FUJIAN, China, Nov. 14, 2011 /PRNewswire-Asia-FirstCall/ --
Exceed Company Ltd. (NASDAQ: EDS) ("Exceed" or "the
Company"), the owner and operator of "Xidelong" brand - one of the
leading domestic sportswear brands in China, today released its unaudited financial
results for the third quarter ended September 30, 2011.
Financial Highlights – Third
quarter ended September
30, 2011 (1)
- Revenue was RMB1,065.7 million
(US$167.1 million), representing a
28.0% year-over-year increase.
- Gross profit was RMB314.0 million
(US$49.2 million), representing a
24.2% year-over-year increase. Gross margin was 29.5%, representing
a 0.9 percentage point decrease as compared to 30.4% for the third
quarter of 2010.
- Operating profit was RMB179.2
million (US$28.1 million),
representing a 40.0% year-over-year increase.
- Net profit was RMB156.1 million
(US$24.5 million), representing a
40.6% year-over-year increase.
(1) The
Company's reporting
currency is Renminbi ("RMB"). RMB numbers
included in this press release have been translated into U.S.
dollars at the rate of USD1.00 =
RMB6.378,
the exchange
rate refers to the exchange rate as set forth in the H.10
statistical release of the Federal Reserve Board, on
September 30,
2011. The
translation of amounts from RMB to United States dollars is solely
for the convenience of the reader. No representation is made
that RMB amounts could have been, or could be, converted into
U.S. dollars at
that rate or at any other rate on September 30,
2011.
|
|
|
Shuipan Lin, Exceed's founder, Chairman and CEO, commented, "We
are pleased to report strong results for the third quarter with
revenues exceeding our guidance. Continued healthy demand for our
products, coupled with our effective marketing campaigns resulted
in sales increases across our product categories. Our performance
was also bolstered by the continuing expansion of our distribution
network, especially in third-tier and select second tier-cities,
where market demand for our lifestyle brand products remains
strong. With a focus on fashionable and functional products geared
towards value-conscious shoppers, we remain well positioned to
compete in the market for sportswear in China.
"Our outlook for the remainder of 2011 remains positive, and we
are continuing to move forward with the execution of our new
operational plan announced earlier this year. This includes the
construction of new staff quarters and the expansion of our
internal production capacity over the mid-term in response to the
changing dynamics within the domestic sportswear market. Looking
ahead, we remain focused on delivering increasing value to our
shareholders, namely through the execution of our US$10 million share buyback program currently in
progress, and by maintaining our focus on transparency and
disclosure. As such, our independent auditor Crowe Horwath LLP
conducted an audit on our cash and bank balances during the third
quarter, their report is attached. We believe our healthy financial
position and our continuing strong operational performance further
bolster our position as a leading domestic sportswear brand
operator in China."
Third Quarter 2011
Financial Results
Revenue breakdown
|
Three Months
Ended
|
|
|
Sep 30,
2011
RMB'000
|
%
of
Revenue
|
Sep 30,
2010
RMB'000
|
%
of
Revenue
|
Third Quarter
YoY
Growth
|
|
Footwear
|
509,324
|
47.8%
|
378,372
|
45.5%
|
34.6%
|
|
Apparel
|
541,845
|
50.8%
|
444,256
|
53.4%
|
22.0%
|
|
Accessories
|
14,540
|
1.4%
|
9,742
|
1.1%
|
49.3%
|
|
Total
|
1,065,709
|
100.0%
|
832,370
|
100%
|
28.0%
|
|
|
|
|
|
Nine Months
Ended
|
|
|
Sep 30,
2011
RMB'000
|
%
of
Revenue
|
Sep 30,
2010
RMB'000
|
%
of
Revenue
|
YTD
YoY
Growth
|
|
Footwear
|
1,150,651
|
45.0%
|
986,283
|
48.3%
|
16.7%
|
|
Apparel
|
1,375,538
|
53.8%
|
1,036,253
|
50.7%
|
32.7%
|
|
Accessories
|
32,432
|
1.2%
|
20,368
|
1.0%
|
59.2%
|
|
Total
|
2,558,621
|
100.0%
|
2,042,904
|
100%
|
25.2%
|
|
|
|
|
|
|
|
Revenue. Revenue increased by 28.0%, from
RMB832.4 million for the third
quarter 2010 to RMB1,065.7 million
(US$167.1 million) for the third
quarter 2011. The increase in revenue was primarily driven by the
increased demand for our products and the continuous expansion of
the Xidelong retail network by our distributors in China. The increase in the demand for our
products was attributable to the continued success of our
advertising and promotional campaign, the successful launch of new
series of apparel and footwear products, and the overall economic
growth in China. The number of
Xidelong retail locations, which are operated by our distributors
and authorized third party retailers, increased by 530, from 4,194
as of September 30, 2010 to 4,724 as
of September 30, 2011.
