Melinta Therapeutics, Inc. (NASDAQ: MLNT), a commercial-stage
company developing and commercializing novel antibiotics to treat
serious bacterial infections, today reported financial results and
provided a business update for the second quarter ended June 30,
2019.
“Melinta’s second quarter 2019 results were
driven by accelerating product sales, disciplined financial
stewardship, and improved operational efficiencies. We continue to
make strides towards expanding the market for our product portfolio
with the potential approval of Baxdela® (delafloxacin) for
community-acquired bacterial pneumonia (CABP) and have enrolled
more than half of the target study population in a clinical study
evaluating a shorter infusion time formulation of Orbactiv®
(oritavancin) for the treatment of adult patients with acute
bacterial skin and skin structure infections (ABSSSI),” said John
H. Johnson, chief executive officer of Melinta. “We also applaud
the recent and final ruling from the Centers for Medicare &
Medicaid Services (CMS) to increase the new technology add-on
payment, or NTAP, for Vabomere® (meropenem and vaborbactam) from 50
to 75 percent for the fiscal year 2020, which will be effective
October 1, 2019,” Johnson added.
"We are encouraged with the progress we have
made toward our financial stewardship goals and product sales
revenue growth. However, we continue to face significant risk
relative to near-term compliance with the Company’s financial
commitments and covenants under its credit and convertible notes
facilities. We are working diligently to negotiate with our
creditors to navigate a path forward to continue executing against
our strategy to provide effective antibiotics for patients in
need,” said Peter Milligan, chief financial officer of Melinta.
Second Quarter 2019 Financial
ResultsMelinta reported revenue of $16.0 million and $12.0
million, respectively, for the three-month periods ended June 30,
2019 and 2018. Revenue from product sales was $13.8 million in the
second quarter of 2019, up 51 percent1 from the second quarter of
2018. Revenue from product sales was $25.6 million for the
six-month period ended June 30, 2019, up 22 percent1 from $21.0
million reported in the six-month period ended June 30, 2018.
in USD millions |
Q2 2019 |
Q2 2018 |
YTD 2019 |
YTD 2018 |
Product sales, net |
$ |
13,825 |
|
$ |
9,152 |
|
$ |
25,600 |
|
$ |
20,998 |
|
Contract research |
2,130 |
|
2,870 |
|
3,539 |
|
5,865 |
|
License |
— |
|
— |
|
900 |
|
— |
|
Total revenue
* |
$ |
15,955 |
|
$ |
12,022 |
|
$ |
30,039 |
|
$ |
26,863 |
|
Cost of goods sold (COGS) was $8.6 million and
$11.0 million, respectively, for the three-month periods ended June
30, 2019 and 2018, respectively, including $4.1 million and $3.5
million of non-cash amortization of intangible assets. For the
six-month periods ending June 30, 2019 and 2018, COGS was $16.0
million and $18.7 million, respectively, including $8.2 million of
non-cash amortization of intangible assets in each period.
Research and development (R&D) expenses were
$3.5 million and $15.8 million, respectively, for the three-month
periods ended June 30, 2019 and 2018, and $8.9 million and $31.9
million, respectively, for the six-month periods ended June 30,
2019 and 2018. For both the three- and six-month periods ended June
30, 2019, R&D expenses decreased year-over-year primarily as a
result of the completion of the Company's Phase 3 study for Baxdela
in CABP as well as winding down its early research and discovery
programs, which was completed in March 2019.
Selling, general and administrative (SG&A)
expenses were $30.9 million and $34.9 million, respectively, for
the three-month periods ended June 30, 2019 and 2018, and $56.9
million and $69.6 million, respectively, for the six-month periods
ended June 30, 2019 and 2018. For both the three- and six-month
periods ended June 30, 2019, SG&A expenses decreased
year-over-year primarily as a result of the cost-cutting measures
the Company initiated in the fourth quarter of 2018.
