The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Helbiz, Inc., formally known as GreenVision Acquisition
Corp. (the “Company”), was incorporated in Delaware on September 11, 2019. The Company was formed for the purpose of entering
into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination with
one or more businesses or entities.
Business Combination
On August 12, 2021 (the “Closing
Date”), as contemplated in the Merger Agreement and described in the section titled “Proposal No. 1 – The Business Combination
Proposal” beginning on page 97 of the definitive proxy statement, as amended and supplemented (the “Definitive Proxy Statement”),
dated July 26, 2021 and filed with the Securities and Exchange Commission (the “SEC”) on July 27, 2021, Merger Sub merged
with and into Helbiz Holdings with Helbiz Holdings surviving as a wholly-owned subsidiary of GRNV (the “Business Combination”).
In addition, in connection with the closing of the Business Combination (the “Closing”), GRNV changed its name to “Helbiz,
Inc.”
As a result of and at the
Closing, GRNV acquired all of the outstanding Helbiz Holdings shares in exchange for (i) 10,271,729 shares of GRNV’s Class A Common
Stock and 14,225,867 shares of GRNV’s Class B Common Stock, each based on a price of $10.00 per share, subject to adjustment as
described below (the “Closing Payment Shares”), and (ii) the issuance of 7,409,685 options to acquire shares of GRNV’s
Class A Common Stock. At the Closing, Helbiz Holdings filed a certificate of merger with the Secretary of State of the State of Delaware
(the “Certificate of Merger”), executed in accordance with the relevant provisions of the General Corporation Law of the State
of Delaware. The Business Combination became effective on August 12, 2021 (the “Effective Time”).
Prior to the Closing, Helbiz
Holdings delivered to GRNV a stockholder allocation schedule (the “Allocation Schedule”) setting forth each stockholder and
option holder as of the Closing. At the Effective Time, by virtue of the Business Combination, each Helbiz Holdings share issued and outstanding
immediately prior to the Effective Time was canceled and automatically converted into the right to receive, without interest, 4.63 GRNV
shares of the respective class (the “Conversion Consideration Ratio”). Each outstanding Helbiz Holdings option was assumed
by GRNV and automatically converted into an option to purchase such number of shares of Class A Common Stock equal to the product of (x)
the Conversion Consideration Ratio and (y) the option holder’s Helbiz Holdings options. No certificates or scrip representing fractional
shares were issued pursuant to the Business Combination.
Business Prior to the Business Combination
Prior to the Business Combination, the Company had
one wholly owned subsidiary, GreenVision Merger Sub Inc., incorporated in Delaware on July 29, 2020 (“Merger Sub”).
All activity through June 30, 2021 related to the Company’s
formation, the initial public offering (“Initial Public Offering”), which is described below, identifying a target company
for a Business Combination and the proposed acquisition of Helbiz, Inc., a Delaware corporation (“Helbiz”) (see Note 6) and
activities in connection with the previously proposed business combination with Accountable Healthcare America, Inc., a Delaware corporation
(“AHA”), which was terminated on November 24, 2020 (see Note 6).
The registration statement for the Company’s
Initial Public Offering was declared effective on November 18, 2019. On November 21, 2019, the Company consummated the Initial Public
Offering of 5,750,000 units (the “Units” and, with respect to the shares of common stock included in the Units sold, the “Public
Shares”), which includes the full exercise by the underwriter of the over-allotment option to purchase an additional 750,000 Units,
at $10.00 per Unit, generating gross proceeds of $57,500,000, which is described in Note 3.
Simultaneously with the closing of the Initial Public
Offering, the Company consummated the sale of warrants (the “Private Warrants”) at a price of $1.00 per Private
Warrant in a private placement to GreenVision Capital Holding LLC (the “Sponsor”), generating gross proceeds of $2,100,000,
which is described in Note 4.
Transaction costs amounted to $1,962,157 consisting
of $1,150,000 of underwriting fees, $447,032 of other offering costs, and $365,125 related to the associated underwriter warrant liability.
As of the date of completion of our Initial Public Offering, $526,950 of cash was held outside of the Trust Account (as defined below)
and is available for working capital purposes, as of the Initial Public Offering date. As of June 30, 2021, cash of $20,089 was held outside
of the trust account and was available for working capital purposes.
Following the closing of the Initial Public Offering
on November 21, 2019, an amount of $57,500,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public
Offering was placed in a trust account (the “Trust Account”) and be invested only in U.S. government securities, within the
meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with
a maturity of 180 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company
meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion
of a Business Combination and (ii) the distribution of the Trust Account.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
Nasdaq Notification
On January 5, 2021, the Company received a notice from
the staff of the Listing Qualifications Department of Nasdaq (the “Staff”) stating that the Company was no longer in compliance
with Nasdaq Listing Rule 5620(a) for continued listing due to its failure to hold an annual meeting of stockholders within twelve months
of the end of the Company’s fiscal year ended December 31, 2019. The Company was provided 45 calendar days to submit a plan to regain
compliance with the Rules and if accepted, the Company will be granted up to 180 calendar days from its fiscal year end, or until June
30, 2021, to regain compliance. The plan was due to the Nasdaq Stock Market (“Nasdaq”) no later than February 19, 2021. The
notification has no immediate effect on the listing of the Company’s common stock on the Nasdaq Capital Market. On March 16, 2021,
the Company received a letter from the Nasdaq Staff (the “Staff”) stating that the Staff of Nasdaq, having reviewed the Company’s
submission of materials setting forth the Company’s plan of compliance had determined to grant the Company an extension to regain
compliance with Listing Rule 5620(a) until June 29, 2021.
The Company submitted a plan to Nasdaq within the 45
day period and held its annual meeting of shareholders on May 12, 2021. The Company is a special purpose acquisition company and was organized
for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar business
combination with one or more businesses. In the event a special meeting of shareholders to approve any business combination is held sooner
than an annual meeting of shareholders, shareholders shall also elect a Board of Directors and transact such other business as may properly
be brought before such special shareholder meeting.
