Notes
to Condensed Financial Statements
Note
1 – Description of Organization and Business Operations
Global
Partner Acquisition Corp II (the “Company”) was incorporated in the Cayman Islands as an exempt company on November 3, 2020.
The Company was formed for the purpose of effecting a merger, capital share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses (the “Business Combination”). The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, or the “Securities Act,”
as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).
At
September 30, 2021, the Company had not commenced any operations. All activity for the period from November 3, 2020 (inception) to September
30, 2021 relates to the Company’s formation and the initial public offering (“Public Offering”) described below and,
subsequent to the Public Offering, identifying and completing a suitable Business Combination. The Company will not generate any operating
revenues until after completion of its initial Business Combination, at the earliest. The Company expects to generate non-operating income
in the form of interest income on cash from the proceeds derived from the Public Offering. The Company has selected December 31 as its
fiscal year end.
All
dollar amounts are rounded to the nearest thousand dollars.
Sponsor
and Public Offering:
The
Company’s sponsor is Global Partner Sponsor II LLC, a Delaware limited liability company (the “Sponsor”). The Company
intends to finance a Business Combination with proceeds from the $300,000,000 Public Offering (Note 3) and a $8,350,000 private placement
(Note 4). Upon the closing of the Public Offering and the private placement, $300,000,000 was deposited in a trust account (the “Trust
Account”) at closing on January 14, 2021.
The
Trust Account:
The
funds in the Trust Account can only be invested in U.S. government treasury bills with a maturity of one hundred and eighty-five (185)
days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940 which
invest only in direct U.S. government obligations. Funds will remain in the Trust Account until the earlier of (i) the consummation
of its initial Business Combination or (ii) the distribution of the Trust Account as described below. The remaining funds outside
the Trust Account may be used to pay for business, legal and accounting due diligence on prospective acquisition targets and continuing
general and administrative expenses.
The
Company’s amended and restated memorandum and articles of association provides that, other than the withdrawal of interest to pay
tax obligations, if any, less up to $100,000 of interest to pay dissolution expenses, none of the funds held in trust will be released
until the earliest of: (a) the completion of the initial Business Combination, (b) the redemption of any public shares properly
submitted in connection with a shareholder vote to amend the Company’s amended and restated certificate of incorporation (i) to
modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete
the initial Business Combination within 24 months, January 14, 2023, from the closing of the Public Offering, or (ii) with respect
to any other provision relating to shareholders’ rights or pre-Business Combination activity, and (c) the redemption of the
public shares if the Company is unable to complete the initial Business Combination within 24 months, by January 14, 2023, from the closing
of the Public Offering, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of
creditors, if any, which could have priority over the claims of our public shareholders.
Business
Combination:
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Public Offering,
although substantially all of the net proceeds of the Public Offering are intended to be generally applied toward consummating a Business
Combination with (or acquisition of) a Target Business. As used herein, “Target Business” is one or more target businesses
that together have a fair market value equal to at least 80% of the balance in the Trust Account (less any taxes payable on interest
earned) at the time of signing a definitive agreement in connection with the Company’s initial Business Combination. There is no
assurance that the Company will be able to successfully effect a Business Combination.
The
Company, after signing a definitive agreement for a Business Combination, will either (i) seek shareholder approval of the Business
Combination at a meeting called for such purpose in connection with which shareholders may seek to redeem their shares, regardless of
whether they vote for or against the Business Combination, for cash equal to their pro rata share of the aggregate amount then on deposit
in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest but less
taxes payable and amounts released for taxes, or (ii) provide shareholders with the opportunity to have their shares redeemed by
the Company by means of a tender offer (and thereby avoid the need for a shareholder vote) for an amount in cash equal to their pro rata
share of the aggregate amount then on deposit in the Trust Account as of two business days prior to commencement of the tender offer,
including interest but less taxes payable and amounts released to the Company for working capital. The decision as to whether the Company
will seek shareholder approval of the Business Combination or will allow shareholders to sell their shares in a tender offer will be
made by the Company, solely in its discretion, and will be based on a variety of factors such as the timing of the transaction and whether
the terms of the transaction would otherwise require the Company to seek shareholder approval unless a vote is required by the rules
of the Nasdaq Capital Market. If the Company seeks shareholder approval, it will complete its Business Combination only if a majority
of the outstanding shares of Class A and Class B ordinary shares voted are voted in favor of the Business Combination. However,
in no event will the Company redeem its public shares in an amount that would cause its net tangible assets to be less than $5,000,001
upon consummation of a Business Combination. In such case, the Company would not proceed with the redemption of its public shares and
the related Business Combination, and instead may search for an alternate Business Combination.