Net loss was $36.2 million, or $3.07 per share,
for the three-month period ended June 30, 2019, compared to a net
loss of $55.8 million, or $6.92 per share, for the three-month
period ended June 30, 2018. Net loss was $62.7 million, or $5.42
per share, for the six-month period ended June 30, 2019, compared
to a net loss of $85.2 million, or $11.96 per share, for the
six-month period ended June 30, 2018. Net loss per share
year-over-year reflects changes in share count as a result of the
one-for-five reverse stock split effective on February 22,
2019.
The Company ended the quarter with $90.3 million
of cash and cash equivalents.
The Company is not providing any financial
guidance for the full-year 2019.
Recent Portfolio Updates
- CMS released the final rule for the 2020 Hospital Inpatient
Prospective Payment Systems for Acute Care Hospitals and has
increased the NTAP for Vabomere, from 50 to 75 percent for the
fiscal year 2020, which is effective October 1, 2019
- The U.S. Food and Drug Administration (FDA) accepted for
priority review a supplemental New Drug Application (sNDA) for
Baxdela seeking to expand the current indication to include
adult patients with community-acquired bacterial pneumonia (CABP);
the FDA has assigned a Prescription Drug User Fee Act
(PDUFA) action date (proposed review deadline) of October 24,
2019
- In July, the Company commenced enrollment in a Phase 1 study to
evaluate the pharmacokinetics and safety of a new formulation of
Orbactiv versus the approved formulation in subjects with ABSSSI;
the new formulation aims to reduce infusion time from three hours
to one hour
- The World Health Organization (WHO) added Vabomere (meropenem
and vaborbactam) to its Essential Medicines List for its ability to
target multidrug-resistant infections caused by pathogens deemed a
"critical priority" by the WHO, including carbapenem-resistant
Enterobacteriaceae
- Our partners in Latin America sold the first commercial product
of Baxdela outside of the United States in Uruguay
Upcoming Potential
Catalysts
- FDA approval for Baxdela for the treatment of CABP in adults by
October 24, 2019
- European Commission approval decision for delafloxacin (to be
marketed under the brand name Quofenix) for ABSSSI
- Country approvals for Baxdela in South America and Central
America
About Melinta
TherapeuticsMelinta Therapeutics, Inc. is the largest
pure-play antibiotics company, dedicated to saving lives threatened
by the global public health crisis of bacterial infections through
the development and commercialization of novel antibiotics that
provide new therapeutic solutions. Its four marketed products
include Baxdela (delafloxacin), Vabomere (meropenem and
vaborbactam), Orbactiv (oritavancin), and Minocin® (minocycline)
for Injection. This portfolio provides Melinta with the unique
ability to provide providers and patients with a range of solutions
that can meet the tremendous need for novel antibiotics treating
serious infections. Visit www.melinta.com for more
information.
Non-GAAP Financial MeasuresTo
supplement our financial results presented on a U.S. generally
accepted accounting principles, or GAAP, basis, we have included
information about non-GAAP adjusted EBITDA, a non‑GAAP financial
measure, as a useful operating metric. We believe that the
presentation of this non‑GAAP financial measure, when viewed with
our results under GAAP and the accompanying reconciliation,
provides supplementary information to analysts, investors, lenders,
and our management in assessing the Company’s performance and
results from period to period. This non‑GAAP measure closely aligns
with the way management measures and evaluates the Company’s
performance. This non‑GAAP financial measure should be considered
in addition to, and not a substitute for, or superior to, net
income or other financial measures calculated in accordance with
GAAP. Non‑GAAP Adjusted EBITDA is not based on any standardized
methodology prescribed by GAAP and represents GAAP net income
(loss), which the Company believes is the most directly comparable
GAAP measure, adjusted to exclude interest income, interest
expense, depreciation and amortization, stock‑based compensation
expense, changes in the fair value of our warrant liability, gains
or losses on extinguishment of debt and other liabilities, and
acquisition-related costs. Non‑GAAP financial measures used by us
may be calculated differently from, and therefore may not be
comparable to, non‑GAAP measures used by other companies.