On August 16, 2021, the Company received a letter from
the Staff, stating that the Company does not meet certain initial listing requirements and that the Company would be delisted from the
Nasdaq Capital Markets on August 25, 2021 if the Company did not file an appeal of such findings within 7 days. On August 23, 2021, the
Company filed a notice for appeal and expect a hearing to be scheduled within the next 30 days or so. The Company further expects to resolve
or have an acceptable plan to resolve the deficiencies by the time a hearing is held.
Risks and Uncertainties
Management continues to evaluate the impact of the
COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s
financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of
the date of these consolidated financial statements. The consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of a normal recurring nature,
which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
The accompanying unaudited condensed consolidated financial
statements should be read in conjunction with Amendment No. 1 to the Company’s Annual Report on Form 10-K/A for the year ended December
31, 2020 as filed with the SEC on May 21, 2021, which contains the audited financial statements and notes thereto. The financial information
as of December 31, 2020 is derived from the audited financial statements presented in Amendment No. 1 to the Company’s Annual Report
on Form 10-K/A for the year ended December 31, 2020. The interim results for the three and six months ended June 30, 2021 are not necessarily
indicative of the results to be expected for the year ending December 31, 2021 or for any future interim periods.
Principles of Consolidation
The accompanying condensed consolidated financial statements
include the accounts of the Company and its wholly owned subsidiary. All significant intercompany balances and transactions have been
eliminated in consolidation.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of the condensed consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period.
Making estimates requires management to exercise significant
judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to
one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with
an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of
June 30, 2021 and December 31, 2020, respectively.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
Marketable Securities Held in Trust Account
At June 30, 2021 and December 31, 2020, the assets
held in the Trust Account were substantially held in money market funds, which are invested in U.S. Treasury Securities.
Warrant Liability
The Company accounts for the Private Warrants in accordance
with the guidance contained in ASC 815-40-15-7D and 7F under which the Private Warrants do not meet the criteria for equity treatment
and must be recorded as liabilities. Accordingly, the Company classifies the Private Warrants as liabilities at their fair value and adjust
the Private Warrants to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until
exercised, and any change in fair value is recognized in our statement of operations. The Private Warrants for periods where no observable
traded price was available are valued using the Black-Scholes option-pricing model.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject to
possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.” Common stock subject to mandatory redemption is classified as a liability instrument and is measured at
fair value. Conditionally redeemable common stock (including common stock that features redemption rights that is either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified
as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s common stock features
certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future
events. Accordingly, common stock subject to possible redemption is presented at redemption value as temporary equity, outside of the
stockholders’ equity section of the Company’s condensed consolidated balance sheets.
Income Taxes
The Company follows the asset and liability method
of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
The Company’s current taxable income primarily
consists of interest earned on the Trust Account. The Company’s effective tax rate differs from the statutory tax rate of 21% for
the six months ended June 30, 2021, due to the change in fair value of warrant liabilities which are not currently deductible.
ASC 740 prescribes a recognition threshold and a measurement
attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For
those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The
Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of June 30, 2021 and December 31, 2020. The Company is currently not
aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company
is subject to income tax examinations by major taxing authorities since inception.
Net Income (Loss) per Common Share
Net income (loss) per share is computed by dividing
net income by the weighted-average number of shares of common stock outstanding during the period. The Company has not considered the
effect of the warrants sold in the Public Offering and Private Placement to purchase an aggregate of 8,137,500 shares in the calculation
of diluted loss per share, since the exercise of the warrants are contingent upon the occurrence of future events and the inclusion of
such warrants would be anti-dilutive.
The Company’s statement of operations includes
a presentation of income (loss) per share for common shares subject to possible redemption in a manner similar to the two-class method
of income (loss) per share. Net income (loss) per common share, basic and diluted, for Common stock subject to possible redemption is
calculated by dividing the proportionate share of income or loss on marketable securities held by the Trust Account, net of applicable
franchise and income taxes, by the weighted average number of Common stock subject to possible redemption outstanding since original issuance.
Net income per share, basic and diluted, for non-redeemable
common stock is calculated by dividing the net income, adjusted for income or loss on marketable securities attributable to common stock
subject to possible redemption, by the weighted average number of non-redeemable common stock outstanding for the period.
Non-redeemable common stock includes Founder Shares
and non-redeemable shares as these shares do not have any redemption features. Non-redeemable common stock participates in the income
or loss on marketable securities based on non-redeemable share’s proportionate interest.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
The following table reflects the calculation of basic
and diluted net income (loss) per common share (in dollars, except per share amounts):
Schedule of basic and diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Common stock subject to possible redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Earnings allocable to Common stock subject to possible redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earned on marketable securities held in Trust Account
|
|
|
982
|
|
|
|
2,709
|
|
|
|
2,430
|
|
|
|
223,097
|
|
Less: Company’s portion available to pay taxes
|
|
|
(982
|
)
|
|
|
—
|
|
|
|
(2,430
|
)
|
|
|
—
|
|
Net Income allocable to shares subject to redemption
|
|
$
|
—
|
|
|
$
|
2,709
|
|
|
$
|
—
|
|
|
$
|
223,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: Weighted Average common stock subject to possible redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
3,936,228
|
|
|
|
5,025,951
|
|
|
|
4,528,065
|
|
|
|
5,008,454
|
|
Basic and diluted net income per share
|
|
$
|
—
|
|
|
$
|
0.00
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Redeemable Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Net (loss) income minus Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(518,204
|
)
|
|
$
|
(192,972
|
)
|
|
$
|
(1,005,623
|
)
|
|
$
|
370,093
|
|
Less: Net income allocable to common stock subject to possible redemption
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-Redeemable Net (loss) income
|
|
$
|
(518,204
|
)
|
|
$
|
(192,972
|
)
|
|
$
|
(1,005,623
|
)
|
|
$
|
370,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: Weighted Average Non-Redeemable Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
1,437,500
|
|
|
|
2,161,549
|
|
|
|
1,747,538
|
|
|
|
2,179,047
|
|
Basic and diluted net (loss) income per share
|
|
$
|
(0.36
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
0.07
|
|
Concentration of Credit Risk
Financial instruments that potentially subject the
Company to concentration of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal depository
insurance coverage of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed
to significant risks on such account.
