UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the Quarterly Period Ended March 31, 2009
|
|
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Commission File Number: 0-51459
PATRIOT CAPITAL FUNDING, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
74-3068511
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
274 Riverside Avenue
Westport, CT
(Address of principal executive office)
|
|
06880
(Zip Code)
|
(203) 429-2700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files). Yes
o
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
þ
The number of shares of the registrants Common Stock, $.01 par value, outstanding as of May 8,
2009 was 20,950,501.
PATRIOT CAPITAL FUNDING, INC.
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2009
TABLE OF CONTENTS
|
|
|
|
|
|
|
PART
I
|
|
FINANCIAL
INFORMATION
|
|
|
1
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Financial Statements
(Unaudited)
|
|
|
1
|
|
|
|
Consolidated Balance
Sheets at March 31, 2009 and December 31, 2008
|
|
|
1
|
|
|
|
Consolidated
Statements of Operations for the three months ended March 31,
2009 and 2008
|
|
|
2
|
|
|
|
Consolidated
Statements of Changes in Net Assets for the three months ended
March 31, 2009 and 2008
|
|
|
3
|
|
|
|
Consolidated
Statements of Cash Flows for the three months ended March 31,
2009 and 2008
|
|
|
4
|
|
|
|
Consolidated
Schedule of Investments as of March 31, 2009
|
|
|
5
|
|
|
|
Consolidated
Schedule of Investments as of December 31, 2008
|
|
|
11
|
|
|
|
Notes to
Consolidated Financial Statements
|
|
|
17
|
|
|
|
|
|
|
|
|
Item 2.
|
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
|
27
|
|
|
|
|
|
|
|
|
Item 3.
|
|
Quantitative and
Qualitative Disclosures About Market Risk
|
|
|
38
|
|
|
|
|
|
|
|
|
Item 4.
|
|
Controls and
Procedures
|
|
|
38
|
|
|
|
|
|
|
|
|
PART
II
|
|
OTHER
INFORMATION
|
|
|
39
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
39
|
|
|
|
|
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
39
|
|
|
|
|
|
|
|
|
Item 2.
|
|
Unregistered Sales
of Equity Securities and Use of Proceeds
|
|
|
39
|
|
|
|
|
|
|
|
|
Item 3.
|
|
Defaults upon Senior
Securities
|
|
|
39
|
|
|
|
|
|
|
|
|
Item 4.
|
|
Submission of
Matters to a Vote of Security Holders
|
|
|
39
|
|
|
|
|
|
|
|
|
Item 5.
|
|
Other Information
|
|
|
39
|
|
|
|
|
|
|
|
|
Item 6.
|
|
Exhibits
|
|
|
40
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
41
|
|
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Patriot Capital Funding, Inc.
Consolidated Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
ASSETS
|
Investments at fair value:
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments (cost of $229,604,443 - 2009,
$269,577,008 - 2008)
|
|
$
|
220,408,409
|
|
|
$
|
240,486,620
|
|
Affiliate investments (cost of $52,990,210 - 2009,
$53,129,533 - 2008)
|
|
|
49,806,458
|
|
|
|
51,457,082
|
|
Control investments (cost of $64,573,917 - 2009, $43,192,484 - 2008)
|
|
|
29,297,277
|
|
|
|
30,427,046
|
|
|
|
|
Total investments
|
|
|
299,512,144
|
|
|
|
322,370,748
|
|
Cash and cash equivalents
|
|
|
14,230,158
|
|
|
|
6,449,454
|
|
Restricted cash
|
|
|
15,795,067
|
|
|
|
22,155,073
|
|
Interest receivable
|
|
|
1,333,041
|
|
|
|
1,390,285
|
|
Other assets
|
|
|
1,934,259
|
|
|
|
1,897,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
332,804,669
|
|
|
$
|
354,262,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Borrowings
|
|
$
|
157,600,000
|
|
|
$
|
162,600,000
|
|
Interest payable
|
|
|
290,352
|
|
|
|
514,125
|
|
Dividends payable
|
|
|
|
|
|
|
5,253,709
|
|
Accounts payable, accrued expenses and other
|
|
|
4,689,208
|
|
|
|
5,777,642
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
162,579,560
|
|
|
|
174,145,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 1,000,000 shares authorized;
no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 49,000,000 shares authorized; 20,950,501
and 20,827,334 shares issued and outstanding at March 31, 2009 and
December 31, 2008, respectively
|
|
|
209,506
|
|
|
|
208,274
|
|
Paid-in capital
|
|
|
234,948,393
|
|
|
|
234,385,063
|
|
Accumulated net investment income (loss)
|
|
|
1,446,795
|
|
|
|
(1,912,061
|
)
|
Distributions in excess of net investment income
|
|
|
|
|
|
|
(1,758,877
|
)
|
Net realized loss on investments
|
|
|
(15,654,717
|
)
|
|
|
(4,053,953
|
)
|
Net unrealized depreciation on interest rate swaps
|
|
|
(2,914,535
|
)
|
|
|
(3,097,384
|
)
|
Net unrealized depreciation on investments
|
|
|
(47,810,333
|
)
|
|
|
(43,653,892
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
|
170,225,109
|
|
|
|
180,117,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
332,804,669
|
|
|
$
|
354,262,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSET VALUE PER COMMON SHARE
|
|
$
|
8.13
|
|
|
$
|
8.65
|
|
|
|
|
See Notes to Consolidated Financial Statements.
1
Patriot Capital Funding, Inc.
Consolidated Statements of Operations
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
INVESTMENT INCOME
|
|
|
|
|
|
|
|
|
Interest and dividends:
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments
|
|
$
|
6,190,762
|
|
|
$
|
8,298,333
|
|
Affiliate investments
|
|
|
1,331,559
|
|
|
|
2,514,423
|
|
Control investments
|
|
|
836,630
|
|
|
|
178,466
|
|
|
|
|
Total interest and dividend income
|
|
|
8,358,951
|
|
|
|
10,991,222
|
|
|
|
|
Fees:
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments
|
|
|
110,717
|
|
|
|
168,697
|
|
Affiliate investments
|
|
|
21,888
|
|
|
|
38,661
|
|
Control investments
|
|
|
34,545
|
|
|
|
6,250
|
|
|
|
|
Total fee income
|
|
|
167,150
|
|
|
|
213,608
|
|
|
|
|
Other investment income:
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments
|
|
|
8,804
|
|
|
|
39,855
|
|
|
|
|
Total other investment income
|
|
|
8,804
|
|
|
|
39,855
|
|
|
|
|
Total Investment Income
|
|
|
8,534,905
|
|
|
|
11,244,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
Compensation expense
|
|
|
921,121
|
|
|
|
1,498,175
|
|
Interest expense
|
|
|
1,586,437
|
|
|
|
2,059,523
|
|
Professional fees
|
|
|
328,920
|
|
|
|
262,527
|
|
General and administrative expense
|
|
|
580,694
|
|
|
|
638,560
|
|
|
|
|
Total Expenses
|
|
|
3,417,172
|
|
|
|
4,458,785
|
|
|
|
|
Net Investment Income
|
|
|
5,117,733
|
|
|
|
6,785,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REALIZED GAIN (LOSS) AND NET UNREALIZED
APPRECIATION (DEPRECIATION)
|
|
|
|
|
|
|
|
|
Net realized loss on investments non-control/non-affiliate
|
|
|
|
|
|
|
(89,550
|
)
|
Net realized loss on investments control
|
|
|
(11,600,764
|
)
|
|
|
|
|
Net unrealized appreciation (depreciation) on investments -
non-control/non-affiliate
|
|
|
9,530
|
|
|
|
(6,411,284
|
)
|
Net unrealized depreciation on investments affiliate
|
|
|
(1,511,301
|
)
|
|
|
(2,591,990
|
)
|
Net unrealized depreciation on investments control
|
|
|
(2,654,670
|
)
|
|
|
(848,000
|
)
|
Net unrealized appreciation (depreciation) on interest rate swaps
|
|
|
182,849
|
|
|
|
(752,851
|
)
|
|
|
|
Net Realized Gain (Loss) and Net Unrealized Appreciation (Depreciation)
|
|
|
(15,574,356
|
)
|
|
|
(10,693,675
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(10,456,623
|
)
|
|
$
|
(3,907,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share, basic and diluted
|
|
$
|
(0.50
|
)
|
|
$
|
(0.19
|
)
|
|
|
|
Weighted average shares outstanding, basic and diluted
|
|
|
20,929,973
|
|
|
|
20,650,455
|
|
|
|
|
See Notes to Consolidated Financial Statements.
2
Patriot Capital Funding, Inc.
Consolidated Statements of Changes in Net Assets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Operations:
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
5,117,733
|
|
|
$
|
6,785,900
|
|
Net realized loss on investments
|
|
|
(11,600,764
|
)
|
|
|
(89,550
|
)
|
Net unrealized depreciation on investments
|
|
|
(4,156,441
|
)
|
|
|
(9,851,274
|
)
|
Net unrealized appreciation (depreciation) on interest rate swaps
|
|
|
182,849
|
|
|
|
(752,851
|
)
|
|
|
|
Net decrease in net assets from operations
|
|
|
(10,456,623
|
)
|
|
|
(3,907,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholder transactions:
|
|
|
|
|
|
|
|
|
Distributions to stockholders from net investment income
|
|
|
|
|
|
|
(6,785,900
|
)
|
Distributions in excess of net investment income
|
|
|
|
|
|
|
(28,750
|
)
|
|
|
|
Net decrease in net assets from stockholder distributions
|
|
|
|
|
|
|
(6,814,650
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital share transactions:
|
|
|
|
|
|
|
|
|
Issuance of common stock under dividend reinvestment plan
|
|
|
364,499
|
|
|
|
|
|
Stock option compensation
|
|
|
200,063
|
|
|
|
182,063
|
|
|
|
|
Net increase in net assets from capital share transactions
|
|
|
564,562
|
|
|
|
182,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total decrease in net assets
|
|
|
(9,892,061
|
)
|
|
|
(10,540,362
|
)
|
|
|
|
|
|
|
|
|
|
Net assets at beginning of period
|
|
|
180,117,170
|
|
|
|
221,597,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets at end of period
|
|
$
|
170,225,109
|
|
|
$
|
211,057,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asset value per common share
|
|
$
|
8.13
|
|
|
$
|
10.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding at end of period
|
|
|
20,950,501
|
|
|
|
20,650,455
|
|
|
|
|
See Notes to Consolidated Financial Statements.
3
Patriot Capital Funding, Inc.
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
2009
|
|
|
2008
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(10,456,623
|
)
|
|
$
|
(3,907,775
|
)
|
Adjustments to reconcile net loss to net cash
provided by (used for) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
164,469
|
|
|
|
98,111
|
|
Change in interest receivable
|
|
|
57,244
|
|
|
|
381,280
|
|
Realized loss on sale of investments
|
|
|
11,600,764
|
|
|
|
89,550
|
|
Change in unrealized depreciation on investments
|
|
|
4,156,441
|
|
|
|
9,851,274
|
|
Change in unrealized (appreciation) depreciation
on interest rate swaps
|
|
|
(182,849
|
)
|
|
|
752,851
|
|
Payment-in-kind interest and dividends
|
|
|
(1,087,159
|
)
|
|
|
(1,453,912
|
)
|
Stock-based compensation expense
|
|
|
200,063
|
|
|
|
182,063
|
|
Change in unearned income
|
|
|
(242,383
|
)
|
|
|
(356,002
|
)
|
Change in interest payable
|
|
|
(223,773
|
)
|
|
|
(303,522
|
)
|
Change in other assets
|
|
|
(201,641
|
)
|
|
|
(16,195
|
)
|
Change in accounts payable, accrued expenses and other
|
|
|
(905,586
|
)
|
|
|
(2,126,838
|
)
|
|
|
|
Net cash provided by operating activities
|
|
|
2,878,967
|
|
|
|
3,190,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Funded investments
|
|
|
(4,075,088
|
)
|
|
|
(5,141,406
|
)
|
Principal repayments on investments
|
|
|
12,506,029
|
|
|
|
19,441,899
|
|
Proceeds from sale of investments
|
|
|
|
|
|
|
10,347,950
|
|
Purchases of furniture and equipment
|
|
|
|
|
|
|
(3,927
|
)
|
|
|
|
Net cash provided by investing activities
|
|
|
8,430,941
|
|
|
|
24,644,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
7,500,000
|
|
|
|
6,052,500
|
|
Repayments on borrowings
|
|
|
(12,500,000
|
)
|
|
|
(27,952,500
|
)
|
Dividends paid
|
|
|
(4,889,210
|
)
|
|
|
(6,814,650
|
)
|
Deferred offering costs
|
|
|
|
|
|
|
(23,633
|
)
|
Change in restricted cash
|
|
|
6,360,006
|
|
|
|
1,425,181
|
|
|
|
|
Net cash used for financing activities
|
|
|
(3,529,204
|
)
|
|
|
(27,313,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH
EQUIVALENTS
|
|
|
7,780,704
|
|
|
|
522,299
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT:
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
|
6,449,454
|
|
|
|
789,451
|
|
|
|
|
End of Period
|
|
$
|
14,230,158
|
|
|
$
|
1,311,750
|
|
|
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
1,678,482
|
|
|
$
|
2,363,045
|
|
|
|
|
Non-cash financing activities:
|
|
|
|
|
|
|
|
|
Dividends reinvested in common stock
|
|
$
|
364,499
|
|
|
$
|
|
|
Dividends declared but not paid
|
|
|
|
|
|
|
6,814,650
|
|
|
|
|
See Notes to Consolidated Financial Statements.
4
Patriot Capital Funding, Inc.
Consolidated Schedule of Investments
March 31, 2009
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aylward Enterprises, LLC (5)
|
|
Manufacturer of packaging equipment
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Machinery)
|
|
|
|
(5.3%, Due 2/12) (3)
|
|
$
|
3,700,000
|
|
|
$
|
3,651,432
|
|
|
$
|
3,651,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.7%, Due 2/12) (3)
|
|
|
8,085,938
|
|
|
|
8,010,003
|
|
|
|
2,247,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22.0%, Due 8/12) (2)
|
|
|
7,730,791
|
|
|
|
6,747,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Member Note
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.0%, Due 2/13) (2)
|
|
|
154,558
|
|
|
|
148,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest
(1,250,000
units) (4)
|
|
|
|
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encore Legal Solutions, Inc.
|
|
Legal document management services
|
|
Junior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Printing & Publishing)
|
|
|
|
(6.2%, Due 12/10) (2) (3)
|
|
|
4,020,456
|
|
|
|
4,009,847
|
|
|
|
4,009,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.9%, Due 12/10) (2) (3)
|
|
|
7,390,687
|
|
|
|
7,361,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(30,000 shares) (4)
|
|
|
|
|
|
|
5,159,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fischbein, LLC
|
|
Designer and manufacturer of packaging
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(Machinery)
|
|
equipment
|
|
(16.5%, Due 5/13) (2) (3)
|
|
|
3,532,641
|
|
|
|
3,512,275
|
|
|
|
3,582,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest - Class A
(2,800,000 units) (4)
|
|
|
|
|
|
|
2,800,000
|
|
|
|
3,477,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L.A. Spas, Inc.
|
|
Manufacturer of above ground spas
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Chemicals, Plastics & Rubber)
|
|
|
|
(8.8%, Due 12/09) (3)
|
|
|
1,000,000
|
|
|
|
990,794
|
|
|
|
990,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.8%, Due 12/09) (3)
|
|
|
4,165,430
|
|
|
|
4,092,364
|
|
|
|
399,134
|
|
|
|
|
|
Charge-off of principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of impaired loan (7)
|
|
|
|
|
|
|
(3,693,230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17.5%, Due 1/10) (2) (3)
|
|
|
8,132,897
|
|
|
|
7,907,534
|
|
|
|
|
|
|
|
|
|
Charge-off of principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of impaired loan (7)
|
|
|
|
|
|
|
(7,907,534
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(1,125,000 shares) (4)
|
|
|
|
|
|
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Warrants
(13,828 warrants) (4)
|
|
|
|
|
|
|
3,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nupla Corporation
(Home & Office Furnishings,
Housewares & Durable Consumer Products)
|
|
Manufacturer and marketer of
professional high-grade fiberglass-handled striking and digging tools
|
|
Revolving Line of Credit
(7.3%, Due 9/12) (3)
|
|
|
1,020,000
|
|
|
|
1,007,348
|
|
|
|
1,007,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.0%, Due 9/12) (3)
|
|
|
5,246,876
|
|
|
|
5,210,656
|
|
|
|
5,075,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 3/13) (2) (3)
|
|
|
3,162,122
|
|
|
|
3,142,356
|
|
|
|
2,396,334
|
|
|
|
|
|
|
Preferred Stock Class A
(475 shares) (2)
|
|
|
|
|
|
|
564,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Class B
(1,045 shares) (2)
|
|
|
|
|
|
|
1,131,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(1,140,584 shares) (4)
|
|
|
|
|
|
|
80,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
Sidumpr Trailer Company, Inc.
