferred revenue of approximately $2,690
thousand and $2,162
thousand as of March 31, 2023 (Successor) and
December 31, 2022 (Predecessor), respectively, related to customer invoices rendered in advance for software licenses and professional
services provided by the Company’s technical staff. The Company expects to satisfy its remaining performance obligations for the
deferred revenue associated with professional services, and recognize the deferred revenue related to licenses generally over the remaining
contract term generally twelve months following the commencement of the license. The Company recognized revenue in the reporting period
of $170 thousand,
$865
thousand, and $1,328
thousand that was included in the contract liability
balance at the beginning of the period, for the period ended March 31, 2023 (Successor), period ended March 14, 2023 (Predecessor) and
three months ended March 31, 2022 (Predecessor), respectively.
CXAPP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Costs
to Obtain a Contract
The Company
recognizes eligible sales commissions as an asset as the commissions are an incremental cost of obtaining a contract with the customer
and the Company expects to recover these costs. The capitalized costs are amortized over the expected contract term.
Cost
to Fulfill a Contract
The Company
incurs costs to fulfill their obligations under a contract once it has obtained. These costs are generally not significant and are recorded
to expense as incurred.
Multiple
Performance Obligations
The
Company enters into contracts with customers for its technology that include multiple performance obligations. Each distinct performance
obligation was determined by whether the customer could benefit from the good or service on its own or together with readily available
resources. The Company allocates revenue to each performance obligation based on its relative standalone selling price. The Company’s
process for determining standalone selling price considers multiple factors including the Company’s internal pricing model and
market trends that may vary depending upon the facts and circumstances related to each performance obligation.
Sales
and Use Taxes
The
Company presents transactional taxes such as sales and use tax collected from customers and remitted to government authorities on a net
basis.
Shipping
and Handling Costs
Shipping
and handling costs are expensed as incurred as part of cost of revenues. These costs were deemed to be nominal during each of the reporting
periods.
Business
Combinations
The
Company accounts for business combinations under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) 805 “Business Combinations” using the acquisition method of accounting, and accordingly, the assets and
liabilities of the acquired business are recorded at their fair values at the date of acquisition. The excess of the purchase price over
the estimated fair value is recorded as goodwill. All acquisition costs are expensed as incurred. Upon acquisition, the accounts and
results of operations are included as of and subsequent to the acquisition date.
Segments
The
Company and its Chief Executive Officer (“CEO”), acting as the Chief Operating Decision Maker (“CODM”) determines
its reporting units in accordance with FASB ASC 280, “Segment Reporting” (“ASC 280”). The Company evaluates a
reporting unit by first identifying its operating segments under ASC 280. The Company then evaluates each operating segment to determine
if it includes one or more components that constitute a business. If there are components within an operating segment that meet the definition
of a business, the Company evaluates those components to determine if they must be aggregated into one or more reporting units. If applicable,
when determining if it is appropriate to aggregate different operating segments, the Company determines if the segments are economically
similar and, if so, the operating segments are aggregated. The Company has one operating segment and reporting unit. The Company is organized
and operated as one business. Management reviews its business as a single operating segment, using financial and other information rendered
meaningful only by the fact that such information is presented and reviewed in the aggregate.
CXAPP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Stock-Based
Compensation
The
Company accounts for options granted to employees by measuring the cost of services received in exchange for the award of equity instruments
based upon the fair value of the award on the date of grant. The fair value of that award is then ratably recognized as an expense over
the period during which the recipient is required to provide services in exchange for that award. Forfeitures of unvested stock options
are recorded when they occur.
The
Company incurred stock-based compensation charges of approximately $2 thousand, $158 thousand and $647 thousand for the period ended March 31, 2023 (Successor), the period ended March 14, 2023 (Predecessor) and three months ended March 31, 2022 (Predecessor),
respectively, which are included in general and administrative expenses.
Derivative
Warrant Liabilities
The Company
accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific
terms and applicable authoritative guidance in FASB ASC 480, “Distinguishing Liabilities from Equity” (“ASC 480”)
and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all
of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common
stock, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted
at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding. The Company currently
has two sets of warrants outstanding, known as the Private Placement Warrants and the Public Warrants, which are both classified as a
liability.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded at their initial fair value on the date of issuance as a warrant liability, and adjusted to the then fair value in each
balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the condensed
consolidated statements of operations and amounted to approximately $1,686 thousand for the period ended March 31, 2023 (Successor).
The Company utilized the Public Warrant quoted market price as the fair value of the Warrants as of each relevant date.
Earnings
Per Share
The Company
computes basic and diluted earnings per share by dividing net income by the weighted average number of common shares outstanding during
the period. Diluted earnings per share are similarly calculated with the inclusion of dilutive common stock equivalents. The following
table summarizes the number of common shares and common share equivalents excluded from the calculation of diluted net income per common
share for period ended March 31, 2023 (Successor), which are excluded from the calculation because (i) the warrants were below their
exercise price and (ii) the stock options were not vested :
Schedule of antidilutive shares | |
| | |
| |
Successor | |
| |
Period
from
March 15,
2023 to
March 31,
2023 | |
Stock
options | |
| 1,377 | |
Warrants | |
| 24,080 | |
Total | |
| 25,457 | |
Fair
Value Measurements
FASB
ASC 820, “Fair Value Measurements” (“ASC 820”), provides guidance on the development and disclosure of fair value
measurements. The Company follows this authoritative guidance for fair value measurements, which defines fair value, establishes a framework
for measuring fair value under generally accepted accounting principles in the United States, and expands disclosures about fair value
measurements. The guidance requires fair value measurements be classified and disclosed in one of the following three categories:
| ● | Level
1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date
for identical assets or liabilities. |
| ● | Level
2: Observable prices that are based on inputs not quoted on active markets but corroborated
by market data. |
| ● | Level
3: Unobservable inputs which are supported by little or no market activity and values determined
using pricing models, discounted cash flow methodologies, or similar techniques, as well
as instruments for which the determination of fair value requires significant judgment or
estimation. |
Fair
value measurements discussed herein are based upon certain market assumptions and pertinent information available to management. Fair
value measurements are applied, when applicable, to determine the fair value of the Company’s warrant liability at each reporting
period. See Note 10.
CXAPP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fair
Value of Financial Instruments
Financial
instruments consist of cash and cash equivalents, accounts receivable, notes and other receivable and accounts payable. The Company determines
the estimated fair value of such financial instruments presented in these financial statements using available market information and
appropriate methodologies. These financial instruments are stated at their respective historical carrying amounts, which approximate
fair value due to their short-term nature.
Carrying
Value, Recoverability and Impairment of Long-Lived Assets
The Company
has adopted FASB ASC 360 “Property, Plant, and Equipment” (“ASC 360”) for its long-lived assets. Pursuant to
ASC 360-10-35-17, an impairment loss shall be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable
and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted
cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment shall be based on the
carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss shall be measured as the amount
by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. Pursuant to ASC 360-10-35-20 if an impairment
loss is recognized, the adjusted carrying amount of a long-lived asset shall be its new cost basis. For a depreciable long-lived asset,
the new cost basis shall be depreciated (amortized) over the remaining useful life of that asset. Restoration of a previously recognized
impairment loss is prohibited.