Cautionary Note Regarding
Forward-Looking Statements
Certain statements in this communication
constitute “forward-looking statements” within the meaning of
Section 27A of the Securities Act and Section 21E of the Securities
Exchange Act and are usually identified by the use of words such as
“anticipates,” “believes,” “estimates,” “expects,” “intends,”
“may,” “plans,” “projects,” “seeks,” “should,” “will,” and
variations of such words or similar expressions, including
statements related to guidance. We intend these forward-looking
statements to be covered by the safe harbor provisions for
forward-looking statements contained in Section 27A of the
Securities Act and Section 21E of the Securities Exchange Act and
are making this statement for purposes of complying with those safe
harbor provisions. These forward-looking statements reflect our
current views about our plans, intentions, expectations, strategies
and prospects, which are based on the information currently
available to us and on assumptions we have made and include
statements regarding: expectations with respect to our financial
position, results and performance, compliance with our debt
facilities and discussions with our creditors. Although we believe
that our plans, intentions, expectations, strategies and prospects
as reflected in or suggested by those forward-looking statements
are reasonable, we can give no assurance that the plans,
intentions, expectations, strategies or prospects will be attained
or achieved. Furthermore, actual results may differ materially from
those described in the forward-looking statements and will be
affected by a variety of risks and factors that are beyond our
control.
Risks and uncertainties for Melinta include, but
are not limited to, the fact that we have incurred significant
operating losses since inception and will incur continued losses
for the foreseeable future; our limited operating history; our need
for future capital and risks related to our ability to obtain
additional capital to fund future operations; risks related to our
failure to close on the full amount of the two disbursements under
the Vatera loan financing and risks related to the satisfaction of
the closing conditions for the remaining disbursement amount,
including the inability to close on such disbursement; risks
related to our ability to borrow additional amounts under the
Deerfield facility agreement; risks related to compliance with the
covenants under our facilities with Vatera and Deerfield;
risks related to our future liquidity, including uncertainties of
cash flows and inability to meet working capital needs as well as
other milestone, royalty and payment obligations, including as a
result of the outcome of the pending litigation with respect to,
and any requirement to make, payments potentially due under our
purchase agreement with to The Medicines Company; risks that
may arise from the Vatera loan financing and
the Deerfield facility agreement, including potential
dilution to our stockholders and the fact that Vatera beneficially
owns a substantial portion of our common stock; risks related to
our ability to continue as a going concern unless we can secure
additional sources of liquidity; our substantial indebtedness;
risks related to potential strategic transactions; risks related to
the commercial launches of our products and our inexperience as a
company in marketing drug products; the degree of market acceptance
of our products among physicians, patients, health care payors and
the medical community; the pricing we are able to achieve for our
products; failure to obtain and sustain an adequate level of
reimbursement for our products by third-party payors; inaccuracies
in our estimates of the market for and commercialization potential
of our products; failure to maintain optimal inventory levels to
meet commercial demand for any of our products; risks that our
competitors are able to develop and market products that are
preferred over our products; our dependence upon third parties for
the manufacture and supply of our marketed products; failure to
achieve the benefits of our recently completed transactions
with Cempra and The Medicines Company; failure to establish
and maintain development and commercialization collaborations;
uncertainty in the outcome or timing of clinical trials and/or
receipt of regulatory approvals for our product candidates;
undesirable side effects of our products; failure of third parties
to conduct clinical trials in accordance with their contractual
obligations; our ability to identify, develop, acquire or
in-license products; difficulties in managing the growth of our
company; the effects of recent comprehensive tax reform; risks
related to failure to comply with extensive laws and regulations;
product liability risks related to our products; failure to retain
key personnel; inability to obtain, maintain and enforce patents
and other intellectual property rights or the unexpected costs
associated with such enforcement or litigation; risks relating to
third party infringement of intellectual property rights; our
ability to maintain effective internal control over financial
reporting; unfavorable outcomes in any of the class action and
shareholder derivative lawsuits currently pending against the
Company; and the fact that a substantial number of shares of common
stock may be sold into the public markets by one or more of our
large stockholders in the near future. Many of these factors that
will determine actual results are beyond Melinta’s ability to
control or predict.