|
|
Manufacturer of side dump trailers
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Automobile)
|
|
|
|
(7.3%, Due 1/11) (3)
|
|
|
950,000
|
|
|
|
934,432
|
|
|
|
934,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.3%, Due 1/11) (3)
|
|
|
2,047,500
|
|
|
|
2,036,677
|
|
|
|
1,524,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.8%, Due 1/11) (3)
|
|
|
2,320,625
|
|
|
|
2,301,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.5%, Due 7/11) (2) (3)
|
|
|
2,507,974
|
|
|
|
2,253,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.3%, Due 7/11)
|
|
|
1,700,000
|
|
|
|
1,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
(49,635.5 shares) (2)
|
|
|
|
|
|
|
165,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(64,050 shares) (4)
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Control investments (represents 9.8% of total investments at fair value)
|
|
|
|
|
|
$
|
64,573,917
|
|
|
$
|
29,297,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boxercraft Incorporated
|
|
Supplier of spiritwear and campus apparel
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Textiles & Leather)
|
|
|
|
(8.0%, Due 9/13) (3)
|
|
$
|
5,148,387
|
|
|
$
|
5,098,108
|
|
|
$
|
5,098,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.5%, Due 9/13) (3)
|
|
|
5,466,266
|
|
|
|
5,412,038
|
|
|
|
5,412,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.8%, Due 3/14) (2) (3)
|
|
|
6,669,957
|
|
|
|
6,606,144
|
|
|
|
6,606,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
(1,000,000 shares) (4)
|
|
|
|
|
|
|
1,054,722
|
|
|
|
676,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(10,000 shares) (4)
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KTPS Holdings, LLC
|
|
Manufacturer and distributor of specialty
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Textiles & Leather)
|
|
pet products
|
|
(7.0%, Due 1/12) (3)
|
|
|
900,000
|
|
|
|
887,906
|
|
|
|
887,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.9%, Due 1/12) (3)
|
|
|
4,996,875
|
|
|
|
4,956,633
|
|
|
|
4,956,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.0%, Due 1/12) (3)
|
|
|
465,000
|
|
|
|
460,613
|
|
|
|
460,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17.0%, Due 3/12) (2) (3)
|
|
|
4,239,362
|
|
|
|
4,206,379
|
|
|
|
4,206,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest - Class A
(730.02 units) (4)
|
|
|
|
|
|
|
730,020
|
|
|
|
439,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common (199,795.08 units) (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart, LLC (5)
(Diversified/Conglomerate Service)
|
|
Provider of tuition management
services
|
|
Membership Interest - Class B
(1,218 units) (4)
|
|
|
|
|
|
|
1,280,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest - Class D
(1
unit) (4)
|
|
|
|
|
|
|
290,333
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sport Helmets Holdings, LLC (5)
|
|
Manufacturer of protective headgear
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Personal & Nondurable Consumer Products)
|
|
|
|
(5.4%, Due 12/13) (3)
|
|
|
4,443,750
|
|
|
|
4,393,144
|
|
|
|
4,239,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.9%, Due 12/13) (3)
|
|
|
7,481,250
|
|
|
|
7,385,358
|
|
|
|
7,126,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A (15.0%, Due 6/14) (2) (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,052,500
|
|
|
|
6,954,090
|
|
|
|
6,954,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B (15.0%, Due 6/14) (2)
|
|
|
1,274,219
|
|
|
|
1,274,219
|
|
|
|
1,274,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(20,000 shares) (4)
|
|
|
|
|
|
|
2,000,000
|
|
|
|
1,467,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Affiliate investments (represents
16.6% of total investments at fair value)
|
|
|
|
|
|
$
|
52,990,210
|
|
|
$
|
49,806,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADAPCO, Inc.
|
|
Distributor of specialty chemicals and
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Ecological)
|
|
contract application services
|
|
(10.3%, Due 7/11) (3)
|
|
$
|
800,000
|
|
|
$
|
785,553
|
|
|
$
|
785,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.3%, Due 6/11) (3)
|
|
|
7,890,625
|
|
|
|
7,849,393
|
|
|
|
7,849,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(5,000 shares) (4)
|
|
|
|
|
|
|
500,000
|
|
|
|
137,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Fasteners International, LLC
|
|
Distributor of fasteners and related hardware
|
|
Senior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Machinery)
|
|
for use in aerospace, electronics and defense industries
|
|
(4.2%, Due 11/12) (3)
|
|
|
5,443,000
|
|
|
|
5,367,416
|
|
|
|
5,217,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.0%, Due 5/13) (2) (3)
|
|
|
5,333,075
|
|
|
|
5,273,251
|
|
|
|
5,273,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock
(32,500 shares) (2)
|
|
|
|
|
|
|
270,935
|
|
|
|
493,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allied Defense Group, Inc.
(Aerospace & Defense)
|
|
Diversified defense company
|
|
Common Stock
(4,000 shares) (4)
|
|
|
|
|
|
|
463,168
|
|
|
|
110,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arrowhead General Insurance Agency, Inc. (6)
(Insurance)
|
|
Insurance agency and program specialist
|
|
Junior Secured Term Loan
(9.5%, Due 2/13) (3)
|
|
|
5,000,000
|
|
|
|
5,000,000
|
|
|
|
4,061,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borga, Inc.
|
|
Manufacturer of pre-fabricated metal
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mining, Steel, Iron & Nonprecious Metals)
|
|
building systems
|
|
(6.5%, Due 5/10) (3)
|
|
|
800,000
|
|
|
|
795,074
|
|
|
|
795,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.0%, Due 5/10) (3)
|
|
|
1,629,534
|
|
|
|
1,614,306
|
|
|
|
1,614,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19.0%, Due 5/10) (2) (3)
|
|
|
8,198,709
|
|
|
|
8,164,229
|
|
|
|
8,164,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Warrants
(33,750 warrants) (4)
|
|
|
|
|
|
|
15,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caleel + Hayden, LLC (5)
(Personal & Nondurable Consumer Products)
|
|
Provider of proprietary branded professional skincare and cosmetic products to physicians and spa communities
|
|
Junior Secured Term Loan B
(9.8%, Due 11/11) (3)
|
|
|
9,996,558
|
|
|
|
9,901,060
|
|
|
|
9,901,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.5%, Due 11/12) (3)
|
|
|
6,250,000
|
|
|
|
6,193,894
|
|
|
|
6,256,394
|
|
|
|
|
|
Common Stock
(7,500 shares) (4)
|
|
|
|
|
|
|
750,000
|
|
|
|
786,500
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDW Corporation (6)
|
|
Direct marketer of computer and
|
|
Senior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Electronics)
|
|
peripheral equipment
|
|
(4.0%, Due 10/14)
|
|
|
1,995,909
|
|
|
|
1,784,513
|
|
|
|
1,017,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CS Operating, LLC (5)
|
|
Provider of maintenance, repair and replacement of
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Buildings & Real Estate)
|
|
HVAC, electrical, plumbing, and foundation repair
|
|
(6.0%, Due 1/13) (3)
|
|
|
200,000
|
|
|
|
195,006
|
|
|
|
195,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.6%, Due 7/12) (3)
|
|
|
1,748,814
|
|
|
|
1,728,522
|
|
|
|
1,728,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.5%, Due 1/13) (2) (3)
|
|
|
2,657,752
|
|
|
|
2,629,039
|
|
|
|
2,629,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copernicus Group
|
|
Provider of clinical trial review services
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Healthcare, Education & Childcare)
|
|
|
|
(8.8%, Due 10/13) (3)
|
|
|
250,000
|
|
|
|
231,762
|
|
|
|
231,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.8%, Due 10/13) (3)
|
|
|
7,837,500
|
|
|
|
7,720,740
|
|
|
|
7,720,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.0%, Due 4/14) (3)
|
|
|
12,233,120
|
|
|
|
12,056,330
|
|
|
|
12,056,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock - Series A
(1,000,000 shares) (4)
|
|
|
|
|
|
|
1,000,000
|
|
|
|
1,068,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copperhead Chemical Company, Inc.
|
|
Manufacturer of bulk pharmaceuticals
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(Chemicals, Plastics & Rubber)
|
|
|
|
(21.0%, Due 1/13) (2) (3)
|
|
|
3,749,492
|
|
|
|
3,722,703
|
|
|
|
3,722,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Custom Direct, Inc. (6)
|
|
Direct marketer of checks and other
|
|
Senior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Printing & Publishing)
|
|
financial products and services
|
|
(4.0%, Due 12/13) (3)
|
|
|
1,847,386
|
|
|
|
1,613,302
|
|
|
|
1,293,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.2%, Due 12/14) (3)
|
|
|
2,000,000
|
|
|
|
2,000,000
|
|
|
|
1,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dover Saddlery, Inc.
(Retail Stores)
|
|
Equestrian products catalog retailer
|
|
Common Stock
(30,974 shares) (4)
|
|
|
|
|
|
|
148,200
|
|
|
|
66,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employbridge Holding Company (5) (6)
|
|
A provider of specialized staffing
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Personal, Food & Miscellaneous Services)
|
|
services
|
|
(9.3%, Due 10/13) (3)
|
|
|
3,000,000
|
|
|
|
3,000,000
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXL Acquisition Corp.
|
|
Manufacturer of lab testing supplies
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Electronics)
|
|
|
|
(4.9%, Due 3/11) (3)
|
|
|
2,864,871
|
|
|
|
2,848,357
|
|
|
|
2,721,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.2%, Due 3/12) (3)
|
|
|
4,357,370
|
|
|
|
4,313,325
|
|
|
|
4,119,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.7%, Due 3/12) (3)
|
|
|
2,687,523
|
|
|
|
2,652,236
|
|
|
|
2,532,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 3/12) (3)
|
|
|
6,366,381
|
|
|
|
6,313,891
|
|
|
|
6,313,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock - Class A
(2,475 shares) (4)
|
|
|
|
|
|
|
2,475
|
|
|
|
309,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock - Class B
(25 shares) (2)
|
|
|
|
|
|
|
285,410
|
|
|
|
289,700
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairchild Industrial Products, Co.
|
|
Manufacturer of industrial controls and
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Electronics)
|
|
power transmission products
|
|
(5.9%, Due 7/10) (3)
|
|
|
1,538,366
|
|
|
|
1,529,009
|
|
|
|
1,507,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.7%, Due 1/11) (3)
|
|
|
4,414,375
|
|
|
|
4,389,448
|
|
|
|
4,328,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.8%, Due 7/11) (3)
|
|
|
5,460,000
|
|
|
|
5,422,141
|
|
|
|
5,422,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock - Class A
(378.4 shares) (2)
|
|
|
|
|
|
|
359,900
|
|
|
|
365,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock - Class B
(27.5 shares) (4)
|
|
|
|
|
|
|
121,598
|
|
|
|
359,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson Products Holdings, Inc. (6)
|
|
Manufactures and designs air-cooled heat
|
|
Senior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mining, Steel, Iron & Nonprecious Metals)
|
|
exchanger equipment
|
|
(8.0%, Due 8/15) (3)
|
|
|
7,462,500
|
|
|
|
7,253,501
|
|
|
|
6,401,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact Products, LLC
|
|
Distributor of janitorial supplies
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Machinery)
|
|
|
|
(6.6%, Due 9/12) (3)
|
|
|
8,875,000
|
|
|
|
8,824,101
|
|
|
|
8,799,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 9/12) (3)
|
|
|
5,547,993
|
|
|
|
5,519,836
|
|
|
|
5,519,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Label Corp Holdings, Inc. (6)
|
|
Manufacturer of prime labels
|
|
Senior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Printing & Publishing)
|
|
|
|
(8.0%, Due 8/14) (3)
|
|
|
6,467,500
|
|
|
|
6,171,841
|
|
|
|
5,560,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LHC Holdings Corp.
|
|
Provider of home healthcare services
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Healthcare, Education & Childcare)
|
|
|
|
(4.5%, Due 11/12) (3)
|
|
|
3,855,339
|
|
|
|
3,816,427
|
|
|
|
3,704,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.5%, Due 5/13) (3)
|
|
|
4,565,000
|
|
|
|
4,520,600
|
|
|
|
4,520,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest
(125,000 units) (4)
|
|
|
|
|
|
|
125,000
|
|
|
|
183,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mac & Massey Holdings, LLC
|
|
Broker and distributor of ingredients to
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(Grocery)
|
|
manufacturers of food products
|
|
(15.8%, Due 2/13) (2) (3)
|
|
|
8,066,238
|
|
|
|
8,039,213
|
|
|
|
8,039,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(250 shares) (4)
|
|
|
|
|
|
|
238,916
|
|
|
|
386,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northwestern Management Services, LLC
|
|
Provider of dental services
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Healthcare, Education & Childcare)
|
|
|
|
(5.8%, Due 12/12) (3)
|
|
|
125,000
|
|
|
|
117,091
|
|
|
|
117,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.5%, Due 12/12) (3)
|
|
|
5,430,000
|
|
|
|
5,385,468
|
|
|
|
5,099,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.1%, Due 12/12) (3)
|
|
|
1,234,375
|
|
|
|
1,223,890
|
|
|
|
1,223,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 6/13) (2) (3)
|
|
|
2,860,658
|
|
|
|
2,838,218
|
|
|
|
2,838,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
(500 shares) (4)
|
|
|
|
|
|
|
500,000
|
|
|
|
408,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prince Mineral Company, Inc.
|
|
Manufacturer of pigments
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Metals & Minerals)
|
|
|
|
(6.2%, Due 12/12) (3)
|
|
|
11,250,000
|
|
|
|
11,113,401
|
|
|
|
10,727,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.0%, Due 7/13) (2) (3)
|
|
|
12,064,491
|
|
|
|
11,956,048
|
|
|
|
11,705,457
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quartermaster, Inc.
|
|
Retailer of uniforms and tactical equipment to
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retail Stores)
|
|
law enforcement and security professionals
|
|
(6.5%, Due 12/10) (3)
|
|
|
2,150,000
|
|
|
|
2,133,615
|
|
|
|
2,133,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.8%, Due 12/10) (3)
|
|
|
2,981,500
|
|
|
|
2,958,273
|
|
|
|
2,958,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.1%, Due 12/10) (3)
|
|
|
2,537,500
|
|
|
|
2,522,409
|
|
|
|
2,522,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 12/11) (2) (3)
|
|
|
3,425,317
|
|
|
|
3,403,295
|
|
|
|
3,403,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R-O-M Corporation
|
|
Manufacturer of doors, ramps and
bulk heads for
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Automobile)
|
|
fire trucks and food transportation
|
|
(4.8%, Due 2/13) (3)
|
|
|
375,000
|
|
|
|
354,446
|
|
|
|
354,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.3%, Due 2/13) (3)
|
|
|
6,340,000
|
|
|
|
6,288,368
|
|
|
|
5,977,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.8%, Due 5/13) (3)
|
|
|
8,357,625
|
|
|
|
8,272,925
|
|
|
|
7,863,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 8/13) (3)
|
|
|
7,100,000
|
|
|
|
7,015,559
|
|
|
|
7,015,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-control/non-affiliate investments
(represents 73.6% of total investments at fair value)
|
|
|
|
|
|
$
|
229,604,443
|
|
|
$
|
220,408,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
|
|
|
|
|
|
|
|
$
|
347,168,570
|
|
|
$
|
299,512,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Affiliate investments are generally defined under the Investment Company Act of 1940, as amended (the 1940 Act), as companies in which the Company owns at least 5% but not more than 25% of
the voting securities of the company. Control investments are generally defined under the 1940 Act as companies in which the Company owns more than 25% of the voting securities of the
company or has greater than 50% representation on its board.
|
|
(2)
|
|
Amount includes payment-in-kind (PIK) interest or dividends.
|
|
(3)
|
|
Pledged as collateral under the Companys Amended Securitization Facility. See Note 6 to Consolidated Financial Statements.
|
|
(4)
|
|
Non-income producing.
|
|
(5)
|
|
Some of the investments listed are issued by an affiliate of the listed portfolio company.
|
|
(6)
|
|
Syndicated investment which has been originated by another financial institution and broadly distributed.
|
|
(7)
|
|
All or a portion of the loan is considered permanently impaired and, accordingly, the charge-off of the principal balance has been recorded as a realized loss for financial reporting
purposes.
|
See Notes to Consolidated Financial Statements
10
PATRIOT CAPITAL FUNDING, INC.