If
the Company holds a shareholder vote or there is a tender offer for shares in connection with a Business Combination, a public shareholder
will have the right to redeem its shares for an amount in cash equal to its pro rata share of the aggregate amount then on deposit in
the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest but less
taxes payable and amounts released to the Company for working capital. As a result, such shares of Class A ordinary shares are recorded
at redemption amount and classified as temporary equity upon the completion of the Public Offering, in accordance with Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, “Distinguishing Liabilities from
Equity.” The amount in the Trust Account is initially funded at $10.00 per public Class A ordinary share ($300,000,000 held in
the Trust Account divided by 30,000,000 public shares).
The
Company will have 24 months, until January 14, 2023, from the closing date of the Public Offering to complete its initial Business Combination.
If the Company does not complete a Business Combination within this period of time, it shall (i) cease all operations except for
the purposes of winding up; (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the
public shares of Class A ordinary shares for a per share pro rata portion of the Trust Account, including interest, but less taxes
payable and amounts released to the Company for working capital (less up to $100,000 of such net interest to pay dissolution expenses)
and (iii) as promptly as possible following such redemption, dissolve and liquidate the balance of the Company’s net assets
to its creditors and remaining shareholders, as part of its plan of dissolution and liquidation. The initial shareholders have entered
into letter agreements with us, pursuant to which they have waived their rights to participate in any redemption with respect to their
Founders Shares; however, if the initial shareholders or any of the Company’s officers, directors or affiliates acquire shares
of Class A ordinary shares in or after the Public Offering, they will be entitled to a pro rata share of the Trust Account upon
the Company’s redemption or liquidation in the event the Company does not complete a Business Combination within 24 months, January
14, 2023, from the closing of the Public Offering.
In
the event of such distribution, it is possible that the per share value of the residual assets remaining available for distribution (including
Trust Account assets) will be less than the price per Unit (as defined below in Note 3) in the Public Offering.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation:
The accompanying unaudited condensed interim financial statements of
the Company are presented in U.S. dollars and in conformity with accounting principles generally accepted in the United States of America
(“GAAP”) pursuant to the rules and regulations of the SEC and reflect all adjustments, consisting only of normal recurring
adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position as of September 30,
2021, and the results of operations and cash flows for the periods presented. Certain information and disclosures normally included in
financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. Interim results are not
necessarily indicative of results for a full year or any future periods.
The
accompanying unaudited condensed interim financial statements should be read in conjunction with the Company’s audited financial
statements and notes thereto included in the Company’s final prospectus dated January 11, 2021, as well as the Company’s
audited financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC on March 11, 2021.
At
September 30, 2021, the Company has approximately $969,000 in cash and approximately $1,527,000 in negative working capital. The Company
has incurred and expects to continue to incur significant costs in pursuit of its Business Combination. These conditions raise substantial
doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that the financial
statements are issued. There is no assurance that the Company’s plans to consummate a Business Combination will be successful or
successful within the Combination Period. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Emerging
Growth Company:
Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition
period which means that when an accounting standard is issued or revised and it has different application dates for public or private
companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the
new or revised standard.
Net
Income (Loss) per Share:
Net
income (loss) per ordinary share is computed by dividing net income (loss) applicable to ordinary shareholders by the weighted average
number of ordinary shares outstanding for the period. The Company has not considered the effect of the warrants sold in the Public Offering
and Private Placement to purchase an aggregate of 15,566,667 Class A ordinary shares in the calculation of diluted income (loss) per
share, since their inclusion would be anti-dilutive under the treasury stock method. As a result, diluted income (loss) per ordinary
share is the same as basic loss per ordinary share for the period.
The Company complies with the accounting and disclosure requirements
of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as Class A ordinary
shares and Class B ordinary shares. Income and losses are shared pro rata among the two classes of shares. Net income (loss) per ordinary
share is calculated by dividing the net income (loss) by the weighted average number of ordinary shares outstanding during the respective
period.
The following table reflects the earnings per share after allocating income
between the shares based on outstanding shares.
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
September 30, 2021
|
|
|
September 30, 2021
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class A
|
|
|
Class B
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of income – basic and diluted
|
|
$
|
1,205,000
|
|
|
$
|
301,000
|
|
|
$
|
3,340,000
|
|
|
$
|
835,000
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average ordinary shares:
|
|
|
30,000,000
|
|
|
|
7,500,000
|
|
|
|
28,462,000
|
|
|
|
7,468,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per ordinary share
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
Concentration
of Credit Risk:
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which at times, may exceed the Federal depository insurance coverage of $250,000. The Company has not experienced losses on these accounts
and management believes the Company is not exposed to significant risks on such accounts.