Pursuant
to ASC 360-10-35-21, the Company’s long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances
indicate that its carrying amount may not be recoverable. The Company considers the following to be some examples of such events or changes
in circumstances that may trigger an impairment review: (a) significant decrease in the market price of a long-lived asset (asset group);
(b) a significant adverse change in the extent or manner in which a long-lived asset (asset group) is being used or in its physical condition;
(c) a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset (asset
group), including an adverse action or assessment by a regulator; (d) an accumulation of costs significantly in excess of the amount
originally expected for the acquisition or construction of a long-lived asset (asset group); (e) a current-period operating or cash flow
loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated
with the use of a long-lived asset (asset group); and (f) a current expectation that, more likely than not, a long-lived asset (asset
group) will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. The Company tests
its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.
Based
on its assessments, the Company recorded no impairment charges on long-lived assets for period ended March 31, 2023 (Successor), period
ended March 14, 2023 (Predecessor) and three months ended March 31, 2022 (Predecessor), respectively.
Recently
Issued and Adopted Accounting Standards
In October
2021, the FASB issued ASU 2021-08, “Accounting for Contract Assets and Contract Liabilities from Contracts with Customers”
(“ASU 2021-08”), which addresses diversity in practice related to the accounting for revenue contracts with customers acquired
in a business combination. Under the new guidance, the acquirer is required to apply Topic 606 to recognize and measure contract assets
and contract liabilities in a business combination. The effective date of the standard is for fiscal years beginning after December 15,
2022, including interim periods within those fiscal years, with early adoption permitted. CXApp adopted ASU 2021-08 on January 1, 2022.
As a result of management’s evaluation, the adoption of ASU 2021-08 did not have a material impact on the consolidated financial
statements.
The Company
evaluated recently issued FASB accounting pronouncements and noted that no recent announcements were applicable to the Company.
NOTE
3 – Business Combination
On
March 14, 2023, the Company completed the Agreement and Plan of Merger (the “Merger Agreement”), by and among KINS,
Inpixon, CXApp, and KINS Merger Sub Inc., a Delaware corporation and a wholly-owned subsidiary of KINS (“Merger Sub”),
pursuant to which KINS combined with CXApp, Inpixon’s enterprise apps business (including its workplace experience
technologies, indoor mapping, events platform, augmented reality and related business solutions) (the “Enterprise Apps
Business”). In exchange for the agreed upon aggregate purchase price of approximately $69,928
thousand, the Company acquired all of the related assets and liabilities of Legacy CXApp. The consideration transferred in
connection with the Business Combination consisted of 1,547,700
shares of the Company’s Class A Common Stock and 5,487,300
shares of the Company’s Class C Common Stock valued at a price of $9.94
per share. The preliminary estimated goodwill of approximately $44,122
thousand arising from the Business Combination consists of an acquired workforce, as well as synergies expected from combined
operations of KINS and the CXApp.
The Company
has authorized Class A and Class C common stock. Class A common stock and New CXApp Class C common stock are identical in all respects,
except that New CXApp Class C common stock is not listed and will automatically convert into New CXApp Class A common stock on the earlier
to occur of (i) the 180th day following the closing of the Merger and (ii) the day that the last reported sale price of New CXApp Class
A common stock equals or exceeds $12.00 per share for any 20 trading days within any 30-trading day period following the closing of the
Merger.
The Business
Combination is being accounted for as a business combination in accordance with ASC 805 Combinations. The Company has determined preliminary
fair values of the assets acquired and liabilities assumed in the Business Combinations. These values are subject to change as we perform
additional reviews of our assumptions utilized.
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
Company has made a provisional allocation of the purchase price of the Business Combination to the assets acquired and the liabilities
assumed as of the closing date. The following table summarizes the preliminary purchase price allocations relating to the Business Combination
(in thousands):
Schedule of assets acquired | |
| | | |
|
|
Description | |
Fair
Value | | |
Weighted
Average Useful
Life
(in years) |
|
Purchase
Price | |
$ | 69,928 | | |
|
|
| |
| | | |
|
|
Assets
acquired: | |
| | | |
|
|
Cash
and cash equivalents | |
$ | 10,003 | | |
|
|
Accounts
receivable | |
| 2,226 | | |
|
|
Notes
and other receivables | |
| 209 | | |
|
|
Prepaid
assets and other current assets | |
| 588 | | |
|
|
Operating
lease right of use asset | |
| 557 | | |
|
|
Property
and equipment, net | |
| 133 | | |
|
|
Other
assets | |
| 42 | | |
|
|
Developed
technology | |
| 9,268 | | |
10
years |
|
Patents | |
| 2,703 | | |
10
years |
|
Customer
relationships | |
| 5,604 | | |
5
years |
|
Tradenames
and trademarks | |
| 3,294 | | |
7
years |
|
Total
assets acquired | |
$ | 34,627 | | |
|
|
| |
| | | |
|
|
Liabilities
assumed: | |
| | | |
|
|
Accounts
payable | |
$ | 461 | | |
|
|
Accrued
liabilities | |
| 911 | | |
|
|
Deferred
revenues | |
| 2,534 | | |
|
|
Operating
lease obligation, current | |
| 194 | | |
|
|
Operating
lease obligation, noncurrent | |
| 384 | | |
|
|
Deferred
tax liability | |
| 4,337 | | |
|
|
Total
liabilities assumed | |
| 8,821 | | |
|
|
Goodwill | |
$ | 44,122 | | |
|
|
The value
of the intangible assets and goodwill were calculated by a third party valuation firm based on projections and financial data provided
by management of the Company. Goodwill represents the excess fair value after allocation to the intangible assets. The calculated goodwill
is not tax deductible for tax purposes.
Total
acquisition-related costs for the Business Combination were approximately $3,000
thousand, which were incurred by KINS prior to
the close of the Business Combination. These costs are included in the opening retained earnings of the Company on March 15, 2023.
Measurement
Period
The preliminary
purchase price allocations for the acquisitions described above are based on initial estimates and provisional amounts. In accordance
with ASC 805-10-25-13, if the initial accounting for a business combination is incomplete by the end of the reporting period in which
the combination occurs, the acquirer shall report in its financial statements provisional amounts for the items for which the accounting
is incomplete. During the measurement period, acquirer shall adjust the provisional amounts recognized at the acquisition date to reflect
new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the
measurement of the amounts recognized as of that date. The Company continues to refine its inputs and estimates inherent in (i) the valuation
of intangible assets, (ii) deferred income taxes, (iii) realization of tangible assets and (iv) the accuracy and completeness of liabilities.
