The accompanying notes are an integral part of
these unaudited condensed financial statements.
The accompanying notes are an integral part of
these unaudited condensed financial statements.
The accompanying notes are an integral part of
these unaudited condensed financial statements.
The accompanying notes are an integral part of
these unaudited condensed financial statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 1 — Description of
Organization and Business Operations
FinTech Acquisition Corp. V (the “Company”)
is a blank check company incorporated in Delaware on April 22, 2019. The Company was formed for the purpose of acquiring, through a merger,
capital stock exchange, asset acquisition, stock purchase, reorganization or other similar business transaction, one or more operating
businesses or assets (a “Business Combination”). The Company has neither engaged in any operations nor generated significant
revenue to date.
As of September 30, 2022, the Company had not
commenced operations. All activity through September 30, 2022 relates to the Company’s formation, the Initial Public Offering (as
defined below), and, subsequent to the Initial Public Offering, identifying a target company for a Business Combination.
The registration statement for the Company’s
Initial Public Offering was declared effective on December 3, 2020. On December 8, 2020, the Company consummated the Initial Public Offering
of 25,000,000 units (the “Units” and, with respect to the Class A common stock included in the Units sold, the “Public
Shares”), which includes the partial exercise by the underwriters of their over-allotment option in the amount of 3,200,000 Units,
at $10.00 per Unit, generating gross proceeds of $250,000,000 which is described in Note 3.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 640,000 units (the “Private Placement Units”) at a price of $10.00 per
Private Placement Unit in a private placement to FinTech Investor Holdings V, LLC, that closed simultaneously with the Initial Public
Offering, generating gross proceeds of $6,400,000, which is described in Note 4. The manager of FinTech Investor Holdings V, LLC is Cohen
Sponsor Interests V, LLC.
Transaction costs amounted to $15,461,590, consisting
of $4,360,000 in cash underwriting fees, $10,640,000 of deferred underwriting fees and $461,590 of other offering costs.
Following the closing of the Initial Public Offering
on December 8, 2020, an amount of $250,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public
Offering and the sale of the Private Placement Units was placed in a trust account (the “Trust Account”) and invested in U.S.
government securities, within the meaning of Section 2(a)(16) of the Investment Company Act of 1940, as amended, or the Investment
Company Act, with a maturity of 185 days or less, or in money market funds meeting certain conditions under Rule 2a-7 of the
Investment Company Act, which invest only in direct U.S. government treasury obligations, until the earlier of (i) the consummation
of a Business Combination; (ii) the redemption of any Public Shares in connection with a stockholder vote to amend the Company’s
Amended and Restated Certificate of Incorporation (a) to modify the substance or timing of the Company’s obligation to redeem
100% of its Public Shares if it does not complete an initial Business Combination by December 8, 2022 (the “Combination Period”)
or (b) with respect to any other provisions relating to stockholders’ rights or pre-initial Business Combination activity;
or (iii) the distribution of the Trust Account, as described below, except that interest earned on the Trust Account can be released
to pay the Company’s tax obligations, if the Company is unable to complete an initial Business Combination within the Combination
Period or upon any earlier liquidation of the Company.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Units,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. Nasdaq
Capital Market (“NASDAQ”) rules provide that the Company’s initial Business Combination must be with one or more target
businesses that together have a fair market value equal to at least 80% of the balance in the Trust Account (less any deferred underwriting
commissions and taxes payable on interest earned) at the time of the signing a definitive agreement in connection with a Business Combination.
However, the Company will only complete a Business Combination if the post-Business Combination company owns or acquires a majority of
the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be
required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to
successfully effect a Business Combination.
The Company will provide its stockholders with
the opportunity to redeem all or a portion of the Public Shares upon the completion of a Business Combination either (i) in connection
with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether
the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in
its discretion. The stockholders will be entitled to redeem their shares for a pro rata portion of the amount then on deposit in the Trust
Account (initially approximately $10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously
released to the Company to pay its tax obligations). The per-share amount to be distributed to stockholders who redeem their shares will
not be reduced by the deferred underwriting commissions the Company will pay to the representative (as discussed in Note 6). There will
be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
If a stockholder vote is not required by law and
the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Amended
and Restated Certificate of Incorporation, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange Commission
(“SEC”), and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder
approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business or other legal reasons,
the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender
offer rules. If the Company seeks stockholder approval in connection with a Business Combination, FinTech Investor Holdings V, LLC and
FinTech Masala Advisors V, LLC (collectively, the “Sponsor”) and the Company’s officers and directors (together with
the Sponsor, the “Insiders”) have agreed to vote their Founder Shares (as defined in Note 5), the shares of Class A common
stock included in the Private Placement Units (the “Private Placement Shares”) and any Public Shares held by them in favor
of approving a Business Combination.
