Niu Technologies (“NIU”, or “the Company”) (NASDAQ: NIU), the
world’s leading provider of smart urban mobility solutions, today
announced its financial results for the third quarter ended
September 30, 2022.
Third Quarter 2022 Financial Highlights
- Revenues were RMB 1,153.2 million, a decrease
of 6.0% year over year
- Gross margin was 22.1%, compared with 20.0% in
the third quarter of last year
- Net income was RMB 2.9 million, compared with
net income of RMB 91.7 million in the third quarter of last
year
- Adjusted net income (non-GAAP)1 was RMB 20.2
million, compared with adjusted net income of RMB 102.2 million in
the third quarter of last year
Third Quarter 2022 Operating Highlights
- The number of e-scooters sold was 320,798, down 19.2% year over
year
- The number of e-scooters sold in China was 263,189, down 32.9%
year over year
- The number of e-scooters sold in the international markets was
57,609, up 1059.8% year over year
- The number of franchised stores in China was 3,303 as of
September 30, 2022
- International sales network consisted of 53 distributors
covering 52 countries as of September 30, 2022
Dr. Yan Li, Chief Executive Officer of the Company, commented:
“Our new products reinforced our Company as a well-recognized
premium lifestyle brand in China market. Our high-end straddle
electric bicycle SQi gained huge popularity among the consumers and
media, and was recognized as 'revolutionary and first-of-its-kind'.
The 2022 UQi+ also received extremely warm responses since its
release, ranked as No.1 best-seller product in the electric scooter
category by Taobao during Double 11 Shopping festival, although for
the rest of the quarter, we still faced challenges from
lower-than-expected consumer sentiment recovery in top-tier
cities.”
For the overseas markets, Dr. Li said, "Sales volume of
kick-scooters reached 55 thousand units in the third quarter, more
than doubled compared to the previous quarter. We were ranked No.1
in the product sector for July Amazon Prime day sales in multiple
countries. Our exceptional online performance also helped us get
into major top electronics retailers’ offline channels. At the
recent Milan EICMA, we showcased more lightweight kick-scooter
models and the new BQi C3 Pro e-bike. These product introductions
allow NIU to cover a wide-range of urban mobility categories.
Together with our experienced international team, strong overseas
presence and extensive sales network, we are on the right path to
grow into a global urban mobility company.”
Third Quarter 2022 Financial Results
Revenues were RMB 1,153.2 million, a decrease
of 6.0% year over year, due to 19.2% decrease in sales volume,
partially offset by increased revenues per e-scooter of 16.4%. The
following table shows the revenues breakdown and revenues per
e-scooter in the periods presented:
Revenues (in RMB million) |
|
2022Q3 |
|
2021Q3 |
|
% changeYoY |
E-scooter sales from China market |
|
859.2 |
|
1,077.3 |
|
-20.2 |
% |
E-scooter sales from
international markets |
|
195.1 |
|
43.2 |
|
+351.8 |
% |
E-scooter sales, sub-total |
|
1,054.3 |
|
1,120.5 |
|
-5.9 |
% |
Accessories, spare parts and services |
|
98.9 |
|
105.9 |
|
-6.6 |
% |
Total |
|
1,153.2 |
|
1,226.4 |
|
-6.0 |
% |
Revenues per e-scooter(in
RMB) |
|
2022Q3 |
|
2021Q3 |
|
% changeYoY |
E-scooter sales from China market2 |
|
3,265 |
|
2,748 |
|
+18.8 |
% |
E-scooter sales from international markets2 |
|
3,386 |
|
8,693 |
|
-61.0 |
% |
E-scooter sales |
|
3,287 |
|
2,822 |
|
+16.5 |
% |
Accessories, spare parts and services3 |
|
308 |
|
267 |
|
+15.4 |
% |
Revenues per e-scooter |
|
3,595 |
|
3,089 |
|
+16.4 |
% |
- E-scooter sales revenues from China market were RMB 859.2
million, a decrease of 20.2%, and represented 81.5% of total
e-scooter revenues. The decrease was mainly driven by the sales
volume decreases by 32.9% in China.
- E-scooter sales revenues from international markets were RMB
195.1 million, an increase of 351.8%, and represented 18.5% of
total e-scooter revenues. The increase was mainly driven by the
increase in sales of kick-scooter, and the increase in unit price
of electric motorcycle.