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities,
which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented
in the accompanying balance sheets, primarily due to their short-term nature.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
Fair Value Measurements
Fair value is defined as the price that would be received
for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date.
GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the
highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest
priority to unobservable inputs (Level 3 measurements). These tiers include:
|
●
|
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
|
|
|
|
|
●
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
|
|
|
●
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
In some circumstances, the inputs used to measure fair
value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized
in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Derivative Financial Instruments
The Company evaluates its financial instruments to
determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815,
“Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument
is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value
reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded
as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet
as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months
of the balance sheet date.
Recent Accounting Standards
Management does not believe that any recently issued,
but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed consolidated
financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering, the Company
sold 5,750,000 Units, which includes the full exercise by the underwriter of its option to purchase an additional 750,000 Units at $10.00
per Unit. Each Unit consists of (i) one share of common stock, (ii) one redeemable warrant (“Public Warrant”) and (ii) one
right to receive one-tenth of one share of common stock (“Public Right”). Each Public Warrant entitles the holder to purchase
one share of common stock at a price of $11.50 per share, subject to adjustment (see Note 8).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial Public
Offering, the Sponsor purchased an aggregate of 2,100,000 Private Warrants at a price of $1.00 per Private Warrant, for an aggregate purchase
price of $2,100,000. Each Private Warrant is exercisable to purchase one share of common stock at an exercise price of $11.50 per share,
subject to adjustment (see Note 8). If the Company does not complete a Business Combination within the Combination Period, the proceeds
from the sale of the Private Warrants will be used to fund the redemption of the Public Shares (subject to the requirements of applicable
law) and the Private Warrants will expire worthless.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
In September 2019, the Sponsor purchased 1,437,500
shares (the “Founder Shares”) of the Company’s common stock for an aggregate purchase price of $25,000. The Founder
Shares included an aggregate of up to 187,500 shares subject to forfeiture by the Sponsor to the extent that the underwriters’ over-allotment
was not exercised in full or in part, so that the Initial Stockholders would collectively own 20% of the Company’s issued and outstanding
shares after the Initial Public Offering (assuming the Initial Stockholders did not purchase any Public Shares in the Initial Public Offering).
The Sponsor subsequently transferred a total of 60,000 shares to two directors of the Company. As a result of the underwriter’s
election to fully exercise its over-allotment option, 187,500 Founder Shares are no longer subject to forfeiture.
The Sponsor and each insider has agreed, subject to
certain limited exceptions, not to transfer, assign or sell any of their Founder Shares until, with respect to 50% of the Founder Shares,
the earlier of six months after the consummation of a Business Combination and the date on which the closing price of the common stock
equals or exceeds $12.50 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for
any 20 trading days within a 30-trading day period commencing after a Business Combination and, with respect to the remaining 50% of the
Founder Shares, until the six months after the consummation of a Business Combination, or earlier, in either case, if, subsequent to a
Business Combination, the Company completes a liquidation, merger, stock exchange or other similar transaction which results in all of
the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property.
Related Party Loans
In addition, in order to finance transaction costs
in connection with a Business Combination, the Sponsor, or certain of the Company’s officers and directors or their affiliates may,
but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a
Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company.
In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay
the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the
foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such
loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s
discretion, up to $1,500,000 of such Working Capital Loans may be converted into private warrants of $1.00 per private warrant. These
additional warrants would be identical to the Private Warrants. As of June 30, 2021, we have received working capital loans in the aggregate
principal amount of $9,000 from the Sponsor. Such working capital loans are evidenced by promissory notes, are payable upon the consummation
of the business combination are otherwise on the terms as described above.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
In addition, on March 23, 2021 and June 17, 2021, we
received working capital loans in the aggregate principal amount of $300,000 and $67,000, respectively, from Helbiz, Inc. and issued notes
payable to Helbiz. Subsequently, on July 15, 2021, we received an additional working capital loan from Helbiz in the principal amount
of $28,000 and issued Helbiz an additional note evidencing such loan (collectively, the notes issued to Helbiz are referred to as the
“Helbiz Notes”). The Helbiz Notes do not bear interest and are payable on the earlier of (i) the date on which the Company
consummates the previously announced business combination with Helbiz as contemplated by that certain Merger Agreement and Plan of Reorganization
dated February 8, 2021 among the Company, Helbiz and the other parties thereto (the “Merger Agreement”) or (ii) the
date on which such Merger Agreement is terminated in accordance with the terms thereof. The Helbiz Notes further provide, however, that
any payment due upon the closing of the business combination contemplated by the Merger Agreement will be made by reducing Closing Net
Debt (as defined in the Merger Agreement) by the amount due under such notes. The Helbiz Notes are subject to customary events of default,
including failure by the Company to pay the principal amount due pursuant to such notes within five business days of the maturity dates
and certain bankruptcy events of the Company.
Related Party Extension Loans
As discussed in Note 1, the Company may extend the
period of time to consummate a Business Combination up to two times, each by an additional three months (for a total of 18 months) to
complete a Business Combination. In order to extend the time available for the Company to consummate a Business Combination, the Sponsor
or other insiders or their respective affiliate or designees must deposit into the Trust Account $575,000 or $0.10 per Public Share, up
to an aggregate of $1,150,000 or $0.20 per Public Share, on or prior to the date of the applicable deadline, for each three month extension.
After giving effect to the redemptions as of May 12, 2021, such amount would be $191,155 for each three-month extension (or $382,310 for
both extension periods). Any such payments would be made in the form of a loan. The terms of the promissory note to be issued in connection
with any such loans have not yet been negotiated. If the Company completes a Business Combination, the Company would repay such loaned
amounts out of the proceeds of the Trust Account released to the Company or convert such amounts into additional Private Warrants. If
the Company does not complete a Business Combination, the Company will not repay such loans. Furthermore, the letter agreement with the
Sponsor will contain a provision pursuant to which the Sponsor will agree to waive its right to be repaid for such loans in the event
that the Company does not complete a Business Combination. The Sponsor and its affiliates or designees are not obligated to fund the Trust
Account to extend the time for the Company to complete a Business Combination.