Financial
Instruments:
The
fair value of the Company’s assets and liabilities (excluding the Warrant liability), which qualify as financial instruments under
Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC 820”), “Fair Value Measurements and
Disclosures,” approximates the carrying amounts represented in the financial statements, primarily due to their short-term nature.
Use
of Estimates:
The
preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance
sheet and the reported amounts of expenses during the reporting period. Making estimates requires management to exercise significant
judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
at the date of the financial statement, which management considered in formulating its estimate, could change in the near term due to
one or more future confirming events. One of the more significant estimates included in these financial statements is the determination
of the fair value of the warrant liability. Such estimates may be subject to change as more current information becomes available and
accordingly the actual results could differ significantly from those estimates.
Deferred
Offering Costs:
The
Company complies with the requirements of the FASB ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (SAB) Topic 5A— “Expenses
of Offering.” Costs incurred in connection with preparation for the Public Offering total approximately $17,054,000 including $16,500,000
of underwriters’ discount. Such costs were allocated among the equity and warrant liability components and approximately $16,254,000
has been charged to equity for the equity components based on the relative fair-value of the warrants and approximately $800,000 has
been charged to other expense for the warrant liability components upon completion of the Public Offering.
Class
A Ordinary Shares Subject to Possible Redemption:
As
discussed in Note 3, all of the 30,000,000 Class A ordinary shares sold as part of the Units in the Public Offering contain a redemption
feature that allows for the redemption under the Company’s liquidation or tender offer/shareholder approval provisions. In accordance
with FASB ASC 480, redemption provisions not solely within the control of the Company require the security to be classified outside of
permanent equity. Ordinary liquidation events, which involve the redemption and liquidation of all of the entity’s equity instruments,
are excluded from the provisions of FASB ASC 480. Although the Company had not specified a maximum redemption threshold, its articles
of association provide that in no event will it redeem its Public Shares in an amount that would cause its net tangible assets (shareholders’
equity) to be less than $5,000,001. However, because all of the Class A ordinary shares are redeemable, all of the shares are recorded
as Class A ordinary shares subject to redemption on the enclosed balance sheet. See also, Note 7, regarding a revision to the presentation
of redeemable shares in these financial statements and the effect on previously reported financial statements.
The
Company recognizes changes immediately as they occur and adjusts the carrying value of the securities at the end of each reporting
period. Increases or decreases in the carrying amount of redeemable Class A ordinary shares are affected by adjustments to
additional paid-in capital. Accordingly, at September 30, 2021, 30,000,000 of the 30,000,000 Public Shares were classified outside
of permanent equity. Class A ordinary shares subject to redemption consist of:
Gross proceeds of Public Offering
|
|
$
|
300,000,000
|
|
Less: Proceeds allocated to Public Warrants
|
|
|
(14,100,000
|
)
|
Offering costs
|
|
|
(16,254,000
|
)
|
Plus: Accretion of carrying value to redemption value
|
|
|
30,354,000
|
|
Class A ordinary shares subject to redemption
|
|
$
|
300,000,000
|
|
Income
Taxes:
FASB
ASC 740 prescribes a recognition threshold and a measurement attribute for the balance sheet recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be
sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s
major tax jurisdiction. There were no unrecognized tax benefits as of September 30, 2021. The Company recognizes interest and penalties
related to unrecognized tax benefits as income tax expense. No amounts were accrued for the payment of interest and penalties at September
30, 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material
deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.
The
Company is considered an exempted Cayman Islands Company and is presently not subject to income taxes or income tax filing requirements
in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented. The Company’s
management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
Warrant
Liability:
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in “FASB ASC 480, “Distinguishing Liabilities from Equity” (“ASC
480”) and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the
warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether
the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the
Company’s own ordinary shares, among other conditions for equity classification. This assessment, which requires the use of professional
judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as a liability at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statement of operations.
Costs associated with issuing the warrants accounted for as liabilities are charged to operations when the warrants are issued.
Recent
Accounting Pronouncements:
In
August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt — Debt with Conversion and Other
Options” (Subtopic 470-20) and “Derivatives and Hedging — Contracts in Entity’s Own Equity” (Subtopic 815-40)
(“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that
require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope
exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces
additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity.
ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible
instruments. ASU 2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption
permitted beginning on January 1, 2021. The Company is currently evaluating the impact that the pronouncement will have on the financial
statements.