CXApp
Proforma Financial Information
The
following unaudited proforma financial information presents the condensed consolidated results of operations of the Company for the three
month periods ended March 31, 2023 and March 31, 2022, as if the acquisition had occurred as of the beginning of the first period presented
(January 1, 2022) instead of on March 14, 2023. The proforma information does not necessarily reflect the results of operations that
would have occurred had the entities been a single company during those periods.
The
proforma financial information for the Company and the acquired CXApp is as follows (in thousands):
Schedule of proforma financial information | |
| | | |
| | |
| |
For
the
Three Months Ended March 31,
2023 | | |
For
the
Three Months Ended March 31,
2022 | |
Revenues | |
$ | 1,962 | | |
$ | 2,582 | |
Net
income (loss) | |
$ | (6,365 | ) | |
$ | 6,197 | |
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
4 – Disaggregation of Revenue
The
Company recognizes revenue when control is transferred of the promised products or services to its customers, in an amount that reflects
the consideration the Company expects to be entitled to in exchange for those products or services. The Company derives revenue from
software as a service, design and implementation services for its enterprise apps solutions systems, and professional services for work
performed in conjunction with its systems.
Revenues
consisted of the following (in thousands):
Schedule of disaggregation of Revenue | |
| | | |
| | | |
| | |
| |
Successor | | |
Predecessor | |
| |
Period
from
March 15,
2023 to
March 31,
2023 | | |
Period
from
January 1,
2023 to
March 14,
2023 | | |
Three
months ended March 31,
2022 | |
Subscription
revenue | |
| | | |
| | | |
| | |
Software | |
| 240 | | |
| 1,204 | | |
| 1,259 | |
Total
subscription revenue | |
$ | 240 | | |
$ | 1,204 | | |
$ | 1,259 | |
| |
| | | |
| | | |
| | |
Non-subscription
revenue | |
| | | |
| | | |
| | |
Professional
services | |
| 102 | | |
| 416 | | |
| 1,323 | |
Total
non-subscription revenue | |
$ | 102 | | |
$ | 416 | | |
$ | 1,323 | |
| |
| | | |
| | | |
| | |
Total
Revenue | |
$ | 342 | | |
$ | 1,620 | | |
$ | 2,582 | |
| |
Successor | | |
Predecessor | |
| |
Period
from
March 15,
2023 to
March 31,
2023 | | |
Period
from
January 1,
2023 to
March 14,
2023 | | |
Three
months ended March 31,
2022 | |
Revenue
recognized over time(1)(2) | |
| 342 | | |
| 1,620 | | |
| 2,582 | |
Total | |
$ | 342 | | |
$ | 1,620 | | |
$ | 2,582 | |
| (1) |
Professional services are also contracted on the fixed fee and time and materials basis.
Fixed fees are paid monthly, in phases, or upon acceptance of deliverables. The Company has
generally elected the practical expedient to recognize revenue for the right to invoice because
the Company’s right to consideration corresponds directly with the value to the customer
of the performance completed to date, in which revenue is recognized over time. |
| (2) | Software
As A Service Subscription Revenue’s performance obligation is satisfied evenly over
the service period using a time-based measure because the Company is providing continuous
access to its service and service is recognized overtime. |
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
5 – Property and Equipment, net
Property
and equipment consisted of the following (in thousands):
Schedule of property and equipment | |
| | | |
| | |
| |
Successor | | |
Predecessor | |
| |
March 31,
2023 | | |
December 31,
2022 | |
Computer
and office equipment | |
$ | 139 | | |
$ | 992 | |
Furniture
and fixtures | |
| 11 | | |
| 185 | |
Leasehold
improvements | |
| 6 | | |
| 28 | |
Software | |
| 1 | | |
| 8 | |
Total | |
| 157 | | |
| 1,213 | |
Less:
accumulated depreciation and amortization | |
| (4 | ) | |
| (1,011 | ) |
Total
Property and Equipment, Net | |
$ | 153 | | |
$ | 202 | |
Depreciation
and amortization expense were approximately $4 thousand,
$19 thousand
and $36
thousand for the period ended March 31, 2023
(Successor), the period ended March 14, 2023 (Predecessor), and three months ended March 31, 2022 (Predecessor), respectively.
NOTE
6 – Software Development Costs, net
Capitalized
software development costs consisted of the following (in thousands):
Schedule of capitalized software development | |
| | | |
| | |
| |
Successor | | |
Predecessor | |
| |
March 31,
2023 | | |
December 31,
2022 | |
Capitalized
software development costs | |
$ | - | | |
$ | 2,680 | |
Accumulated
amortization | |
| - | | |
| (2,193 | ) |
Software
development costs, net | |
| - | | |
| 487 | |
Amortization
expense for capitalized software development costs was approximately $209 thousand and $113 thousand for the period ended March
14, 2023 (Predecessor) and the three months ended March 31, 2022 (Predecessor). There was no amortization expense for capitalized software
development costs for the period ended March 31, 2023 (Successor).
NOTE
7 – Goodwill and Intangible Assets
The
Company reviews goodwill for impairment on a reporting unit basis on December 31 of each year and whenever events or changes in circumstances
indicate the carrying value of goodwill may not be recoverable. The Company noted that the carrying amount of Goodwill for the period
ended March 31, 2023 (Successor) was $44,122 thousand, which was entirely due to the business combination noted in Note 3. The Company
did not have any goodwill for the period ended March 14, 2023 (Predecessor) and the year ended December 31, 2022 (Predecessor).
Goodwill
consisted of the following (in thousands):
Schedule of goodwill | |
| | |
Acquisition | |
Amount | |
Balance
as of March 14, 2023 | |
$ | - | |
Acquisition
of Legacy CXApp | |
| 44,122 | |
Balance
as of March 31, 2023 | |
$ | 44,122 | |
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Intangible
assets consisted of the following (in thousands):
Schedule of intangible assets |
|
March 31,
2023 (Successor) |
|
|
|
December 31,
2022 (Predecessor) | |
|
|
Weighted Average Remaining
Useful Life
(Years) |
| |
Gross
Amount | |
|
Accumulated
Amortization | |
|
Net
Carrying Amount |
|
|
Gross
Amount |
| |
Accumulated
Amortization | | |
Net Carrying
Amount | |
Trade
Name/Trademarks |
|
7
years |
| |
$ | 3,294 | |
|
$ | (20 | ) |
$ |
3,274 |
|
|
$ |
2,183 |
| |
$ | (725 | ) | |
$ |
1,458 | |
Customer
Relationships |
|
5
years |
| |
| 5,604 | |
|
| (47 | ) |
|
5,557 |
|
|
|
6,401 |
| |
| (1,765 | ) | |
|
4,636 | |
Developed
Technology |
|
10
years |
| |
| 9,268 | |
|
| (38 | ) |
|
9,230 |
|
|
|
15,179 |
| |
| (3,398 | ) | |
|
11,781 | |
Non-compete
Agreements |
|
| |
| | - |
|
| | - |
|
|
- |
|
|
|
3,150 | |
| | (1,736 | ) |
|
| 1,414 |
Patents
and Intellectual Property |
|
10
years |
| |
| 2,703 | |
|
| (11 | ) |
|
2,692 |
|
|
|
- |
| |
| - | | |
|
- | |
Totals |
|
|
| |
$ | 20,869 | |
|
$ | (116 | ) |
$ |
20,753 |
|
|
$ |
26,913 |
| |
$ | (7,624 | ) | |
$ |
19,289 | |
Aggregate
Amortization Expense:
Aggregate
amortization expense for the period ended March 31, 2023 (Successor), period ended March 14, 2023 (Predecessor) and three months ended
March 31, 2022 (Predecessor) was $116 thousand, $806 thousand and $975 thousand, respectively.