On November 13, 2020, the Company and the Sponsor determined
to extend the period of time for which the Company is required to consummate a Business Combination from November 21, 2020 to February
21, 2021 and, accordingly, funded a sum of $575,000 into the Company’s Trust Account in accordance with its Amended and Restated
Certificate of Incorporation. See also Note 6 regarding the further extension of the time to May 21, 2021 within which the Company
must consummate a Business Combination. As of June 30, 2021, the $575,000 was reflected as a contribution to equity in our consolidated
balance sheets.
On May 12, 2021, following its annual meeting of shareholders,
the Company filed with the Secretary of State of the State of Delaware an amendment (the “Extension Amendment”) to
its amended and restated certificate of incorporation to extend the date by which it has to consummate a merger, capital stock exchange,
asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses from May 21, 2021 to August
19, 2021 or such later date as provided for in the Extension Amendment. In connection with the vote to approve the Extension Amendment,
the holders of 3,838,447 shares of the Company’s common stock properly exercised their right to redeem their shares for cash at
a redemption price of approximately $10.21 per share, for an aggregate redemption amount of $39,207,114. As a result, an amount of $19,525,208
remains in the trust account as of the date such funds were distributed. Pursuant to the Extension Amendment, our board of directors also
has the ability to further extend the period of time to consummate a Business Combination up to two additional times after August 19,
2021, each by an additional three months to complete our initial Business Combination. In order to extend the time available for the Company
to consummate a Business Combination, the Sponsor or other insiders or their respective affiliate or designees must deposit into the Trust
Account an amount of $0.10 per Public Share on or prior to the date of the applicable deadline, for each three month extension. After
giving effect to the redemptions as of May 12, 2021, such amount would be $191,155.30 for each three month extension (or $382,310.60 for
both extension periods). Any such payments would be made in the form of a loan.
NOTE 6 — COMMITMENTS AND CONTINGENCIES
Registration Rights
Pursuant to a registration rights agreement entered
into on November 18, 2019, the holders of the Founder Shares, Private Warrants (and all underlying securities), and any shares that may
be issued upon conversion of Working Capital Loans are entitled to registration rights. The holders of the majority of these securities
are entitled to make up to two demands that the Company register such securities. The holders of the majority of the Founder Shares can
elect to exercise these registration rights at any time commencing three months prior to the date on which the Founder Shares are to be
released from escrow. The holders of a majority of the Private Warrants and warrants issued in payment of Working Capital Loans made to
the Company (or underlying securities) can elect to exercise these registration rights at any time commencing on the date that the Company
consummates a Business Combination. In addition, the holders have certain “piggy-back” registration rights with respect to
registration statements filed subsequent to the consummation of a Business Combination. The Company will bear the expenses incurred in
connection with the filing of any such registration statements.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
On August 12, 2021, GRNV entered into a Registration
Rights Agreement (the “Registration Rights Agreement”) with certain former securityholders of Helbiz Holdings. Under the Registration
Rights Agreement, those securityholders are entitled to certain registration rights with respect to the GVAC Shares received by them in
the Business Combination. Under the terms of the agreement, commencing nine (9) months after the Closing (or six (6) months with the consent
of GVAC’s investment banker), the former Helbiz securityholders may make one (1) demand and up to two (2) piggyback registration
requests to have GVAC file a registration statement on their behalf or include in a registration statement filed by GVAC, with the Securities
and Exchange Commission to provide for the resale under the Securities Act of 1933, as amended, the shares received in the Business Combination
by them. The filing of the registration statements and the payment of filing fees and related costs such as legal and accounting costs
will be borne by Helbiz.
Business Combination Marketing Agreement
The Company has engaged I-Bankers Securities, Inc.
as its advisor in connection with a Business Combination to assist the Company in holding meetings with its stockholders to discuss the
potential Business Combination and the target business’ attributes, introduce the Company to potential investors that are interested
in purchasing the Company’s securities, assist the Company in obtaining stockholder approval for the Business Combination and assist
the Company with its press releases and public filings in connection with the Business Combination simultaneously upon the firm commitment
of this offering. The Company will pay I-Bankers Securities, Inc. a cash fee for such services upon the consummation of a Business Combination
in an amount equal to 2.5% of the aggregate amount sold to the public in Initial Public Offering, or $1,437,500.
AHA Merger Agreement
On August 26, 2020, the Company entered into a Merger
Agreement and Plan of Reorganization (the “AHA Merger Agreement”) with Merger Sub, AHA and Michael Bowen, in his capacity
as the representative of the AHA shareholders.
Pursuant to the transactions contemplated by the terms
of the AHA Merger Agreement and subject to the satisfaction or waiver of certain conditions set forth therein, Merger Sub will merge with
and into AHA, with AHA surviving the merger in accordance with the Delaware General Corporation Law (the “DGCL”) and as a
wholly owned subsidiary of the Company (the “AHA Merger”) (the transactions contemplated by the AHA Merger Agreement and the
related ancillary agreements, the “AHA Business Combination”).
The aggregate consideration payable at the closing
of the AHA Business Combination (the “Closing”) to the stockholders of AHA will be the issuance of 5,000,000 shares of the
Company’s common stock. As a result of the AHA Business Combination, subject to reduction for the purchase price holdback and indemnification
claims, as described below, an aggregate of 5,000,000 shares of the Company’s common stock will be issued (inclusive of shares reserved
for issuance pursuant to currently outstanding options or warrants of AHA being exchange for new options and warrants of the Company)
in respect of shares of AHA capital stock that are issued and outstanding as of immediately prior to the effective time of the AHA Merger
and options and warrants to purchase shares of AHA common stock, in each case, that are issued and outstanding immediately prior to the
effective time of the AHA Merger. The shares of the Company’s common stock to be issued at the Closing will be valued at $10.00
per share.
Of the amount of the Company’s shares issuable
at closing, an aggregate of 1,000,000 shares of the Company’s common stock (the “Holdback Shares”) shall only be payable
to the stockholders of AHA twelve months following the Closing if the following conditions are satisfied: (i) if the trading price of
the Company’s common stock equals or exceeds $12.50 on any 20 trading days in any 30-day trading period prior to the first anniversary
of the Closing or (ii) AHA (and its subsidiaries) achieves $17,500,000 or more of EBITDA for the fiscal year ending December 31, 2020.