Management
does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a
material effect on the Company’s condensed financial statements.
Subsequent
Events:
The
Company evaluated subsequent events and transactions that occurred after the date of the balance sheet through the date that the condensed
financial statements were available to be issued and has concluded that all such events that would require adjustment or disclosure in
the condensed financial statement have been recognized or disclosed.
Note
3 – Public Offering
On
January 14, 2021, the Company consummated the Public Offering and sale of 30,000,000 units at a price of $10.00 per unit (the “Units”).
Each Unit consists of one share of the Company’s Class A ordinary shares, $0.0001 par value, one-sixth of one detachable redeemable
warrant (the “Detachable Redeemable Warrants”) and the contingent right to receive, in certain circumstances, in connection
with the business combination, one-sixth of one distributable redeemable warrant for each public share that a public shareholder holds
and does not redeem in connection with the Company’s initial business combination (the “Distributable Redeemable Warrants”).
Each whole Redeemable Warrant offered in the Public Offering is exercisable to purchase one share of the Company’s Class A
ordinary shares. Only whole Redeemable Warrants may be exercised. Under the terms of the warrant agreement, the Company has agreed to
use its best efforts to file a new registration statement under the Securities Act, following the completion of the Company’s initial
Business Combination. No fractional shares will be issued upon exercise of the Redeemable Warrants. If, upon exercise of the Redeemable
Warrants, a holder would be entitled to receive a fractional interest in a share, the Company will, upon exercise, round down to the
nearest whole number the number of shares of Class A ordinary shares to be issued to the Redeemable Warrant holder. Each Redeemable
Warrant will become exercisable on the later of 30 days after the completion of the Company’s initial Business Combination
or 12 months from the closing of the Public Offering and will expire five years after the completion of the Company’s initial Business
Combination or earlier upon redemption or liquidation. However, if the Company does not complete its initial Business Combination on
or prior to the 24-month period, January 14, 2023, allotted to complete the Business Combination, the Redeemable Warrants will expire
at the end of such period. If the Company is unable to deliver registered Class A ordinary shares to the holder upon exercise of
a Redeemable Warrant during the exercise period, there will be no net cash settlement of these Redeemable Warrants and the Redeemable
Warrants will expire worthless, unless they may be exercised on a cashless basis in the circumstances described in the warrant agreement.
Once the Redeemable Warrants become exercisable, the Company may redeem the outstanding Redeemable Warrants in whole and not in part
at a price of $0.01 per Warrant upon a minimum of 30 days’ prior written notice of redemption, only in the event that the
last sale price of the Class A ordinary shares equals or exceeds $18.00 per share for any 20 trading days within the 30-trading
day period ending on the third trading day before the Company sends the notice of redemption to the Redeemable Warrant holders, and that
certain other conditions are met. Once the Redeemable Warrants become exercisable, the Company may also redeem the outstanding Redeemable
Warrants in whole and not in part at a price of $0.10 per Warrant upon a minimum of 30 days’ prior written notice of redemption,
only in the event that the closing price of the Class A ordinary shares equals or exceeds $10.00 per share on the trading day prior
to the date on which the Company sends the notice of redemption, and that certain other conditions are met. If the closing price of the
Class A ordinary shares is less than $18.00 per share (as adjusted) for any 20 trading days within a 30-trading day period ending three
trading days before the Company sends the notice of redemption to the warrant holders, the Private Placement Warrants must also concurrently
be called for redemption on the same terms as the outstanding Public Warrants, as described above. If issued, the Distributable Redeemable
Warrants are identical to the Redeemable Warrants.
The
Company had granted the underwriters a 45-day option to purchase up to 2,500,000 Units to cover any over-allotments, at the Public Offering
price less the underwriting discounts and commissions and such option was exercised in full at the closing of the Public Offering and
included in the 30,000,000 Units sold on January 14, 2021.
The
Company paid an underwriting discount of 2.0% of the per Unit price, $6,000,000, to the underwriters at the closing of the Public Offering
and there is a deferred underwriting fee of 3.5% of the per Unit price, $10,500,000, which is payable upon the completion of the Company’s
initial business combination.