Future amortization
expense on intangible assets is anticipated to be as follows (in thousands):
Schedule of future amortization expense | |
| | |
For the Years Ending December 31, | |
Amount | |
2023 | |
$ | 2,091 | |
2024 | |
| 2,788 | |
2025 | |
| 2,788 | |
2026 | |
| 2,788 | |
2027 | |
| 2,788 | |
2028 and thereafter | |
| 7,510 | |
Total | |
$ | 20,753 | |
NOTE
8 – Deferred Revenue
Deferred
revenue consisted of the following (in thousands):
Schedule of deferred revenue | |
| | | |
| | |
| |
Successor | | |
Predecessor | |
| |
March 31,
2023 | | |
December 31,
2022 | |
License
agreements | |
$ | 2,388 | | |
$ | 1,937 | |
Professional
Service agreements | |
| 302 | | |
| 225 | |
Total
Deferred Revenue | |
$ | 2,690 | | |
$ | 2,162 | |
The
fair value of the deferred revenue approximates the services to be rendered.
NOTE
9 – Accrued Liabilities
Accrued
liabilities consisted of the following (in thousands):
Schedule of accrued Liabilities | |
| | | |
| | |
| |
Successor | | |
Predecessor | |
| |
March
31,
2023 | | |
December
31,
2022 | |
Insurance
premiums and accrued interest | |
$ | 538 | | |
$ | - | |
Related
party promissory note | |
| 20 | | |
| - | |
Income
tax payables | |
| 57 | | |
| - | |
Related
party payable | |
| 1,155 | | |
| - | |
Accrued
compensation and benefits | |
| 650 | | |
| 586 | |
Accrued
bonus and commissions | |
| 192 | | |
| 422 | |
Accrued
rent | |
| 3 | | |
| 559 | |
Accrued
other | |
| 561 | | |
| 83 | |
Accrued
sales and other indirect taxes payable | |
| 6 | | |
| 86 | |
Accrued
liabilities | |
$ | 3,182 | | |
$ | 1,736 | |
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Financed
Director & Officers Insurance
The
Company entered into a Directors & Officers (“D&O”) insurance agreement with Oakwood D&O Insurance,
effective on March 14, 2023. The agreement states that the Company will pay a total of $671
thousand in premiums at an annual percentage rate of 8%.
The first of nine monthly separate installment payments begin on April 14, 2023. The Company paid a down payment on the policy of
$134
thousand. As of March 31, 2023 (Successor) the Company currently owes $538
thousand on the D&O insurance policy.
Related
Party Liabilities
As
of March 31, 2023, the Company’s related party liabilities consisted of a promissory note payable to the KINS sponsor in the amount of $20 thousand for working capital. As of March 31, 2023, accrued
liabilities include an estimate of approximately $1,045 thousand due to Inpixon by CXApp resulting from an agreement to reimburse
Inpixon (subject to review and acceptance by the Company) for certain transaction related costs incurred by Inpixon on behalf of KINS prior to March
14, 2023. This amount is subject to an ongoing review and evaluation by the Company. Additionally, as of March 31, 2023, accrued
liabilities include (i) $30 thousand for estimated costs related to transition services provided by Inpixon to CXApp and (ii) $80
thousand of reimbursable expenses incurred by Inpixon on behalf of CXApp during the period from March 15, 2023 to March 31,
2023.
In connection
with a distribution of CXApp securities by KINS Capital LLC, Inpixon is entitled to acquire 2,500,000 CXApp Private Placement Warrants,
which reflects Inpixon’s existing indirect interests in CXApp.
NOTE
10 - Warrant Liabilities
As
of March 31, 2023 (Successor) there were 13,800 thousand Public Warrants outstanding. Each whole warrant entitles the holder thereof to purchase one share of the Company’s Class A common stock at a price of $11.50 per share, subject to adjustments described in the Company’s registration statement on Form S-1 (Registration No. 333-249177) filed in connection with its initial public offering.
Public
Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation of the Units and
only whole warrants will trade. The Public Warrants will become exercisable on the later of (a) 30
days after the completion of a Business Combination and (b) 12
months from the closing of the Initial Public Offering. The Public Warrants will expire five 5 years after the completion of a
Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any shares of Class A common stock pursuant to the exercise of a warrant and will have no obligation
to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class
A common stock underlying the warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying
its obligations with respect to registration. No warrant will be exercisable, and the Company will not be obligated to issue shares of
Class A common stock upon exercise of a warrant unless Class A common stock issuable upon such warrant exercise has been registered,
qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.
The Company
has filed a registration statement on Form S-1 (Registration No. 333-271340) under the Securities Act on April 19, 2023 covering the
issuance of the shares of Class A common stock issuable upon exercise of the warrants, and will use its commercially reasonable efforts
to have it declared effective by the SEC within 60 business days following a Business Combination. The Company will use its commercially
reasonable efforts to maintain the effectiveness of such registration statement and a current prospectus relating to those shares of
Class A common stock until the warrants expire or are redeemed. Notwithstanding the above, if the Class A common stock is at the time
of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security”
under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants
to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so
elects, the Company will not be required to file or maintain in effect a registration statement, but we will be required to use our commercially
reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
Redemptions
of warrants when the price of Class A common stock equals or exceeds $18.00 – Once the warrants become exercisable, the Company
may redeem the Public Warrants:
| ● | In
whole and not in part; |
| ● | At
a price of $0.01 per warrant; |
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| ● | Upon
not less than 30 days’ prior written notice of redemption, or the 30-day redemption
period, to each warrant holder; and |
| ● | If,
and only if, the reported last sale price of the Company’s Class A common stock equals
or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations,
recapitalizations, and the like) for any 20 trading days within a 30-day trading period ending
on the third trading day prior to the date on which the Company sends the notice of redemption
to the warrant holders. |
If
and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register
or qualify the underlying securities for sale under all applicable state securities laws.