If neither of the conditions to release of the Holdback Shares are satisfied within the above-mentioned timeframe, the Holdback Shares
will be forfeited.
As a condition to the AHA Merger Agreement, AHA provided
the sum of $575,000 at execution (the “Transaction Deposit”) to the Company which was utilized to fund the deposit required
to extend the existence of the Company from November 21, 2020 to February 21, 2021. Effective upon termination of the AHA Merger agreement
on November 24, 2020, the Company is entitled to receive a break-up fee of $3,750,000 which is to be reduced by the Transaction Deposit.
As of June 30, 2021, it is not determinable if or when the remaining break-up fee of $3,175,000 will be received.
The AHA Merger Agreement contained customary representations,
warranties and covenants by the parties thereto and the closing of the transactions contemplated by the AHA Merger Agreement was subject
to certain conditions as further described in the AHA Merger Agreement.
On November 24, 2020, the Company sent a notice to
AHA, effective as of such date, to terminate the AHA Merger Agreement. Pursuant to the termination notice, the Company expressly reserves
all its rights and remedies under the AHA Merger Agreement.
Promissory Note
On January 19, 2021, the Company entered into an unsecured
promissory note agreement with GreenVision Capital Holdings, LLC for the principal amount of $9,000
for the purpose of alleviating the Company’s inability to pay D&O insurance premiums. The principal balance of the note
shall be payable on the date which the Company consummates a business or prior to February 21, 2021 (which can be extended to May 21,
2021). The principal balance of the note was repaid in cash at the closing of the
business combination.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
Helbiz Merger Agreement
On February 8, 2021, the Company entered into a Merger
Agreement and Plan of Reorganization (the “Helbiz Merger Agreement”) with Merger Sub, Helbiz and Salvatore Palella, in his
capacity as the representative of the Helbiz shareholders. Pursuant to the terms of the Helbiz Merger Agreement, and subject to the satisfaction
or waiver of certain conditions set forth therein, Merger Sub will merge with and into Helbiz (the “Helbiz Merger”), with
Helbiz surviving the merger in accordance with the Delaware General Corporation Law as a wholly- owned subsidiary of the Company (the
transactions contemplated by the Helbiz Merger Agreement and the related ancillary agreements, the “Helbiz Business Combination”).
The aggregate consideration payable at the closing
of the Helbiz Business Combination (the “Closing”) to the stockholders of Helbiz will be the issuance of such number of shares
of the Company Common Stock, par value $0.00001 per share (the “Common Stock”) as shall be determined by subtracting the “Closing
Net Debt” of Helbiz (as defined in the Helbiz Merger Agreement) from the agreed valuation of $300,000,000, and dividing such difference
by $10.00, which represents the agreed valuation of one share of the Company’s common stock. The total number of shares of the Company
Common Stock to be issued at Closing, following the determination of the final Closing Net Debt, shall be subject to reduction for Indemnification
Escrow Shares (as defined in the Helbiz Merger Agreement) for indemnification claims, as described below. Of the Company shares to be
delivered at Closing, the holders of Helbiz common stock will receive, in exchange for the Helbiz shares owned by such persons, shares
of a class of Common Stock of the Company to be established and designated as “Class A Common Stock”, except that if any such
Helbiz shares are owned by Salvatore Palella (the “Founder”), such shares will instead be exchanged for a number of shares
of a class of Common Stock of the Company to be established and designated as “Class B Common Stock”. The number of shares
of the Company Common Stock (whether Class A or Class B) that each Helbiz shareholder shall receive will be equal to the product obtained
by multiplying the number of shares of common stock of Helbiz held by such stockholders by the Closing Consideration Conversion Ratio
(as defined in the Helbiz Merger Agreement).
The shares of the Company Class B Common Stock will
have the same economic terms as the shares of the Company Class A Common Stock in all material respects, but the shares of Class A Common
Stock will be entitled to one (1) vote per share, and the shares of the Company Class B Common Stock will be entitled to such number of
votes per share, so that the total number of the Company Class B Common Stock issued to Founder represent, in the aggregate, no more than
60% of all voting securities of the Company on a fully-diluted basis for a period of up to 24 months from the Closing. Except for certain
permitted transfers, any shares of the Company Class B Common Stock that are transferred by the Founder will automatically convert into
shares of the Company Class A Common Stock. In addition, the outstanding shares of the Company Class B Common Stock will automatically
convert into shares of the Company Class A Common Stock (i) at the option of such holder to convert such shares of Class B Common Stock
into Class A Common Stock or (ii) upon the earlier of the death of Founder, the consent of a majority of the holders of Class B Common
Stock, or a date that is 2 years from the Closing of the Helbiz Business Combination.
Prior to the effective time of the Helbiz Merger, all
outstanding warrants and vested options of Helbiz shall be exercised or cancelled by the holders thereof, and the shares of Helbiz common
stock then issued shall be exchanged for the Company Class A Common Stock. Outstanding options of Helbiz which are not vested shall be
cancelled and terminated. Further, outstanding shares of Helbiz preferred stock shall also be converted into Helbiz common stock, which
shares shall thereafter be exchanged for the Company Class A Common Stock. Outstanding notes issued by Helbiz shall, at or prior to Closing,
similarly be converted into Helbiz common stock and exchanged for the Company Class A Common Stock or repaid and cancelled.
The Helbiz Merger Agreement contains customary representations,
warranties and covenants by the parties thereto and the Closing is subject to certain conditions as further described in the Helbiz Merger
Agreement.
Upon execution of the Helbiz Merger Agreement, Helbiz
provided a transaction deposit in the sum of $750,000 to the Company, of which, $575,000 was utilized to fund the deposit required to
extend the existence of the Company from February 21, 2021 to May 21, 2021. On February 9, 2021, for the purpose of consummating the Helbiz
Business Combination, the Company elected to extend the date by which the Company is required to complete a business combination to May
21, 2021 and deposited $575,000 of the funds provided by Helbiz into the Company’s Trust Account. As of June 30, 2021, the $575,000
was reflected as a contribution to equity in our consolidated balance sheets.