Note
4 – Related Party Transactions
Founder
Shares:
During
2020, the Sponsor purchased 7,187,500 Class B ordinary shares (the “Founder Shares”) for $25,000 (which amount was paid
directly for organizational costs and costs of the Public Offering by the Sponsor on behalf of the Company), or approximately $0.003
per share. In January 2021, the Company effected a share capitalization resulting in there being an aggregate of 7,500,000 Founder Shares
issued. The Founder Shares are substantially identical to the Class A ordinary shares included in the Units sold in the Public Offering
except that the Founder Shares automatically convert into shares of Class A ordinary shares at the time of the initial Business
Combination, or at any time prior thereto at the option of the holder, and are subject to certain transfer restrictions, as described
in more detail below, and the Founder Shares are subject to vesting as follows: 50% upon the completion of a business combination and
then 12.5% on each of the attainment of Return to Shareholders (as defined in the agreement) exceeding 20%, 30%, 40% and 50%. Certain
events, as defined in the agreement, could trigger an immediate vesting under certain circumstances. Founder Shares that do not vest
within an eight-year period from the closing of the business combination will be cancelled.
The
Sponsor agreed to forfeit up to 625,000 Founder Shares to the extent that the over-allotment option was not exercised in full by the
underwriters. The underwriters’ exercised their over-allotment option in full and therefore such shares are no longer subject to
forfeiture.
In
addition to the vesting provisions of the Founder Shares discussed in Note 8, the Company’s initial shareholders have agreed not
to transfer, assign or sell any of their Founder Shares until the earlier of (A) one year after the completion of the Company’s
initial Business Combination, or (B), subsequent to the Company’s initial Business Combination, if (x) the last sale price
of the Company’s Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share splits, share dividends,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days
after the Company’s initial Business Combination or (y) the date on which the Company completes a liquidation, merger, share
exchange or other similar transaction after the initial Business Combination that results in all of the Company’s shareholders
having the right to exchange their ordinary shares for cash, securities or other property.
Private
Placement Warrants:
The
Sponsor purchased from the Company an aggregate of 5,566,667 warrants at a price of $1.50 per warrant (a purchase price of $8,350,000)
in a private placement that occurred simultaneously with the completion of the Public Offering (the “Private Placement Warrants”).
Each Private Placement Warrant entitles the holder to purchase one Class A ordinary share at $11.50 per share. The purchase price
of the Private Placement Warrants was added to the proceeds from the Public Offering, net of expenses of the offering and working capital
to be available to the Company, to be held in the Trust Account pending completion of the Company’s initial Business Combination.
The Private Placement Warrants (including the Class A ordinary shares issuable upon exercise of the Private Placement Warrants)
will not be transferable, assignable or salable until 30 days after the completion of the initial Business Combination and they
will be non-redeemable so long as they are held by the Sponsor or its permitted transferees. If the Private Placement Warrants are held
by someone other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and
exercisable by such holders on the same basis as the warrants included in the Units being sold in the Public Offering. Otherwise, the
Private Placement Warrants have terms and provisions that are identical to those of the Redeemable Warrants being sold as part of the
Units in the Public Offering and have no net cash settlement provisions.
If
the Company does not complete a Business Combination, then the proceeds from the sale of the Private Placement Warrants will be part
of the liquidating distribution to the public shareholders and the Private Placement Warrants issued to the Sponsor will expire worthless.
Registration
Rights:
The
Company’s initial shareholders and the holders of the Private Placement Warrants are entitled to registration rights pursuant to
a registration and shareholder rights agreement. These holders will be entitled to make up to three demands, excluding short form registration
demands, that the Company register such securities for sale under the Securities Act. In addition, these holders will have “piggy-back”
registration rights to include their securities in other registration statements filed by the Company. The Company will bear the expenses
incurred in connection with the filing of any such registration statements. There will be no penalties associated with delays in registering
the securities under the registration and shareholder rights agreement.
Related
Party Loans:
In
November 2020, the Sponsor agreed to loan the Company up to an aggregate of $300,000 by drawdowns of not less than $1,000 each against
the issuance of an unsecured promissory note (the “Note”) to cover expenses related to the Public Offering. The Note was
non-interest bearing and payable on the earlier of June 30, 2021 or the completion of the Public Offering. As of January 13, 2021, the
Company had drawn down approximately $199,000 under the Note, including approximately $49,000 of costs paid directly by the Sponsor,
for costs related to costs of the Public Offering. On January 14, 2021, upon closing of the Public Offering, all amounts outstanding
under the Note were repaid.
Administrative
Services Agreement:
The
Company has agreed to pay $25,000 a month to the Sponsor for the services to be provided by one or more investment professionals, creation
and maintenance of the Company’s website, and miscellaneous additional services. Services will commence on the date the securities
are first listed on the Nasdaq Capital Market and will terminate upon the earlier of the consummation by the Company of an initial Business
Combination or the liquidation of the Company. Approximately $75,000 and $213,000, respectively, was paid and charged to general and
administrative expenses during the three and nine months ended September 30, 2021 for this agreement and there were no amounts payable
or accrued at that date.