The Company will have until the expiration of
the Combination Period to consummate its initial Business Combination. If the Company is unable to consummate a Business Combination within
the Combination Period, the Company will (i) cease all operations except for the purposes of winding up of its affairs; (ii) distribute
the aggregate amount then on deposit in the Trust Account, including any amounts representing interest earned on the Trust Account not
previously released to the Company to pay its franchise and income taxes and up to $100,000 to pay dissolution expenses, pro rata to the
public stockholders by way of redemption of the Public Shares (which redemption would completely extinguish such holders’ rights
as stockholders, including the right to receive further liquidation distributions, if any); and (iii) as promptly as possible following
such redemption, dissolve and liquidate the balance of the Company’s net assets to its remaining stockholders, as part of its plan
of dissolution and liquidation.
The Company will also provide its stockholders
with the opportunity to redeem all or a portion of their Public Shares in connection with any stockholder vote to approve an amendment
to the Company’s Amended and Restated Certificate of Incorporation (i) that would modify the substance or timing of the Company’s
obligation to redeem 100% of Public Shares if it does not complete an initial Business Combination within the Combination Period or (ii) with
respect to any other provisions relating to stockholders’ rights or pre-initial Business Combination activity. The stockholders
will be entitled to redeem their shares for a pro rata portion of the amount then on deposit in the Trust Account (initially approximately
$10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account, net of taxes payable). The per-share amount
to be distributed to stockholders who redeem their shares will not be reduced by the deferred underwriting commissions the Company will
pay to the representative (as discussed in Note 6). There will be no redemption rights with respect to the Company’s warrants in
connection with any stockholder vote to approve an amendment to the Company’s Amended and Restated Certificate of Incorporation.
Notwithstanding the foregoing, the Company may not redeem shares in an amount that would cause its net tangible assets to be less than
$5,000,001. The Insiders have agreed to vote any Founder Shares, Private Placement Shares and any Public Shares held by them in favor
of any such amendment.
The Insiders have agreed to waive their redemption
rights with respect to any Founder Shares and Private Placement Shares, as applicable, (i) in connection with the consummation of
a Business Combination, (ii) in connection with a stockholder vote to amend the Company’s Amended and Restated Certificate
of Incorporation (a) to modify the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if it
does not complete its initial Business Combination within the Combination Period or (b) with respect to any other provisions relating
to stockholders’ rights or pre-initial Business Combination activity, and (iii) if the Company fails to consummate a Business
Combination within the Combination Period. The Insiders have also agreed to waive their redemption rights with respect to any Public Shares
held by them in connection with the consummation of a Business Combination and in connection with a stockholder vote to amend the Company’s
Amended and Restated Certificate of Incorporation (i) to modify the substance or timing of the Company’s obligation to redeem
100% of its Public Shares if it does not complete its initial Business Combination within the Combination Period or (ii) with respect
to any other provisions relating to stockholders’ rights or pre-initial Business Combination activity. However, the Insiders will
be entitled to redemption rights with respect to Public Shares if the Company fails to consummate a Business Combination or liquidates
within the Combination Period. The representative of the underwriters has agreed to waive its rights to deferred underwriting commissions
held in the Trust Account in the event the Company does not consummate a Business Combination within the Combination Period and, in such
event, such amounts will be included with the funds held in the Trust Account that will be available to fund the redemption of the Public
Shares. In the event of such distribution, it is possible that the per share value of the residual assets remaining available for distribution
(including Trust Account assets) will be less than the initial public offering price per Unit in the Initial Public Offering. Placing
funds in the Trust Account may not protect those funds from third party claims against the Company. Although the Company will seek to
have all vendors, service providers, prospective target businesses or other entities it engages (except for the Company’s independent
registered public accounting firm), execute agreements with the Company waiving any claim of any kind in or to any monies held in the
Trust Account, there is no guarantee that such persons will execute such agreements. FinTech Investor Holdings V, LLC has agreed that
it will be liable under certain circumstances to ensure that the proceeds in the Trust Account are not reduced by the claims of target
businesses or vendors or other entities that are owed money by the Company for service rendered, contracted for or products sold to the
Company to below (i) $10.00 per Public Share or (ii) such lesser amount per Public Share held in the Trust Account as of the date
of the liquidation of the Trust Account due to reductions in the value of the trust assets. However, it may not be able to satisfy those
obligations should they arise.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Notwithstanding the foregoing redemption rights,
if the Company seeks stockholder approval of its Business Combination and it does not conduct redemptions in connection with its Business
Combination pursuant to the tender offer rules, the Amended and Restated Certificate of Incorporation provides that a public stockholder,
together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group”
(as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), will be restricted
from redeeming its shares with respect to an aggregate of 15% or more of the shares sold in the Initial Public Offering. However, there
is no restriction on the Company’s stockholders’ ability to vote all of their shares for or against a Business Combination.