Other risks and uncertainties are more fully
described in our Annual Report on Form 10-K for the year
ended December 31, 2018, our Revised Definitive Proxy
Statement filed January 29, 2019, and in other filings that
Melinta makes and will make with the SEC. Existing and
prospective investors are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date
hereof. The statements made in this press release speak only as of
the date stated herein, and subsequent events and developments may
cause our expectations and beliefs to change. While we may elect to
update these forward-looking statements publicly at some point in
the future, we specifically disclaim any obligation to do so,
whether as a result of new information, future events or otherwise,
except as required by law. These forward-looking statements should
not be relied upon as representing our views as of any date after
the date stated herein.
1 In connection with its second quarter 2018
earnings release, Melinta disclosed that in the second quarter of
2018, net product sales were negatively impacted by approximately
$2.7 million related to the integration of distribution channels in
connection with the acquisition of the infectious disease business,
The Medicines Company. Absent this integration activity in the
second quarter of 2018, net product sales for the three- and
six-month periods ended June 30, 2019 would have increased 17
percent and 8 percent, respectively, year-over-year.
|
Melinta Therapeutics, Inc. |
Condensed Consolidated Balance Sheets |
(In thousands, except share and per share amounts) |
|
|
June 30, 2019 |
December 31, 2018 |
Assets |
|
|
Cash and cash equivalents |
$ |
90,343 |
|
$ |
81,808 |
|
Receivables |
19,081 |
|
22,485 |
|
Inventory |
42,043 |
|
41,341 |
|
Prepaid expenses and other current assets |
5,292 |
|
3,848 |
|
Total current assets |
156,759 |
|
149,482 |
|
Property and equipment, net |
1,309 |
|
1,586 |
|
Intangible assets, net |
220,949 |
|
229,196 |
|
Other assets |
61,355 |
|
61,326 |
|
Total assets |
$ |
440,372 |
|
$ |
441,590 |
|
Liabilities |
|
|
Accounts payable |
$ |
5,792 |
|
$ |
16,765 |
|
Accrued expenses |
27,260 |
|
33,924 |
|
Deferred purchase price and other liabilities |
83,031 |
|
78,394 |
|
Accrued interest on notes payable |
4,305 |
|
4,485 |
|
Warrant liability |
129 |
|
38 |
|
Conversion liability |
11,869 |
|
— |
|
Total current liabilities |
132,386 |
|
133,606 |
|
Notes payable, net of debt discount and costs |
93,821 |
|
110,476 |
|
Convertible notes payable to related parties, net of debt discount
and costs |
63,239 |
|
— |
|
Other long-term liabilities |
9,259 |
|
7,444 |
|
Total long-term liabilities |
166,319 |
|
117,920 |
|
Total liabilities |
$ |
298,705 |
|
$ |
251,526 |
|
Commitments and
Contingencies |
|
|
|
|
|
Shareholders'
Equity |
|
|
Common stock |
12 |
|
11 |