On March 10, 2021, in support
of the Business Combination, GreenVision entered into subscription agreements (each, a “Subscription Agreement”) with
certain institutional investors (the “PIPE Investors”), pursuant to which the investors agreed to purchase an aggregate of
3,000,000 shares of GreenVision’s Common Stock and warrants to purchase 3,000,000 shares of common stock (the “PIPE Warrants”)
for a purchase price of $10.00 per each unit of one share and one warrant for an aggregate commitment of $30,000,000 in a private placement
(the “PIPE”) to be consummated concurrently with the Business Combination. Each PIPE Warrant will be exercisable for
a share of common stock at an exercise price of $11.50 per share. Upon the closing, GreenVision is expected to amend its Certificate of
Incorporation to effect a change in the classification of its authorized shares of capital stock and upon the effectiveness of such amendment,
that the outstanding shares of the Common Stock of the Company may be characterized as “Class A Common Stock”, par value $0.00001
per share. The PIPE is conditioned on the concurrent closing of the Business Combination and other customary closing conditions.
On April 8, 2021, the Company entered into Amendment No. 1 (the “Merger
Agreement Amendment”) to the Helbiz Merger Agreement. Pursuant to the Merger Agreement Amendment, the Helbiz Merger Agreement
was revised to: (i) make technical amendments to the definitions of certain terms to clarify the treatment of the securities of Helbiz
in connection with the transactions contemplated by the Helbiz Merger Agreement; (ii) modify the definition of the term “Closing
Net Debt” to provide that the cash and cash equivalents of Helbiz as of the closing date shall be offset against its indebtedness
for the purposes of determining this amount; (iii) amend relevant provision in order to clarify the methodology to be used to determine
the Closing Consideration Conversion Ratio; (iv) implement changes to clarify or modify the treatment of Helbiz’s securities, including
outstanding common stock purchase options, upon closing of the Business Combination; (v) increase the number of shares to be reserved
under the 2021 Omnibus Incentive Plan to 17%; and (vi) amend and restate Section 8.7 of the Merger Agreement concerning the obligation
of Helbiz to extinguish indebtedness prior to the closing; (vii) amend Section 9.1(g) to revise the identity of GreenVision’s designee
to the board of Helbiz upon closing; and (viii) make certain other technical and administrative amendments to the Helbiz Merger Agreement.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
Lock-Up Agreement
On August 12, 2021, GRNV entered in a series of lock-up
agreements with those former holders of Helbiz Holdings that held at least 75,000 shares of common stock of Helbiz Holdings. Under those
lock-up agreements, it was agreed that until (i) the first anniversary of the Closing of the Business Combination with respect to the
Founder and (ii) the six month anniversary of the Closing with respect to other Helbiz shareholders owning at least 75,000 shares (the
“Lockup Period End Date”), such Helbiz securityholders, directly or indirectly, will not: (i) offer for sale, sell, pledge
or otherwise dispose of (or enter into any transaction or device that is designed to, or could be expected to, result in the disposition
by any person at any time in the future of) any shares of the Helbiz’s common stock, or any other securities of Helbiz convertible
into or exercisable or exchangeable for any shares of such Helbiz’s common stock which are owned as of the Closing Date (collectively,
the “Lockup Shares”); (ii) enter into any swap or other derivatives transaction that transfers to another, in whole or in
part, any of the economic benefits or risks of ownership of the Lockup Shares, whether any such transaction is to be settled by delivery
of the Lockup Shares or other securities, in cash or otherwise; or (iii) make any demand for or exercise any right or cause to be filed
a registration statement, including any amendments thereto, with respect to the registration of any Lockup Shares or any other securities
of Helbiz, other than pursuant to the separate registration rights agreement between Helbiz and the former Helbiz Holdings securityholders.
Indemnification Agreements
On August 12, 2021, GRNV and the Founder entered into
an Indemnification Escrow Agreement pursuant to which the Founder has agreed to indemnify and hold harmless Helbiz against and in respect
of specified actual and direct losses incurred or sustained by Helbiz as a result of: (a) any breach of any of Helbiz Holding’s
representations and warranties set forth in the Merger Agreement (as modified by the disclosure schedules to the Merger Agreement) and
(b) any breach of any covenants or obligations of Helbiz Holdings contained in the Merger Agreement to be performed prior to the
Closing. An aggregate of 1,600,000 shares of Helbiz Class B common stock issuable to the Founder at the Closing were deposited into
a third-party escrow account (the “Indemnification Escrow Shares”) to serve as Helbiz’s exclusive security for
the Founder’s obligation to indemnify Helbiz under the Merger Agreement. The survival period for such indemnification is 12 months.
Notwithstanding anything in the Merger Agreement to the contrary:
• Helbiz’s
sole and exclusive remedy for all indemnifiable losses under the Merger Agreement shall be the recovery of a number of the Indemnification
Escrow Shares having a value equal to the losses that have been finally determined to be owing to Helbiz in accordance with the Merger
Agreement (at an assumed value equal to $10.00 per share (the “Escrow Share Value”)), subject to the Indemnifiable Loss Limit
(as defined below).
• The
maximum liability of the Founder under the Merger Agreement or otherwise in connection with the transactions contemplated by the Merger
Agreement shall in no event exceed an amount equal to: (i) the Escrow Share Value, multiplied by (ii) the Indemnification Escrow
Shares (the “Indemnifiable Loss Limit”).
• Helbiz
shall not be entitled to indemnification unless and until the aggregate amount of losses is at least $200,000, at which time, subject
to the Indemnifiable Loss Limit, Helbiz shall be entitled to indemnification for any losses above such threshold.
• The
Founder shall have no liability or obligation to indemnify Helbiz under the Merger Agreement with respect to the breach or inaccuracy
of any representation, warranty, covenant or agreement based on any matter, fact or circumstance known to Helbiz or any of its representatives
or disclosed in the information set out in any schedule to the Merger Agreement.