Redemption
of warrants when the price per share of Class A common stock equals or exceeds $10.00 – Once the warrants become exercisable,
the Company may redeem the outstanding warrants:
| ● | In
whole and not in part; |
| ● | At
a price of $0.10 per warrant provided that holders will be able to exercise their warrants
prior to redemption and receive that number of shares of Class A common stock determined
based on the redemption date and the “fair market value” of the Company’s
Class A common stock; |
| ● | upon
not less than 30 days’ prior written notice of redemption, or the 30-day redemption
period; |
| ● | if,
and only if, the last reported sale price of the Company’s Class A common stock equals
or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations,
recapitalizations and the like) on the trading day prior to the date on which the Company
sends the notice of redemption to the warrant holders; |
| ● | if,
and only if, there is an effective registration statement covering the issuance of the shares
of Class A common stock issuable upon exercise of the warrants and a current prospectus relating
thereto is available throughout the 30-day period after the written notice of redemption
is given. |
As
of March 31, 2023 (Successor), there were 10,280 thousand Private Placement Warrants outstanding. The Private Placement Warrants are identical
to the Public Warrants, except that the Private Placement Warrants and the shares
of Class A common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or salable
until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement
Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial
purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or
their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the
same basis as the Public Warrants.
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
11 – Stock Option Plan and Stock-Based Compensation
To
calculate the stock-based compensation resulting from the issuance of options uses the Black-Scholes option pricing model, which is affected
by the Company’s fair value of its stock price as well as assumptions regarding a number of subjective variables. These variables
include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected
employee stock option exercise behaviors.
2023
Equity Incentive Plan
At the special meeting held on March 10, 2023, the KINS stockholders
considered and approved, among other things, the CXApp Inc. 2023 Equity Incentive Plan (the “Incentive Plan”). The Incentive
Plan was previously approved, subject to stockholder approval, by KINS’ board of directors. The Incentive Plan became effective
immediately upon the closing of the Business Combination. Pursuant to the terms of the Incentive Plan, there are 2,110,500 shares of CXApp
Class A Common Stock available for issuance under the Incentive Plan, which is equal to 15% of the aggregate number of shares of CXApp
common stock issued and outstanding immediately after the closing (giving effect to the redemptions).
Employee
Stock Options
During
the period ended March 31, 2023 (Successor), a total of 1,377 thousand of stock options for the purchase of the Company’s
common stock were granted to employees and directors of the Company. These options vest over a 2 year period, with 50% vested at the
end of year one and 50% vested at the end of year two. The options have a life of 5 to 7 years and an exercise price of $1.53 per share.
The stock options were valued using the Black-Scholes option valuation model and the fair value of the awards was determined to be approximately
$688 thousand. The fair value of the common stock as of the grant date was determined to be $1.53 per share.
During
the period ended March 31, 2023 (Successor), the Company recorded a charge of approximately $2 thousand for the amortization of
employee stock options, which is included in the general and administrative section of the condensed
consolidated statement of operations.
As
of March 31, 2023 (Successor), the fair value of non-vested options totalled approximately $686 thousand, which will be amortized
to expense over the weighted average remaining term of 2.0 years.
The
fair value of each employee option grant is estimated on the date of the grant using the Black-Scholes option-pricing model. Key weighted-average
assumptions used to apply this pricing model during the period ended March 31, 2023 (Successor) were as follows:
Schedule of assumptions used | |
| |
Risk-free
interest rate | |
3.62%
– 3.67% | |
Expected
life of option grants | |
5
– 7
years | |
Expected
volatility of underlying stock | |
37.35% | |
Dividends
assumption | |
0% | |
NOTE
12 – Fair Value of Financial Instruments
The Company’s estimates of fair value for financial assets and financial
liabilities are based on the framework established in ASC 820. The Company noted that the only financial asset or financial liability
that is subject to the fair value framework established in ASC 820 are the Warrant Liabilities (Note 10). The framework is based on the
inputs used in valuation and gives the highest priority to quoted prices in active markets and requires that observable inputs be used
in the valuations when available. The disclosure of fair value estimates in the ASC 820 hierarchy is based on whether the significant
inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority
is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect the Company’s
significant market assumptions. The Company classified the public placement warrants recorded at fair value of on a recurring basis of
$552 thousand as a level 1 investment, as the fair value was determined using quoted prices of the security in active markets. The Company
classified the private placement warrants liabilities recorded at fair value of $411 thousand as a level 2 investment, as the fair
value was determined utilizing the observable market price for the public placement warrants as the private placement warrants are not
actively traded.
NOTE
13 – Income Taxes
The Company recorded an income tax benefit of
approximately $1,560 thousand for the period ended March 31, 2023 (Successor). The Company recorded an income tax expense of approximately
$0 thousand and $100 thousand for the period ended March 14, 2023 (Predecessor), and three months ended March 31, 2022 (Predecessor),
respectively.
The effective tax rate for period ended March 31, 2023 (Successor)
was approximately (164.0%). The income tax benefit, and negative effective tax rate, for the period ended March 31, 2023 (Successor) is
a result of the release of valuation allowance attributable to acquired intangible assets from the Business Combination. The Company acquired
approximately $4,337 thousand of deferred tax liability associated with the Business Combination. As a result of the Company released
its valuation allowance as deferred tax assets will become realizable.
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
14 – Credit Risk and Concentrations
Financial
instruments that subject the Company to credit risk consist principally of trade accounts receivable and cash and cash equivalents. The
Company performs certain credit evaluation procedures and does not require collateral for financial instruments subject to credit risk.
The Company believes that credit risk is limited because the Company routinely assesses the financial strength of its customers and,
based upon factors surrounding the credit risk of its customers, establishes an allowance for credit losses and, consequently, believes
that its accounts receivable credit risk exposure beyond such allowances is limited.
The
Company maintains cash deposits with financial institutions, which, from time to time, may exceed federally insured limits. Cash is also
maintained at foreign financial institutions for its Canadian and Philippines subsidiaries and its majority-owned India subsidiary. Cash
in foreign financial institutions as of March 31, 2023 (Successor) and December 31, 2022 (Predecessor) was immaterial. The Company has
not experienced any losses and believes it is not exposed to any significant credit risk from cash.