Note
5 – Accounting for Warrant Liability, Correction of Previously Issued Balance Sheet and Fair Value of Warrants
At
September 30, 2021, there were 15,566,667 warrants outstanding including 10,000,000 Public Warrants and 5,566,667 Private Placement Warrants.
The
Company accounts for its warrants outstanding as liabilities consistent with the “Staff Statement on Accounting and Reporting Considerations
for Warrants Issued by Special Purpose Acquisition Companies (SPAC’s)” issued on April 12, 2021 by the staff (the “Staff”)
of the Division of Corporation Finance of the SEC. The Staff Statement, among other things, highlights the potential accounting implications
of certain terms that are common in warrants issued in connection with the initial public offerings of special purpose acquisition companies
(“SPAC”) and calls into question the common practice among SPAC’s, including the Company, of classifying the public
and private warrants issued in connection with the SPAC’s public offering as equity. As a result of this guidance, the Company’s
management further evaluated its public and private warrants under Accounting Standards Codification (“ASC”) Subtopic 815-40,
Contracts in Entity’s Own Equity including with the assistance of accounting and valuation consultants and concluded that the Company’s
warrants are not indexed to the Company’s ordinary shares in the manner contemplated by ASC Section 815-40-15 because the holder
of the instrument is not an input into the pricing of a fixed-for-fixed option on equity shares.
In
its closing balance sheet as of January 14, 2021 prepared in connection with the Public Offering and filed with the SEC on January 21,
2021, the Company accounted for its outstanding public and private warrants as components of equity instead of as derivative liabilities. The
impact of accounting for public and private warrants as liabilities at fair value resulted in approximately a $21,949,000 increase to
the warrant liability line item at January 14, 2021 and an offsetting decrease to the line item for Class A ordinary shares subject
to redemption. There is no change to total shareholders’ equity at any reported balance sheet date. In addition, the Company has
recorded approximately $800,000 of costs to operations upon issuance of the warrants to reflect warrant issuance costs. The Company’s
accounting for the warrants as components of equity instead of as derivative liabilities did not have any effect on the Company’s
previously reported operating expenses, cash flows, cash, trust account or total shareholders’ equity.
The
following table presents information about the Company’s warrant liabilities that are measured at fair value on a recurring basis
at September 30, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair
value.
Description
|
|
At
September 30,
2021
|
|
|
Quoted Prices
in Active
Markets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|
Warrant Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Warrants
|
|
$
|
8,800,000
|
|
|
$
|
8,800,000
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Private Placement Warrants
|
|
|
4,899,000
|
|
|
|
-
|
|
|
|
4,899,000
|
|
|
|
-
|
|
Warrant liability at September 30, 2021
|
|
$
|
13,699,000
|
|
|
$
|
8,800,000
|
|
|
$
|
4,899,000
|
|
|
$
|
-
|
|
At
September 30, 2021, the Company values its (a) public warrants based on the closing price at September 30, 2021 in an active market and
(b) its private placement warrants based on the closing price of the public warrants since they are similar instruments.
The
following table presents the changes in the fair value of warrant liabilities during the nine months ended September 30, 2021:
|
|
Public
|
|
|
Private
Placement
|
|
|
Warrant
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurement on December 31, 2020
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Fair value at inception of the warrants on January 14, 2021
|
|
|
14,100,000
|
|
|
|
7,849,000
|
|
|
|
21,949,000
|
|
Change in fair value
|
|
|
(5,300,000
|
)
|
|
|
(2,950,000
|
)
|
|
|
(8,250,000
|
)
|
Fair value as of September 30, 2021
|
|
$
|
8,800,000
|
|
|
$
|
4,899,000
|
|
|
$
|
13,699,000
|
|
The
warrant liabilities are not subject to qualified hedge accounting.
The
Company’s policy is to record transfers at the end of the reporting period.
The
public warrants were transferred from Level 3 to Level 1, and the private placement warrants were transferred from Level 3 to Level 2,
during the period ended June 30, 2021.
Note
6 – Trust Account and Fair Value Measurement
The
Company complies with FASB ASC 820, Fair Value Measurements, for its financial assets and liabilities that are re-measured and reported
at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least
annually.
Upon
the closing of the Public Offering and the Private Placement, a total of $300,000,000 was deposited into the Trust Account. The proceeds
in the Trust Account may be invested in either U.S. government treasury bills with a maturity of 180 days or less or in money market
funds meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended, and that invest solely in U.S.
government treasury obligations.