Footwear. Footwear accounted for 47.8% of revenue
for the third quarter 2011, and principally includes nine
categories of footwear: running footwear, leisure footwear,
basketball footwear, skateboarding footwear, canvas footwear,
tennis footwear, outdoor footwear, vintage footwear and
cross-training footwear. A major portion of our footwear production
is outsourced. We have a plan to increase our annual production
capacity for our footwear products to approximately 30.0 million
pairs by the end of 2013. Please refer to the "Business
Highlights and Outlook" section of this release.
Revenue from footwear increased by 34.6%, from RMB378.4 million for the third quarter 2010 to
RMB509.3 million (US$79.9 million) for the third quarter 2011,
primarily due to an increase in sales volume. The sales volume in
the third quarter increased by 26.4% compared with the same period
in 2010, mainly because our Company introduced new vintage footwear
and cross-training footwear product lines in June 2011 to diversify our product varieties. The
footwear Average Selling Price ("ASP") increased by 6.5%
year-over-year for the third quarter 2011.
Apparel. Sports apparel accounted for 50.8% of
revenue for the third quarter 2011, and principally includes sports
tops, sports pants, jackets and track suits. Our apparel production
is entirely outsourced.
Revenue from apparel increased by 22.0%, from RMB444.3 million for the third quarter 2010 to
RMB541.8 million (US$84.9 million) for the third quarter 2011. This
increase was primarily due to a 28.0% increase in ASP. ASP of
apparel increased significantly compared to the same period in 2010
because some sophisticated winter apparel products were delivered
during the third quarter of 2011, which were not delivered until
the fourth quarter of 2010. The delivery schedule for winter
apparel shifted this year as the coming Lunar Chinese New Year holiday will fall earlier than
previous years. In addition, the increased consumer recognition of
our Xidelong brand as a result of our continuous marketing and
brand promotion efforts also contributed to an increase in ASP of
apparel products. The sales volume in the third quarter decreased
by 4.7% compared with the same period in 2010, as recent autumn and
winter seasons in China have been
relatively warmer and shorter in duration, and as a result,
distributors and retailers have tended to order fewer autumn
seasonal products.
Accessories. Revenue from accessories increased by
49.3%, from RMB9.7 million for the
third quarter 2010 to RMB14.5 million
(US$2.3 million) for the third
quarter 2011. This increase was primarily driven by an expansion of
product varieties.
Gross profit and gross
profit margin. Gross profit
increased by 24.2% from RMB252.8
million for the third quarter 2010 to RMB314.0 million (US$49.2
million) for the third quarter 2011. Gross margin decreased
by 0.9 percentage points, from 30.4% for the third quarter 2010 to
29.5% for the third quarter 2011. This was primarily due to the
decreased proportion of footwear produced in-house relative to
overall footwear production resulting from the limited production
capacity of the existing production facility. We have formulated a
new operational plan in response to these production capacity
restraints. Please refer to the "Business Highlights and Outlook"
section of this release. Furthermore, rising inflation in
China resulted in an increase in
raw material and wage costs, leading to an increase in the
manufacturing cost. We will continue our efforts to balance the mix
between in-house production and outsourced manufacturing moving
forward.