|
Additional paid-in capital |
926,152 |
|
909,896 |
|
Accumulated deficit |
(784,497 |
) |
(719,843 |
) |
Total shareholders’ equity |
$ |
141,667 |
|
$ |
190,064 |
|
Total liabilities and shareholders’ equity |
$ |
440,372 |
|
$ |
441,590 |
|
|
|
Melinta Therapeutics, Inc. |
Condensed Consolidated Statements of
Operations |
(In thousands, except per share amounts) |
|
|
Three Month Ended June 30, |
|
Six Months Ended June 30, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Revenue |
|
|
|
|
|
|
|
Product sales, net |
$ |
13,825 |
|
|
$ |
9,152 |
|
|
$ |
25,600 |
|
|
$ |
20,998 |
|
Contract research |
2,130 |
|
|
2,870 |
|
|
3,539 |
|
|
5,865 |
|
License |
— |
|
|
— |
|
|
900 |
|
|
— |
|
Total revenue |
15,955 |
|
|
12,022 |
|
|
30,039 |
|
|
26,863 |
|
Operating expenses |
|
|
|
|
|
|
|
Cost of goods sold |
8,639 |
|
|
10,989 |
|
|
16,004 |
|
|
18,675 |
|
Research and development |
3,527 |
|
|
15,813 |
|
|
8,891 |
|
|
31,942 |
|
Selling, general and administrative |
30,932 |
|
|
34,946 |
|
|
56,873 |
|
|
69,570 |
|
Total operating expenses |
43,098 |
|
|
61,748 |
|
|
81,768 |
|
|
120,187 |
|
Loss from operations |
(27,143 |
) |
|
(49,726 |
) |
|
(51,729 |
) |
|
(93,324 |
) |
Other income (expenses) |
|
|
|
|
|
|
|
Interest income |
210 |
|
|
63 |
|
|
397 |
|
|
273 |
|
Interest expense |
(8,176 |
) |
|
(10,659 |
) |
|
(15,279 |
) |
|
(20,855 |
) |
Interest expense (related party) |
(1,365 |
) |
|
— |
|
|
(1,929 |
) |
|
— |
|
Change in fair value of warrant & conversion liabilities |
261 |
|
|
2,389 |
|
|
6,276 |
|
|
26,474 |
|
Loss on extinguishment of debt |
— |
|
|
— |
|
|
(346 |
) |
|
(2,595 |
) |
Other income (expense) |
25 |
|
|
2,121 |
|
|
(37 |
) |
|
4,779 |
|
Grant income (expense) |
8 |
|
|
32 |
|
|
(65 |
) |
|
36 |
|
Total other income (expense), net |
(9,037 |
) |
|
(6,054 |
) |
|
(10,983 |
) |
|
8,112 |
|
Net loss |
$ |
(36,180 |
) |
|
$ |
(55,780 |
) |
|
$ |
(62,712 |
) |
|
$ |
(85,212 |
) |
Basic and diluted net loss per
share |
$ |
(3.07 |
) |
|
$ |
(6.92 |
) |
|
$ |
(5.42 |
) |
|
$ |
(11.96 |
) |
Basic and diluted
weighted-average shares outstanding |
11,801,874 |
|
|
8,059,471 |
|
|
11,567,250 |
|
|
7,126,687 |
|
|
|
Melinta Therapeutics, Inc. |
Condensed Consolidated Statement of Cash
Flows |
(In thousands) |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Operating
activities |
|
|
|
|
|
|
|
Net loss |
$ |
(36,180 |
) |
|
$ |
(55,780 |
) |
|
$ |
(62,712 |
) |
|
$ |
(85,212 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
3,947 |
|
|
3,689 |
|
|
8,421 |
|
|
8,494 |
|
Non-cash interest expense |
4,679 |
|
|
6,271 |
|
|
7,909 |
|
|
12,225 |
|
Share-based compensation |
1,315 |
|
|
1,418 |
|
|
2,207 |
|
|
2,373 |
|
Change in fair value of warrant & conversion liabilities |
(261 |
) |
|
(2,389 |
) |
|
(6,276 |
) |
|
(26,474 |
) |
Loss on extinguishment of debt |