Going Concern and Liquidity
As of September 30, 2022, the Company had $151,248
in its operating bank accounts, $251,062,763 in marketable securities held in the Trust Account to be used for a Business Combination
or to repurchase or redeem its Public Shares in connection therewith and a working capital deficit of $2,992,805. As of September 30,
2022, $1,062,763 of the amount on deposit in the Trust Account represented interest income, which is available to pay the Company’s
tax obligations.
If the Company is unable to raise additional capital,
it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, suspending
the pursuit of a Business Combination. The Company cannot provide any assurance that new financing will be available to it on commercially
acceptable terms, if at all.
In connection with the Company’s assessment
of going concern considerations in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Update
(“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,”
the Company has until December 8, 2022 to consummate a Business Combination. It is uncertain whether the Company will be able to consummate
a Business Combination by this time. If a Business Combination is not consummated by this date, there will be a mandatory liquidation
and subsequent dissolution of the Company. Management has determined that the liquidity condition and mandatory liquidation, should a
Business Combination not occur, and potential subsequent dissolution raises substantial doubt about the Company’s ability to continue
as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate
after December 8, 2022.
Note 2 — Summary
of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2021 as
filed with the SEC on May 11, 2022, which contains the audited financial statements and notes thereto. The interim results for the three
and nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the year ending December 31,
2022 or for any future interim periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies, including, but not limited to, not
being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from
the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved.
Further, Section 102(b)(1) of the JOBS Act
exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Use of Estimates
The preparation of unaudited condensed financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of revenues
and expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the condensed financial statements, which management considered in formulating its estimate, could change
in the near term due to one or more future events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of September 30, 2022 and December 31, 2021.
Marketable Securities Held in Trust Account
The Company’s portfolio of investments held
in the Trust Account is comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company
Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S. government securities, or a combination
thereof. At September 30, 2022 and December 31, 2021, the assets held in the Trust Account were held in money market funds which are invested
primarily in U.S. Treasury securities.
Warrant Liabilities
The Company does not use derivative instruments
to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including
issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives,
pursuant to Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity” (“ASC
480”), and FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The Company accounts for the Public
Warrants and Private Placement Warrants (together with the Public Warrants, the “Warrants”) in accordance with the guidance
contained in ASC 815-40 under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly,
the Company classifies the Warrants as liabilities at their fair value and adjusts them to fair value at each reporting period. This liability
is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the condensed statements
of operations. The Private Placement Warrants are valued using the Public Warrant price at September 30, 2022 and a Modified Black-Scholes
Option Pricing model at December 31, 2021. A Monte Carlo simulation methodology was used in estimating the fair value of the Public Warrants
for periods where no observable traded price was available. For periods subsequent to the detachment of the Public Warrants from the Units,
the Public Warrant quoted market price was used as the fair value as of each relevant date.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Common Stock Subject to Possible Redemption
The Company accounts for its Class A common stock
subject to possible redemption in accordance with the guidance in ASC 480. Class A common stock subject to mandatory redemption is classified
as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that features redemption
rights that are within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the
Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity.
The Company’s Class A common stock features certain redemption rights that are considered to be outside of the Company’s control
and subject to occurrence of uncertain future events. Accordingly, at September 30, 2022 and December 31, 2021, 25,000,000 shares of Class
A common stock subject to possible redemption are presented as temporary equity, outside of the stockholders’ deficit section of
the Company’s condensed balance sheets.
The Company recognizes changes in redemption value
immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting
period.
At September 30, 2022 and December 31, 2021, the
Class A common stock subject to possible redemption reflected in the condensed balance sheets is reconciled in the following table:
Gross proceeds | |
$ | 250,000,000 | |
Less: | |
| | |
Proceeds allocated to Public Warrants | |
| (15,583,335 | ) |
Class A common stock issuance costs | |
| (15,038,973 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 30,622,308 | |
Class A common stock subject to possible redemption, December 31, 2021 | |
$ | 250,000,000 | |
| |
| | |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 833,723 | |
Class A common stock subject to possible redemption, September 30, 2022 (Unaudited) | |
$ | 250,833,723 | |
Offering Costs
Offering costs consisted of underwriting, legal, accounting and other
expenses incurred through the closing date of the Initial Public Offering that were directly related to the Initial Public Offering. Offering
costs are allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis,
compared to total proceeds received. Offering costs associated with derivative warrant liabilities are expensed as incurred, presented
as other expense in the unaudited condensed statements of operations. Offering costs associated with the Public Shares were charged to
stockholders’ deficit upon the completion of the Initial Public Offering. Offering costs amounted to $15,461,590, of which $15,038,973
was charged to stockholders’ deficit upon the completion of the Initial Public Offering and $422,617 was charged to the unaudited
condensed statements of operations.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Income Taxes
The Company accounts for income taxes under ASC
740, “Income Taxes.” ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact
of differences between the unaudited condensed financial statements and tax basis of assets and liabilities and for the expected future
tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established
when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of September 30, 2022 and December
31, 2021, the Company’s deferred tax asset had a full valuation allowance recorded against it. The Company’s effective tax
rate was 15.30% and 0.00% for the three months ended September 30, 2022 and 2021, respectively, and 1.85% and 0.00% for the nine months
ended September 30, 2022 and 2021, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and nine
months ended September 30, 2022 and 2021, due to changes in fair value in warrant liability and the valuation allowance on the deferred
tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of September 30, 2022 and December 31, 2021. The Company is currently not aware of any issues under review that could
result in significant payments, accruals or material deviation from its position.