- Accessories, spare parts sales, and services revenues were RMB
98.9 million, a decrease of 6.6% and represented 8.6% of total
revenues. The decrease was mainly due to the battery pack sales
reduction.
- The increase of revenues per e-scooter was mainly due to the
increase in unit price of e-scooter, and a better product mix in
China market.
Cost of revenues was RMB 898.4 million, a
decrease of 8.4% year over year, mainly due to lower e-scooter
sales volume. The cost per e-scooter, defined as cost of revenues
divided by the number of e-scooters sold in a specified period, was
RMB 2,800, up 13.3% from RMB 2,471 in the third quarter 2021 due to
higher raw material costs and product mix change.
Gross margin was 22.1%, compared with 20.0% in
the same period of 2021. The increase of gross margin was due to
better premium product mix and the increase in the US dollar
exchange rate, partially offset by the increase in sales of
overseas kick-scooters, which have lower margin.
Operating expenses were RMB 263.8 million, an
increase of 72.2% from the same period of 2021. Operating expenses
as a percentage of revenues was 22.9%, compared with 12.5% in the
third quarter of 2021.
- Selling and marketing expenses were RMB 170.4
million (including RMB 4.4 million of share-based compensation), an
increase of 89.6% from RMB 89.8 million in the third quarter of
2021. The increase was mainly due to the increase in depreciation
and amortization expense of RMB 9.6 million as a result of opening
of new franchised stores, the increase in advertising and promotion
expense of RMB 53.6 million for promotion and marketing of our
domestic and international new products, and the increase in staff
cost and share-based compensation of RMB 4.9 million. Selling and
marketing expenses as a percentage of revenues was 14.8% compared
with 7.3% in the third quarter of 2021.
- Research and development expenses were RMB
49.8 million (including RMB 7.3 million of share-based
compensation), an increase of 47.7% from RMB 33.7 million in the
third quarter of 2021, mainly due to the increase in staff cost and
share-based compensation of RMB 9.0 million, the increase in design
and testing expense of RMB 7.4 million, mainly due to the research
and development of new products, especially in micro-mobility
sector. Research and development expenses as a percentage of
revenues was 4.3%, compared with 2.8% in the third quarter of
2021.
- General and administrative
expenses were RMB 43.6 million (including RMB 5.3 million
of share-based compensation), an increase of 47.2% from RMB 29.6
million in the third quarter of 2021, mainly due to the increase in
provision for credit losses of RMB 5.9 million, and the increase in
staff cost and share-based compensation of RMB 8.3 million. General
and administrative expenses as a percentage of revenues was 3.8%,
compared with 2.4% in the third quarter of 2021.
Operating expenses excluding share-based
compensation were RMB 246.8 million, increased by 72.7%
year over year, and represented 21.4% of revenues, compared with
11.7% in the third quarter of 2021.
- Selling and marketing expenses excluding share-based
compensation were RMB 166.0 million, an increase of 91.8%
year over year, and represented 14.4% of revenues, compared with
7.1% in the third quarter of 2021.
- Research and development expenses excluding share-based
compensation were RMB 42.6 million, an increase of 44.0%
year over year, and represented 3.7% of revenues, compared with
2.4% in the third quarter of 2021.
- General and administrative expenses excluding
share-based compensation were RMB 38.3 million, an
increase of 42.7% year over year, and represented 3.3% of revenues,
compared with 2.2% in the third quarter of 2021.
Government grants were RMB 0.9 million,
decreased by RMB 9.7 million from the same period of 2021.
Share-based compensation was RMB 17.3 million,
compared with RMB 10.5 million in the same period of 2021.
Income tax benefit was RMB 6.6 million,
compared with income tax expense of RMB 17.0 million in the same
period of 2021.Net income was RMB 2.9 million,
compared with RMB 91.7 million in the third quarter of 2021. The
net income margin was 0.3%, compared with 7.5% in the same period
of 2021.
Adjusted net income (non-GAAP) was RMB 20.2
million, compared with RMB 102.2 million in the third quarter of
2021. The adjusted net income margin4 was 1.7%, compared with 8.3%
in the same period of 2021.
Basic and diluted net income per ADS were RMB
0.04 (US$ 0.01) and RMB 0.04 (US$ 0.01), respectively.
Balance SheetAs of September 30, 2022, the
Company had cash, term deposits and short-term
investments of RMB 1,285.7 million in aggregate. The
Company had restricted cash of RMB 192.9 million and short-term
bank borrowings of RMB 180.0 million.