In
April 2021, the Company’s U.S. government treasury bills yielding approximately 0.1% matured and the proceeds were deposited in
a money market fund which meets certain conditions under Rule 2a-7 under the Investment Company Act of 1940 and invests only in
direct U.S. government obligations. At September 30, 2021, the Trust Account continues to be invested in that money market fund. The
Company classifies its U.S. government treasury bills and equivalent securities as held-to-maturity in accordance with FASB ASC 320,
“Investments – Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has
the ability and intent to hold until maturity.
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of September
30, 2021 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. Since
all of the Company’s permitted investments at September 30, 2021 consisted of money market funds meeting certain conditions under
Rule 2a-7 under the Investment Company Act of 1940 which invest only in direct U.S. government obligations U.S. government treasury
bills, fair values of its investments are determined by Level 1 inputs utilizing quoted prices (unadjusted) in active markets for identical
assets or liabilities as follows:
|
|
|
|
|
|
|
|
Quoted Price
|
|
|
|
Carrying
value at
|
|
|
Gross
Unrealized
|
|
|
Prices in
Active
|
|
Description
|
|
September 30,
2021
|
|
|
Holding
Gains
|
|
|
Markets
(Level 1)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,000
|
|
|
$
|
-
|
|
|
|
1,000
|
|
Money Market Fund
|
|
|
300,067,000
|
|
|
|
-
|
|
|
|
300,067,000
|
|
Total
|
|
$
|
300,068,000
|
|
|
$
|
-
|
|
|
$
|
300,068,000
|
|
Note 7 – Restatement of Previously Issued Financial Statements
Class A Ordinary Shares Subject to Redemption:
In the course of preparing its Form 10-Q on November
12, 2021 (the “Original Filing”), the Company has determined that all of the Class A ordinary shares should be accounted for
as redeemable in the Company’s financial statements. Previously, the Company had accounted for Class A ordinary shares as redeemable
except for the amount of such shares necessary not to be redeemed in order for the Company to maintain a minimum shareholders’ equity
of $5,000,001 because the Company had been organized to avoid entering into any transaction that would cause its shareholders’ equity
to fall below $5,000,001. In the Original Filing, the Company also revised its earnings per share calculation to allocate net income (loss)
pro rata among its Class A and Class B ordinary shares. This presentation contemplates an initial business combination as the most likely
outcome of the Company’s operations, in which case both classes of ordinary shares share pro rata in the income (loss) of the Company.
After filing the Company’s Original Filing, in November 2021,
the Company determined that such changes, because of their quantitative materiality, should be considered restatements rather than revisions.
Upon further review and in consultation with its accounting consultants and the Audit Committee, the Company has updated this Note 7 in
this Form 10Q/A to indicate that the reclassification, and the change in earnings (loss) per share, constitute a restatement and not a
revision.
As a result of the above, the Company has recorded all outstanding
Class A ordinary shares as Class A ordinary shares subject to redemption in the September 30, 2021 condensed balance sheet and revised
earnings (loss) per share to allocate net income (loss) pro rata among to Class A and Class B ordinary shares in the condensed statements
of operations in the Original Filing. The effect of these changes on previously issued financial statements is as follows:
|
|
As Previously
|
|
|
Adjustment
|
|
|
As Revised
|
|
Condensed Balance Sheet at March 31, 2021
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares subject to possible redemption
|
|
$
|
269,797,000
|
|
|
$
|
30,203,000
|
|
|
$
|
300,000,000
|
|
Class A ordinary shares outstanding
|
|
|
3,216,358
|
|
|
|
(3,216,358
|
)
|
|
|
-
|
|
Additional paid-in capital
|
|
$
|
374,000
|
|
|
$
|
(374,000
|
)
|
|
$
|
-
|
|
Retained earnings (Accumulated deficit)
|
|
$
|
4,625,000
|
|
|
$
|
(29,829,000
|
)
|
|
$
|
(25,204,000
|
)
|
Total shareholders’ equity (deficit)
|
|
$
|
5,000,000
|
|
|
$
|
(30,203,000
|
)
|
|
$
|
(25,203,000
|
)
|
Condensed Statement of Operations for the three months ended March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Class A ordinary share – basic and diluted
|
|
$
|
0.00
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
Net income per Class B ordinary share – basic and diluted
|
|
$
|
0.61
|
|
|
$
|
(0.47
|
)
|
|
$
|
0.14
|
|
Weighted average Class A ordinary shares
|
|
|
30,000,00
|
|
|
|
(4,667,000
|
)
|
|
|
25,333,000
|
|