The Company has identified the United States as
its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception.
These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and
compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits
will materially change over the next twelve months.
Net Income (Loss) Per Common Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income (loss) per common share is computed by dividing net income
(loss) by the weighted average number of shares of common stock outstanding for the period. The Company applies the two-class method in
calculating income (losses) per share. Accretion associated with the redeemable shares of Class A common stock is excluded from income
(loss) per common share as the redemption value approximates fair value.
The calculation of diluted net income (loss) per
common share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii) the private
placement since the exercise of the warrants is contingent upon the occurrence of future events. The warrants are exercisable to purchase
8,546,667 shares of Class A common stock in the aggregate. As of September 30, 2022 and 2021, the Company did not have any dilutive securities
or other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company.
As a result, diluted net income (loss) per common share is the same as basic net income (loss) per common share for the periods presented.
The following table reflects the calculation of
basic and diluted net income (loss) per common share (in dollars, except share amounts):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic and diluted net income (loss) per common share | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Allocation of net income (loss) | |
$ | 857,625 | | |
$ | 285,875 | | |
$ | 6,525,967 | | |
$ | 2,175,323 | | |
$ | 9,569,615 | | |
$ | 3,189,872 | | |
$ | (2,853,856 | ) | |
$ | (951,286 | ) |
Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average shares outstanding | |
| 25,640,000 | | |
| 8,546,667 | | |
| 25,640,000 | | |
| 8,546,667 | | |
| 25,640,000 | | |
| 8,546,667 | | |
| 25,640,000 | | |
| 8,546,667 | |
Basic and diluted net income (loss) per common share | |
$ | 0.03 | | |
$ | 0.03 | | |
$ | 0.25 | | |
$ | 0.25 | | |
$ | 0.37 | | |
$ | 0.37 | | |
$ | (0.11 | ) | |
$ | (0.11 | ) |
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account, and management believes
the Company is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximate the carrying
amounts represented in the Company’s condensed balance sheets, primarily due to their short-term nature, other than warrant liabilities
(see Note 9). As of September 30, 2022 and December 31, 2021, the carrying values of cash, accounts payable and accrued expenses approximate
their fair values due to the short-term nature of the instruments. The Company’s portfolio of marketable securities held in the
Trust Account is comprised of money market funds which are primarily invested in U.S. Treasury securities with an original maturity of
185 days or less. The fair value for trading securities is determined using quoted market prices in active markets.
Recent Accounting Standards
Management does not believe that any recently
issued, but not yet effective, accounting standards if currently adopted would have a material effect on the Company’s condensed
financial statements.
Note 3 — Initial Public
Offering
Pursuant to the Initial Public Offering, the Company
sold 25,000,000 Units, which includes a partial exercise by the underwriters of their over-allotment option in the amount of 3,200,000
Units, at a purchase price of $10.00 per Unit. Each Unit consists of one share of Class A common stock and one-third of one warrant
(“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at an
exercise price of $11.50, subject to adjustment (see Note 8).
Note 4 — Private Placement
Simultaneously with the closing of the Initial
Public Offering, FinTech Investor Holdings V, LLC purchased 640,000 Private Placement Units at a price of $10.00 per Private Placement
Unit, or $6,400,000 in the aggregate in a private placement. Each Private Placement Unit consists of one share of Class A common
stock and one-third of one warrant (the “Private Placement Warrant”). Each whole Private Placement Warrant is exercisable
for one whole share of Class A common stock at a price of $11.50 per share, subject to adjustment. The proceeds from the sale of
the Private Placement Units were added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does
not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units will be used
to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Units (including
its component securities) will expire worthless. There will be no redemption rights or liquidating distributions from the Trust Account
with respect to the Private Placement Units (including its component securities).
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 5 — Related Party
Transactions
Founder Shares
In June 2019, the Company issued an aggregate
of 1,000 shares of common stock to FinTech Investor Holdings V, LLC (the “Founder Shares”) for an aggregate purchase price
of $25,000. FinTech Investor Holdings V, LLC paid for certain offering costs on behalf of the Company in October 2020 in
lieu of remitting payment for the purchase of the Founder Shares to the Company.