• Nothing
in the Merger Agreement (i) limits the parties’ rights to seek injunctive relief or other equitable remedies, (ii) would
prevent Helbiz from bringing an action for fraud (with scienter) against the Person who committed such fraud (with scienter) or (iii) limit
the right of any person or entity to pursue remedies under any other agreement entered into in connection with the transactions contemplated
by the Merger Agreement against the parties thereto.
The indemnification to which Helbiz is entitled
from the Escrow Participants pursuant to the Merger Agreement for losses shall be effective so long as it is asserted prior to the expiration
of the 12 month anniversary of the Closing date (the “Survival Period”); provided, that in the event that any indemnification
notice shall have been given by Helbiz in accordance with the provisions of the Merger Agreement (each, an “Indemnification Notice”)
prior to the expiration of the Survival Period and such claim has not been finally resolved by the expiration of the Survival Period,
the representations, warranties, covenants, agreements or obligations that are the subject of such Indemnification Notice shall survive
for an additional period of 12 months for purposes of resolving any such claims.
Legal Proceedings
On April 27, 2021, a lawsuit was filed in the Supreme
Court of the State of New York, County of New York, by a purported GreenVision stockholder in connection with the proposed business combination
with Helbiz, Inc.: Mohan v. GreenVision Acquisition Corp., et al., (the “Complaint”). The Complaint names GreenVision and
members of its Board of Directors as defendants. The Complaint alleges breach of fiduciary duty against members of our Board of Directors
and aiding and abetting our Board of Directors’ breach of fiduciary duties against GreenVision. The Complaint also alleges that
preliminary proxy statement filed by GreenVision related to the proposed business combination is materially deficient and omits and/or
misrepresents material information relating to the business combination. The Complaint generally seeks to enjoin the proposed business
combination; in the event that it is consummated, recover damages; and to require the dissemination of a proxy statement that does not
contain any untrue statements of material fact and includes all material facts required to make the statement contained thein not misleading.
GreenVision intends to vigorously defend this action; however, GreenVision
cannot predict with certainty the ultimate resolution of any proceedings that may be brought in connection with these allegations
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
NOTE 7. STOCKHOLDERS’ EQUITY
Preferred Stock — The Company is
authorized to issue 100,000,000 shares of preferred stock with a par value of $0.00001 per share with such designation, rights and preferences
as may be determined from time to time by the Company’s Board of Directors. At June 30, 2021 and December 31, 2020, there were no
shares of preferred stock issued and outstanding.
Common Stock — The Company is authorized
to issue 300,000,000 shares of common stock with a par value of $0.00001 per share. Holders of the common stock are entitled to one vote
for each share. At June 30, 2021 and December 31, 2020, there were 1,437,500 and 2,250,789 shares of common stock issued and outstanding,
excluding 1,911,553 and 4,936,711 shares of common stock subject to possible redemption, respectively.
NOTE 8. WARRANTS
Warrants —The Public Warrants
will become exercisable on the later of (a)
the completion of a Business Combination or (b) 12 months from the closing of the Initial Public Offering. No Public Warrants will
be exercisable for cash unless the Company has an effective and current registration statement covering the shares of common stock
issuable upon exercise of the Public Warrants and a current prospectus relating to such shares of common stock. Notwithstanding the
foregoing, if a registration statement covering the shares of common stock issuable upon exercise of the Public Warrants is not
effective within 120 days from the consummation of a Business Combination, warrant holders may, until such time as there is an
effective registration statement and during any period when the Company shall have failed to maintain an effective registration
statement, exercise the Public Warrants on a cashless basis pursuant to the exemption from registration provided by Section 3(a)(9)
of the Securities Act provided that such exemption is available. The Public Warrants will expire five 5 years from the
consummation of a Business Combination or earlier upon redemption or liquidation.
The Company may call the warrants for redemption (excluding
the Private Warrants and the warrant sold to I-Bankers Securities, Inc. (see below)), in whole and not in part, at a price of $0.01 per
warrant:
|
●
|
at any time while the warrants are exercisable,
|
|
|
|
|
●
|
upon not less than 30 days’ prior written notice of redemption to each warrant holder,
|
|
|
|
|
●
|
if, and only if, the reported last sale price of the shares of common stock equals or exceeds $18.00 per share, for any 20 trading days within a 30-trading day period ending on the third business day prior to the notice of redemption to warrant holders, and
|
|
|
|
|
●
|
if, and only if, there is a current registration statement in effect with respect to the shares of common stock underlying such warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day thereafter until the date of redemption.
|
If the Company calls the Public Warrants for redemption,
management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,”
as described in the warrant agreement. The exercise price and number of shares of common stock issuable upon exercise of the warrants
may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or recapitalization, reorganization,
merger or consolidation. However, the warrants will not be adjusted for issuances of shares of common stock at a price below its exercise
price. Additionally, in no event will the Company be required to net cash settle the warrants. If the Company is unable to complete a
Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants
will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets
held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire worthless.
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
The Private Warrants are identical to the Public Warrants
underlying the Units sold in the Initial Public Offering, except that the Private Warrants and the shares of common stock issuable upon
the exercise of the Private Warrants will not be transferable, assignable or saleable until after the completion of a Business Combination,
subject to certain limited exceptions. Additionally, the Private Warrants will be exercisable on a cashless basis and be non-redeemable
so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than
the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such
holders on the same basis as the Public Warrants.
Rights — Each holder of a right
will receive one-tenth (1/10) of one share of common stock upon consummation of a Business Combination, even if a holder of such right
converted all shares held by it in connection with a Business Combination. No fractional shares will be issued upon exchange of the rights.
No additional consideration will be required to be paid by a holder of rights in order to receive its additional shares upon consummation
of a Business Combination as the consideration related thereto has been included in the Unit purchase price paid for by investors in the
Proposed Offering. If the Company enters into a definitive agreement for a Business Combination in which the Company will not be the surviving
entity, the definitive agreement will provide for the holders of rights to receive the same per share consideration the holders of the
shares of common stock will receive in the transaction on an as-converted into ordinary shares basis and each holder of rights will be
required to affirmatively covert its rights in order to receive 1/10 of a share underlying each right (without paying additional consideration).
The shares of common stock issuable upon exchange of the rights will be freely tradable (except to the extent held by affiliates of the
Company).