Other income and gains. Other income and gains
mainly represented bank interest income. The increase from
RMB0.3 million for the third quarter
2010 to RMB3.5 million (US$0.5 million) for the third quarter 2011 was
due to an increase in interest income of RMB3.5 million (US$0.5
million), derived from a three-month term time deposit of
RMB400.0 million (US$62.7 million), which carries an interest rate
of 3.1% per annum.
Operating expenses. Total operating
expenses for the third quarter 2011 were RMB138.2 million (US$21.7
million), an increase of approximately 10.6% from
RMB125.0 million for the same period
in 2010.
Selling and distribution costs. Selling and
distribution costs increased by 1.7%, from RMB105.2 million for the third quarter 2010 to
RMB107.0 million (US$16.8 million) for the third quarter 2011. The
increase was mainly due to growth in advertising and promotional
expenses, which increased from RMB97.1
million for the third quarter 2010 to RMB100.1 million (US$15.7
million) for the third quarter 2011, primarily because we
invested more resources in marketing, advertising, and store image
and renovation activities to build our brand recognition and
achieve further market penetration. In 2011, our advertising and
promotional activities will continue to focus on the events
relating to the Nationwide "Fitness for All" Sports Campaign and
the continued engagement of By2 as our official product series
spokesperson.
Administrative expenses. Administrative expenses
increased by 68.4%, from RMB11.7
million for the third quarter 2010 to RMB19.7 million (US$3.1
million) for the third quarter 2011, primarily due to the
rise in Urban Maintenance and Construction Tax ("UMC Tax"),
Educational Surcharge and share-based compensation in the current
period. Commencing from December 1,
2010, foreign enterprises, foreign funded enterprises and
foreign individuals have been required to pay UMC Tax and
Educational Surcharge. UMC Tax and Educational Surcharge of
RMB3.9 million (US$0.6 million) was charged to Xidelong
(China) Co. Ltd., our principal
PRC subsidiary. Share-based compensation was RMB1.5 million (US$0.2
million) in the third quarter 2011. No such expense was
incurred in the third quarter 2010 as our equity incentive plan
became effective on September 30,
2010.
Research and development expenses. Research and
development expenses increased by 42.3%, from RMB8.1 million for the third quarter 2010 to
RMB11.5 million (US$1.8 million) for the third quarter 2011,
primarily due to the increase in expenses associated with the
design, quality improvement and innovation of new products and
product parts.
Finance costs. Finance costs decreased by 40.3%,
from RMB0.4 million for the third
quarter 2010 to RMB0.3 million
(US$40,000) for the third quarter
2011, primarily due to a decrease in the average balance of our
short-term bank borrowings.
Profit before tax. As a result of the foregoing,
profit before tax increased by 40.2%, from RMB127.6 million for the third quarter 2010 to
RMB179.0 million (US$28.1 million) for the third quarter 2011.
Tax. Tax expenses increased from RMB16.7 million for the third quarter 2010 to
RMB22.9 million (US$3.6 million) for the third quarter 2011,
primarily because of the increase in operating profit. The full
exemption period of Xidelong (China) Co. Ltd., our principal PRC subsidiary,
from PRC corporate income tax expired on December 31, 2009. Xidelong (China) Co. Ltd. was fully exempted from PRC
corporate income tax before December 31,
2009 and is entitled to a 50% reduction in the PRC corporate
income tax until December 31, 2012,
after which it will be subject to the standard tax rate of 25%. The
effective tax rate for the third quarter ended September 30, 2010 and 2011 were 13.0 % and
12.8%, respectively.
Profit. As a result of the above factors, profit
for the third quarter 2011 was RMB156.1
million (US$24.5 million), an
increase of 40.6% from RMB111.0
million for the third quarter 2010.