In October 2020, the Company filed an amendment
to its certificate of incorporation to, among other things, create two classes of common stock, Class A and Class B, and to
convert the outstanding Founder Shares into shares of Class B common stock. The Founder Shares will automatically convert into shares
of Class A common stock upon consummation of a Business Combination on a one-for-one basis, subject to certain adjustments, as described
in Note 8. Additionally, the Company completed an approximate 8,455-for-1 forward stock split of its common stock and a share dividend
of 1.01360142. As a result of these transactions, the Sponsor held 8,570,000 Founder Shares, of which 1,090,000 shares were subject to
forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full or in part, so that the Founder
Shares would represent 25% of the Company’s aggregate Founder Shares, Private Placement Shares and issued and outstanding Public
Shares after the Initial Public Offering. As a result of the underwriters’ election to partially exercise their over-allotment option
and the forfeiture of their remaining over-allotment option, 23,333 Founder Shares were forfeited and 1,066,667 Founder Shares are no
longer subject to forfeiture, resulting in an aggregate of 8,546,667 Founder Shares issued and outstanding.
The Insiders have agreed not to transfer, assign
or sell any of their Founder Shares (except to permitted transferees) (i) with respect to 25% of such shares, until consummation
of the Company’s initial Business Combination, (ii) with respect to 25% of such shares, until the closing price of the Class A
common stock exceeds $12.00 for any 20 trading days within a 30-trading day period following the consummation of a Business Combination,
(iii) with respect to 25% of such shares, until the closing price of the Class A common stock exceeds $13.50 for any 20 trading
days within a 30-trading day period following the consummation of a Business Combination, and (iv) with respect to 25% of such shares,
until the closing price of the Class A common stock exceeds $17.00 for any 20 trading days within a 30-trading day period following
the consummation of a Business Combination or earlier, in any case, if, following a Business Combination, the Company completes a liquidation,
merger, capital stock exchange, reorganization or other similar transaction that results in all of the public stockholders having the
right to exchange their shares of common stock for cash, securities or other property.
Administrative Services Agreement
The Company agreed, commencing on December 4,
2020 through the earlier of the Company’s consummation of a Business Combination and its liquidation, to pay the Sponsor or an
affiliate of the Sponsor $20,000 per month for office space, administrative and shared personnel support services. For the three and
nine months ended September 30, 2022, the Company incurred and paid $60,000 and $180,000 for administrative services, respectively. For
the three and nine months ended September 30, 2021, the Company incurred and paid $60,000 and $180,000 for administrative services, respectively.
As of September 30, 2022 and December 31, 2021, there were no amounts accrued for administrative service fees in the accompanying condensed
balance sheets.
Advances
from Related Parties
The
Company considers all funds received from the Sponsor or any other related parties to be advances from related parties. The Company had
$1,348 and $0 in advances from related parties as of September 30, 2022 and December 31, 2021, respectively.
Promissory Note – Related Party
In order to finance transaction costs in connection
with a Business Combination, the Sponsor, members of the Company’s management team or any of their respective affiliates or other
third parties may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”), which will
be repaid only upon the consummation of a Business Combination. If the Company does not consummate a Business Combination, the Company
may use a portion of any funds held outside the Trust Account to repay the Working Capital Loans; however, no proceeds from the Trust
Account may be used for such repayment. If such funds are insufficient to repay the Working Capital Loans, the unpaid amounts would be
forgiven. On September 15, 2021, the Company issued a promissory note to FinTech Masala, LLC, pursuant to which the Company could borrow
up to an aggregate principal amount of $750,000, which was subsequently amended on October 27, 2021 to remove the conversion option. The
promissory note was further amended on January 6, 2022 to increase the Maximum Principal Amount from $750,000 to $2,000,000. The promissory
note is non-interest bearing, unsecured and due upon the completion of the initial Business Combination. As of September 30, 2022 and
December 31, 2021, the Company had $1,150,000 and $300,000 of outstanding borrowings under this promissory note, respectively.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 6 — Commitments and
Contingencies
Risks and Uncertainties
Management continues to evaluate the impact of the COVID-19 pandemic
and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position,
results of its operations and/or the close of an initial business combination, the specific impact is not readily determinable as of the
date of these condensed financial statements. The unaudited condensed financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
In February 2022, the Russian Federation and Belarus
commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have
instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action and related sanctions on
the world economy is not determinable as of the date of these unaudited condensed financial statements. The specific impact on the Company’s
financial condition, results of operations, and cash flows is also not determinable as of the date of these unaudited condensed financial
statements.