Consolidated Schedule of Investments
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encore Legal Solutions, Inc.
|
|
Legal document management services
|
|
Junior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Printing & Publishing)
|
|
|
|
(6.2%, Due 12/10) (2) (3)
|
|
$
|
4,020,456
|
|
|
$
|
4,007,366
|
|
|
$
|
3,537,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan B
(9.2%, Due 12/10) (2) (3)
|
|
|
7,390,687
|
|
|
|
7,355,975
|
|
|
|
6,492,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (30,000 shares) (4)
|
|
|
|
|
|
|
5,159,567
|
|
|
|
326,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fischbein, LLC
|
|
Designer and manufacturer of packaging
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(Machinery)
|
|
equipment
|
|
(16.5%, Due 5/13) (2) (3)
|
|
|
3,492,760
|
|
|
|
3,471,147
|
|
|
|
3,540,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest Class A (2,800,000 units) (4)
|
|
|
|
|
|
|
2,800,000
|
|
|
|
3,876,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nupla
Corporation
(Home
& Office Furnishings, Housewares & Durable
Consumer Products)
|
|
Manufacturer and marketer of
professional high-grade fiberglass-handled
striking and digging tools
|
|
Revolving Line of Credit
(7.3%, Due 9/12) (3)
|
|
|
870,000
|
|
|
|
856,425
|
|
|
|
856,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.0%, Due 9/12) (3)
|
|
|
5,354,688
|
|
|
|
5,315,741
|
|
|
|
5,166,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 3/13) (2) (3)
|
|
|
3,123,084
|
|
|
|
3,102,059
|
|
|
|
2,192,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Class A
(475 shares) (2)
|
|
|
|
|
|
|
550,584
|
|
|
|
15,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Class B
(1,045 shares) (2)
|
|
|
|
|
|
|
1,101,001
|
|
|
|
1,101,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (1,140,584 shares) (4)
|
|
|
|
|
|
|
80,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sidumpr Trailer Company, Inc.
|
|
Manufacturer of side dump trailers
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Automobile)
|
|
|
|
(7.3%, Due 1/11) (3)
|
|
|
950,000
|
|
|
|
934,432
|
|
|
|
934,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.3%, Due 1/11) (3)
|
|
|
2,047,500
|
|
|
|
2,036,677
|
|
|
|
2,036,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.8%, Due 1/11) (3)
|
|
|
2,320,625
|
|
|
|
2,301,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.5%, Due 7/11) (2) (3)
|
|
|
2,406,374
|
|
|
|
2,253,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.3%, Due 7/11)
|
|
|
1,700,000
|
|
|
|
1,700,000
|
|
|
|
348,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock (49,635.5 shares) (2)
|
|
|
|
|
|
|
165,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (64,050 shares) (4)
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Control investments (represents 9.4% of total investments at fair value)
|
|
|
|
|
|
$
|
43,192,484
|
|
|
$
|
30,427,046
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boxercraft Incorporated
|
|
Supplier of spiritwear and campus apparel
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Textiles & Leather)
|
|
|
|
(8.0%, Due 9/13) (3)
|
|
|
5,328,125
|
|
|
|
5,273,766
|
|
|
|
5,273,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.5%, Due 9/13) (3)
|
|
|
5,486,250
|
|
|
|
5,429,567
|
|
|
|
5,429,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.8%, Due 3/14) (2) (3)
|
|
|
6,591,375
|
|
|
|
6,524,347
|
|
|
|
6,524,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock (1,000,000 shares) (4)
|
|
|
|
|
|
|
1,029,722
|
|
|
|
849,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (10,000 shares) (4)
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KTPS Holdings, LLC
|
|
Manufacturer and distributor of specialty
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Textiles & Leather)
|
|
pet products
|
|
(5.0%, Due 1/12) (3)
|
|
|
1,000,000
|
|
|
|
986,840
|
|
|
|
986,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.1%, Due 1/12) (3)
|
|
|
4,996,875
|
|
|
|
4,950,978
|
|
|
|
4,951,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12.0%, Due 1/12) (3)
|
|
|
465,000
|
|
|
|
460,265
|
|
|
|
460,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan
(15.0%, Due 3/12) (2) (3)
|
|
|
4,207,806
|
|
|
|
4,172,076
|
|
|
|
4,172,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest Class
A
(730.02 units) (4)
|
|
|
|
|
|
|
730,020
|
|
|
|
721,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest Common (199,795.08 units) (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart, LLC (5)
(Diversified/Conglomerate Service)
|
|
Provider of tuition management services
|
|
Membership Interest Class
B
(1,218 units) (4)
|
|
|
|
|
|
|
1,280,403
|
|
|
|
311,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest Class D (1 unit) (4)
|
|
|
|
|
|
|
290,333
|
|
|
|
312,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sport Helmets Holdings, LLC (5)
|
|
Manufacturer of protective headgear
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Personal & Nondurable Consumer Products)
|
|
|
|
(5.9%, Due 12/13) (3)
|
|
|
4,500,000
|
|
|
|
4,445,614
|
|
|
|
4,282,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.4%, Due 12/13) (3)
|
|
|
7,500,000
|
|
|
|
7,400,148
|
|
|
|
7,128,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A (15.0%, Due 6/14) (2) (3)
|
|
|
7,000,000
|
|
|
|
6,896,866
|
|
|
|
6,896,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B (15.0%, Due 6/14) (2)
|
|
|
1,258,488
|
|
|
|
1,258,488
|
|
|
|
1,258,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (20,000 shares) (4)
|
|
|
|
|
|
|
2,000,000
|
|
|
|
1,899,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Affiliate investments (represents 16.0% of total investments at fair value)
|
|
|
|
|
|
$
|
53,129,533
|
|
|
$
|
51,457,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADAPCO, Inc.
|
|
Distributor of specialty chemicals and
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Ecological)
|
|
contract application services
|
|
(11.5%, Due 6/11) (3)
|
|
$
|
8,103,125
|
|
|
$
|
8,056,102
|
|
|
$
|
8,056,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (5,000 shares) (4)
|
|
|
|
|
|
|
500,000
|
|
|
|
108,800
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Fasteners International, LLC
(Machinery)
|
|
Distributor of fasteners and related hardware for use in aerospace, electronics and defense industries
|
|
Senior Secured Term Loan
(4.1%, Due 11/12) (3)
|
|
|
5,528,000
|
|
|
|
5,446,932
|
|
|
|
5,208,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan
(14.0%, Due 5/13) (2) (3)
|
|
|
5,306,249
|
|
|
|
5,242,761
|
|
|
|
5,242,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock
(32,500 shares) (2)
|
|
|
|
|
|
|
273,397
|
|
|
|
503,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allied Defense Group, Inc.
(Aerospace & Defense)
|
|
Diversified defense company
|
|
Common Stock (4,000 shares) (4)
|
|
|
|
|
|
|
463,168
|
|
|
|
173,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arrowhead General Insurance
Agency, Inc. (6)
(Insurance)
|
|
Insurance agency and program specialist
|
|
Junior Secured Term Loan
(7.7%, Due 2/13) (3)
|
|
|
5,000,000
|
|
|
|
5,000,000
|
|
|
|
4,048,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aylward Enterprises, LLC (5)
|
|
Manufacturer of packaging equipment
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Machinery)
|
|
|
|
(10.0%, Due 2/12) (3)
|
|
$
|
3,700,000
|
|
|
|
$3,647,158
|
|
|
|
$3,647,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11.6%, Due 2/12) (3)
|
|
|
8,085,938
|
|
|
|
7,999,958
|
|
|
|
3,572,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22.0%, Due 8/12) (2)
|
|
|
7,328,591
|
|
|
|
6,747,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Member Note
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.0%, Due 2/13) (2)
|
|
|
151,527
|
|
|
|
148,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest (1,250,000 units) (4)
|
|
|
|
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borga, Inc.
|
|
Manufacturer of pre-fabricated metal
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mining, Steel, Iron & Nonprecious Metals)
|
|
building systems
|
|
(4.9%, Due 5/10) (3)
|
|
|
800,000
|
|
|
|
793,950
|
|
|
|
793,950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.4%, Due 5/09) (3)
|
|
|
328,116
|
|
|
|
325,903
|
|
|
|
325,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.4%, Due 5/10) (3)
|
|
|
1,635,341
|
|
|
|
1,617,095
|
|
|
|
1,617,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.0%, Due 5/10) (2) (3)
|
|
|
8,117,266
|
|
|
|
8,074,916
|
|
|
|
8,074,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Warrants
(33,750
warrants) (4)
|
|
|
|
|
|
|
14,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caleel + Hayden, LLC (5)
|
|
Provider of proprietary branded professional skincare and
|
|
Junior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
(Personal & Nondurable Consumer Products)
|
|
cosmetic products to physicians and spa communities
|
|
(4.7%, Due 11/11) (3)
|
|
|
10,771,562
|
|
|
|
10,668,072
|
|
|
|
10,668,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.5%, Due 11/12) (3)
|
|
|
6,250,000
|
|
|
|
6,190,008
|
|
|
|
6,252,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (7,500 shares) (4)
|
|
|
|
|
|
|
750,000
|
|
|
|
862,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDW Corporation (6)
(Electronics)
|
|
Direct marketer of computer and peripheral equipment
|
|
Senior Secured Term Loan
(6.7%, Due 10/14)
|
|
|
2,000,000
|
|
|
|
1,780,924
|
|
|
|
920,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CS Operating, LLC (5)
|
|
Provider of maintenance, repair and replacement of
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Buildings & Real Estate)
|
|
HVAC, electrical, plumbing, and foundation repair
|
|
(6.8%, Due 1/13) (3)
|
|
|
200,000
|
|
|
|
194,564
|
|
|
|
194,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.6%, Due 7/12) (3)
|
|
|
1,855,064
|
|
|
|
1,832,122
|
|
|
|
1,832,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.5%, Due 1/13) (2) (3)
|
|
|
2,616,863
|
|
|
|
2,586,496
|
|
|
|
2,586,496
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copernicus Group
|
|
Provider of clinical trial review services
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Healthcare, Education & Childcare)
|
|
|
|
(8.8%, Due 10/13) (3)
|
|
|
150,000
|
|
|
|
130,753
|
|
|
|
130,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.0%, Due 10/13) (3)
|
|
|
8,043,750
|
|
|
|
7,917,470
|
|
|
|
7,917,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.0%, Due 4/14) (3)
|
|
|
12,112,000
|
|
|
|
11,926,408
|
|
|
|
11,926,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Series A
(1,000,000 shares) (4)
|
|
|
|
|
|
|
1,000,000
|
|
|
|
1,033,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copperhead Chemical Company, Inc.
|
|
Manufacturer of bulk pharmaceuticals
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(Chemicals, Plastics & Rubber)
|
|
|
|
(21.0%, Due 1/13) (2) (3)
|
|
|
3,693,195
|
|
|
|
3,664,655
|
|
|
|
3,664,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Custom Direct, Inc. (6)
(Printing & Publishing)
|
|
Direct marketer of checks and other financial products and services
|
|
Senior Secured Term Loan
(4.2%, Due 12/13) (3)
|
|
|
1,847,386
|
|
|
|
1,603,118
|
|
|
|
1,330,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.5%, Due 12/14) (3)
|
|
|
2,000,000
|
|
|
|
2,000,000
|
|
|
|
880,000
|
|
|
|
Dover Saddlery, Inc.
(Retail Stores)
|
|
Equestrian products catalog retailer
|
|
Common Stock (30,974 shares) (4)
|
|
|
|
|
|
|
148,200
|
|
|
|
41,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employbridge Holding Company (5) (6)
|
|
A provider of specialized staffing
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Personal, Food & Miscellaneous Services)
|
|
services
|
|
(10.4%, Due 10/13) (3)
|
|
|
3,000,000
|
|
|
|
3,000,000
|
|
|
|
1,050,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXL Acquisition Corp.
|
|
Manufacturer of lab testing supplies
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Electronics)
|
|
|
|
(6.6%, Due 3/11) (3)
|
|
|
3,278,998
|
|
|
|
3,258,757
|
|
|
|
3,072,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.9%, Due 3/12) (3)
|
|
|
4,499,911
|
|
|
|
4,452,650
|
|
|
|
4,196,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.4%, Due 3/12) (3)
|
|
|
2,775,439
|
|
|
|
2,737,602
|
|
|
|
2,579,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 3/12) (3)
|
|
|
6,557,997
|
|
|
|
6,501,063
|
|
|
|
6,501,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Class A
(2,475 shares) (4)
|
|
|
|
|
|
|
2,475
|
|
|
|
269,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Class B
(25 shares) (2)
|
|
|
|
|
|
|
279,222
|
|
|
|
281,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairchild Industrial Products, Co.
|
|
Manufacturer of industrial controls and
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Electronics)
|
|
power transmission products
|
|
(5.8%, Due 7/10) (3)
|
|
|
1,690,402
|
|
|
|
1,678,459
|
|
|
|
1,652,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.7%, Due 1/11) (3)
|
|
|
4,477,500
|
|
|
|
4,448,975
|
|
|
|
4,379,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.8%, Due 7/11) (3)
|
|
|
5,460,000
|
|
|
|
5,418,066
|
|
|
|
5,418,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Class A
(378.4 shares) (2)
|
|
|
|
|
|
|
353,573
|
|
|
|
353,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Class B
(27.5 shares) (4)
|
|
|
|
|
|
|
121,598
|
|
|
|
410,000
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson Products Holdings, Inc. (6)
(Mining, Steel, Iron & Nonprecious Metals)
|
|
Manufactures and designs air-cooled heat exchanger equipment
|
|
Senior Secured Term Loan
(8.0%, Due 8/15) (3)
|
|
|
7,481,250
|
|
|
|
7,265,876
|
|
|
|
6,433,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact Products, LLC
|
|
Distributor of janitorial supplies
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
(Machinery)
|
|
|
|
(7.0%, Due 9/12) (3)
|
|
|
8,893,750
|
|
|
|
8,839,775
|
|
|
|
8,418,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 9/12) (3)
|
|
|
5,547,993
|
|
|
|
5,517,791
|
|
|
|
5,517,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keltner Enterprises, LLC (5)
|
|
Distributor of automotive oils, chemicals
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(Oil & Gas)
|
|
and parts
|
|
(14.0%, Due 12/11) (3)
|
|
|
3,850,000
|
|
|
|
3,840,677
|
|
|
|
3,840,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Label Corp Holdings, Inc. (6)
(Printing & Publishing)
|
|
Manufacturer of prime labels
|
|
Senior Secured Term Loan
(8.0%, Due 8/14) (3)
|
|
|
6,483,750
|
|
|
|
6,176,385
|
|
|
|
5,592,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L.A. Spas, Inc.