Balance Sheet
Inventory. The average inventory
turnover days for the third quarters ended September 30, 2011 and 2010 were 7 days and 13
days, respectively. Inventory turnover days decreased mainly due to
the decreased proportion of in in-house production, less inventory
was stored as compared with the same period in 2010, due to our
improved production planning and effective procurement control and
logistics management.
Trade receivables. The average trade receivables
turnover days for the third quarters ended September 30, 2011 and 2010 were 61 days and 64
days, respectively. This improvement was in-line with the Company's
policy and we will continue our effort to maintain the trade
receivables balance.
Trade payables. The average trade payables
turnover days for the third quarters ended September 30, 2011 and 2010 were 14 days and 19
days, respectively. Average trade payables turnover days decreased
as a result of our decision to opt for the purchase discounts
offered by our suppliers in exchange for quicker payment for raw
materials and finished products.
Cash and bank balances and time deposits. Cash and
bank balances and time deposits increased to RMB962.6 million (US$150.9
million) as of September 30,
2011 from RMB762.8 million as
of December 31, 2010, primarily as a
result of shorter payment time from our distributors and growth in
business.
Cash Flow
Cash inflow from operating activities was RMB55.9 million (US$8.8
million) for the third quarter 2011, compared to
RMB129.2 million for the same period
in 2010, a decrease that was primarily due to the growth in trade
receivables related to the increase in sales. The effect was
partially offset by the increase in trade payables from our
improved cash management.
Business Highlights and
Outlook
- Expansion of sales and distribution network
- There were 4,724 Xidelong retail locations, which are operated
by our distributors and authorized third party retail operators, as
of September 30, 2011, an increase of
530 compared with September 30, 2010.
During the third quarter of 2011, 84 retail locations, which are
operated by our distributors and authorized third party retail
operators, were added.
- The Company continued to deepen penetration into new cities,
with a focus on third-tier cities in affluent provinces such as
Guangdong, Jiangsu and Zhejiang provinces and selective expansion
into second-tier cities. From September 30,
2010 to September 30, 2011,
106 new locations, which are operated by our distributors and
authorized third party retail operators, were opened in these
provinces.
- Marketing initiatives and brand recognition
- The Company uses the "happy lifestyle" theme in its promotional
activities and product offerings and continues to engage By2, a
popular Taiwan-based musical
group, as a product spokesperson. The Company will maintain these
promotional initiatives as they have been effective in enhancing
the "Xidelong" brand image and have helped to support our strong
results.
- The Company will continue to sponsor the "Fitness for All"
program in 2011.
- The Company has engaged Genedigi, one of the largest and
longest standing China-based
marketing and public relations firms to support its general public
relations and marketing initiatives in China.
- Update on new operational plan
- To specifically address the shortage of labor faced by all
players in the sportswear industry in China, we initiated a solution to construct
new staff quarters to improve the working and living environments
of our employees and bolster staff retention. The expected staff
quarter construction project cost is approximately RMB150 million, with an aggregate gross floor
area of approximately 66,000 square meters, which can accommodate
approximately 2,000 staff. We have started the construction project
for the new staff quarters and approximately 40% of the
construction has been completed to date. We are in the process of
scouting locations and assessing the feasibility of constructing a
new production facility to increase our internal manufacturing
capacity, including sites located in Jiangsu Province and Jiangxi Province. If our efforts to construct
a new production facility are successful, we expect that our annual
production capacity for our footwear products will increase to
approximately 30.0 million pairs while also establishing internal
apparel production capabilities for the first time by the end of
2013. In order to cope with the expected business expansion, we
will expand our head office facilities and our network of regional
sales and logistics centers to consolidate the brand management,
advertising and promotional functions, and business development
function. We are currently investigating possible locations within
Fujian Province.
The production facility plan has not been finalized and may subject
to change in the future.
In the long-term, as previously announced, we plan to selectively
acquire or partially invest in distributors of our products.