Business Outlook
In light of the volatile domestic market environment and our
strategic focus on premium markets, NIU expects its revenues for
the fourth quarter of 2022 to be in the range of RMB 789
million(representing a year-over-year decrease of 20%) to RMB 986
million (representing no year-over-year change).
This outlook is based on information available as of the date of
this press release and reflects the Company’s current and
preliminary expectation, which is subject to change due to
uncertainties relating to a various factors, such as the pace of
COVID-19 pandemic recovery, among others.
Conference Call
The Company will host an earnings conference call on Monday, Nov
21, 2022 at 8:00 AM U.S. Eastern Time (9:00 PM Beijing/Hong Kong
Time) to discuss its third quarter 2022 financial and business
results and provide a corporate update.
To join via phone, participants need to register in advance of
the conference call using the link provided below. Upon
registration, participants will receive dial-in numbers and an
event passcode(PIN), which will be used to join the conference
call.
Event: |
Niu Technologies Third Quarter
2022 Earnings Conference Call |
Registration
Link: |
https://register.vevent.com/register/BI58b4b877931b4bc48c3a6fa12f165985 |
A live and archived webcast of the conference call will be
available on the investor relations website at
https://ir.niu.com/news-and-events/webcasts-and-presentations.
About NIU
As the world’s leading provider of smart urban mobility
solutions, NIU designs, manufactures and sells high-performance
electric motorcycles, mopeds, bicycles and kick-scooters. NIU has a
diversified product portfolio that caters to the various demands of
our users and addresses different urban travel scenarios. NIU’s
product portfolio comprises its (i) four electric scooter and
motorcycle series, NQi, MQi, UQi and Gova, (ii) one kick-scooter
series, KQi, (iii) one high performance motorcycle series, RQi,
(iv) one hybrid motorcycle series, YQi and (v) one e-bike series,
BQi. NIU has adopted an omnichannel retail model, integrating the
offline and online channels, to offer the products and services.
For more information, please visit www.niu.com.
Use of Non-GAAP Financial Measures
To supplement NIU’s consolidated financial results presented in
accordance with the accounting principles generally accepted in the
United States of America (“GAAP”), NIU uses the following non-GAAP
financial measures: adjusted net income and adjusted net income
margin. The presentation of these non-GAAP financial measures is
not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with
GAAP. NIU believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding certain items that may not be indicative of
its operating results. The Company believes that both management
and investors benefit from referring to these non-GAAP financial
measures in assessing its performance and when planning and
forecasting future periods. These non-GAAP financial measures also
facilitate management’s internal comparisons to NIU’s historical
performance. The Company believes these non-GAAP financial measures
are useful to investors in allowing for greater transparency with
respect to supplemental information used by management in its
financial and operational decision making. A limitation of using
these non-GAAP financial measures is that these non-GAAP measures
exclude certain items that have been and will continue to be for
the foreseeable future a significant component in the Company’s
results of operations. These non-GAAP financial measures presented
here may not be comparable to similarly titled measures presented
by other companies. Other companies may calculate similarly titled
measures differently, limiting their usefulness as comparative
measures to the Company’s data.
Adjusted net income is defined as net income excluding
share-based compensation expenses. Adjusted net income margin is
defined as adjusted net income as a percentage of the revenues.