(Chemicals, Plastics & Rubber)
|
|
Manufacturer of above ground spas
|
|
Revolving Line of Credit
(8.8%, Due 12/09) (3)
|
|
|
1,000,000
|
|
|
|
990,794
|
|
|
|
990,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.8%, Due 12/09) (3)
|
|
|
4,165,430
|
|
|
|
4,092,364
|
|
|
|
4,092,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17.5%, Due 1/10) (2) (3)
|
|
|
8,011,600
|
|
|
|
7,907,534
|
|
|
|
599,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (250,000 shares) (4)
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Warrants
(13,828
warrants) (4)
|
|
|
|
|
|
|
3,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LHC Holdings Corp.
|
|
Provider of home healthcare services
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Healthcare, Education & Childcare)
|
|
|
|
(4.5%, Due 11/12) (3)
|
|
|
4,100,403
|
|
|
|
4,057,774
|
|
|
|
3,927,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.5%, Due 5/13) (3)
|
|
|
4,565,000
|
|
|
|
4,517,936
|
|
|
|
4,517,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest (125,000 units) (4)
|
|
|
|
|
|
|
125,000
|
|
|
|
159,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mac & Massey Holdings, LLC
(Grocery)
|
|
Broker and distributor of ingredients to manufacturers of food products
|
|
Senior Subordinated Debt
(16.5%, Due 2/13) (2) (3)
|
|
|
7,942,142
|
|
|
|
7,913,369
|
|
|
|
7,913,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (250 shares) (4)
|
|
|
|
|
|
|
242,820
|
|
|
|
365,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northwestern Management Services, LLC
|
|
Provider of dental services
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Healthcare, Education & Childcare)
|
|
|
|
(4.5%, Due 12/12) (3)
|
|
|
5,580,000
|
|
|
|
5,531,693
|
|
|
|
5,531,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.0%, Due 12/12) (3)
|
|
|
1,237,500
|
|
|
|
1,226,436
|
|
|
|
1,226,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Secured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 6/13) (2) (3)
|
|
|
2,839,310
|
|
|
|
2,815,535
|
|
|
|
2,815,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (500 shares) (4)
|
|
|
|
|
|
|
500,000
|
|
|
|
315,200
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1)
|
|
|
|
|
|
|
|
|
|
|
(Industry)
|
|
Company Description
|
|
Investment
|
|
Principal
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prince Mineral Company, Inc.
(Metals & Minerals)
|
|
Manufacturer of pigments
|
|
Junior Secured Term Loan
(5.5%, Due 12/12) (3)
|
|
|
11,275,000
|
|
|
|
11,131,129
|
|
|
|
10,750,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.0%, Due 7/13) (2) (3)
|
|
|
12,034,071
|
|
|
|
11,918,351
|
|
|
|
11,703,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quartermaster, Inc.
|
|
Retailer of uniforms and tactical equipment to
|
|
Revolving Line of Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retail Stores)
|
|
law enforcement and security professionals
|
|
(6.7%, Due 12/10) (3)
|
|
|
1,750,000
|
|
|
|
1,731,275
|
|
|
|
1,731,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.8%, Due 12/10) (3)
|
|
|
3,225,250
|
|
|
|
3,197,369
|
|
|
|
3,197,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.1%, Due 12/10) (3)
|
|
|
2,543,750
|
|
|
|
2,526,377
|
|
|
|
2,526,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 12/11) (2) (3)
|
|
|
3,399,818
|
|
|
|
3,375,763
|
|
|
|
3,375,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R-O-M Corporation
|
|
Manufacturer of doors, ramps and bulk heads for
|
|
Senior Secured Term Loan A
|
|
|
|
|
|
|
|
|
|
|
|
|
(Automobile)
|
|
fire trucks and food transportation
|
|
(3.4%, Due 2/13) (3)
|
|
|
6,640,000
|
|
|
|
6,582,627
|
|
|
|
6,266,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.9%, Due 5/13) (3)
|
|
|
8,379,000
|
|
|
|
8,290,058
|
|
|
|
7,890,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0%, Due 8/13) (3)
|
|
|
9,100,000
|
|
|
|
9,011,070
|
|
|
|
9,011,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-control/non-affiliate investments (represents 74.6% of total investments at fair value)
|
|
|
|
|
|
$
|
269,577,008
|
|
|
$
|
240,486,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
|
|
|
|
|
|
|
|
$
|
365,899,025
|
|
|
$
|
322,370,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Affiliate investments are generally defined under the Investment Company Act of 1940, as amended (the 1940 Act), as companies in which the Company owns at least 5% but not more than 25% of the voting securities of the company.
Control investments are generally defined under the 1940 Act as companies in which the Company owns more than 25% of the voting securities of the company or has greater than 50% representation on its board.
|
|
(2)
|
|
Amount includes payment-in-kind (PIK) interest or dividends.
|
|
(3)
|
|
Pledged as collateral under the Companys Amended Securitization Facility. See Note 6 to Consolidated Financial Statements.
|
|
(4)
|
|
Non-income producing.
|
|
(5)
|
|
Some of the investments listed are issued by an affiliate of the listed portfolio company.
|
|
(6)
|
|
Syndicated investment which has been originated by another financial institution and broadly distributed.
|
See Notes to Consolidated Financial Statements
16
Patriot Capital Funding, Inc.
Notes to Consolidated Financial Statements
(unaudited)
Note 1. Description of Business
Patriot Capital Funding, Inc. (the Company) is a specialty finance company that provides
customized financing solutions to small- to mid-sized companies. The Company typically invests in
companies with annual revenues between $10 million and $100 million, and companies which operate in
diverse industry sectors. Investments usually take the form of senior secured loans, junior
secured loans and subordinated debt investments which may contain equity or equity-related
instruments. The Company also offers one-stop financing, which typically includes a revolving
credit line, one or more senior secured term loans and a subordinated debt investment.
The Company has elected to be treated as a business development company under the Investment
Company Act of 1940, as amended (the 1940 Act). In addition, the Company has also previously
elected to be treated as a regulated investment company (RIC) under the Internal Revenue Code of
1986, as amended (the Code).
Note 2. Going Concern
The accompanying unaudited financial statements have been prepared in conformity with generally
accepted accounting principles in the United States of America, which contemplates continuation of
the Company as a going concern. However, on April 3, 2009, a termination event occurred under the
Companys second amended and restated securitization revolving credit facility (the Amended
Securitization Facility) with an entity affiliated with BMO Capital Markets Corp. and Branch
Banking and Trust Company due to the amount of the Companys advances outstanding under the Amended
Securitization Facility exceeding the maximum availability under the Amended Securitization
Facility for more than three consecutive business days. The maximum availability under the Amended
Securitization Facility is determined by, among other things, the fair market value of all eligible
loans serving as collateral under the Amended Securitization Facility. Because the fair market
value of certain eligible loans decreased at December 31, 2008, the Companys advances outstanding
under the facility exceeded the maximum availability under the Amended Securitization Facility.
This determination was made in connection with the delivery of a borrowing base report to the
facility lenders on March 31, 2009, which disclosed that we were under-collateralized by
approximately $9.8 million. As of such date, the Company had $157.6 million outstanding under the
Amended Securitization Facility. On May 8, 2009, $142.9 million was outstanding under the Amended
Securitization Facility.
As a result of the occurrence of the termination event under the Amended Securitization Facility,
the Company can no longer request additional advances under the Amended Securitization Facility.
In addition, the interest rate payable under the Amended Securitization Facility increased from the
commercial paper rate plus 1.75% to the prime rate plus 2%. Also, the terms of the Amended
Securitization Facility require that all principal, interest and fees collected from the debt
investments secured by the Amended Securitization Facility must be used to pay down amounts
outstanding under the Amended Securitization Facility within 24 months following the date of the
termination event. The Amended Securitization Facility also permits the lenders, upon notice to
the Company, to accelerate amounts outstanding under the Amended Securitization Facility and
exercise other rights and remedies provided by the Amended Securitization Facility, including the
right to sell the collateral under the Amended Securitization Facility. As of the date hereof, the
Company has not received any such notice from the lenders. At March 31, 2009, the interest rate
under the Amended Securitization Facility was 2.2% and increased to 5.25% on April 3, 2009.
These matters raise substantial doubt about the Companys ability to continue as a going concern.
In view of these matters, realization of certain of the assets in the accompanying balance sheet is
dependent upon the Companys ability to meet its financing requirements, raise additional capital,
and the success of its future operations. In addition, because
substantially all of the Companys debt investments are secured
by the Companys Amended Securitization Facility, the Company
cannot provide any assurance that it will have sufficient cash and
liquid assets to fund its operations and dividend distributions to
its stockholders. If the Company does not distribute at least a
certain percentage of its taxable income annually, it will suffer
adverse tax consequences, including possible loss of its status as a
RIC. The Company is in active discussions with the Amended
Securitization Facility lenders to seek relief from certain of the terms of the Amended
Securitization Facility, including the requirement under the Amended Securitization Facility that
the Company use all principal, interest and fees collected from the debt investments secured by the
Amended Securitization Facility to pay down amounts outstanding under the Amended Securitization
Facility within 24 months following the date of the termination event. However, the Company cannot
provide any assurance that the lenders will agree to provide the Company any relief from any terms
of the Amended Securitization Facility. As a result, the Company is also currently evaluating
other financing and/or strategic alternatives, including possible debt or equity financing,
acquisition or disposition of assets, and other strategic transactions. There can be no assurance
that the actions presently being taken by the Company with respect to the matters described above
will be successful. The financial statements do not include any adjustments that might result from
these uncertainties.
17
Note 3. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying financial statements reflect the consolidated accounts of the Company and its
special purpose financing subsidiary, Patriot Capital Funding, LLC I (see Note 6. Borrowings), with
all significant intercompany balances eliminated. The financial results of the Companys portfolio
investments are not consolidated in the Companys financial statements.
Interim financial statements of the Company are prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP) for interim financial information and
pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. Accordingly, certain
disclosures accompanying annual consolidated financial statements prepared in accordance with GAAP
are omitted. In the opinion of management, all adjustments, consisting solely of normal recurring
accruals, considered necessary for the fair presentation of financial statements for the interim
periods have been included. The results of operations for the current period are not necessarily
indicative of results that ultimately may be achieved for the year. The interim unaudited
financial statements and notes thereto should be read in conjunction with the December 31, 2008
financial statements and notes thereto included in the Companys Form 10-K as filed with the SEC.
Recently Issued or Adopted Accounting Pronouncements
In March 2008, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 161,
Disclosures about Derivative Instruments and Hedging Activities, (SFAS No. 161). SFAS No. 161
requires specific disclosures regarding the location and amounts of derivative instruments in the
Companys financial statements; how derivative instruments and related hedged items are accounted
for; and how derivative instruments and related hedged items affect the Companys financial
position, financial performance, and cash flows. SFAS No. 161 is effective for financial
statements issued for fiscal years and interim periods beginning after November 15, 2008. Because
SFAS No. 161 impacts the Companys disclosure and not its accounting treatment for derivative
instruments and related hedged items, the Companys adoption of SFAS No. 161 has not impacted the
results of operations or financial condition; however, derivative instruments and hedging
activities disclosure has been expanded, as disclosed in Note 12. Hedging Activities.
In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in
Share-Based Payment Transactions Are Participating Securities (FSP EITF 03-6-1). FSP EITF
03-6-1 addresses whether instruments granted in share-based payment transactions are participating
securities prior to vesting and, therefore, need to be included in the earnings allocation in
computing earnings per share (EPS). FSP EITF 03-6-1 is effective for financial statements issued
for fiscal years beginning after December 15, 2008, and interim periods within those years. All
prior-period EPS data presented will be adjusted retrospectively (including interim financial
statements and selected financial data) to conform to the provisions of FSP EITF 03-6-1. Early
application was not permitted. On August 14, 2008 and March 3, 2009, the Companys Board of
Directors approved the issuance of 187,500 and 446,250 shares, respectively, of restricted stock to
the Companys executive officers and employees. The Company has determined that these shares of
restricted stock are participating securities prior to vesting. For the three months ended March
31, 2009, such shares were considered in the Companys EPS computations.
In October 2008, the FASB issued Staff Position No. 157-3, Determining the Fair Value of a
Financial Asset When the Market for That Asset is Not Active (FSP 157-3). FSP 157-3 provides an
illustrative example of how to determine the fair value of a financial asset in an inactive market.
FSP 157-3 does not change the fair value measurement principles set forth in SFAS No. 157. Since
adopting SFAS 157 in January 2008, the Companys practices for determining the fair value of the
investments in its portfolio have been, and continue to be, consistent with the guidance provided
in the example in FSP 157-3. Therefore, the Companys adoption of FSP 157-3 did not affect its
practices for determining the fair value of the investments in its portfolio and did not have a
material effect on its financial position or results of operations.
In April 2009, the FASB issued Staff Position No. 157-4, Determining Fair Value When the Volume
and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying
Transactions That Are Not Orderly (FSP 157-4). FSP 157-4 emphasizes that even if there has been
a significant decrease in the volume and level of activity for the asset or liability and
regardless of the valuation technique and inputs used, the objective for the fair value measurement
is unchanged from what it would be if markets were operating at normal activity levels or
transactions were orderly; that is, to determine the current exit price. FSP 157-4 sets forth
additional factors that should be considered to determine whether there has been a significant
decrease in volume and level of activity when compared with normal market activity. The reporting
entity shall evaluate the significance and relevance of the factors to determine whether, based on
the weight of evidence, there has been a significant decrease in activity and volume. FSP 157-4
indicates that if an entity determines that either the volume or level of activity for an asset or
liability has significantly decreased (from normal conditions for that asset or liability) or price
quotations or observable inputs are not associated with orderly transactions, increased analysis
and management judgment will be required to estimate fair value. FSP 157-4 further notes that a
fair value measurement should include a risk adjustment to reflect the amount market participants
would demand because of the risk (uncertainty) in the cash flows.
18
FSP 157-4 also requires a reporting entity to make additional disclosures in interim and annual
periods. FSP 157-4 is effective for interim periods ending after June 15, 2009, with early
application permitted for periods ending after March 15, 2009. Revisions resulting from a change
in valuation techniques or their application are accounted for as a change in accounting estimate.
The Company adopted FSP 157-4 as of January 1, 2009. However, since adopting SFAS No. 157 in January 2008,
the Companys practices for determining fair value and for disclosures about the fair value of the
investments in its portfolio have been, and continue to be, consistent with the guidance provided
in FSP 157-4. Therefore, the Companys adoption of FSP 157-4 has not had any effect on its
financial position or results of operations (See Note 4. Investments).
Interest, Dividends, Fees, and Other Investment Income
Interest and dividend income is recognized as revenue when earned according to the terms of the
investment, and when in the opinion of management, it is collectible. Premiums paid and discounts
obtained, including discounts in the form of fees, are amortized into interest income over the
estimated life of the investment using the interest method. Fees consist principally of loan and
arrangement fees, annual administrative fees, unused fees, prepayment fees, amendment fees, equity
structuring fees and waiver fees. Equity structuring fees are recognized as earned, which is
generally when the investment transaction closes. Other investment income consists principally of
the recognition of unamortized deferred financing fees received from portfolio companies on the
repayment of their debt investment, the sale of the debt investment or a reduction of available
credit under the debt investment.
Federal Income Taxes
The Company has elected to be treated as a RIC under the Code. The Companys RIC tax year was
initially filed on a July 31 basis. On February 11, 2008, the Company was granted permission by
the Internal Revenue Service to change its RIC tax year from July 31 to December 31, effective on
December 31, 2007. Accordingly, the Company has filed a short period tax return from August 1,
2007 through December 31, 2007, and will file on a calendar year basis for 2008 and thereafter.
The Companys policy has historically been to comply with the requirements of the Code that are
applicable to RICs and to distribute substantially all of its taxable income to its stockholders.
In light of the matters described in Note 2, it may not be possible for the Company to continue to
comply with these requirements. However, the Company intends to take all steps possible to
maintain its RIC tax status. Therefore, no federal income tax provision is included in the
accompanying financial statements. However, to the extent that the Company is not able to maintain
its RIC tax status, it would incur tax liability not currently provided for in the Companys
balance sheet.
The Company adopted Financial Accounting Standards Board Interpretation No. 48 (FIN 48), Accounting
for Uncertainty in Income Taxes on January 1, 2007. FIN 48 provides guidance for how
uncertain tax positions should be recognized, measured, presented, and disclosed in the consolidated
financial statements. FIN 48 requires the evaluation of tax positions taken or expected to be taken in the
course of preparing the Companys tax returns to determine whether the tax positions are more-likely-than-not of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Adoption of FIN 48
was applied to all open taxable years as of the effective date. The adoption of FIN 48 did not have an
effect on the financial position or results of operations of the Company as there was no liability for
unrecognized tax benefits and no change to the beginning capital of the Company. Managements
determinations regarding FIN 48 may be subject to review and adjustment at a later date based upon
factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations
thereof.