Furthermore, to improve our market share in China, our strategy involves leveraging our
established nationwide network to introduce new brands, which may
include entering into licensing agreements with a foreign brand to
target different market segments, in order to develop Exceed into a
multi-brand operator.
Fourth Quarter Fiscal
2011 Guidance
Exceed expects to generate net revenues in the range of
RMB728.1 million to RMB741.3 million
in the forth quarter of 2011, representing an approximate
year-over-year increase of 11% to 13%, as compared with
RMB656.0 million in the same period
of 2010. This represents the Company's preliminary estimates, and
is subject to change.
Update on Shares Repurchase
Program
Exceed announces that in accordance with its share repurchase
program announced on August 15, 2011,
the Company has purchased up to 238,313 of its ordinary shares as
of November 11, 2011, at an average
price of US$3.97 per share. As
previously announced, the Company is authorized to repurchase up to
US$10 million of its ordinary shares
within 6 months of August 15, 2011
using existing cash reserves. Stock repurchases under this program
may be made through open market purchases, in privately negotiated
transactions, in block trades, pursuant to a 10b5-1 plan, or
otherwise. The timing and actual number of shares repurchased will
depend on market conditions, trading price of the ordinary shares
and other factors and be subject to the restrictions relating to
volume, price and timing under applicable laws.
Warrant Exercise Result
The Company's publicly traded warrants (Nasdaq: EDSWW) expired
in accordance with their terms on November
8, 2011. 922,915 EDSWW warrants were exercised during the
period from Oct 21, 2009 to
November 8, 2011, generating cash of
US$4,674,416.25 in cash for the
Company. Some of warrants were exchanged into ordinary shares of
the Company through the Program for Early Cashless Exercise of
Warrants through Ordinary Share Exchange (the "Tender Offer"). The
Tender Offer was commenced on November 23,
2009 and completed on February 23,
2010. A total of 32,550 EDSWW warrants were exchanged for a
total of 8,223 ordinary shares of the Company in this Tender
Offer.
Audit on Cash and Bank Balance
At the request of the Company, Crowe Horwath LLP, an independent
registered public accounting firm, audited our cash and cash
equivalents as of September 30, 2011.
Please refer to their attached audit opinion.
Investor Conference Call / Webcast Details
The Company's senior management will host a conference call on
Tuesday, November 15, 2011 at
5:00 am (US Pacific) / 8:00 am (US Eastern) / 9:00 pm (Beijing) to discuss the Company's 2011 third
quarter financial results and recent business activity. The
conference call may be accessed by dialing:
|
Toll Free
|
Toll
|
|
- United
States
|
1 866
519 4004
|
|
|
- China
|
800 819
0121
|
|
|
- China
(Mobile)
|
400 620 8038
|
|
|
- Hong
Kong
|
800 930
346
|
852 2475 0994
|
|
- United
Kingdom
|
0808 234
6646
|
|
|
- International
|
|
1 718 354 1231
|
|
Participant
Passcode
|
"EDS"
|
|
|
|
|
|
Please dial in 10 minutes before the call is scheduled to
begin.
A replay of the conference call may be accessed by phone at the
following numbers until Wednesday, November
23, 2011:
|
Toll Free
|
Toll
|
|
- United
States/International
|
1 866 214
5335
|
1 718 354 1232
|
|
- China
|
10800 714 0386/ 10800 140
0386
|
|
|
- Hong
Kong
|
800 901 596
|
|
|
- United
Kingdom
|
0800 731
7846
|
|
|
Participant
Passcode
|
21350009
|
|
|
|
|
|
Additionally, a live and archived webcast of the conference call
will be available on the investor relations section of Exceed's
website at http://www.ir.xdlong.cn.
About Exceed Company Ltd.