— |
|
|
— |
|
|
346 |
|
|
2,595 |
|
Gain on extinguishment of lease liabilities |
(122 |
) |
|
— |
|
|
(914 |
) |
|
— |
|
Provision for inventory obsolescence |
392 |
|
|
2,532 |
|
|
392 |
|
|
2,532 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Receivables |
(4,189 |
) |
|
2,699 |
|
|
3,404 |
|
|
(3,169 |
) |
Inventory |
2,033 |
|
|
(2,626 |
) |
|
(1,060 |
) |
|
(4,628 |
) |
Prepaid expenses and other current assets and liabilities |
970 |
|
|
1,812 |
|
|
(581 |
) |
|
519 |
|
Accounts payable |
(2,529 |
) |
|
649 |
|
|
(10,901 |
) |
|
4,632 |
|
Accrued expenses |
5,106 |
|
|
3,494 |
|
|
(4,605 |
) |
|
(1,323 |
) |
Accrued interest on notes payable |
(135 |
) |
|
4,389 |
|
|
(181 |
) |
|
4,105 |
|
Deposits on inventory |
— |
|
|
(22,983 |
) |
|
— |
|
|
(22,983 |
) |
Other non-current assets and liabilities |
(702 |
) |
|
2,495 |
|
|
1,554 |
|
|
565 |
|
Net cash used in operating activities |
(25,676 |
) |
|
(54,330 |
) |
|
(62,997 |
) |
|
(105,749 |
) |
Investing
activities |
|
|
|
|
|
|
|
IDB acquisition |
— |
|
|
— |
|
|
— |
|
|
(166,383 |
) |
Purchases of intangible assets |
— |
|
|
(2,000 |
) |
|
(1,209 |
) |
|
(2,000 |
) |
Purchases of property and equipment |
— |
|
|
(423 |
) |
|
(12 |
) |
|
(927 |
) |
Net cash provided by (used in) investing activities |
— |
|
|
(2,423 |
) |
|
(1,221 |
) |
|
(169,310 |
) |
Financing
activities |
|
|
|
|
|
|
|
Proceeds from the issuance of notes payable |
— |
|
|
— |
|
|
— |
|
|
111,421 |
|
Proceeds from the issuance of convertible notes payable |
— |
|
|
— |
|
|
75,000 |
|
|
— |
|
Costs associated with the issuance of notes payable |
(882 |
) |
|
— |
|
|
(2,183 |
) |
|
(6,455 |
) |
Proceeds from the issuance of warrants |
— |
|
|
— |
|
|
— |
|
|
33,264 |
|
Proceeds from the issuance of royalty agreement |
— |
|
|
— |
|
|
— |
|
|
1,472 |
|
Purchase of notes payable disbursement option |
— |
|
|
— |
|
|
— |
|
|
(7,609 |
) |
Proceeds from issuance of common stock, net, to lender |
— |
|
|
— |
|
|
— |
|
|
51,452 |
|
Proceeds from issuance of common stock, net |
— |
|
|
115,759 |
|
|
8 |
|
|
155,759 |
|
Debt extinguishment |
— |
|
|
— |
|
|
— |
|
|
(2,150 |
) |
IDB acquisition contingent payments |
— |
|
|
(398 |
) |
|
(72 |
) |
|
(398 |
) |
Proceeds from the exercise of stock options, net of
cancellations |
— |
|
|
— |
|
|
— |
|
|
3 |
|
Principal payments on notes payable |
— |
|
|
— |
|
|
— |
|
|
(40,000 |
) |
Net cash provided by (used in) financing activities |
(882 |
) |
|
115,361 |
|
|
72,753 |
|
|
296,759 |
|
Net change in cash and
equivalents |
(26,558 |
) |
|
58,608 |
|
|
8,535 |
|
|
21,700 |
|
Cash, cash equivalents
and restricted cash at beginning of the period |
117,101 |
|
|
91,679 |
|
|
82,008 |
|
|
128,587 |
|
Cash, cash equivalents
and restricted cash at end of the period |
$ |
90,543 |
|
|
$ |
150,287 |
|
|
$ |
90,543 |
|
|
$ |