Dividends Paid
Distributions to stockholders are recorded on the declaration date. The Company is required to pay
out to its shareholders at least 90% of its net ordinary income and net realized short-term capital
gains in excess of net realized long-term capital losses for each taxable year in order to be
eligible for the tax benefits allowed to a RIC under Subchapter M of the Code. Historically it has
been the policy of the Company to pay out as a dividend all or substantially all of those amounts.
The amount to be paid out as a dividend has traditionally been determined by the Board of Directors
each quarter based on the annual estimate of the Companys taxable income by the management of the
Company. At its year-end the Company may pay a bonus distribution, in addition to the other
distributions, to ensure that it has paid out at least 90% of its net ordinary taxable income and
net realized short-term capital gains in excess of net realized long-term capital losses for the
year. The Board of Directors has determined to postpone taking any action with regard to dividends
until the matter described in Note 2 is resolved. Through December 31, 2008, the Company has made
all required distributions on its 2008 distributable income to satisfy its RIC requirements.
Distributions which exceed net investment income and net realized capital gains for financial
reporting purposes but not for tax purposes are reported as distributions in excess of net
investment income and net realized capital gains, respectively. To the extent that they exceed net
investment income and net realized gains for tax purposes, they are reported as distributions of
paid-in capital (i.e., return of capital).
Note 4. Investments
As described below (see Note 5. Fair Value Measurements), effective January 1, 2008, the Company
adopted
Statement of Financial Standards No. 157Fair Value Measurements
, (SFAS No. 157). At
March 31, 2009 and December 31, 2008, investments consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
Investments in debt securities
|
|
$
|
325,875,542
|
|
|
$
|
288,486,944
|
|
|
$
|
344,683,219
|
|
|
$
|
308,079,975
|
|
Investments in equity securities
|
|
|
21,293,028
|
|
|
|
11,025,200
|
|
|
|
21,215,806
|
|
|
|
14,290,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
347,168,570
|
|
|
$
|
299,512,144
|
|
|
$
|
365,899,025
|
|
|
$
|
322,370,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
At March 31, 2009 and December 31, 2008, $117.9 million and $123.5 million, respectively, of the
Companys portfolio investments at fair value were at fixed rates, which represented approximately
39% and 38%, respectively, of the Companys total portfolio of investments at fair value. The
Company generally structures its subordinated debt at fixed rates, while most of its senior secured
and junior secured loans are at variable rates determined on the basis of a benchmark LIBOR or
prime rate. The Companys loans generally have stated maturities ranging from 4 to 7.5 years.
At March 31, 2009 and December 31, 2008, the Company had equity investments and warrant positions
designed to provide the Company with an opportunity for an enhanced internal rate of return. These
instruments generally do not produce a current return, but are held for potential investment
appreciation and capital gains.
During the three months ended March 31, 2009, the Company realized a loss of $11.6 million
due to the permanent impairment of loans to one of our portfolio companies. During the three months ended March 31, 2008, the Company
realized a loss of $90,000 on the sale of one portfolio debt investment. During the three months
ended March 31, 2009 and 2008, the Company recorded unrealized depreciation of $4.2 million and
$9.9 million, respectively.
The composition of the Companys investments as of March 31, 2009 and December 31, 2008 at cost and
fair value was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Cost
|
|
|
% (1)
|
|
|
Fair Value
|
|
|
% (1)
|
|
|
Cost
|
|
|
% (1)
|
|
|
Fair Value
|
|
|
% (1)
|
|
Senior Secured Debt
|
|
$
|
166,887,662
|
|
|
|
48.1
|
%
|
|
$
|
149,468,394
|
|
|
|
49.9
|
%
|
|
$
|
171,889,470
|
|
|
|
47.0
|
%
|
|
$
|
156,638,667
|
|
|
|
48.6
|
%
|
Junior Secured Debt
|
|
|
63,527,641
|
|
|
|
18.3
|
|
|
|
51,317,557
|
|
|
|
17.1
|
|
|
|
64,232,689
|
|
|
|
17.5
|
|
|
|
58,076,196
|
|
|
|
18.0
|
|
Subordinated Debt
|
|
|
95,460,239
|
|
|
|
27.5
|
|
|
|
87,700,993
|
|
|
|
29.3
|
|
|
|
108,561,060
|
|
|
|
29.7
|
|
|
|
93,365,112
|
|
|
|
29.0
|
|
Warrants / Equity
|
|
|
21,293,028
|
|
|
|
6.1
|
|
|
|
11,025,200
|
|
|
|
3.7
|
|
|
|
21,215,806
|
|
|
|
5.8
|
|
|
|
14,290,773
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
347,168,570
|
|
|
|
100.0
|
%
|
|
$
|
299,512,144
|
|
|
|
100.0
|
%
|
|
$
|
365,899,025
|
|
|
|
100.0
|
%
|
|
$
|
322,370,748
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents percentage of total portfolio.
|
The composition of the Companys investment portfolio by industry sector, using Moodys Industry
Classifications as of March 31, 2009 and December 31, 2008 at cost and fair value was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Cost
|
|
|
% (1)
|
|
|
Fair Value
|
|
|
% (1)
|
|
|
Cost
|
|
|
% (1)
|
|
|
Fair Value
|
|
|
% (1)
|
|
Machinery
|
|
$
|
51,375,041
|
|
|
|
14.8
|
%
|
|
$
|
38,262,535
|
|
|
|
12.8
|
%
|
|
$
|
51,384,711
|
|
|
|
14.0
|
%
|
|
$
|
39,527,874
|
|
|
|
12.3
|
%
|
Health Care, Education &
Childcare
|
|
|
39,535,526
|
|
|
|
11.4
|
|
|
|
39,172,587
|
|
|
|
13.1
|
|
|
|
39,749,005
|
|
|
|
10.9
|
|
|
|
39,501,102
|
|
|
|
12.2
|
|
Personal & Nondurable
Consumer Products
|
|
|
38,851,765
|
|
|
|
11.2
|
|
|
|
38,006,465
|
|
|
|
12.7
|
|
|
|
39,609,196
|
|
|
|
10.8
|
|
|
|
39,247,796
|
|
|
|
12.2
|
|
Automobile
|
|
|
31,323,917
|
|
|
|
9.0
|
|
|
|
23,669,782
|
|
|
|
7.9
|
|
|
|
33,276,374
|
|
|
|
9.1
|
|
|
|
26,487,272
|
|
|
|
8.2
|
|
Electronics
|
|
|
30,022,303
|
|
|
|
8.7
|
|
|
|
29,288,103
|
|
|
|
9.8
|
|
|
|
31,033,364
|
|
|
|
8.5
|
|
|
|
30,033,495
|
|
|
|
9.3
|
|
Textiles & Leather
|
|
|
29,412,663
|
|
|
|
8.5
|
|
|
|
28,743,947
|
|
|
|
9.6
|
|
|
|
29,557,681
|
|
|
|
8.1
|
|
|
|
29,368,566
|
|
|
|
9.1
|
|
Printing & Publishing
|
|
|
26,315,941
|
|
|
|
7.6
|
|
|
|
12,063,547
|
|
|
|
4.0
|
|
|
|
26,302,411
|
|
|
|
7.2
|
|
|
|
18,159,998
|
|
|
|
5.6
|
|
Metals & Minerals
|
|
|
23,069,449
|
|
|
|
6.7
|
|
|
|
22,433,358
|
|
|
|
7.5
|
|
|
|
23,049,480
|
|
|
|
6.3
|
|
|
|
22,453,909
|
|
|
|
7.0
|
|
Mining, Steel, Iron &
Nonprecious Metals
|
|
|
17,842,926
|
|
|
|
5.1
|
|
|
|
16,974,609
|
|
|
|
5.7
|
|
|
|
18,092,545
|
|
|
|
4.9
|
|
|
|
17,245,764
|
|
|
|
5.3
|
|
Retail Stores
|
|
|
11,165,792
|
|
|
|
3.2
|
|
|
|
11,083,592
|
|
|
|
3.7
|
|
|
|
10,978,984
|
|
|
|
3.0
|
|
|
|
10,872,284
|
|
|
|
3.4
|
|
Housewares & Durable Consumer
Products
|
|
|
11,136,919
|
|
|
|
3.2
|
|
|
|
8,478,962
|
|
|
|
2.8
|
|
|
|
11,005,810
|
|
|
|
3.0
|
|
|
|
9,333,052
|
|
|
|
2.9
|
|
Ecological
|
|
|
9,134,946
|
|
|
|
2.6
|
|
|
|
8,771,946
|
|
|
|
2.9
|
|
|
|
8,556,102
|
|
|
|
2.3
|
|
|
|
8,164,902
|
|
|
|
2.5
|
|
Grocery
|
|
|
8,278,129
|
|
|
|
2.4
|
|
|
|
8,425,513
|
|
|
|
2.8
|
|
|
|
8,156,189
|
|
|
|
2.2
|
|
|
|
8,278,569
|
|
|
|
2.6
|
|
Chemicals, Plastic & Rubber
|
|
|
5,116,782
|
|
|
|
1.5
|
|
|
|
5,112,631
|
|
|
|
1.7
|
|
|
|
16,659,410
|
|
|
|
4.6
|
|
|
|
9,347,006
|
|
|
|
2.9
|
|
Insurance
|
|
|
5,000,000
|
|
|
|
1.4
|
|
|
|
4,061,400
|
|
|
|
1.4
|
|
|
|
5,000,000
|
|
|
|
1.4
|
|
|
|
4,048,200
|
|
|
|
1.3
|
|
Buildings & Real Estate
|
|
|
4,552,567
|
|
|
|
1.3
|
|
|
|
4,552,567
|
|
|
|
1.5
|
|
|
|
4,613,182
|
|
|
|
1.3
|
|
|
|
4,613,182
|
|
|
|
1.4
|
|
Personal, Food &
Miscellaneous Services
|
|
|
3,000,000
|
|
|
|
0.8
|
|
|
|
300,000
|
|
|
|
0.1
|
|
|
|
3,000,000
|
|
|
|
0.8
|
|
|
|
1,050,000
|
|
|
|
0.3
|
|
Diversified/Conglomerate
Service
|
|
|
1,570,736
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
1,570,736
|
|
|
|
0.4
|
|
|
|
623,500
|
|
|
|
0.2
|
|
Aerospace & Defense
|
|
|
463,168
|
|
|
|
0.1
|
|
|
|
110,600
|
|
|
|
0.0
|
|
|
|
463,168
|
|
|
|
0.1
|
|
|
|
173,600
|
|
|
|
0.1
|
|
Oil & Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,840,677
|
|
|
|
1.1
|
|
|
|
3,840,677
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
347,168,570
|
|
|
|
100.0
|
%
|
|
$
|
299,512,144
|
|
|
|
100.0
|
%
|
|
$
|
365,899,025
|
|
|
|
100.0
|
%
|
|
$
|
322,370,748
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents percentage of total portfolio.
|
As required by the 1940 Act, the Company classifies its investments by level of control. Control
Investments are defined in the 1940 Act as investments in those companies that the Company is
deemed to Control. Generally, under the 1940 Act, the Company is deemed to Control a company
in which it has invested if it owns 25% or more of the voting securities of such company or has
greater than 50% representation on its board. Affiliate Investments are investments in those
companies that are Affiliated Companies of the Company, as defined in the 1940 Act. The Company
is deemed to be an Affiliate of a company in which it has invested if it owns 5% or more but less
than 25% of the voting securities of such company. Non-Control/Non-Affiliate Investments are
those investments that are neither Control Investments nor Affiliate Investments. At March 31,
2009 and December 31, 2008, the Company owned greater than 5% but less than 25% of the voting
securities in four companies. At March 31, 2009 and December 31, 2008, the Company owned 25% or
more of the voting securities in six and four companies, respectively.
20
Note 5. Fair Value Measurements
The Company accounts for its portfolio investments and interest rate swaps at fair value. As a
result, the Company adopted the provisions of SFAS No. 157 in the first quarter of 2008. SFAS No.
157 defines fair value, establishes a framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair value and enhances disclosure
requirements for fair value measurements. SFAS No. 157 defines fair value as the price that would
be established to sell an asset or transfer a liability in an orderly transaction between market
participants in what would be the principal or most advantageous market for the asset or liability.
Where available, fair value is based on observable market prices or parameters or derived from
such prices or parameters. Where observable prices or inputs are not available, valuation
techniques are applied. These valuation techniques involve some level of management estimation and
judgment, the degree of which is dependent on the price transparency for the investments or market
and the investments complexity.
Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized
based upon the level of judgment associated with the inputs used to measure their fair value.
Hierarchical levels, defined by SFAS No. 157 and directly related to the amount of subjectivity
associated with the inputs to determining the fair value of these assets and liabilities, are as
follows:
Level 1 Unadjusted, quoted prices in active markets for identical assets or liabilities at the
measurement date.
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are observable or
can be corroborated by observable market data at the measurement date for substantially the full
term of the assets or liabilities.
Level 3 Unobservable inputs that reflect managements best estimate of what market participants
would use in pricing the asset or liability at the measurement date. Consideration is given to the
risk inherent in the valuation technique and the risk inherent in the inputs to the model.
The following table presents the financial instruments carried at fair value as of March 31, 2009,
by caption on the Consolidated Balance Sheet for each of the three levels of hierarchy established
by SFAS No. 157.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009
|
|
|
|
|
|
|
Internal Models with
|
|
Internal Models with
|
|
Total Fair Value
|
|
|
Quoted Market Prices
|
|
Significant Observable
|
|
Significant Unobservable
|
|
Reported in
|
|
|
in Active Markets
|
|
Market Parameters
|
|
Market Parameters
|
|
Consolidated
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Balance Sheet
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-affiliate investments
|
|
$
|
176,600
|
|
|
$
|
19,834,000
|
|
|
$
|
200,397,809
|
|
|
$
|
220,408,409
|
|
Affiliate investments
|
|
|
|
|
|
|
|
|
|
|
49,806,458
|
|
|
|
49,806,458
|
|
Control investments
|
|
|
|
|
|
|
|
|
|
|
29,297,277
|
|
|
|
29,297,277
|
|
|
Total investments at fair value
|
|
$
|
176,600
|
|
|
$
|
19,834,000
|
|
|
$
|
279,501,544
|
|
|
$
|
299,512,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
rate swaps
|
|
$
|
|
|
|
$
|
(2,914,535
|
)
|
|
$
|
|
|
|
$
|
(2,914,535
|
)
|
|
Total
liabilities at fair value
|
|
$
|
|
|
|
$
|
(2,914,535
|
)
|
|
$
|
|
|
|
$
|
(2,914,535
|
)
|
|
|
|
The following table provides a roll-forward in the changes in fair value from December 31, 2008 to
March 31, 2009, for all investments for which the Company determines fair value using unobservable
(Level 3) factors. When a determination is made to classify a financial instrument within Level 3
of the valuation hierarchy, the determination is based upon the fact that the unobservable factors,
are the most significant, to the overall fair value measurement. However, Level 3 financial
instruments also typically include, in addition to the unobservable or Level 3 components,
observable components (that is, Level 1 and Level 2 components that are actively quoted and can be
validated to external sources). Accordingly, the appreciation (depreciation) in the table below
includes changes in fair value due in part to observable Level 1 and Level 2 factors that are part
of the valuation methodology.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using unobservable inputs (Level 3)
|
|
|
Non-affiliate
|
|
Affiliate
|
|
Control
|
|
|
|
|
Investments
|
|
Investments
|
|
Investments
|
|
Total
|
|
Fair Value December 31, 2008
|
|
$
|
220,017,120
|
|
|
$
|
51,457,082
|
|
|
$
|
30,427,046
|
|
|
$
|
301,901,248
|
|
Total realized losses
|
|
|
|
|
|
|
|
|
|
|
(11,600,764
|
)
|
|
|
(11,600,764
|
)
|
Change in unrealized depreciation
|
|
|
465,285
|
|
|
|
(1,511,300
|
)
|
|
|
(2,654,672
|
)
|
|
|
(3,700,687
|
)(a)
|
Purchases, issuances, settlements, and other, net
|
|
|
(7,182,767
|
)
|
|
|
(139,324
|
)
|
|
|
223,838
|
|
|
|
(7,098,253
|
)
|
Transfers within Level 3
|
|
|
(12,901,829
|
)
|
|
|
|
|
|
|
12,901,829
|
|
|
|
|
|
Transfers in (out) of Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of March 31, 2009
|
|
$
|
200,397,809
|
|
|
$
|
49,806,458
|
|
|
$
|
29,297,277
|
|
|
$
|
279,501,544
|
|
|
|
|
|
|
|
(a)
|
|
Relates to assets held at March 31, 2009
|
The Company estimates the fair value of its Level 3 debt investments by first estimating the
enterprise value of the portfolio company which issued the debt investment and augments the
valuation techniques it uses to estimate the fair value of its debt investments where there is not
a readily available market value (Level 3). To estimate the enterprise value of a portfolio
company, the Company analyzed
various factors, including the portfolio companies historical and
projected financial results. Typically, private companies are valued based on multiples of EBITDA
(Earning Before Interest, Taxes, Depreciation and Amortization), cash flow, net income, revenues
or, in limited instances, book value.