Exceed Company Ltd. designs, develops and engages in wholesale
of footwear, apparel and accessories under its own brand, XIDELONG,
in China. Since it began
operations in 2002, Exceed has targeted its growth on the consumer
markets in the second and third-tier cities in China. Exceed has three principal categories
of products: (i) footwear, which comprises running, leisure,
basketball, skateboarding and canvas footwear, (ii) apparel, which
mainly comprises sports tops, pants, jackets, track suits and
coats, and (iii) accessories, which mainly comprise bags, socks,
hats and caps. Exceed Company Ltd. currently trades on Nasdaq under
the symbols "EDS", "EDSWW" and "EDSUU".
Safe Harbor Statement
This announcement contains forward-looking statements that are
based on our current expectations, assumptions, estimates and
projections about us and our industry. All statements other than
statements of historical fact in this form are forward-looking
statements. These forward-looking statements can be identified by
words or phrases such as "may", "will", "expect", "anticipate",
"estimate", "plan", "believe", "is/are likely to" or other similar
expressions.
These forward-looking statements involve various risks and
uncertainties. Although we believe that our expectations expressed
in these forward-looking statements are reasonable, we cannot
assure you that our expectations will turn out to be correct. Our
actual results could be materially different from and worse than
our expectations. A number of factors could cause actual results to
differ materially from those contained in these forward-looking
statements, including but not limited to changes in our goals and
strategies, our ability to control costs and expenses, success of
our products, competition in the sportswear industry in
China, and changes in PRC
government preferential tax treatment and financial incentives. The
forward-looking statements made in this announcement relate only to
events or information as of the date on which this announcement is
published. We undertake no obligation to update any forward-looking
statements to reflect events or circumstances after the date this
announcement is published or to reflect the occurrence of
unanticipated events.
Contacts:
Taylor
Rafferty (HK):
Mahmoud
Siddig
+852 3196 3712
Exceed@Taylor-Rafferty.com
|
Taylor
Rafferty (US):
Bryan
Degnan
+1 (212)
889-4350
Exceed@Taylor-Rafferty.com
|
|
|
|
– FINANCIAL TABLES TO FOLLOW –
EXCEED
COMPANY LTD. AND SUBSIDIARIES
CONDENSED
STATEMENTS
OF COMPREHENSIVE
INCOME
|
|
|
Three months
ended September 30
|
|
Nine months ended September 30
|
|
|
(in
thousands except for share and per share data)
|
|
|
2011
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
167,091
|
|
1,065,709
|
|
832,370
|
|
2,558,621
|
|
2,042,904
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
(117,865)
|
|
(751,746)
|
|
(579,588)
|
|
(1,782,041)
|
|
(1,399,686)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
49,226
|
|
313,963
|
|
252,782
|
|
776,580
|
|
643,218
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and
gains
|
544
|
|
3,472
|
|
275
|
|
10,947
|
|
5,233
|
|
Selling and distribution
costs
|
(16,779)
|
|
(107,018)
|
|
(105,180)
|
|
(275,132)
|
|
(258,572)
|
|
Administrative
expenses
|
(3,089)
|
|
(19,699)
|
|
(11,741)
|
|
(58,312)
|
|
(34,819)
|
|
Research and development
expenses
|
(1,798)
|
|
(11,470)
|
|
(8,061)
|
|
(36,765)
|
|
(31,351)
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT
|
28,104
|
|
179,248
|
|
128,075
|
|
417,318
|
|
323,709
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance costs
|
(40)
|
|
(256)
|
|
(429)
|
|
(759)
|
|
(1,650)
|
|
Share of loss in
jointly-controlled entity
|
-
|
|
-
|
|
(11)
|
|
-
|
|
(18)
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
|
28,064
|
|
178,992
|
|
127,635
|
|
416,559
|
|
322,041
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax
|
(3,592)
|
|
(22,911)
|
|
(16,651)
|
|
(54,793)
|
|
(43,403)
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT FOR THE PERIOD
ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY
|
24,472
|
|
156,081
|
|
110,984
|
|
361,766
|
|
278,638
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNING PER SHARE
|
|
|
|
|
|
|
|
|
|
|
Net profit per share
|
|
|
|
|
|
|
|
|
|
|
Basic
|
US$0.81
|
|
RMB5.18
|
|
RMB4.39
|
|
RMB12.16
|
|
RMB11.06
|
|
Diluted
|
US$0.81
|
|
RMB5.18
|
|
RMB3.98
|
|
RMB11.65
|
|
RMB9.73
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding
|
|
|
|
|
|
|
|
|
|
|
Basic
|
30,123,868
|
|
30,123,868
|
|
25,303,727
|
|
29,738,301
|
|
25,201,293
|
|
Diluted
|
30,126,446
|
|
30,126,446
|
|
27,909,665
|
|
31,061,723
|
|
28,632,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCEED
COMPANY LTD. AND SUBSIDIARIES
CONDENSED
STATEMENTS OF FINANCIAL
POSITION
|
|
|
|
As
of
September 30
|
|
As
of
December 31
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
45,291
|
|
288,867
|
|
263,958
|
|
Prepaid land lease
payments
|
|
4,396
|
|
28,038
|
|
28,599
|
|
Deposit paid for acquisition of
land use rights
|
|
4,113
|
|
26,230
|
|
12,600
|
|
Total non-current
assets
|
|
53,800
|
|
343,135
|
|
305,157
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Inventories
|
|
9,680
|
|
61,736
|
|
44,747
|
|
Trade receivables
|
|
120,655
|
|
769,536
|
|
611,660
|
|
Prepayments, deposits and other
receivables
|
|
1,480
|
|
9,445
|
|
19,788
|
|
Cash and bank
balances
|
|
150,927
|
|
962,613
|
|
762,798
|
|
Total current assets
|
|
282,742
|
|
1,803,330
|
|
1,438,993
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Trade and bills
payables
|
|
19,697
|
|
125,629
|
|
111,001
|
|
Deposits received, other
payables and accruals
|
|
12,597
|
|
80,337
|
|
65,585
|
|
Interest-bearing bank
borrowings
|
|
2,822
|
|
18,000
|
|
18,000
|
|
Tax payable
|
|
3,590
|
|
22,898
|
|
12,858
|
|
Total current
liabilities
|
|
38,706
|
|
246,864
|
|
207,444
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS
|
|
244,036
|
|
1,556,466
|
|
1,231,549
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
297,836
|
|
1,899,601
|
|
1,536,706
|
|
|
|
|
|
|
|
|
|
STOCKHOLDER'S
EQUITY
|
|
|
|
|
|
|
|
Issued share capital
|
|
3
|
|
20
|
|
17
|
|
Retained profits
|
|
192,708
|
|
1,229,095
|
|
904,761
|
|
Reserves
|
|
105,125
|
|
670,486
|
|
631,928
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
297,836
|
|
1,899,601
|
|
1,536,706
|
|
|
|
|
|
|
|
|
|
|
EXCEED
COMPANY LTD. AND SUBSIDIARIES
CONDENSED
STATEMENTS OF CASH
FLOWS
|
|
|
|
Three
months ended September 30
|
|
Nine
months ended
September 30
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
2011
|
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow
from operating activities
|
|
8,761
|
|
55,879
|
|
129,196
|
|
250,195
|
|
Net cash outflow
from investing
activities
|
|
(1,120)
|
|
(7,145)
|
|
(542)
|
|
(47,681)
|
|
Net cash outflow
from financing activities
|
|
(493)
|
|
(3,144)
|
|
(688)
|
|
(2,941)
|
|
Effect of exchange rate
changes
|
|
253
|
|
1,611
|
|
(621)
|
|
242
|
|
Net increase in cash
and cash equivalents
|
|
7,401
|
|
47,201
|
|
127,345
|
|
199,815
|
|
Cash at beginning of the
period
|
|
143,526
|
|
915,412
|
|
528,359
|
|
762,798
|
|
Cash at end of the
period
|
|
150,927
|
|
962,613
|
|
655,704
|
|
962,613
|
|
|
|
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting
Firm
Board of Directors
Exceed Company Ltd. and its Subsidiaries
We have audited the accompanying schedule of cash and cash
equivalents of Exceed Company Ltd and Subsidiaries as of
September 30, 2011. This schedule is
the responsibility of the Company's management. Our responsibility
is to express an opinion on this schedule based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about
whether the schedule of cash and cash equivalents is free of
material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
schedule of cash and cash equivalents. An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall schedule of
cash and cash equivalents presentation. We believe that our audit
provides a reasonable basis for our opinion.