For more information on non-GAAP financial measures, please see
the tables captioned “Reconciliation of GAAP and Non-GAAP
Results”.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars (“US$”) at specified rates solely for the
convenience of the readers. Unless otherwise stated, all
translations from RMB to US$ were made at the rate of RMB 7.1135 to
US$ 1.00, the exchange rate in effect as of September 30, 2022, as
set forth in the H.10 Statistical release of the Board of Governors
of the Federal Reserve System. The Company makes no representation
that the RMB or US$ amounts referred could be converted into US$ or
RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made under the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“will,” “expects,” “anticipates,” “aims,” “future,” “intends,”
“plans,” “believes,” “estimates,” “likely to” and similar
statements. Among other things, the business outlook and quotations
from management in this announcement, as well as NIU’s strategic
and operational plans, contain forward-looking statements. NIU may
also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to first parties. Statements that are not
historical facts, including statements about NIU’s beliefs, plans
and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: NIU’s strategies; NIU’s future business
development, financial condition and results of operations; NIU’s
ability to maintain and enhance its “NIU” brand; its ability to
innovate and successfully launch new products and services; its
ability to maintain and expand its offline distribution network;
its ability to satisfy the mandated safety standards relating to
e-scooters; its ability to secure supply of components and raw
materials used in e-scooters; its ability to manufacture, launch
and sell smart e-scooters meeting customer expectations; its
ability to grow collaboration with operation partners; its ability
to control costs associated with its operations; general economic
and business conditions in China and globally; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in NIU’s filings with
the Securities and Exchange Commission. All information provided in
this press release is as of the date of this press release, and NIU
does not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
Investor Relations Contact:Niu
TechnologiesE-mail: ir@niu.com
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
|
|
|
As of |
|
December 31, |
|
September 30, |
|
September 30, |
|
2021 |
|
2022 |
|
2022 |
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash |
208,373,759 |
|
|
669,842,308 |
|
|
94,164,941 |
|
Term deposits-current |
95,635,500 |
|
|
245,653,080 |
|
|
34,533,363 |
|
Restricted cash |
223,971,197 |
|
|
192,862,041 |
|
|
27,112,117 |
|
Short-term investments |
773,678,455 |
|
|
350,178,411 |
|
|
49,227,302 |
|
Accounts receivable, net |
268,557,176 |
|
|
267,157,781 |
|
|
37,556,446 |
|
Inventories |
269,637,042 |
|
|
439,706,642 |
|
|
61,812,981 |
|
Prepayments and other current assets |
56,061,263 |
|
|
170,556,522 |
|
|
23,976,458 |
|
Total current assets |
1,895,914,392 |
|
|
2,335,956,785 |
|
|
328,383,608 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Term deposits-non-current |
35,939,250 |
|
|
20,000,000 |
|
|
2,811,555 |
|
Property, plant and equipment, net |
397,215,911 |
|
|
408,455,140 |
|
|
57,419,715 |
|
Intangible assets, net |
3,668,189 |
|
|
2,376,038 |
|
|
334,018 |
|
Operating lease right-of-use assets |
94,201,263 |
|
|
88,753,818 |
|
|
12,476,814 |
|
Deferred income tax assets |
11,907,344 |
|
|
9,070,003 |
|
|
1,275,041 |
|
Other non-current assets |
2,367,064 |
|
|
10,561,782 |
|
|
1,484,752 |
|
Total non-current assets |
545,299,021 |
|
|
539,216,781 |
|
|
75,801,895 |
|
|
|
|
|
|
|
Total assets |
2,441,213,413 |
|
|