21
In estimating a multiple to use for valuation purposes, the Company looked to private merger and
acquisition statistics, discounted public trading multiples or industry practices. In some cases,
the valuation may be based on a combination of valuation methodologies, including but not limited
to, multiple based, discounted cash flow and liquidation analysis. If a portfolio company was
distressed, a liquidation analysis may have provided the best indication of enterprise value.
The Company uses a bond-yield model to value these investments based on the present value of
expected cash flows. The primary inputs into the model are market interest rates for debt with
similar characteristics and an adjustment for the portfolio companys credit risk. The credit risk
component of the valuation considers several factors including financial performance, business
outlook, debt priority and collateral position. During the three months ended March 31, 2009 and
2008, the Company recorded net unrealized depreciation of $4.2 million and $9.9 million,
respectively, on its investments. For 2009, the Companys net unrealized
depreciation consists of the following: approximately $417,000 of
unrealized depreciation resulted from quoted market prices on its syndicated
loan portfolio as a result of disruption in the financial credit markets for broadly syndicated
loans; approximately $4.5 million of unrealized depreciation resulted from a decline in cash flows of its portfolio
companies; offset by approximately $770,000 of unrealized
appreciation which resulted from SFAS No. 157. For 2008, a portion of the
Companys net unrealized depreciation, approximately $1.2 million, resulted from quoted market
prices on its syndicated loan portfolio as a result of disruption in the financial credit markets
for broadly syndicated loans; approximately $4.2 million, resulted from a decline in cash flows of
its portfolio companies; and approximately $4.5 million, resulted from SFAS No. 157.
Note 6. Borrowings
On September 18, 2006, the Company, through a consolidated wholly-owned bankruptcy remote, special
purpose subsidiary, entered into an amended and restated securitization revolving credit facility
(the Securitization Facility) with an entity affiliated with BMO Capital Markets Corp. (formerly
known as Harris Nesbitt Corp.). The Securitization Facility allowed the special purpose subsidiary
to borrow up to $140 million through the issuance of notes to a multi-seller commercial paper
conduit administered by the affiliated entity. The Securitization Facility also required bank
liquidity commitments (Liquidity Facility) to provide liquidity support to the conduit. The
Liquidity Facility was provided by the lender that participated in the Securitization Facility for
a period of 364-days and was renewable annually thereafter at the option of the lender. On May 2,
2007, the Company amended its Securitization Facility to lower the interest rate payable on any
outstanding borrowings under the Securitization Facility from the commercial paper rate plus 1.35%
to the commercial paper rate plus 1.00% during the period of time the Company was permitted to make
draws under the Securitization Facility. The amendment also reduced or eliminated certain
restrictions pertaining to certain loan covenants. On August 31, 2007, the Company amended its
Securitization Facility to increase its borrowing capacity thereunder by $35 million. The
amendment also extended the commitment termination date from July 23, 2009 to July 22, 2010 and
reduced or eliminated certain restrictions pertaining to certain loan covenants. The
Securitization Facility provided for the payment by the Company to the lender of a monthly fee
equal to 0.25% per annum on the unused amount of the Securitization Facility.
On April 11, 2008, the Company entered into the Amended Securitization Facility with an entity
affiliated with BMO Capital Markets Corp. and Branch Banking and Trust Company (the Lenders).
The Amended Securitization Facility amended and restated the Securitization Facility to, among
other things: (i) increase the borrowing capacity from $175 million to $225 million; (ii) extend
the maturity date from July 22, 2010 to April 11, 2011 (unless extended prior to such date for an
additional 364-day period with the consent of the lenders thereto); (iii) increase the interest
rate payable under the facility from the commercial paper rate plus 1.00% to the commercial paper
rate plus 1.75% on up to $175 million of outstanding borrowings and the LIBOR rate plus 1.75% on up
to $50 million of outstanding borrowings; and (iv) increase the unused commitment fee from 0.25%
per annum to 0.30% per annum.
Similar to the Securitization Facility, the Amended Securitization Facility contains restrictions
pertaining to the geographic and industry concentrations of funded loans, maximum size of funded
loans, interest rate payment frequency of funded loans, maturity dates of funded loans and minimum
equity requirements. These restrictions could have affected the amount of notes the Companys
special purpose subsidiary could issue from time to time. The Amended Securitization Facility also
contains certain requirements relating to portfolio performance, including required minimum
portfolio yield and limitations on delinquencies and charge-offs, violation of which could have
resulted in the early termination of the Amended Securitization Facility. The Amended
Securitization Facility also requires the maintenance of the Liquidity Facility. The Liquidity
Facility was provided by the Lenders that participate in the Securitization Facility for a period
of 364-days and was renewable annually thereafter at the option of the lenders. The Liquidity
Facility was scheduled to be renewed in April 2009. The Amended Securitization Facility is secured
by all of the loans held by the Companys special purpose subsidiary.
22
On April 3, 2009 a termination event occurred under the Amended Securitization Facility due to the
amount of the Companys advances outstanding under the facility exceeding the maximum availability
under the facility for more than three consecutive business days. The maximum availability under
the facility is determined by, among other things, the fair market value of all eligible loans
serving as collateral under the facility. Because the fair market value of certain eligible loans
decreased at December 31, 2008, the Companys advances outstanding under the facility exceeded the
maximum availability under the facility. This determination was made in connection with the
delivery of a borrowing base report to the facility lenders on March 31, 2009. As of such date,
the Company had $157.6 million outstanding under the facility. As a result of the occurrence of
the termination event under the facility,
the Company can no longer make additional advances under the facility. Also, the interest rate
payable under the Amended Securitization Facility increased from the commercial paper rate plus
1.75% to the prime rate plus 2%. In addition, the terms of the facility require that all
principal, interest and fees collected from the debt investments secured by the facility must be
used to pay down amounts outstanding under the facility within 24 months following the date of the
termination event. The facility also permits the lenders, upon notice to the Company, to
accelerate amounts outstanding under the facility and exercise other rights and remedies provided
by the facility, including the right to sell the collateral under the facility. The Company has
not received any such notice from the lenders.
In connection with the origination and amendment of the Securitization Facility and the Amended
Securitization Facility, the Company incurred $2.4 million of fees which are being amortized over
the term of the facility.
At March 31, 2009 and December 31, 2008, $157.6 million and $162.6 million, respectively, of
borrowings were outstanding under the Amended Securitization Facility. At March 31, 2009, the
interest rate under the Amended Securitization Facility was 2.2% and increased to 5.25% on April 3,
2009. Interest expense for the three months ended March 31, 2009 and 2008 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Interest charges
|
|
$
|
1,399,221
|
|
|
$
|
1,986,376
|
|
Amortization of debt issuance costs
|
|
|
131,728
|
|
|
|
58,904
|
|
Unused facility fees
|
|
|
55,488
|
|
|
|
14,243
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,586,437
|
|
|
$
|
2,059,523
|
|
|
|
|
|
|
|
|
Note 7. Stock Option Plan and Restricted Stock Plan
As of March 31, 2009, 3,644,677 shares of common stock are reserved for issuance upon exercise of
options to be granted under the Companys stock option plan and 2,065,045 shares of the Companys
common stock were reserved for issuance under the Companys employee restricted stock plan (the
Plans). On March 3, 2009, awards of 446,250 shares of restricted stock were granted to the
Companys executive officers with a fair value of $1.27 (the closing price of the common stock at
date of grant). The total fair value of $567,000 will be expensed over a four year vesting period.
As of March 31, 2009, 3,188,968 options were outstanding, 2,567,219 of which were exercisable and
633,750 shares of restricted stock were outstanding, none of which are vested. The options have a
weighted average remaining contractual life of 7.3 years, a weighted average exercise price of
$12.43, and an aggregate intrinsic value of $0. The restricted stock vests over four years.
Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards (SFAS)
No. 123R, Share-Based Payment, (SFAS 123R). The Company has elected the modified prospective
method of transition as permitted by SFAS 123R. Under this transition method, the Company is
required to record compensation expense for all awards granted after the date of adoption and for
the unvested portion of previously granted awards that were outstanding at the date of adoption.
The fair value of each stock option granted is estimated on the date of grant using the
Black-Scholes option pricing model. For shares granted in February 2008, this model used the
following assumptions: annual dividend rate of 11.8%, risk free interest rate of 3.0%, expected
volatility of 26%, and the expected life of the options of 6.5 years. The Company calculated its
expected term assumption using guidance provided by SEC Staff Accounting Bulletin 107 (SAB 107).
SAB 107 allows companies to use a simplified expected term calculation in instances where no
historical experience exists, provided that the companies meet specific criteria. Expected
volatility was based on the Companys historical volatility.
Assumptions used with respect to future grants may change as the Companys actual experience may be
different. The fair value of options granted in 2008 was approximately $0.47, using the
Black-Scholes option pricing model. The Company has adopted the policy of recognizing compensation
cost for awards with graded vesting on a straight-line basis over the requisite service period for
the entire award. For the three months ended March 31, 2009 and 2008, the Company recorded
compensation expense related to stock awards of approximately $200,000 and $182,000, respectively,
which is included in compensation expense in the consolidated statements of operations. The
Company has not historically recorded the tax benefits associated with the expensing of stock
options since the Company elected to be treated as a RIC under Subchapter M of the Internal Revenue
Code and as such, the Company is not subject to federal income tax on the portion of taxable income
and gains distributed to stockholders, provided that at least 90% of its annual taxable income is
distributed. As of March 31, 2009, there was $345,000 of unrecognized compensation cost related to
unvested options which is expected to be recognized over
1.9 years. As of March 31, 2009, there
was $1.7 million of unrecognized compensation cost related to unvested restricted stock awards
which is expected to be recognized over 2.9 years.
23
Note 8. Share Data and Common Stock
The following table sets forth a reconciliation of weighted average shares outstanding for
computing basic and diluted loss per common share for the three months ended March 31, 2009 and
2008.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2009
|
|
2008
|
|
Weighted average common shares outstanding, basic
|
|
|
20,929,973
|
|
|
|
20,650,455
|
|
Effect of dilutive restricted stock awards and options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
20,929,973
|
|
|
|
20,650,455
|
|
|
|
|
|
|
|
|
|
|
The dilutive effect of stock options is computed using the treasury stock method. Options on 3.2
million shares (2009 and 2008), and restricted stock of 633,750 shares (2009), were anti-dilutive
and therefore excluded from the computation of diluted loss per share.
In 2005, the Company established a dividend reinvestment plan, and during the three months ended
March 31, 2009 and the year ended December 31, 2008, issued 123,000 and 177,000 shares,
respectively, in connection with dividends paid. The following table reflects the Companys
dividends paid since March 31, 2008:
|
|
|
|
|
|
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
|
|
|
|
|
|
|
|
October 30, 2008
|
|
December 22, 2008
|
|
January 15, 2009
|
|
$0.25
|
July 30, 2008
|
|
September 12, 2008
|
|
October 15, 2008
|
|
$0.33
|
May 2, 2008
|
|
June 5, 2008
|
|
July 16, 2008
|
|
$0.33
|
February 27, 2008
|
|
March 14, 2008
|
|
April 16, 2008
|
|
$0.33
|
Note 9. Commitments and Contingencies
The balance of unused commitments to extend credit was $22.0 million and $23.8 million at March 31,
2009 and December 31, 2008, respectively. Commitments to extend credit consist principally of the
unused portions of commitments that obligate the Company to extend credit, such as contingent
investment draws, revolving credit arrangements or similar transactions. Commitments generally
have fixed expiration dates or other termination clauses and may require payment of a fee by the
counterparty. Since commitments may expire without being drawn upon, the total commitment amounts
do not necessarily represent future cash requirements. Since April 3, 2009, the date of the
termination event under the Amended Securitization Facility, the Company has funded revolver draws
under our outstanding commitments. The Company is currently in negotiation with the Lenders to
have eligible revolver draws funded by the Lenders going forward. Ineligible revolver draw
requests, those requests on loans outside of the Amended Securitization Facility, will not be
funded by the Lenders. The Company may not have the ability to fund the ineligible revolver draw
requests in the future or eligible revolver draw requests if the Lenders refuse to accommodate the
request.
In connection with borrowings under the Amended Securitization Facility, the Companys special
purpose subsidiary may be required under certain circumstances to enter into interest rate swap
agreements or other interest rate hedging transactions. The Company has agreed to guarantee the
payment of certain swap breakage costs that may be payable by the Companys special purpose
subsidiary in connection with any such interest rate swap agreements or other interest rate hedging
transactions (see Note 6. Borrowings).
The Company leases its corporate offices and certain equipment under operating leases with terms
expiring in 2011. Future minimum lease payments due under operating leases at March 31, 2009 are
as follows: $181,000 remainder of 2009, $247,000 2010, $21,000 2011. Rent expense was
approximately $59,000 and $68,000 for the three months ended March 31, 2009 and 2008, respectively.
At March 31, 2009, the Company had an outstanding letter of credit in the amount of $38,000 as
security deposit for the lease of the Companys corporate offices.
24
Note 10. Concentrations of Credit Risk
The Companys portfolio companies are primarily small- to mid-sized companies that operate in a
variety of industries.
At March 31, 2009 and December 31, 2008, the Company did not have any investment in excess of 10%
of the total investment portfolio at fair value. Investment income, consisting of interest,
dividends, fees, and other investment income, can fluctuate
dramatically upon repayment of an investment or sale of an equity interest. Revenue recognition in
any given period can be highly concentrated among several portfolio companies. During the three
months ended March 31, 2009 and 2008, the Company did not record investment income from any
portfolio company in excess of 10.0% of total investment income.
Note 11. Income Taxes
Effective August 1, 2005, the Company elected to be treated as a RIC. Accordingly, the Companys
RIC tax year was initially filed on a July 31 basis. On February 11, 2008, the Company was granted
permission by the Internal Revenue Service to change its RIC tax year from July 31 to December 31,
effective on December 31, 2007. Accordingly, the Company has prepared a short period tax return
from August 1, 2007 through December 31, 2007, and will file on a calendar year basis for 2008 and
thereafter. The Companys policy has historically been to comply with the requirements of
Subchapter M of the Code that are applicable to RICs and to distribute substantially all of its
taxable income to its shareholders. In light of the matters described in Note 2, it may not be
possible for the Company to continue to comply with these requirements. However, the Company
intends to take all steps possible to maintain its RIC tax status. Therefore, no federal, state or
local income tax provision is included in the accompanying financial statements. However, to the
extent that the Company is not able to maintain its RIC tax status, it would incur tax liability
not currently provided for in the Companys balance sheet.