In our opinion, the schedule of cash and cash equivalents
referred to above presents fairly, in all material respects, the
cash and cash equivalents of Exceed Company Ltd and Subsidiaries as
of September 30, 2011, in conformity
with International Financial Reporting Standards as issued by the
International Accounting Standards Board.
Our audit also included the translation of Renminbi (RMB)
amounts into United States dollar
(US$) amounts and, in our opinion, such translation, where
provided, has been made in conformity with the basis stated in the
last paragraph of the notes to the schedule of cash and cash
equivalents. Such United States
dollar amounts are presented for the convenience of the readers
/s/ Crowe Horwath LLP
Sherman Oaks,
California
November 14, 2011
EXCEED
COMPANY LTD. AND SUBSIDIARIES
SCHEDULE
OF CASH AND CASH
EQUIVALENTS
|
|
|
|
As of
September 30
|
|
|
|
2011
|
|
2011
|
|
|
|
US$'000
|
|
RMB'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank balance in the banks in the
United States
|
|
4,122
|
|
26,291
|
|
|
|
|
|
|
|
Bank balance in the banks in
China
|
|
80,429
|
|
512,980
|
|
Time deposit in the bank in
China
|
|
62,716
|
|
400,000
|
|
|
|
143,145
|
|
912,980
|
|
|
|
|
|
|
|
Bank balance in the banks in
Hong Kong
|
|
3,649
|
|
23,271
|
|
|
|
|
|
|
|
Cash on hand
|
|
11
|
|
71
|
|
Total cash and cash
equivalents
|
|
150,927
|
|
962,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Schedule of Cash and Cash Equivalents
As of September 30, 2011, the
Company's cash was in the following banks:
- Bank of America
- Agricultural Bank of China
- China Minsheng Banking Corp. Ltd.
- Industrial and Commercial Bank of China Limited
- Industrial Bank Co., Ltd.
- Standard Chartered Bank (Hong
Kong) Limited
- The Hong Kong and Shanghai
Banking Corporation
Cash and cash equivalents
For the purpose of the schedule of cash and cash equivalents,
cash and bank balances comprise cash on hand and at banks,
including term deposits, which are not restricted as to use.
RMB is not freely convertible into other currencies, however,
under Mainland China's Foreign Exchange Control Regulations and
Administration of Settlement, Sale and Payment of Foreign Exchange
Regulations, the Group is permitted to exchange RMB for other
currencies through banks authorized to conduct foreign exchange
business.
Cash at banks earns interest at floating rates based on daily
bank deposit rates. Short term time deposits are made for varying
periods of between one month to three months depending on the
immediate cash requirements of the Group, and earn interest at the
respective short term deposit rates. The bank balances are
deposited with creditworthy banks with no recent history of
default. The carrying amounts of cash and cash equivalents
approximate to their fair values.
Translations of amounts from RMB into USD are solely for the
convenience of the reader and were calculated at the rate of
USD1.00 = RMB6.378, the exchange rate refers to the
exchange rate as set forth in the H.10 statistical release of the
Federal Reserve Board, on September 30,
2011. This convenience translation is not intended to imply
that the RMB amounts could have been, or could be, converted,
realized or settled into U.S. dollars at that rate on September 30, 2011, or at any other rate.
SOURCE Exceed Company Ltd.