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act
of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise
tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded
foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its
shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased
at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the
fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition,
certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority
to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise,
may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business
Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and
repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the
nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not
in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations
and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder,
the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available
on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Registration Rights
Pursuant to a registration rights agreement entered
into on December 3, 2020, the holders of the Founder Shares, Private Placement Units (including securities contained therein) and the
units that may be issued upon conversion of the Working Capital Loans (and any shares of Class A common stock issuable upon the exercise
of the Private Placement Warrants or the warrants included in the units issued upon conversion of the Working Capital Loans) will be entitled
to registration rights, requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion
to the Class A common stock). The holders of the majority of these securities are entitled to make up to three demands, excluding
short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration
rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the
Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The registration rights agreement does
not contain liquidated damages or other cash settlement provisions resulting from delays in registering the Company’s securities.
The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
Cantor Fitzgerald & Co., as representative
of the several underwriters, is entitled to a deferred fee of (i) 4.0% of the gross proceeds of the initial 21,800,000 Units sold in the
Initial Public Offering, or $8,720,000, and (ii) 6% of the gross proceeds from the Units sold pursuant to the over-allotment option, or
$1,920,000. The deferred fee will become payable to the representative from the amounts held in the Trust Account solely in the event
that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Termination of Merger Agreement
On March 16, 2021, the Company entered into an
Agreement and Plan of Merger (the “Merger Agreement”) with eToro Group Ltd., a company organized under the laws of the British
Virgin Islands (“eToro”), Buttonwood Merger Sub Corp., a Delaware corporation and a direct, wholly owned subsidiary of eToro
(“Merger Sub”), and the Company, which provided for, among other things, the merger of Merger Sub with and into the Company
(the “Merger”), with the Company surviving as a wholly owned subsidiary of eToro.
On July 1, 2022, the Company and eToro entered
into a Termination Agreement (the “Termination Agreement”) pursuant to which the parties agreed to mutually terminate the
Merger Agreement, effective immediately (the “Termination”). Pursuant to the Merger Agreement, the proposed merger was conditioned
on the satisfaction of certain closing conditions, including relating to eToro’s registration statement, within the timeframe outlined
by the Merger Agreement, as amended to date. Despite the parties’ best efforts, such conditions were not satisfied within such time
frame and the parties were unable to complete the transaction by the June 30, 2022 deadline.
As a result of the Termination, the Merger Agreement
will be of no further force and effect, and certain transaction agreements entered into in connection with the Merger Agreement, including,
but not limited to, the Lock-Up Agreements, the Sponsor Agreement, the Sponsor Commitment Letter and the Voting Agreements, will automatically
either terminate in accordance with their terms or be of no further force and effect. Neither party will be required to pay the other
any fees or expenses as a result of the Termination. The Company and eToro have also agreed, on behalf of themselves and their respective
related parties, to a release of claims relating to the transactions contemplated under the Merger Agreement.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 7 — Stockholders’
Deficit
Preferred Stock — On
December 4, 2020, the Company filed its amended and restated certificate of incorporation, pursuant to which it is authorized to issue
1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations, rights and preferences as may be determined
from time to time by the Company’s Board of Directors. At September 30, 2022 and December 31, 2021, there were no shares of preferred
stock issued or outstanding.
Class A Common Stock —
On December 4, 2020, the Company filed its amended and restated certificate of incorporation, pursuant to which it is authorized to issue
100,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of Class A common stock are entitled
to one vote for each share. At September 30, 2022 and December 30, 2021, there were 640,000 shares of Class A common stock issued
and outstanding, excluding 25,000,000 shares of Class A common stock subject to possible redemption which are accounted for as temporary
equity.
Class B Common Stock —
On December 4, 2020, the Company filed its amended and restated certification of incorporation, pursuant to which it is authorized to
issue 10,000,000 shares of Class B common stock with a par value of $0.0001 per share. Holders of the Company’s Class B
common stock are entitled to one vote for each share. At September 30, 2022 and December 31, 2021, there were 8,546,667 shares of Class
B common stock issued and outstanding.
Holders of Class B common stock will vote
on the election of directors prior to the consummation of a Business Combination. Holders of Class A common stock and Class B
common stock will vote together as a single class on all other matters submitted to a vote of stockholders except as required by law.
The shares of Class B common stock will
automatically convert into shares of Class A common stock at the time of a Business Combination on a one-for-one basis, subject
to adjustment. In the case that additional shares of Class A common stock or equity-linked securities are issued or deemed issued
in excess of the amounts offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which
shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a
majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed
issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock
will equal, in the aggregate, on an as-converted basis, 25% of the sum of the total number of all shares of common stock issued and outstanding
upon completion of the Initial Public Offering, including Private Placement Shares, plus all shares of Class A common stock and
equity-linked securities issued or deemed issued in connection with a Business Combination (excluding any shares or equity-linked securities
issued, or to be issued, to any seller in a Business Combination). Holders of Founder Shares may also elect to convert their shares of
Class B common stock into an equal number of shares of Class A common stock, subject to adjustment as provided above, at any
time.