2,875,173,566 |
|
|
404,185,503 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Short-term bank borrowings |
180,000,000 |
|
|
180,000,000 |
|
|
25,303,999 |
|
Notes payable |
143,622,874 |
|
|
163,086,327 |
|
|
22,926,313 |
|
Accounts payable |
538,930,163 |
|
|
818,886,524 |
|
|
115,117,245 |
|
Income taxes payable |
17,601,525 |
|
|
1,995,934 |
|
|
280,584 |
|
Advances from customers |
17,266,994 |
|
|
35,666,192 |
|
|
5,013,874 |
|
Deferred revenue-current |
32,757,740 |
|
|
37,944,438 |
|
|
5,334,145 |
|
Accrued expenses and other current liabilities |
198,904,558 |
|
|
255,904,290 |
|
|
35,974,456 |
|
Total current liabilities |
1,129,083,854 |
|
|
1,493,483,705 |
|
|
209,950,616 |
|
|
|
|
|
|
|
Deferred revenue-non-current |
10,693,692 |
|
|
11,089,923 |
|
|
1,558,997 |
|
Deferred income tax liabilities |
1,992,388 |
|
|
1,438,432 |
|
|
202,212 |
|
Operating lease liabilities |
13,921,859 |
|
|
9,640,633 |
|
|
1,355,259 |
|
Other non-current
liabilities |
20,967,430 |
|
|
15,427,037 |
|
|
2,168,699 |
|
Total non-current liabilities |
47,575,369 |
|
|
37,596,025 |
|
|
5,285,167 |
|
|
|
|
|
|
|
Total liabilities |
1,176,659,223 |
|
|
1,531,079,730 |
|
|
215,235,783 |
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
Class A ordinary shares |
89,038 |
|
|
89,396 |
|
|
12,567 |
|
Class B ordinary shares |
10,316 |
|
|
10,316 |
|
|
1,450 |
|
Additional paid-in
capital |
1,855,403,759 |
|
|
1,904,869,927 |
|
|
267,782,375 |
|
Accumulated other
comprehensive loss |
(51,121,030 |
) |
|
(8,717,290 |
) |
|
(1,225,457 |
) |
Accumulated deficit |
(539,827,893 |
) |
|
(552,158,513 |
) |
|
(77,621,215 |
) |
Total shareholders’
equity |
1,264,554,190 |
|
|
1,344,093,836 |
|
|
188,949,720 |
|
|
|
|
|
|
|
Total liabilities and
shareholders’ equity |
2,441,213,413 |
|
|
2,875,173,566 |
|
|
404,185,503 |
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Revenues |
1,226,396,601 |
|
|
1,153,228,324 |
|
162,118,271 |
|
|
2,718,478,176 |
|
|
2,556,326,141 |
|
359,362,640 |
|
Cost of revenues(a) |
(981,194,347 |
) |
|
(898,390,604 |
) |
(126,293,752 |
) |
|
(2,128,206,848 |
) |
|
(2,024,178,935 |
) |
(284,554,570 |
) |
Gross
profit |
245,202,254 |
|
|
254,837,720 |
|
35,824,519 |
|
|
590,271,328 |
|
|
532,147,206 |
|
74,808,070 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses(a) |
(89,848,749 |
) |
|
(170,366,673 |
) |
(23,949,768 |
) |
|
(232,240,624 |
) |
|
(332,945,056 |
) |
(46,804,675 |
) |
Research and development
expenses(a) |
(33,738,673 |
) |
|
(49,836,811 |
) |
(7,005,948 |
) |
|
(90,195,590 |
) |
|
(136,136,221 |
) |
(19,137,727 |
) |
General and administrative
expenses(a) |
(29,618,276 |
) |
|
(43,602,146 |
) |
(6,129,493 |
) |
|
(98,117,499 |
) |
|
(110,687,106 |
) |
(15,560,147 |
) |
Total operating
expenses |
(153,205,698 |
) |
|
(263,805,630 |
) |
(37,085,209 |
) |
|
(420,553,713 |
) |
|
(579,768,383 |
) |
(81,502,549 |
) |
Government grants |
10,600,000 |
|
|
882,000 |
|
123,990 |
|
|
32,456,842 |
|
|
1,405,038 |
|
197,517 |
|
Operating income
(loss) |
102,596,556 |
|
|
(8,085,910 |
) |
(1,136,700 |
) |
|
202,174,457 |
|
|
(46,216,139 |
) |
(6,496,962 |
) |
|
|
|
|
|
|
|
|
|
|
Interest expenses |
(1,527,066 |
) |
|
(1,459,041 |
) |
(205,109 |
) |
|
(4,901,414 |
) |
|
(4,377,943 |
) |
(615,441 |
) |
Interest income |
990,553 |
|
|
4,740,673 |
|
666,433 |
|
|
3,837,418 |
|
|
6,850,450 |
|
963,021 |
|
Investment income |
6,669,406 |
|
|
1,043,509 |
|
146,694 |
|
|
14,840,405 |
|
|
9,338,859 |
|
1,312,836 |
|
Income (loss) before
income taxes |
108,729,449 |
|
|
(3,760,769 |
) |
(528,682 |
) |
|
215,950,866 |
|
|
(34,404,773 |
) |
(4,836,546 |
) |
Income tax benefit
(expense) |
(17,017,065 |
) |
|
6,644,058 |
|
934,007 |
|
|
(37,777,199 |
) |
|
22,074,153 |
|
3,103,135 |
|
Net income
(loss) |
91,712,384 |