NOTE
15 – Foreign Operations
The
Company’s operations are located primarily in the United States, Canada, and the Philippines. Revenues by geographic area are attributed
by country of domicile of the Company’s subsidiaries. The financial data by geographic area are as follows (in thousands):
Schedule of financial data by geographic area | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
United States | | |
Canada | | |
India | | |
Philippines | | |
Eliminations | | |
Total | |
For
the Period Ended March 31, 2023 (Successor): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Revenues
by geographic area | |
$ | 272 | | |
$ | 70 | | |
$ | - | | |
$ | 196 | | |
$ | (196 | ) | |
$ | 342 | |
Operating
income (loss) by geographic area | |
$ | (486 | ) | |
$ | (158 | ) | |
$ | - | | |
$ | 157 | | |
$ | - | | |
$ | (487 | ) |
Net
income (loss) by geographic area | |
$ | 2,780 | | |
$ | (158 | ) | |
$ | - | | |
$ | 157 | | |
$ | (21 | ) | |
$ | 2,758 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
For
the Period Ended March 14, 2023 (Predecessor): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Revenues
by geographic area | |
$ | 1,395 | | |
$ | 285 | | |
$ | - | | |
$ | 160 | | |
$ | (220 | ) | |
$ | 1,620 | |
Operating
income (loss) by geographic area | |
$ | (3,479 | ) | |
$ | (905 | ) | |
$ | - | | |
$ | 3 | | |
$ | - | | |
$ | (4,381 | ) |
Net
income (loss) by geographic area | |
$ | (3,342 | ) | |
$ | (1,041 | ) | |
$ | - | | |
$ | 3 | | |
$ | - | | |
$ | (4,380 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
For
the Three Months Ended March 31, 2022 (Predecessor): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Revenues
by geographic area | |
$ | 2,167 | | |
$ | 601 | | |
$ | 270 | | |
$ | - | | |
$ | (456 | ) | |
$ | 2,582 | |
Operating
income (loss) by geographic area | |
$ | (650 | ) | |
$ | (1,008 | ) | |
$ | 72 | | |
$ | - | | |
$ | 14 | | |
$ | (1,572 | ) |
Net
income (loss) by geographic area | |
$ | (519 | ) | |
$ | (1,139 | ) | |
$ | (27 | ) | |
$ | - | | |
$ | 14 | | |
$ | (1,671 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As
of March 31, 2023 (Successor) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Identifiable
assets by geographic area | |
$ | 75,059 | | |
$ | 991 | | |
$ | - | | |
$ | 405 | | |
$ | (71 | ) | |
$ | 76,384 | |
Long
lived assets by geographic area | |
$ | 20,817 | | |
$ | 417 | | |
$ | - | | |
$ | 222 | | |
$ | - | | |
$ | 21,455 | |
Goodwill
by geographic area | |
$ | 44,122 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 44,122 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As
of December 31, 2022 (Predecessor) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Identifiable
assets by geographic area | |
$ | 24,591 | | |
$ | 5,484 | | |
$ | 228 | | |
$ | 415 | | |
$ | (1,438 | ) | |
$ | 29,280 | |
Long
lived assets by geographic area | |
$ | 15,558 | | |
$ | 4,788 | | |
$ | 98 | | |
$ | 215 | | |
$ | - | | |
$ | 20,659 | |
Goodwill
by geographic area | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
CXAPP
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
16 – Leases
The
Company has operating leases for administrative offices in Canada and the Philippines. The Manila, Philippines office lease expires
in May 2025 and the Canada lease expires in June 2026. The Company entered into a 13-month lease for administrative offices in
California on April 1, 2023 with lease payments of approximately $19
thousand per month. The Company has no other operating or financing leases with terms greater than 12 months.
Lease
expense for operating leases recorded in the balance sheet is included in operating costs and expenses and is based on the future minimum
lease payments recognized on a straight-line basis over the term of the lease plus any variable lease costs. Operating lease expenses,
inclusive of short-term and variable lease expenses, recognized in the Company’s condensed consolidated statement of operations
for the period ended March 31, 2023 (Successor), period ended March 14, 2023 (Predecessor), and three months ended March 31, 2022 (Predecessor)
was approximately $9 thousand, $57 thousand and $97 thousand, respectively.
Operating
lease liabilities are based on the net present value of the remaining lease payments over the remaining lease term. In determining
the present value of lease payments, the Company used its incremental borrowing rate based on the information available at the date
of adoption of ASC 842 “Leases” (“ASC 842”). As of March 31, 2023 (Successor), the weighted average
remaining lease term is 2.7 years and the weighted average discount rate used to determine the operating lease liabilities was 8.0%.
As of year ended December 31, 2022 (Predecessor), the weighted average remaining lease term is 2.8
years and the weighted average discount rate used to determine the operating lease liabilities was 8.0%.
NOTE
17 – Commitments and Contingencies
Litigation
Certain
conditions may exist as of the date the financial statements are issued which may result in a loss to the Company, but which will only
be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment
inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the
Company, or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings
or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates
that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then
the nature of the contingent liability and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed, unless they involve guarantees, in which case the guarantees would be disclosed.
There can be no assurance that such matters will not materially and adversely affect the Company’s business, financial position,
and results of operations or cash flows.
PART
II
INFORMATION
NOT REQUIRED IN PROSPECTUS
Item 13. | Other
Expenses of Issuance and Distribution |
The
following table sets forth the costs and expenses, payable by the registrant in connection with the registration of its common stock.
All amounts are estimates except the Securities and Exchange Commission registration fee.
| |
Amount to | |
Item | |
Be Paid* | |
Securities and Exchange Commission registration fee | |
$ | 31,704.61 | |
Blue Sky fees and expenses | |
| * | |
Legal fees and expenses | |
| * | |
Accounting fees and expenses | |
| * | |
Printing expenses | |
| * | |
Miscellaneous | |
| * | |
Total | |
$ | 31,704.61 | |
| * | Estimates
not presently known. |
We
will bear all costs, expenses and fees in connection with the registration of the securities, including with regard to compliance with
state Securities or “blue sky” laws. The Selling Securityholders, however, will bear all underwriting commissions and discounts,
if any, attributable to their sale of the securities. All amounts are estimates except the SEC registration fee.
Item
14. | Indemnification
of Directors and Officers |
Section 145
of the DGCL provides, generally, that a corporation shall have the power to indemnify any person who was or is a party or is threatened
to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative
(other than an action by or in the right of the corporation) by reason of the fact that such person is or was a director, officer, employee
or agent of the corporation against all expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred by
such person in connection with such action, suit or proceeding if such person acted in good faith and in a manner such person reasonably
believed to be in or not opposed to the best interests of the corporation and, with respect to any criminal action or proceeding, had
no reasonable cause to believe his or her conduct was unlawful. A corporation may similarly indemnify such person for expenses actually
and reasonably incurred by such person in connection with the defense or settlement of any action or suit by or in the right of the corporation,
provided that such person acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests
of the corporation, and, in the case of claims, issues and matters as to which such person shall have been adjudged liable to the corporation,
provided that a court shall have determined, upon application, that, despite the adjudication of liability but in view of all of the
circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which such court shall deem proper.
In
accordance with Section 102(b)(7) of the DGCL, our Charter provides that a director will not be personally liable to CXApp or the
CXApp stockholders for monetary damages for breach of fiduciary duty as a director, except for liability (i) for any breach of the director’s
duty of loyalty to CXApp or the CXApp stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct
or a knowing violation of law, (iii) under Section 174 of the DGCL, or (iv) for any transaction from which the director derived
an improper personal benefit. No such provision shall eliminate or limit the liability of a director for any act or omission occurring
prior to the date when such provision became effective. Accordingly, these provisions will have no effect on the availability of equitable
remedies such as an injunction or rescission based on a director’s breach of his or her duty of care.
Our
Bylaws provide that CXApp will indemnify its present and former directors and officers to the maximum extent permitted by the DGCL and
that such indemnification will not be exclusive of any other rights to which those seeking indemnification may be entitled under any
certificate of incorporation provision, bylaw provision, agreement, vote of the CXApp stockholders or disinterested directors or otherwise.