Balance Sheet at June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares subject to possible redemption
|
|
$
|
267,836,000
|
|
|
$
|
32,164,000
|
|
|
$
|
300,000,000
|
|
Class A ordinary shares outstanding
|
|
|
3,020,300
|
|
|
|
(3,020,300
|
)
|
|
|
-
|
|
Additional paid-in capital
|
|
$
|
2,335,000
|
|
|
$
|
(2,335,000
|
)
|
|
$
|
-
|
|
Retained earnings (Accumulated deficit)
|
|
$
|
2,664,000
|
|
|
$
|
(29,829,000
|
)
|
|
$
|
(27,165,000
|
)
|
Total shareholders’ equity (deficit)
|
|
$
|
5,000,000
|
|
|
$
|
(32,164,000
|
)
|
|
$
|
(27,164,000
|
)
|
Condensed Statement of Cash Flows for the three months ended March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial value of Class A ordinary shares subject to redemption, as restated
|
|
$
|
264,361,000
|
|
|
$
|
*
|
|
|
$
|
*
|
|
Change in value of Class A ordinary shares subject to redemption
|
|
$
|
5,436,000
|
|
|
$
|
(5,436,000
|
)
|
|
$
|
-
|
|
Condensed Statement of Operations for the three months ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) per Class A ordinary share – basic and diluted
|
|
$
|
0.00
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
Net income (loss) per Class B ordinary share – basic and diluted
|
|
$
|
(0.26
|
)
|
|
$
|
0.21
|
|
|
$
|
(0.05
|
)
|
Condensed Operations Statement for the six months ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Class A ordinary share – basic and diluted
|
|
$
|
0.00
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
Net income (loss) per Class B ordinary share – basic and diluted
|
|
$
|
(0.35
|
)
|
|
$
|
0.43
|
|
|
$
|
0.08
|
|
Weighted average Class A ordinary shares
|
|
|
30,000,00
|
|
|
|
(2,320,000
|
)
|
|
|
27,680,000
|
|
Condensed Statement of Cash Flows for the six months ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial value of Class A ordinary shares subject to redemption, as restated
|
|
$
|
264,361,000
|
|
|
$
|
*
|
|
|
$
|
*
|
|
Change in value of Class A ordinary shares subject to redemption
|
|
$
|
3,475,000
|
|
|
$
|
(3,475,000
|
)
|
|
$
|
-
|
|
*
|
This item was removed from Non-Cash Activity in the prior
and current presentation.
|
The changes described do not have any impact on the Company’s
cash position, the balance held in its trust account or its total assets.
Note
8 – Shareholders’ Equity
Ordinary
Shares:
The
authorized ordinary shares of the Company include 500,000,000 Class A ordinary shares, par value, $0.0001, and 50,000,000 Class B
ordinary shares, par value, $0.0001, or 550,000,000 ordinary shares in total. The Company may (depending on the terms of the Business
Combination) be required to increase the authorized number of shares at the same time as its shareholders vote on the Business Combination
to the extent the Company seeks shareholder approval in connection with its Business Combination. Holders of the Company’s Class A
and Class B ordinary shares vote together as a single class and are entitled to one vote for each share of Class A and
Class B ordinary shares.
The
Founder Shares are subject to vesting as follows: 50% upon the completion of a business combination and then an additional 12.5% on the
attainment of each of a series of certain “shareholder return” targets exceeding 20%, 30%, 40% and 50%, as further defined
in the agreement. Certain events, as defined in the agreement, could trigger an immediate vesting under certain circumstances. Founder
Shares that do not vest within an eight-year period from the closing of the business combination will be cancelled.
At
September 30, 2021, after the January 2021 share recapitalization of Class B ordinary shares and the Public Offering including Class
A ordinary shares, there were 7,500,000 shares of Class B ordinary shares issued and outstanding, and -0- Class A ordinary shares
issued and outstanding (after deducting 30,000,000 Class A ordinary shares subject to possible redemption).
Preference
Shares:
The
Company is authorized to issue 5,000,000 Preference shares, par value $0.0001, with such designations, voting and other rights and preferences
as may be determined from time to time by the Company’s board of directors. At September 30, 2021, there were no Preference shares
issued or outstanding.
Note
9 – Commitments and Contingencies
Risks
and Uncertainties—COVID-19—Management continues to evaluate the impact of the COVID-19 pandemic on the industry and has
concluded that while it is reasonably possible that the virus could have an effect on the Company’s financial position, results
of its operations and/or search for a target company and/or a target company’s financial position and results of its operations,
the specific impact is not readily determinable as of the date of these condensed financial statements. The condensed financial statements
do not include any adjustments that might result from the outcome of this uncertainty.