150,287 |
|
|
|
Melinta Therapeutics |
GAAP to Non-GAAP Adjustments |
for the Three and Six Months Ended June 30, 2019 and
2018 |
(In thousands) |
|
Three Months Ended June 30, 2019 |
|
Revenue |
Cost of Product Sales |
R&D |
SG&A |
Other Income (Expense), Net |
Total |
Net loss, as reported under GAAP |
|
$ |
15,955 |
|
$ |
(8,639 |
) |
$ |
(3,527 |
) |
$ |
(30,932 |
) |
$ |
(9,037 |
) |
$ |
(36,180 |
) |
EBITDA adjustments: |
|
|
|
|
|
|
|
Interest expense |
|
— |
|
— |
|
— |
|
— |
|
9,541 |
|
9,541 |
|
Interest income |
|
— |
|
— |
|
— |
|
— |
|
(210 |
) |
(210 |
) |
Depreciation and amortization |
|
— |
|
4,136 |
|
9 |
|
(198 |
) |
— |
|
3,947 |
|
Total EBITDA adjustments |
|
— |
|
4,136 |
|
9 |
|
(198 |
) |
9,331 |
|
13,278 |
|
EBITDA |
|
$ |
15,955 |
|
$ |
(4,503 |
) |
$ |
(3,518 |
) |
$ |
(31,130 |
) |
$ |
294 |
|
$ |
(22,902 |
) |
Other adjustments: |
|
|
|
|
|
|
|
Stock-based compensation |
|
— |
|
— |
|
179 |
|
1,136 |
|
— |
|
1,315 |
|
Change in fair value of warrant & conversion liabilities |
|
— |
|
— |
|
— |
|
— |
|
(261 |
) |
(261 |
) |
Gain on extinguishment of lease liabilities |
|
— |
|
— |
|
— |
|
(122 |
) |
— |
|
(122 |
) |
Total adjustments |
|
— |
|
— |
|
179 |
|
1,014 |
|
(261 |
) |
932 |
|
Adjusted
EBITDA |
|
$ |
15,955 |
|
$ |
(4,503 |
) |
$ |
(3,339 |
) |
$ |
(30,116 |
) |
$ |
33 |
|
$ |
(21,970 |
) |
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2018 |
|
Revenue |
Cost of Product Sales |
R&D |
SG&A |
Other Income (Expense), Net |
Total |
Net loss, as reported
under GAAP |
|
$ |
12,022 |
|
$ |
(10,989 |
) |
$ |
(15,813 |
) |
$ |
(34,946 |
) |
$ |
(6,054 |
) |
$ |
(55,780 |
) |
EBITDA adjustments: |
|
|
|
|
|
|
|
Interest expense |
|
— |
|
— |
|
— |
|
— |
|
10,659 |
|
10,659 |
|
Interest income |
|
— |
|
— |
|
— |
|
— |
|
(63 |
) |
(63 |
) |
Depreciation and amortization |
|
— |
|
3,550 |
|
54 |
|
85 |
|
— |
|
3,689 |
|
Total EBITDA adjustments |
|
— |
|
3,550 |
|
54 |
|
85 |
|
10,596 |
|
14,285 |
|
EBITDA |
|
$ |
12,022 |
|
$ |
(7,439 |
) |
$ |
(15,759 |
) |
$ |
(34,861 |
) |
$ |
4,542 |
|
$ |
(41,495 |
) |
Other adjustments: |
|
|
|
|
|
|
|
Stock-based compensation |
|
— |
|
— |
|
166 |
|
1,379 |
|
— |
|
1,545 |
|
Change in fair value of warrant liability |
|
— |
|
— |
|
— |
|
— |
|
(2,389 |
) |
(2,389 |
) |
Launch-related E&O inventory charges |
|
— |
|
2,352 |
|
— |
|
— |
|
— |
|
2,352 |
|
Acquisition-related costs |
|
— |
|
— |
|
— |
|
229 |
|
— |
|
229 |
|
Total adjustments |
|
— |
|
2,352 |
|
166 |
|
1,608 |
|
(2,389 |
) |
1,737 |
|
Adjusted
EBITDA |
|
$ |
12,022 |
|
$ |
(5,087 |
) |
$ |
(15,593 |
) |
$ |
(33,253 |
) |
$ |
2,153 |
|
$ |
(39,758 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2019 |
|
Revenue |
Cost of Product Sales |
R&D |
SG&A |
Other Income (Expense), Net |
Total |
Net loss, as reported
under GAAP |
|
$ |
30,039 |
|
$ |
(16,004 |