Note 8 — Warrant Liabilities
Warrants — Public Warrants
may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public
Warrants will become exercisable 30 days after the completion of a Business Combination; provided that the Company has an effective
registration statement under the Securities Act covering the shares of common stock issuable upon exercise of the Public Warrants and
a current prospectus relating to them is available. At September 30, 2022 and December 31, 2021, there were 8,546,667 warrants outstanding
(8,333,334 Public Warrants and 213,333 Private Placement Warrants).
The Company will not be obligated to deliver
any Class A common stock pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant
exercise unless a registration statement under the Securities Act with respect to the shares of Class A common stock underlying
the Public Warrants is then effective and a current prospectus relating thereto is available, subject to the Company satisfying its obligations
with respect to registration. No Public Warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated
to issue any shares to holders seeking to exercise their Public Warrants, unless the issuance of the shares upon such exercise is registered,
qualified or deemed exempt under the securities laws of the state of the exercising holder.
The Company has agreed that as soon as practicable,
but in no event later than 20 business days, after the closing of a Business Combination, it will use its best efforts to file with the
SEC a registration statement covering the issuance under the Securities Act of the Class A common stock issuable upon exercise of
the Public Warrants. The Company will use its best efforts to cause the same to become effective within 60 business days after the closing
of the Business Combination and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto,
until the expiration of the Public Warrants in accordance with the provisions of the warrant agreement. Notwithstanding the above, if
the Class A common stock is, at the time of any exercise of a Public Warrant, not listed on a national securities exchange such
that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may,
at its option, require holders of Public Warrants who exercise their Public Warrants to do so on a “cashless basis” in accordance
with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or
maintain in effect a registration statement, but will use its best efforts to qualify the shares under applicable blue sky laws to the
extent an exemption is not available.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Redemption of warrants for cash. Once
the Public Warrants become exercisable, the Company may redeem the Public Warrants:
|
● |
in
whole and not in part; |
|
|
|
|
● |
at
a price of $0.01 per warrant; |
|
|
|
|
● |
upon
not less than 30 days’ prior written notice of redemption to each warrant holder; and |
|
|
|
|
● |
if,
and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $18.00 per share (as
adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within
a 30-trading day period ending three business days prior to the date on which the Company sends the notice of redemption to the warrant
holders. |
If and when the warrants become redeemable by
the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for
sale under all applicable state securities laws.
If the Company calls the Public Warrants for
redemption for cash, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless
basis,” as described in the warrant agreement. The exercise price and number of shares of Class A common stock issuable upon
exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization,
merger or consolidation. Additionally, in no event will the Company be required to net cash settle the warrants.
In addition, if (x) the Company issues additional
Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination
at an issue price or effective issue price of less than $9.20 per Class A common stock (with such issue price or effective issue
price to be determined in good faith by the Company and, in the case of any such issuance to the Sponsor or its affiliates, without taking
into account any Founder Shares held by the initial stockholders or such affiliates, as applicable, prior to such issuance) (the “Newly
Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 50% of the total equity proceeds,
and interest thereon, available for the funding of a Business Combination on the date of the consummation of a Business Combination (net
of redemptions), and (z) the volume weighted average trading price of its Class A common stock during the 20 trading day period
starting on the trading day prior to the day on which the Company consummates its Business Combination (such price, the “Market
Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115%
of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be adjusted (to
the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price.
The Private Placement Warrants are identical
to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the Class A
common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or salable until 30 days
after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will
be non-redeemable so long as they are held by the Sponsor or its permitted transferees. If the Private Placement Warrants are held by
someone other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable
by such holders on the same basis as the Public Warrants.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 9 — Fair Value Measurements
At September 30, 2022 and December 31, 2021,
assets held in the Trust Account were comprised of $251,062,763 and $250,008,357, respectively, in money market funds which are invested
primarily in U.S. Treasury securities.
The Company classifies its U.S. Treasury and
equivalent securities as held-to-maturity in accordance with ASC Topic 320, “Investments - Debt and Equity Securities.” Held
to maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held to maturity treasury
securities are recorded at amortized cost on the accompanying condensed balance sheets and adjusted for the amortization or accretion
of premiums or discounts.
The fair value of the Company’s assets
and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that
are re-measured and reported at fair value at least annually, is reported under ASC Topic 820, “Fair Value Measurement.”