If the Company is unable to complete a Business Combination
within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of rights will not receive any of
such funds with respect to their rights, nor will they receive any distribution from the Company’s assets held outside of the Trust
Account with respect to such rights, and the rights will expire worthless. Further, there are no contractual penalties for failure to
deliver securities to the holders of the rights upon consummation of a Business Combination. Additionally, in no event will the Company
be required to net cash settle the rights. Accordingly, the rights may expire worthless.
Warrant
On November 21, 2019, the Company sold to I-Bankers
Securities, Inc. (and its designees), for $100, a warrant to purchase up to 287,500 shares, exercisable, in whole or in part, at $12.00
per share, or an aggregate exercise price of $3,450,000. The warrant will be exercisable in whole or in part, commencing the later of
(i) the closing of a Business Combination, or (ii) November 18, 2020, and expiring November 18, 2024. The warrant may be exercised for
cash or on a cashless basis, at the holder’s option. The shares issuable upon exercise of the warrant are identical to those offered
in the Initial Public Offering. The Company accounted for the warrant, inclusive of the receipt of $100 cash payment, as an expense of
the Initial Public Offering resulting in a charge directly to stockholders’ equity. The Company estimated the fair value of the
warrant to be approximately $365,125, or $1.27 per warrant, using the Black-Scholes option-pricing model. The fair value of the warrant
granted to the underwriter was estimated as of the date of grant using the following assumptions: (1) expected volatility of 19%, (2)
risk-free interest rate of 1.65% and (3) expected life of 5.0 years. At the June 30, 2021 the fair value of the underwriter warrants was
estimated using the following assumptions: (1) expected volatility of 20%, (2) risk-free interest rate of 0.88% and (3) expected life
of 5.11 years. The warrant and the underlying securities that may be issued upon exercise of the option, have been deemed compensation
by FINRA and are therefore subject to a 180-day lock-up pursuant to Rule 5110(g)(1) of FINRA’s NASDAQ Conduct Rules. The exercise
price and number of shares issuable upon exercise of the warrant may be adjusted in certain circumstances including in the event of a
stock dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted
for issuances of shares of common stock at a price below its exercise price.
NOTE 9. FAIR VALUE MEASUREMENTS
The Company follows the guidance in ASC 820 for its
financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and
liabilities that are re-measured and reported at fair value at least annually.
The fair value of the Company’s financial assets
and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the
assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement
date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs
(market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market
participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based
on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
|
Level 1:
|
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
HELBIZ, INC.
(SUCCESSOR TO GREENVISION ACQUISITION CORP.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(Unaudited)
|
Level 2:
|
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
|
|
|
|
|
Level 3:
|
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
|
The following table presents information about the
Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2021 and December 31, 2020, and
indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Schedule of company’s assets that are measured at fair value on a recurring basis
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Level
|
|
June 30,
2021
|
|
December 31,
2020
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities held in Trust Account
|
|
|
1
|
|
|
$
|
19,525,546
|
|
|
$
|
58,390,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability – Private Warrants
|
|
|
3
|
|
|
$
|
3,049,200
|
|
|
$
|
2,757,300
|
|
Warrant liability – Underwriter Warrants
|
|
|
3
|
|
|
$
|
267,088
|
|
|
$
|
320,563
|
|
The warrants were accounted for as liabilities in accordance
with ASC 815-40 and are presented within warrant liabilities on the accompanying balance sheets. The warrant liabilities are measured
at fair value at inception and on a recurring basis, with changes in fair value presented within the change in fair value of warrant liabilities
in the statement of operations.
Level 3 financial liabilities consist of the Private
Placement Warrant and Underwrite Warrant liability for which there is no current market for these securities such that the determination
of fair value requires significant judgment or estimation. Changes in fair value measurements categorized within Level 3 of the fair value
hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
The fair value of the Private Placement Warrants was
estimated at June 30, 2021 and December 31, 2020 to be $1.45 and $1.31, respectively, using the modified Black-Scholes option pricing
model and the following assumptions:
Schedule Fair Value Measurements Assumptions
|
|
|
|
|
|
|
June 30,
2021
|
|
December 31,
2020
|
Expected volatility
|
|
|
0.0
|
%
|
|
|
20.0
|
%
|
Risk-free interest rate
|
|
|
0.88
|
%
|
|
|
0.42
|
%
|
Expected term (years)
|
|
|
5.11
|
|
|
|
5.39
|
|
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the condensed consolidated financial statements were issued. Based upon
this review, other than as described below, the Company did not identify any subsequent events that would have required adjustment or
disclosure in the condensed consolidated financial statements.
On August 12, 2021, the Company consummated the
previously announced merger pursuant to a certain Merger Agreement and Plan of Reorganization, dated February 8, 2021, by and among GRNV,
Helbiz Holdings, GreenVision Merger Sub Inc., a Delaware corporation and wholly-owned subsidiary of GRNV (“Merger
Sub”), and Salvatore Palella (as representative of the shareholders of Helbiz Holdings)
(see Note 1). In connection with the GRNV stockholder vote on the Business Combination, GRNV stockholders redeemed and
were paid for an aggregate of 1,615,502 shares of Common Stock.
Concurrently with the execution of the Merger Agreement, GRNV entered into
subscription agreements (the “Subscription Agreements”) and registration rights agreements (the “PIPE Registration Rights
Agreements”), with certain institutional and accredited investors some of whom transferred their obligations to additional institutional
and accredited investors that entered into additional Subscription Agreements (collectively, the “PIPE Investors”). The PIPE
Investors collectively subscribed for an aggregate 2,650,000 GRNV units at $10.00 per unit, with each unit consisting of one share of
Class A Common Stock and a warrant to purchase one share of Class A Common Stock exercisable at $11.50, for aggregate gross proceeds of
$26.5 million (the “PIPE Investment”), of which proceeds $5 million was in the form of cancelation of debt. Under the terms
of the Merger Agreement, the PIPE Investment was to be for a minimum of $30 million, but the parties to the Merger Agreement waived that
closing condition. The PIPE Investment was consummated substantially concurrently with the Closing.