) |
$ |
(8,891 |
) |
$ |
(56,873 |
) |
$ |
(10,983 |
) |
$ |
(62,712 |
) |
EBITDA adjustments: |
|
|
|
|
|
|
|
Interest expense |
|
— |
|
— |
|
— |
|
— |
|
17,208 |
|
17,208 |
|
Interest income |
|
— |
|
— |
|
— |
|
— |
|
(397 |
) |
(397 |
) |
Depreciation and amortization |
|
— |
|
8,259 |
|
38 |
|
124 |
|
— |
|
8,421 |
|
Total EBITDA adjustments |
|
— |
|
8,259 |
|
38 |
|
124 |
|
16,811 |
|
25,232 |
|
EBITDA |
|
$ |
30,039 |
|
$ |
(7,745 |
) |
$ |
(8,853 |
) |
$ |
(56,749 |
) |
$ |
5,828 |
|
$ |
(37,480 |
) |
Other adjustments: |
|
|
|
|
|
|
|
Stock-based compensation |
|
— |
|
— |
|
258 |
|
1,949 |
|
— |
|
2,207 |
|
Change in fair value of warrant & conversion liabilities |
|
— |
|
— |
|
— |
|
— |
|
(6,276 |
) |
(6,276 |
) |
Gain on extinguishment of lease liabilities |
|
— |
|
— |
|
— |
|
(914 |
) |
— |
|
(914 |
) |
Loss on extinguishment of debt |
|
— |
|
— |
|
— |
|
— |
|
346 |
|
346 |
|
Total adjustments |
|
— |
|
— |
|
258 |
|
1,035 |
|
(5,930 |
) |
(4,637 |
) |
Adjusted
EBITDA |
|
$ |
30,039 |
|
$ |
(7,745 |
) |
$ |
(8,595 |
) |
$ |
(55,714 |
) |
$ |
(102 |
) |
$ |
(42,117 |
) |
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2018 |
|
Revenue |
Cost of Product Sales |
R&D |
SG&A |
Other Income (Expense), Net |
Total |
Net loss, as reported
under GAAP |
|
$ |
26,863 |
|
$ |
(18,675 |
) |
$ |
(31,942 |
) |
$ |
(69,570 |
) |
$ |
8,112 |
|
$ |
(85,212 |
) |
EBITDA adjustments: |
|
|
|
|
|
|
|
Interest expense |
|
— |
|
— |
|
— |
|
— |
|
20,855 |
|
20,855 |
|
Interest income |
|
— |
|
— |
|
— |
|
— |
|
(273 |
) |
(273 |
) |
Depreciation and amortization |
|
— |
|
8,218 |
|
123 |
|
153 |
|
— |
|
8,494 |
|
Total EBITDA adjustments |
|
— |
|
8,218 |
|
123 |
|
153 |
|
20,582 |
|
29,076 |
|
EBITDA |
|
$ |
26,863 |
|
$ |
(10,457 |
) |
$ |
(31,819 |
) |
$ |
(69,417 |
) |
$ |
28,694 |
|
$ |
(56,136 |
) |
Other adjustments: |
|
|
|
|
|
|
|
Stock-based compensation |
|
— |
|
— |
|
295 |
|
2,078 |
|
— |
|
2,373 |
|
Change in fair value of warrant liability |
|
— |
|
— |
|
— |
|
— |
|
(26,474 |
) |
(26,474 |
) |
Launch-related E&O inventory charges |
|
|
2,352 |
|
|
|
|
2,352 |
|
Loss on extinguishment of debt |
|
— |
|
— |
|
— |
|
— |
|
2,595 |
|
2,595 |
|
Acquisition-related costs |
|
— |
|
— |
|
— |
|
2,069 |
|
— |
|
2,069 |
|
Total adjustments |
|
— |
|
2,352 |
|
295 |
|
4,147 |
|
(23,879 |
) |
(17,085 |
) |
Adjusted
EBITDA |
|
$ |
26,863 |
|
$ |
(8,105 |
) |
$ |
(31,524 |
) |
$ |
(65,270 |
) |
$ |
4,815 |
|
$ |
(73,221 |
) |
|
|
|
|
|
|
|
|
For More Information:
Media Inquiries:Lindsay RoccoElixir Health
Public Relations+1 862-596-1304lrocco@elixirhealthpr.com
Investor Inquiries:Susan Blum(312)
767-0296ir@melinta.com
Melinta Therapeutics (NASDAQ:MLNT)
Historical Stock Chart
From Oct 2024 to Nov 2024
Melinta Therapeutics (NASDAQ:MLNT)
Historical Stock Chart
From Nov 2023 to Nov 2024