Additionally,
our Charter contains provisions that limit the liability of CXApp’s directors for damages to the fullest extent permitted by Delaware
law. Consequently, CXApp’s directors will not be personally liable to CXApp or its stockholders for damages as a result of an act
or failure to act in his or her capacity as a director, unless the presumption that directors are acting in good faith, on an informed
basis, and with a view to the interests of the corporation has been rebutted and it is proven that the director’s act or failure
to act constituted a breach of his or her fiduciary duties as a director and such breach involved intentional misconduct, fraud or a
knowing violation of law. Our certificate of incorporation requires CXApp to indemnify and advance expenses to, to the fullest extent
permitted by applicable law, its directors, officers and agents. CXApp maintains a directors’ and officers’ insurance policy
pursuant to which CXApp’s directors and officers are insured against liability for actions taken in their capacities as directors
and officers. Finally, our Charter prohibits any retroactive changes to the rights or protections or increasing the liability of any
director in effect at the time of the alleged occurrence of any act or omission to act giving rise to liability or indemnification. In
addition, CXApp will enter into separate indemnification agreements with CXApp’s directors and officers. These agreements, among
other things, require CXApp to indemnify its directors and officers for certain expenses, including attorneys’ fees, judgments,
fines and settlement amounts incurred by a director or officer in any action or proceeding arising out of their services as one of CXApp’s
directors or officers or any other company or enterprise to which the person provides services at CXApp’s request.
Item
15. | Recent
Sales of Unregistered Securities |
On
July 27, 2020, we issued 6,877,776 shares of Common Stock to the Sponsor in the form of sponsor shares prior to the KINS Initial Public
Offering at a price of approximately $0.004 per share in a private placement pursuant to Section 4(a)(2) of the Securities Act.
On
December 14, 2020, we issued 10,280,000 Private Placement Warrants to the Sponsor and the Direct Anchor Investors in connection with
the KINS Initial Public Offering at a price of $1.00 per Private Placement Warrant pursuant to Section 4(a)(2) of the Securities Act.
On
April 23, 2023, we issued 100,000 shares of common stock to BTIG in a private placement pursuant to Section 4(a)(2) of the Securities
Act. These shares were granted to BTIG without cash consideration in exchange for their engagement to provide strategic and capital markets
advisory services. The approximate cash equivalent of BTIG’s fee, and thus the approximate value of BTIG’s services pursuant
to the Advisory Agreement, may be implied by reference to the market price of KINS’ stock at the time the Advisory Agreement was
entered into. The closing price of KINS’ stock on Nasdaq on the day the Advisory Agreement was entered into was $9.94. Therefore,
the implied value of BTIG’s services pursuant to the Advisory Agreement is approximately $994,000. The Advisory Agreement was entered
into on the date of the consummation of the Business Combination and on the following day, the first day of trading after the Business
Combination, the closing price of the Company’s Common Stock was $4.10.
Exhibit
Number |
|
Description |
2.1+ |
|
Agreement
and Plan of Merger, dated as of September 25, 2022, by and among KINS, KINS Merger Sub Inc.,
Inpixon and Legacy CXApp (incorporated herein by reference from Exhibit 2.1 on KINS’
Form 8-K, filed September 26, 2022). |
2.2+ |
|
Separation
and Distribution Agreement, dated as of September 25, 2022, by and among Legacy CXApp, Design
Reactor, Inc., Inpixon and KINS (incorporated herein by reference from Exhibit 2.2 on KINS’
Form 8-K, filed September 26, 2022). |
3.1 |
|
Certificate
of Incorporation of CXApp (incorporated herein by reference from Exhibit 3.1 on KINS’
Form 8-K filed March 20, 2023). |
3.2 |
|
Bylaws
of CXApp (incorporated herein by reference from Exhibit 3.2 on KINS’ Form 8-K filed
March 20, 2023). |
4.1 |
|
Specimen
Warrant Certificate of CXApp Inc. (incorporated herein by reference from Exhibit 4.1 on KINS’
Form 8-K filed March 20, 2023). |
4.2 |
|
Specimen
CXApp Inc. Class A Common Stock Certificate (incorporated herein by reference from Exhibit
4.2 on KINS’ Form 8-K filed March 20, 2023). |
4.3 |
|
Specimen
CXApp Inc. Class C Common Stock Certificate (incorporated herein by reference from Exhibit
4.3 on KINS’ Form 8-K filed March 20, 2023). |
4.4 |
|
Warrant
Purchase Agreement, dated as of December 14, 2020, by and between KINS and Continental Stock
Transfer & Trust Company, as warrant agent (incorporated herein by reference from Exhibit
4.1 on KINS’ Form 8-K, filed December 21, 2020). |
5.1*** |
|
Opinion
of Skadden, Arps, Slate, Meagher & Flom LLP. |
8.1 |
|
Distribution
Tax Opinion of RSM US LLP (incorporated herein by reference from Exhibit 8.1 of KINS’
Registration Statement on Form S-4 (File No. 333-267938, filed February 9, 2023). |
10.1 |
|
Sponsor
Support Agreement, dated as of September 25, 2022, by and among KINS, the Sponsor and Legacy
CXApp (incorporated herein by reference from Exhibit 2.3 on KINS’ Form 8-K, filed September
26, 2022). |
10.2 |
|
Employee
Matters Agreement, dated March 14, 2023, by and among KINS, KINS Merger Sub Inc., Inpixon
and Legacy CXApp (incorporated herein by reference from Exhibit 10.9 on KINS’ Form
8-K filed March 20, 2023). |
10.3+ |
|
Transition
Services Agreement, dated March 14, 2023, by and between Inpixon and Legacy CXApp (incorporated
herein by reference from Exhibit 10.11 on KINS’ Form 8-K filed March 20, 2023). |
Exhibit
Number |
|
Description |
10.4 |
|
Tax
Matters Agreement, dated March 14, 2023, by and among KINS, Inpixon and Legacy CXApp (incorporated
herein by reference from Exhibit 10.10 on KINS’ Form 8-K filed March 20, 2023). |
10.5# |
|
Employment
Agreement, dated as of January 9, 2023, by and between Design Reactor, Inc. and Michael Angel
(incorporated herein by reference from Exhibit 10.13 of KINS’ Registration Statement
on Form S-4 (File No. 333-267938, filed February 9, 2023). |
10.6# |
|
Employment
Agreement, dated as of March 29, 2023, by and between Design Reactor, Inc. and Khurram Sheikh
(incorporated herein by reference from Exhibit 10.1 on KINS’ Form 8-K filed March 29,
2023). |
10.7# |
|
Employment
Agreement, dated as of March 29, 2023, by and between Design Reactor, Inc. and Leon Papkoff
(incorporated herein by reference from Exhibit 10.2 on KINS’ Form 8-K filed March 29,
2023). |
10.8# |
|
Consulting
Agreement, dated March 14, 2023, by and between Design Reactor, Inc. and 3AM, LLC (incorporated
herein by reference from Exhibit 10.12 on KINS’ Form 8-K filed March 20, 2023). |
10.9# |
|
CXApp
Inc. 2023 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.14 on KINS’
Form 8-K filed March 20, 2023). |
10.10# |
|
Form
of CXApp Inc. Indemnification Agreement for Directors and Officers (incorporated herein by
reference from Exhibit 10.15 on KINS’ Form 8-K filed March 20, 2023). |
10.11# |
|
Form
of CXApp Inc. 2023 Equity Incentive Plan Stock Option Agreement (incorporated herein by reference