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and
liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level
1: |
Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
Level
2: |
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active. |
Level
3: |
Unobservable
inputs based on the Company’s assessment of the assumptions that market participants would use in pricing the asset or liability. |
The following table presents information about
the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2022 and December 31,
2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Level | |
September 30,
2022 | | |
Level | |
December 31, 2021 | |
Assets: | |
| |
| | |
| |
| |
Marketable securities held in Trust Account – U.S. Treasury Securities Money Market Fund | |
1 | |
$ | 251,062,763 | | |
1 | |
$ | 250,008,357 | |
| |
| |
| | | |
| |
| | |
Liabilities: | |
| |
| | | |
| |
| | |
Warrant liabilities – Public Warrants | |
1 | |
$ | 333,333 | | |
1 | |
$ | 12,250,001 | |
Warrant liabilities – Private Placement Warrants | |
2 | |
$ | 8,533 | | |
3 | |
$ | 541,866 | |
The Warrants were accounted for as liabilities in accordance with ASC
815-40 and are presented within warrant liabilities on the Company’s condensed balance sheets. The warrant liabilities are measured
at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities
in the unaudited condensed statements of operations.
The Private Placement Warrants were valued using a Modified Black Scholes
Option Pricing Model as of December 31, 2021. The Private Placement Warrants were considered to be a Level 3 fair value measurement due
to the use of unobservable inputs as of December 31, 2021. The Modified Black Scholes Option Pricing Model’s primary unobservable
input utilized in determining the fair value of the Private Placement Warrants is the expected volatility of the common stock as well
as the probability of consummation of a Business Combination. The probability assigned to the consummation of the Business Combination
was 90% as of December 31, 2021, which was determined based on the observed success rates of business combinations for special purpose
acquisition companies. The expected volatility as of the Initial Public Offering date was derived from observable public warrant pricing
on comparable ‘blank-check’ companies without an identified target. The expected volatility as of subsequent valuation dates
will be implied from the Company’s own public warrant pricing. The Private Placement Warrants were valued using the public warrant
price as of September 30, 2022 and were transferred to a Level 2 fair value measurement for the three and nine months ended September
30, 2022 due to the near-term mandatory liquidation date of December 8, 2022 and will have a terminal value of zero upon liquidation.
A Monte Carlo simulation methodology was used in estimating the fair value of the Public Warrants for periods where no observable traded
price was available, using the same expected volatility as was used in measuring the fair value of the Private Placement Warrants. For
periods subsequent to the detachment of the warrants from the Units, including December 31, 2021 and September 30, 2022, the closing price
of the Public Warrants was used as the fair value as of each relevant date.
FINTECH ACQUISITION CORP. V
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
The key inputs into the model for the Private
Placement Warrants were as follows at December 31, 2021:
Input | |
December 31, 2021 | |
Stock price | |
$ | 9.92 | |
Strike price | |
$ | 11.50 | |
Term (in years) | |
| 5.3 | |
Volatility | |
| 35.0 | % |
Risk-free rate | |
| 1.3 | % |
Dividend yield | |
| 0.0 | % |
The following table presents the changes in the
fair value of Level 3 warrant liabilities for the three and nine months ended September 30, 2022:
| |
Private
Placement
Warrants | |
Fair value of derivative warrant liabilities as of December 31, 2021 | |
$ | 541,866 | |
Change in fair value of derivative warrant liabilities | |
| (91,733 | ) |
Fair value of derivative warrant liabilities as of March 31, 2022 | |
| 450,133 | |
Change in fair value of derivative warrant liabilities | |
| (428,800 | ) |
Fair value of derivative warrant liabilities as of June 30, 2022 | |
$ | 21,333 | |
Change in fair value of derivative warrant liabilities | |
| (12,800 | ) |
Transfer to Level 2 | |
| (8,533 | ) |
Fair value of derivative warrant liabilities as of September 30, 2022 | |
$ | — | |
The following table presents the changes in the
fair value of Level 3 warrant liabilities for the three and nine months ended September 30, 2021:
| |
Warrant
Liabilities | |
Fair value of derivative warrant liabilities as of December 31, 2020 | |
$ | 17,304,801 | |
Change in fair value of derivative warrant liabilities | |
| 3,422,667 | |
Transfer to Level 1 | |
| (20,000,002 | ) |
Fair value of derivative warrant liabilities as of March 31, 2021 | |
$ | 727,466 | |
Change in fair value of derivative warrant liabilities | |
| 170,666 | |
Fair value of derivative warrant liabilities as of June 30, 2021 | |
$ | 898,132 | |
Change in fair value of derivative warrant liabilities | |
| (307,200 | ) |
Fair value of derivative warrant liabilities as of September 30, 2021 | |
$ | 590,932 | |
Transfers to/from Levels 1, 2 and 3 are recognized at the end of the
reporting period. The Private Placement Warrants were transferred from Level 3 to Level 2 for the three and nine months ended September
30, 2022. The Public Warrants were transferred from Level 3 to Level 1 following the detachment of the Public Warrants from the Units
on January 25, 2021.
Note 10 — Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the unaudited condensed balance sheet date up to the date that the unaudited condensed financial statements were issued.
Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited
condensed financial statements.