|
|
2,883,289 |
|
405,325 |
|
|
178,173,667 |
|
|
(12,330,620 |
) |
(1,733,411 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss) |
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment, net of nil income taxes |
1,728,517 |
|
|
23,943,587 |
|
3,365,936 |
|
|
(2,576,512 |
) |
|
45,355,827 |
|
6,376,021 |
|
Unrealized
gain/(reclassification adjustment for gains) on available for sale
securities, net |
(369,258 |
) |
|
(484,817 |
) |
(68,154 |
) |
|
728,582 |
|
|
(2,952,087 |
) |
(414,998 |
) |
Comprehensive
income |
93,071,643 |
|
|
26,342,059 |
|
3,703,107 |
|
|
176,325,737 |
|
|
30,073,120 |
|
4,227,612 |
|
Net income (loss) per
ordinary share |
|
|
|
|
|
|
|
|
|
—Basic |
0.60 |
|
|
0.02 |
|
0.00 |
|
|
1.16 |
|
|
(0.08 |
) |
(0.01 |
) |
—Diluted |
0.57 |
|
|
0.02 |
|
0.00 |
|
|
1.11 |
|
|
(0.08 |
) |
(0.01 |
) |
Net income (loss) per
ADS |
|
|
|
|
|
|
|
|
|
—Basic |
1.19 |
|
|
0.04 |
|
0.01 |
|
|
2.32 |
|
|
(0.16 |
) |
(0.02 |
) |
—Diluted |
1.15 |
|
|
0.04 |
|
0.01 |
|
|
2.22 |
|
|
(0.16 |
) |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares and ordinary shares equivalents
outstanding used in computing net income (loss) per ordinary
share |
—Basic |
153,933,264 |
|
|
155,324,512 |
|
155,324,512 |
|
|
153,431,962 |
|
|
155,035,083 |
|
155,035,083 |
|
—Diluted |
159,943,770 |
|
|
157,286,138 |
|
157,286,138 |
|
|
160,327,408 |
|
|
155,035,083 |
|
155,035,083 |
|
Weighted
average number of ADS outstanding used in computing net income
(loss) per ADS |
—Basic |
76,966,632 |
|
|
77,662,256 |
|
77,662,256 |
|
|
76,715,981 |
|
|
77,517,542 |
|
77,517,542 |
|
—Diluted |
79,971,885 |
|
|
78,643,069 |
|
78,643,069 |
|
|
80,163,704 |
|
|
77,517,542 |
|
77,517,542 |
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
|
|
|
|
|
|
|
|
(a) Includes share-based
compensation expense as follows: |
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Cost of revenues |
223,427 |
|
|
320,653 |
|
45,077 |
|
|
589,929 |
|
|
913,725 |
|
128,449 |
|
Selling and marketing
expenses |
3,310,173 |
|
|
4,410,641 |
|
620,038 |
|
|
9,319,492 |
|
|
12,749,192 |
|
1,792,253 |
|
Research and development
expenses |
4,190,424 |
|
|
7,272,800 |
|
1,022,394 |
|
|
12,475,887 |
|
|
19,179,452 |
|
2,696,205 |
|
General and administrative
expenses |
2,771,071 |
|
|
5,287,282 |
|
743,274 |
|
|
12,294,489 |
|
|
14,486,283 |
|
2,036,449 |
|
Total share-based
compensation expense |
10,495,095 |
|
|
17,291,376 |
|
2,430,783 |
|
|
34,679,797 |
|
|
47,328,652 |
|
6,653,356 |
|
|
|
|
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Net Income (loss) |
91,712,384 |
|
2,883,289 |
405,325 |
|
178,173,667 |
|
(12,330,620 |
) |
(1,733,411 |
) |
Add: |
|
|
|
|
|
|
|
|
|
Share-based compensation expense |
10,495,095 |
|
17,291,376 |
2,430,783 |
|
34,679,797 |
|
47,328,652 |
|
6,653,356 |
|
Adjusted net
income |
102,207,479 |
|
20,174,665 |
2,836,108 |
|
212,853,464 |
|
34,998,032 |
|
4,919,945 |
|
|
|
|
|
|
|
|
|
|
|
___________________
1 Adjusted net income/loss (non-GAAP) is defined as net
income/loss excluding share-based compensation expense 2 Revenues
per e-scooter on e-scooter sales from China or international
markets is defined as e-scooter sales revenues from China or
international markets divided by the number of e-scooters sold in
China or international market in a specific period 3 Revenues per
e-scooter on accessories, spare parts and services is defined as
accessories, spare parts and services revenues divided by the total
number of e-scooters sold in a specific period 4 Adjusted net
income/loss margin is defined as adjusted net income/loss
(non-GAAP) as a percentage of the revenues
Niu Technologies (NASDAQ:NIU)
Historical Stock Chart
From Dec 2024 to Jan 2025
Niu Technologies (NASDAQ:NIU)
Historical Stock Chart
From Jan 2024 to Jan 2025