from Exhibit 10.16 on KINS’ Form 8-K filed March 20, 2023). |
10.12# |
|
Form
of CXApp Inc. 2023 Equity Incentive Plan Restricted Stock Unit Agreement (incorporated herein
by reference from Exhibit 10.17 on KINS’ Form 8-K filed March 20, 2023). |
14.1 |
|
Code
of Ethics and Business Conduct (incorporated herein by reference from Exhibit 14.1 on KINS’
Form 8-K filed March 20, 2023). |
21.1 |
|
Subsidiaries
of the Registrant (incorporated herein by reference from Exhibit 21.1 on KINS’ Form
8-K filed March 20, 2023). |
23.1* |
|
Consent of Marcum LLP. |
23.2* |
|
Consent of WithumSmith+Brown, PC. |
23.3*** |
|
Consent
of Skadden, Arps, Slate, Meagher & Flom LLP (included in Exhibit 5.1). |
99.1 |
|
Audited combined carve-out balance sheets of Design Reactor as of December 31, 2022 and 2021, and the related combined carved-out statements of operations, changes in parent company net investment and cash flows for the years ended December 31, 2022 and 2021. |
99.2 |
|
Unaudited pro forma condensed combined financial information of KINS and Legacy CXApp as of and for the year ended December 31, 2022. |
99.3** |
|
Nominating and Governance Committee Charter |
99.4** |
|
Audit Committee Charter |
99.5** |
|
Compensation Committee Charter |
99.6** |
|
Corporate Governance Guidelines |
99.7** |
|
Code of Business Conduct and Ethics |
99.8** |
|
Related Party Transactions Policy |
99.9** |
|
Insider Trading Policy |
99.10** |
|
Regulation FD Communications Guidelines |
99.11** |
|
Whistleblower Policy |
107* |
|
Filing Fee Table. |
| * | Filed
herewith. |
| ** | Previously
filed. |
| *** | To
be filed by amendment. |
| + | Schedules
and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The
Registrant agrees to furnish supplementally a copy of any omitted schedule or exhibit to
the SEC upon request. |
| # | Indicates
a management contract or compensatory plan. |
The
undersigned registrant hereby undertakes:
| A. | To
file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
| (i) | To
include any prospectus required by section 10(a)(3) of the Securities Act; |
| (ii) | To
reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration
statement. |
Notwithstanding
the foregoing, any increase or decrease in the volume of securities offered (if the total dollar value of securities offered would not
exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected
in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent
no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee”
table in the effective registration statement; and
| (iii) | To
include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement. |
| B. | That,
for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to
be the initial bona fide offering thereof. |
| C. | To
remove from registration by means of a post-effective amendment any of the securities being
registered which remain unsold at the termination of the offering. |
| D. | That,
for the purpose of determining liability under the Securities Act to any purchaser, each
prospectus filed pursuant to Rule 424(b) as part of a registration statement relating
to an offering, other than registration statements relying on Rule 430B or other than
prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included
in the registration statement as of the date it is first used after effectiveness. Provided,
however, that no statement made in a registration statement or prospectus that is part of
the registration statement or made in a document incorporated or deemed incorporated by reference
into the registration statement or prospectus that is part of the registration statement
will, as to a purchaser with a time of contract of sale prior to such first use, supersede
or modify any statement that was made in the registration statement or prospectus that was
part of the registration statement or made in any such document immediately prior to such
date of first use. |
| E. | That,
for the purpose of determining liability of the registrant under the Securities Act to any
purchaser in the initial distribution of the securities, that in a primary offering of securities
of the undersigned registrant pursuant to this registration statement, regardless of the
underwriting method used to sell the securities to the purchaser, if the securities are offered
or sold to such purchaser by means of any of the following communications, the undersigned
registrant will be a seller to the purchaser and will be considered to offer or sell such
securities to such purchaser: |
| (i) | Any
preliminary prospectus or prospectus of the undersigned registrant relating to the offering
required to be filed pursuant to Rule 424; |
| (ii) | Any
free writing prospectus relating to the offering prepared by or on behalf of the undersigned
registrant or used or referred to by the undersigned registrant; |
| (iii) | The
portion of any other free writing prospectus relating to the offering containing material
information about the undersigned registrant or its securities provided by or on behalf of
the undersigned registrant; and |
| (iv) | Any
other communication that is an offer in the offering made by the undersigned registrant to
the purchaser. |
| F. | Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to directors,
officers and controlling persons of the registrant pursuant to the foregoing provisions,
or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification
is against public policy as expressed in the Securities Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other than the payment
by the registrant of expenses incurred or paid by a director, officer or controlling person
of the registrant in the successful defense of any action, suit or proceeding) is asserted
by such director, officer or controlling person in connection with the securities being registered,
the registrant will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the question of whether
such indemnification by it is against public policy as expressed in the Securities Act and
will be governed by the final adjudication of such issue. |
SIGNATURES
Pursuant
to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of Palo Alto, State of California, on June 20, 2023.
CXAPP INC. |
|
|
|
/s/ Khurram
P. Sheikh |
|
Khurram P. Sheikh |
|
Chief Executive Officer and Chairman |
|
Pursuant
to the requirements of the Securities Act of 1933, as amended, this registration statement has been signed by the following person on
behalf of the registrant and in the capacities and on the dates indicated.
Name |
|
Position |
|
Date |
|
|
|
|
|
/s/
Khurram P. Sheikh |
|
Chief
Executive Officer, Chairman and Interim Chief Financial Officer |
|
June
20, 2023 |
Khurram
P. Sheikh |
|
(Principal
Executive Officer and Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
/s/
Leon Papkoff |
|
Chief
Product Officer |
|
June
20, 2023 |
Leon
Papkoff |
|
|
|
|
|
|
|
|
|
/s/
Camillo Martino |
|
Director |
|
June
20, 2023 |
Camillo
Martino |
|
|
|
|
|
|
|
|
|
/s/
Di-Ann Eisnor |
|
Director |
|
June
20, 2023 |
Di-Ann
Eisnor |
|
|
|
|
|
|
|
|
|
/s/
George Mathai |
|
Director |
|
June
20, 2023 |
George
Mathai |
|
|
|
|
|
|
|
|
|
/s/
Shanti Priya |
|
Director |
|
June
20, 2023 |
Shanti
Priya |
|
|
|
|
CXApp (NASDAQ:CXAI)
Historical Stock Chart
From Nov 2024 to Dec 2024
CXApp (NASDAQ:CXAI)
Historical Stock Chart
From Dec 2023 to Dec 2024