Tax loss for the period January 1, 2009 through March 31, 2009 is as follows:
|
|
|
|
|
|
|
January 1, 2009
|
|
|
|
to
|
|
|
|
March 31, 2009
|
|
GAAP net investment income
|
|
$
|
5,118,000
|
|
Tax timing differences of:
|
|
|
|
|
Origination fees, net
|
|
|
(296,000
|
)
|
Permanent impairment on loans
|
|
|
(11,826,000
|
)
|
Stock compensation expense, original issue discount
and depreciation and amortization
|
|
|
780,000
|
|
|
|
|
|
Tax loss
|
|
$
|
(6,224,000
|
)
|
|
|
|
|
Distributable income (loss) differs from GAAP net investment income primarily due to: (1)
origination fees received in connection with investments in portfolio companies are treated as
taxable income upon receipt; (2) certain stock compensation expense is not currently deductible for
tax purposes and a bonus accrual carryover, as a result of the change in the Companys tax year
described above, until actually paid; (3) certain debt investments that generate original issue
discount; (4) depreciation and amortization; and (5) permanent impairment on loans.
Distributions which exceed tax distributable income (tax net investment income and realized gains,
if any) are reported as distributions of paid-in capital (i.e., return of capital). The taxability
of the distributions made during 2009 will be determined by the Companys tax earnings and profits
for its tax year ending December 31, 2009.
The tax cost basis of the Companys investments as of March 31, 2009 approximates the book cost.
There were no capital gain distributions in 2009 or 2008.
At March 31, 2009, the Company had a net capital loss carryforward of $4.1 million to offset net
capital gains, to the extent provided by federal tax law. Of the total capital loss carryforward,
$3.2 million will expire in the Companys tax year ending December 31, 2013, and $900,000 will
expire in the Companys tax year ending December 31, 2015.
Note 12. Hedging Activities
The Company has variable-rate debt financing. These obligations expose the Company to variability
in interest payments and therefore fluctuations in interest expense and cash flows due to changes
in interest rates. The Company uses interest rate swaps in order to minimize significant
fluctuations in earnings that are caused by interest rate volatility. Interest rate swaps involve
the exchange of variable-rate interest payments for fixed-rate interest payments based on the
contractual underlying notional amount. Gains and losses on the interest rate swaps that are
linked to the debt being hedged are expected to substantially offset this variability in earnings.
The swaps are reported on the balance sheet at fair value. The
Company determines the value of each interest rate swap on a quarterly basis, and changes in value
result in unrealized appreciation or depreciation being recognized in the Companys statement of
operations.
25
Since 2006, the Company, through its special purpose subsidiary, entered into eight interest rate
swap agreements. As of March 31, 2009, the Company included the $(2.9) million fair value of these
interest rate swaps in the accounts payable, accrued expenses and other line of the liabilities
section of the Consolidated Balance Sheets. During the three months ended March 31, 2009, the
Company recorded $183,000 of unrealized appreciation on the fair value on these interest rate swaps
in the Consolidated Statement of Operations. The Company did not designate any of its interest
rate swaps as hedges for financial accounting purposes. Each month these interest rate swaps are
settled for cash.
No new interest rate swap agreements were executed during the three months ended March 31, 2009.
The following table summarizes the Companys existing interest rate swaps with BMO Capital Markets
as the counterparty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009
|
|
|
Unrealized
|
|
|
Date
|
|
Date
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
Appreciation
|
|
|
Entered
|
|
Expiring
|
|
|
Rate
|
|
|
Notional
|
|
|
Cost
|
|
|
Value
|
|
|
(Depreciation)
|
|
|
03/06
|
|
|
01/11
|
|
|
|
5.04
|
%
|
|
$
|
10,334,395
|
|
|
$
|
|
|
|
$
|
(466,622
|
)
|
|
$
|
89,149
|
|
|
12/06
|
|
|
02/12
|
|
|
|
4.84
|
%
|
|
|
3,300,177
|
|
|
|
|
|
|
|
(338,177
|
)
|
|
|
10,882
|
|
|
08/07
|
|
|
04/12
|
|
|
|
5.17
|
%
|
|
|
3,962,202
|
|
|
|
|
|
|
|
(468,185
|
)
|
|
|
16,358
|
|
|
09/07
|
|
|
04/12
|
|
|
|
4.98
|
%
|
|
|
3,826,627
|
|
|
|
|
|
|
|
(419,102
|
)
|
|
|
14,792
|
|
|
12/07
|
|
|
01/11
|
|
|
|
4.28
|
%
|
|
|
736,120
|
|
|
|
|
|
|
|
(52,092
|
)
|
|
|
3,183
|
|
|
04/08
|
|
|
12/12
|
|
|
|
3.51
|
%
|
|
|
9,323,080
|
|
|
|
|
|
|
|
(606,248
|
)
|
|
|
(1,080
|
)
|
|
05/08
|
|
|
09/10
|
|
|
|
3.32
|
%
|
|
|
1,119,757
|
|
|
|
|
|
|
|
(19,067
|
)
|
|
|
7,766
|
|
|
10/08
|
|
|
10/12
|
|
|
|
3.54
|
%
|
|
|
12,931,823
|
|
|
|
|
|
|
|
(545,042
|
)
|
|
|
41,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
45,534,181
|
|
|
$
|
|
|
|
$
|
(2,914,535
|
)
|
|
$
|
182,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 13. Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
Net asset value at beginning of period
|
|
$
|
8.65
|
|
|
$
|
10.73
|
|
Net investment income
|
|
|
.24
|
|
|
|
.33
|
|
Net change in unrealized appreciation (depreciation)
on investments
|
|
|
(.20
|
)
|
|
|
(.48
|
)
|
Realized loss
|
|
|
(.55
|
)
|
|
|
|
|
Effect of issuance of common stock
|
|
|
(.03
|
)
|
|
|
|
|
Distributions from net investment income
|
|
|
|
|
|
|
(.33
|
)
|
Distributions in excess of net investment income
|
|
|
|
|
|
|
|
|
Net change in unrealized swap depreciation
|
|
|
.01
|
|
|
|
(.04
|
)
|
Stock based compensation expense
|
|
|
.01
|
|
|
|
.01
|
|
|
|
|
|
|
|
|
Net asset value at end of period
|
|
$
|
8.13
|
|
|
$
|
10.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net asset value return (1)
|
|
|
(6.0
|
)%
|
|
|
(1.7
|
)%
|
|
|
|
|
|
|
|
|
|
Per share market value, beginning of period
|
|
$
|
3.64
|
|
|
$
|
10.09
|
|
Per share market value, end of period
|
|
$
|
1.83
|
|
|
$
|
10.47
|
|
|
|
|
|
|
|
|
|
|
Total market value return (2)
|
|
|
(49.7
|
)%
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
|
|
Shares outstanding at end of period
|
|
|
20,950,501
|
|
|
|
20,650,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios and Supplemental Data:
|
|
|
|
|
|
|
|
|
Net assets at end of period
|
|
$
|
170,225,000
|
|
|
$
|
211,057,000
|
|
Average net assets
|
|
|
178,894,000
|
|
|
|
218,247,000
|
|
Ratio of operating expenses to average
net assets (annualized)
|
|
|
7.6
|
%
|
|
|
8.2
|
%
|
Ratio of net investment income (loss) to
average net assets (annualized)
|
|
|
11.4
|
%
|
|
|
12.4
|
%
|
Average borrowings outstanding
|
|
$
|
151,156,000
|
|
|
$
|
152,702,000
|
|
Average amount of borrowings per
share
|
|
$
|
7.21
|
|
|
$
|
7.39
|
|
|
|
|
(1)
|
|
The total net asset value return (not annualized) reflects the change in net asset
value of a share of stock, plus dividends.
|
|
(2)
|
|
The total market value return (not annualized) reflects the change in the ending market
value per share plus dividends, divided by the beginning market value per share.
|
26
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The information contained in this section should be read in conjunction with our consolidated
financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q.
Some of the statements in this quarterly report on Form 10-Q constitute forward-looking
statements because they relate to future events or our future performance or financial condition.
The forward-looking statements contained in this quarterly report on Form 10-Q may include
statements as to:
|
|
|
Our ability to negotiate an arrangement with the lenders of our Amended
Securitization Facility for repayment terms that do not require us to use all
principal and interest collected from the debt investments secured by the
facility to pay down amounts outstanding thereunder;
|
|
|
|
|
Our ability to maintain our status as a RIC under the Code;
|
|
|
|
|
Our future operating results;
|
|
|
|
|
Our business prospects and the prospects of our portfolio companies;
|
|
|
|
|
The ability of our portfolio companies to achieve their objectives;
|
|
|
|
|
Our expected financings and investments;
|
|
|
|
|
Future changes in laws or regulations (including the interpretation of these
laws and regulations by regulatory authorities) and conditions in our operating
areas, particularly with respect to business development companies and RICs;
|
|
|
|
|
The adequacy of our cash resources and working capital; and
|
|
|
|
|
The timing of cash flows, if any, from the operations of our portfolio companies.
|
In addition, words such as anticipate, believe, expect and intend indicate a
forward-looking statement, although not all forward-looking statements include these words. The
forward-looking statements contained in this quarterly report on Form 10-Q involve risks and
uncertainties. Our actual results could differ materially from those implied or expressed in the
forward-looking statements for any reason, including the factors set forth in Risk Factors in
this quarterly report on Form 10-Q and in our 2008 annual report on Form 10-K.
We have based the forward-looking statements included in this quarterly report on Form 10-Q on
information available to us on the date of this quarterly report on Form 10-Q, and we assume no
obligation to update any such forward-looking statements. Although we undertake no obligation to
revise or update any forward-looking statements, whether as a result of new information, future
events or otherwise, you are advised to consult any additional disclosures that we may make through
reports that we may file in the future with the SEC, including annual reports on Form 10-K,
quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
We are a specialty finance company that provides customized financing solutions to small- to
mid-sized companies. Our ability to invest across a companys capital structure, from senior
secured loans to equity securities, allows us to offer a comprehensive suite of financing
solutions, including one-stop financing. In August 2005, we completed an initial public offering
of shares of our common stock and we elected to be treated as a business development company under
the 1940 Act in connection with our initial public offering. We have also elected to be treated as
a RIC under Subchapter M of the Code. Pursuant to this election, we generally will not have to pay
corporate-level taxes on any income or gains we distribute (actually or as a deemed dividend) to
our stockholders as dividends, provided that we satisfy certain requirements.
In light of the unprecedented instability in the financial markets and the severe slowdown in
the overall economy, we do not have adequate liquidity, including access to the debt and equity
capital markets, to operate our business in the manner in which we have historically operated. As
a result, our short-term business focus has shifted from making debt and equity investments to
preserving our liquidity position. In this regard, on April 3, 2009, a termination event occurred
under the Amended Securitization Facility due to the amount of our advances outstanding under the
facility exceeding the maximum availability under the facility for more than three consecutive
business days. The maximum availability under the facility is determined by, among other things,
the fair market value of all eligible loans serving as collateral under the facility. Because the
fair market value of certain eligible loans decreased at December 31, 2008, our advances
outstanding under the facility exceeded the maximum availability under the facility. This
determination was made in connection with the delivery of a borrowing base report to the facility
lenders on March 31, 2009. As a result of the
27
occurrence of the termination event under the
facility, we can no longer make additional advances under the facility. Also, the interest
rate payable under the Amended Securitization Facility increased from the commercial paper rate
plus 1.75% to the prime rate plus 2%. In addition, the terms of the facility require that all
principal, interest and fees collected from the debt investments secured by the facility must be
used to pay down amounts outstanding under the facility within 24 months following the date of the
termination event. Substantially all of our debt investments are secured under our Amended
Securitization Facility. The facility also permits the lenders, upon notice to us, to accelerate
amounts outstanding under the facility and exercise other rights and remedies provided by the
facility, including the right to sell the collateral under the facility. To date, we have not
received any such notice from the lenders. At March 31, 2009, the interest rate under the Amended
Securitization Facility was 2.2% and increased to 5.25% on April 3, 2009.
Moreover, our independent registered public accounting firm issued an opinion on our December
31, 2008 consolidated financial statements that states that the consolidated financial statements
were prepared assuming we will continue as a going concern and further states that the uncertainty
regarding the renewal of our liquidity facility raises substantial doubt about our ability to
continue as a going concern. At the time our independent registered public accounting firm issued
this opinion, we were negotiating the renewal of the liquidity facility, which matured on April 11,
2009, that supported our Amended Securitization Facility with certain liquidity banks. In the
event that the liquidity banks did not renew the liquidity facility, the terms of the Amended
Securitization Facility would require, among other things, that all principal and interest
collected from the debt investments secured by the facility be used to pay down amounts outstanding
under the facility by April 2011. Subsequent to the issuance of this opinion by our independent
registered public accounting firm, the liquidity banks determined not to renew the liquidity
facility supporting our Amended Securitization Facility.
We are in active discussions with the Amended Securitization Facility lenders to seek relief
from certain terms of the facility, including the requirement under the facility that we use all
principal, interest and fees collected from the debt investments secured by the facility to pay
down amounts outstanding under the facility by April 3, 2011. However, we cannot provide any
assurance that the lenders will agree to provide us any relief from any terms of the facility.
Moreover, even if we are successful in seeking relief from the lenders of the facility, our ability
to operate our business in the manner in which we have historically operated will be constrained
until our ability to access the debt and equity capital markets improves. As a result, we are also
currently evaluating other financing and/or strategic alternatives, including possible debt or
equity financing, acquisition or disposition of assets, and other strategic transactions.
Portfolio Composition
Our primary business is lending to and investing in small- to mid-sized businesses through
investments in senior secured loans, junior secured loans, subordinated debt investments and
equity-based investments, including warrants. The fair value of our portfolio was $299.5 million
and $322.4 million at March 31, 2009 and December 31, 2008, respectively.
Total portfolio investment activity as of and for the three months ended March 31, 2009 and
the year ended December 31, 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
Beginning portfolio at fair value
|
|
$
|
322,370,748
|
|
|
$
|
384,725,753
|
|
Investments in debt securities
|
|
|
4,075,000
|
|
|
|
79,096,786
|
|
Investments in equity securities
|
|
|
88
|
|
|
|
3,245,937
|
|
Investment repayments
|
|
|
(12,506,029
|
)
|
|
|
(95,018,988
|
)
|
Increase in payment-in-kind interest/dividends
|
|
|
1,087,159
|
|
|
|
5,452,124
|
|
Sale of investments
|
|
|
|
|
|
|
(15,267,401
|
)
|
Change in unearned revenue
|
|
|
242,383
|
|
|
|
(129,458
|
)
|
Realized loss on investments
|
|
|
(11,600,764
|
)
|
|
|
|
|
Decrease in fair value of investments
|
|
|
(4,156,441
|
)
|
|
|
(39,992,921
|
)
|
|
|
|
|
|
|
|
Ending portfolio at fair value
|
|
$
|
299,512,144
|
|
|
$
|
322,370,748
|
|
|
|
|
|
|
|
|
28
As of March 31, 2009 and December 31, 2008, the composition of our portfolio at fair value was
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Investments at
|
|
|
Percentage of
|
|
|
Investments at
|
|
|
Percentage of
|
|
|
|
Fair Value
|
|
|
Total Portfolio
|
|
|
Fair Value
|
|
|
Total Portfolio
|
|
Senior secured revolving lines of credit
|
|
$
|
12,084,459
|
|
|
|
4.0
|
%
|
|
$
|
10,266,191
|
|
|
|
3.2
|
%
|
Senior secured term loans
|
|
|
137,383,935
|
|
|
|
45.9
|
|
|
|
146,372,476
|
|
|
|
45.4
|
|
Junior secured term loans
|
|
|
51,317,557
|
|
|
|
17.1
|
|
|
|
58,076,196
|
|
|
|
18.0
|
|
Senior subordinated debt
|
|
|
87,700,993
|
|
|
|
29.3
|
|
|
|
93,365,112
|
|
|
|
29.0
|
|
Investments in equity securities
|
|
|
11,025,200
|
|
|
|
3.7
|
|
|
|
14,290,773
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
299,512,144
|
|
|
|
100.0
|
%
|
|
$
|
322,370,748
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2009 and year ended December 31, 2008, the weighted
average yield on all of our outstanding debt investments was approximately 10.9% and 12.1%,
respectively. The weighted average fair value balance of our debt investment portfolio during the
three months ended March 31, 2009 was $308.4 million, down from $333.2 million during the fourth
quarter of 2008. Yields are computed using actual interest income earned for the year (annualized
for the three months ended March 31, 2009), including amortization of loan fees and original issue
discount, divided by the weighted average fair value of debt investments. As of March 31, 2009 and
December 31, 2008, $117.9 million and $123.5 million, respectively, of our portfolio investments at
fair value were at fixed interest rates, which represented approximately 39% and 38%, respectively,
of our total portfolio of investments at fair value. We generally structure our subordinated debt
investments at fixed rates while many of our senior secured and junior secured loans are, and will
be, at variable rates.
At March 31, 2009 and December 31, 2008, our equity investments consisted of common and
preferred stock, LLC membership interests and warrants to acquire equity interests in certain of
our portfolio companies. Warrants to acquire equity interests allow us to participate in the
potential appreciation in the value of the portfolio company, while minimizing the amount of
upfront cost to us.
The composition of our investment portfolio by industry sector, using Moodys Industry
Classifications as of March 31, 2009 and December 31, 2008 at cost and fair value was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Cost
|
|
|
% (1)
|
|
|
Fair Value
|
|
|
% (1)
|
|
|
Cost
|
|
|
% (1)
|
|
|
Fair Value
|
|
|
% (1)
|
|
Machinery
|
|
$
|
51,375,041
|
|
|
|
14.8
|
%
|
|
$
|
38,262,535
|
|
|
|
12.8
|
%
|
|
$
|
51,384,711
|
|
|
|
14.0
|
%
|
|
$
|
39,527,874
|
|
|
|
12.3
|
%
|
Health Care, Education &
Childcare
|
|
|
39,535,526
|
|
|
|
11.4
|
|
|
|
39,172,587
|
|
|
|
13.1
|
|
|
|
39,749,005
|
|
|
|
10.9
|
|
|
|
39,501,102
|
|
|
|
12.2
|
|
Personal & Nondurable
Consumer Products
|
|
|
38,851,765
|
|
|
|
11.2
|
|
|
|
38,006,465
|
|
|
|
12.7
|
|
|
|
39,609,196
|
|
|
|
10.8
|
|
|
|
39,247,796
|
|
|
|
12.2
|
|
Automobile
|
|
|
31,323,917
|
|
|
|
9.0
|
|
|
|
23,669,782
|
|
|
|
7.9
|
|
|
|
33,276,374
|
|
|
|
9.1
|
|
|
|
26,487,272
|
|
|
|
8.2
|
|
Electronics
|
|
|
30,022,303
|
|
|
|
8.7
|
|
|
|
29,288,103
|
|
|
|
9.8
|
|
|
|
31,033,364
|
|
|
|
8.5
|
|
|
|
30,033,495
|
|
|
|
9.3
|
|
Textiles & Leather
|
|
|
29,412,663
|
|
|
|
8.5
|
|
|
|
28,743,947
|
|
|
|
9.6
|
|
|
|
29,557,681
|
|
|
|
8.1
|
|
|
|
29,368,566
|
|
|
|
9.1
|
|
Printing & Publishing
|
|
|
26,315,941
|
|
|
|
7.6
|
|
|
|
12,063,547
|
|
|
|
4.0
|
|
|
|
26,302,411
|
|
|
|
7.2
|
|
|
|
18,159,998
|
|
|
|
5.6
|
|
Metals & Minerals
|
|
|
23,069,449
|
|
|
|
6.7
|
|
|
|
22,433,358
|
|
|
|
7.5
|
|
|
|
23,049,480
|
|
|
|
6.3
|
|
|
|
22,453,909
|
|
|
|
7.0
|
|
Mining, Steel, Iron &
Nonprecious Metals
|
|
|
17,842,926
|
|
|
|
5.1
|
|
|
|
16,974,609
|
|
|
|
5.7
|
|
|
|
18,092,545
|
|
|
|
4.9
|
|
|
|
17,245,764
|
|
|
|
5.3
|
|
Retail Stores
|
|
|
11,165,792
|
|
|
|
3.2
|
|
|
|
11,083,592
|
|
|
|
3.7
|
|
|
|
10,978,984
|
|
|
|
3.0
|
|
|
|
10,872,284
|
|
|
|
3.4
|
|
Housewares & Durable
Consumer Products
|
|
|
11,136,919
|
|
|
|
3.2
|
|
|
|
8,478,962
|
|
|
|
2.8
|
|
|
|
11,005,810
|
|
|
|
3.0
|
|
|
|
9,333,052
|
|
|
|
2.9
|
|
Ecological
|
|
|
9,134,946
|
|
|
|
2.6
|
|
|
|
8,771,946
|
|
|
|
2.9
|
|
|
|
8,556,102
|
|
|
|
2.3
|
|
|
|
8,164,902
|
|
|
|
2.5
|
|
Grocery
|
|
|
8,278,129
|
|
|
|
2.4
|
|
|
|
8,425,513
|
|
|
|
2.8
|
|
|
|
8,156,189
|
|
|
|
2.2
|
|
|
|
8,278,569
|
|
|
|
2.6
|
|
Chemicals, Plastic & Rubber
|
|
|
5,116,782
|
|
|
|
1.5
|
|
|
|
5,112,631
|
|
|
|
1.7
|
|
|
|
16,659,410
|
|
|
|
4.6
|
|
|
|
9,347,006
|
|
|
|
2.9
|
|
Insurance
|
|
|
5,000,000
|
|
|
|
1.4
|
|
|
|
4,061,400
|
|
|
|
1.4
|
|
|
|
5,000,000
|
|
|
|
1.4
|
|
|
|
4,048,200
|
|
|
|
1.3
|
|
Buildings & Real Estate
|
|
|
4,552,567
|
|
|
|
1.3
|
|
|
|
4,552,567
|
|
|
|
1.5
|
|
|
|
4,613,182
|
|
|
|
1.3
|
|
|
|
4,613,182
|
|
|
|
1.4
|
|
Personal, Food &
Miscellaneous Services
|
|
|
3,000,000
|
|
|
|
0.8
|
|
|
|
300,000
|
|
|
|
0.1
|
|
|
|
3,000,000
|
|
|
|
0.8
|
|
|
|
1,050,000
|
|
|
|
0.3
|
|
Diversified/Conglomerate
Service
|
|
|
1,570,736
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
1,570,736
|
|
|
|
0.4
|
|
|
|
623,500
|
|
|
|
0.2
|
|
Aerospace & Defense
|
|
|
463,168
|
|
|
|
0.1
|
|
|
|
110,600
|
|
|
|
0.0
|
|
|
|
463,168
|
|
|
|
0.1
|
|
|
|
173,600
|
|
|
|
0.1
|
|
Oil & Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,840,677
|
|
|
|
1.1
|
|
|
|
3,840,677
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
347,168,570
|
|
|
|
100.0
|
%
|
|
$
|
299,512,144
|
|
|
|
100.0
|
%
|
|
$
|
365,899,025
|
|
|
|
100.0
|
%
|
|
$
|
322,370,748
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents percentage of total portfolio.
|
29
At March 31, 2009 and December 31, 2008, we did not have any investment in excess of 10% of
the total investment portfolio at fair value. Investment income, consisting of interest, dividends
and fees can fluctuate dramatically upon repayment of an investment or sale of an equity interest.
Revenue recognition in any given period can be highly concentrated among several portfolio
companies.
During the three months ended March 31, 2009 and 2008, the Company did not record investment income
from any portfolio company in excess of 10.0% of total investment income.
Portfolio Asset Quality
We utilize a standard investment rating system for our entire portfolio of debt investments.
Investment Rating 1 is used for investments that exceed expectations and/or a capital gain is
expected. Investment Rating 2 is used for investments that are generally performing in accordance
with expectations. Investment Rating 3 is used for performing investments that require closer
monitoring. Investment Rating 4 is used for investments performing below expectations where a
higher risk of loss exists. Investment Rating 5 is used for investments performing significantly
below expectations where we expect a loss.
The following table shows the distribution of our debt investments on the 1 to 5 investment
rating scale at fair value as of March 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Investments at
|
|
|
Percentage of
|
|
|
Investments at
|
|
|
Percentage of
|
|
Investment Rating
|
|
Fair Value
|
|
|
Total Portfolio
|
|
|
Fair Value
|
|
|
Total Portfolio
|
|
1
|
|
$
|
97,349,622
|
|
|
|
33.7
|
%
|
|
$
|
82,179,735
|
|
|
|
26.7
|
%
|
2
|
|
|
145,022,413
|
|
|
|
50.3
|
|
|
|
184,507,897
|
|
|
|
59.9
|
|
3
|
|
|
31,239,645
|
|
|
|
10.8
|
|
|
|
21,275,475
|
|
|
|
6.9
|
|
4
|
|
|
9,413,394
|
|
|
|
3.3
|
|
|
|
8,477,320
|
|
|
|
2.7
|
|
5
|
|
|
5,461,870
|
|
|
|
1.9
|
|
|
|
11,639,548
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
288,486,944
|
|
|
|
100.0
|
%
|
|
$
|
308,079,975
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2009 and December 31, 2008, we had loans from four and three, respectively, of
our portfolio companies on non-accrual status. See Critical Accounting Policies Interest and
Dividend Income Recognition for a discussion of when we place debt investments on non-accrual
status.
In the event that the United States economy continues into a prolonged recession, it is
possible that the financial results of small- to mid-sized companies, similar to those in which we
invest, could experience further deterioration, which could ultimately lead to difficulty in
meeting debt service requirements and an increase in defaults. We can provide no assurance that
the performance of certain of our portfolio companies will not be negatively impacted by these
economic or other conditions which could have a negative impact on our future results.
Results of Operations
The principal measure of our financial performance is net income (loss) which includes net
investment income, net realized gain (loss) and net unrealized appreciation (depreciation). Net
investment income is the difference between our income from interest, dividends, fees, and other
investment income and our operating expenses. Net realized gain (loss) on investments is the
difference between the proceeds received from dispositions of portfolio investments and their
stated cost. Net unrealized appreciation (depreciation) on interest rate swaps is the net change
in the fair value of our outstanding swap agreements. Net unrealized appreciation (depreciation)
on investments is the net change in the fair value of our investment portfolio.
Comparison for the three months ended March 31, 2009 and 2008
Total Investment Income
Total investment income includes interest and dividend income on our investments, fee income
and other investment income. Fee income consists principally of loan and arrangement fees, annual
administrative fees, unused fees, prepayment fees, amendment fees, equity structuring fees and
waiver fees. Other investment income consists primarily of the accelerated recognition of deferred
financing fees received from our portfolio companies on the repayment of the outstanding
investment, the sale of the investment or reduction of available credit.
30
Total investment income for the three months ended March 31, 2009 and 2008, was $8.5 million
and $11.2 million, respectively. For the three months ended March 31, 2009, this amount consisted
of interest income of $19,000 from cash and cash equivalents, $8.3
million of interest and dividend income from portfolio investments (which included $1.1 million in
payment-in-kind or PIK interest and dividends), $167,000 in fee income and $9,000 in other
investment income. For the three months ended March 31, 2008, this amount consisted of interest
income of $53,000 from cash and cash equivalents, $11.0 million of interest and dividend income
from portfolio investments (which included $1.5 million in payment-in-kind or PIK interest and
dividends), $214,000 in fee income and $40,000 in other investment income.
The decrease in our total investment income for the three months ended March 31, 2009 as
compared to the three months ended March 31, 2008 was primarily attributable to a decrease in the
weighted average fair value balance outstanding of our interest-bearing investment portfolio during
the quarter ended March 31, 2009. The primary reason behind the decrease in total investment
income was a decrease in interest income due to the decrease in the weighted average fair value
balance of our investment portfolio, and a decrease in the weighted average yield of our
investments. During the three months ended March 31, 2009, the weighted average fair value balance
outstanding of our interest-bearing investment portfolio was approximately $308.4 million as
compared to approximately $363.2 million during the three months ended March 31, 2008. The
weighted average yield decreased as a result of an increase in the number of loans on non-accrual
status and an overall decrease in market interest rates.
Expenses
Expenses include compensation expense, interest on our outstanding indebtedness, professional
fees, and general and administrative expenses.
Expenses for the three months ended March 31, 2009 and 2008, were $3.4 million and $4.5
million, respectively. Expenses decreased for the three months ended March 31, 2009 as compared to
the three months ended March 31, 2008 by approximately $1.1 million, primarily as a result of lower
compensation expense which decreased by $577,000, lower interest expense which decreased by
$473,000, and lower general and administrative expenses which decreased by $58,000, offset by
higher professional fees of $66,000. The lower compensation expense was principally attributable
to the elimination of bonus accruals given the impact of the current market environment on our
financial performance, reduction of employee headcount during the fourth quarter of 2008 and the
first quarter of 2009, partially offset by an increase in non-cash stock award compensation of
$18,000 due to the granting of additional stock options in 2008 and restricted stock awards in
August 2008 and March 2009, and an increase in base salary for three of our executive officers.
The decrease in interest expense was attributable to a decrease in market interest rates during the
first quarter of 2009 and a decrease in weighted average borrowings outstanding, which were
approximately $151.2 million during the three months ended March 31, 2009, as compared to $152.7
million during the three months ended March 31, 2008. Such borrowings historically were used
primarily to fund investments. The decrease in general and administrative expenses is primarily
the result of reduced travel and investor relations expenses. The increase in professional fees
expense is primarily due to additional legal fees we incurred in 2009.
Realized Gain (Loss) on Sale of Investments
Net realized gain (loss) on the sale of investments is the difference between the proceeds
received from dispositions of portfolio investments and their stated cost. During the three months
ended March 31, 2009, we realized a loss of $11.6 million due to the permanent impairment of loans
to one of our portfolio companies. During the three months ended March 31, 2008, we sold one
investment in which we realized a loss of $90,000.
Net Change in Unrealized Appreciation or Depreciation on Investments
Net unrealized appreciation (depreciation) on investments is the net change in the fair value
of our investment portfolio during the reporting period, including the reversal of previously
recorded unrealized appreciation or depreciation when gains or losses are realized. During the
three months ended March 31, 2009 and 2008, we recorded net unrealized depreciation of $4.2 million
and $9.9 million, respectively, on our investments. The unrealized depreciation in 2009 is net of
an adjustment to reverse unrealized depreciation due to the permanent impairment of loans to
one of our portfolio companies in connection with which we recognized a realized loss of $11.6
million. For 2009, our net unrealized depreciation consists of the following: approximately $417,000 of unrealized depreciation
resulted from the decrease in quoted market prices on our syndicated loan portfolio as a result of
the disruption in the credit markets for broadly syndicated loans;
approximately $4.5 million
resulted from a decline in the financial performance of our portfolio
companies; offset by approximately
$770,000 of unrealized appreciation which resulted from SFAS No. 157.
31
Net Unrealized Depreciation on Interest Rate Swaps
Net unrealized appreciation (depreciation) on interest rate swaps represents
the change in value of the swap agreements. For the three months ended March
31, 2009 and 2008, we recorded unrealized appreciation (depreciation) of
approximately $183,000 and ($753,000), respectively, on our interest rate swap
agreements. The 2008 unrealized depreciation in the value of our interest rate
swap agreements resulted from the volatility and corresponding reduction in
variable interest rates during the period.
Net Loss
Net loss was $10.5 million for the quarter ended March 31, 2009 as compared to a net loss of
$3.9 million for the quarter ended March 31, 2008. The net loss for the three months ended March
31, 2009 principally related to realized loss of $11.6 million on our investments, unrealized
depreciation of $4.2 million on our investments, which was partially offset by unrealized
appreciation of $183,000 on our interest rate swap agreements.
Financial Condition, Liquidity and Capital Resources
Cash, Cash Equivalents and Restricted Cash
At March 31, 2009 and December 31, 2008, we had $14.2 million and $6.4 million, respectively,
in cash and cash equivalents. In addition, at March 31, 2009 and December 31, 2008, we had $15.8
million and $22.2 million, respectively, in restricted cash which we maintained in accordance with
the terms of our Amended Securitization Facility. A portion of the December 31, 2008 funds were
released or available to us on January 12, 2009. Due to the termination event under the Amended
Securitization Facility on April 3, 2009, a portion of the March 31, 2009 funds, which would have
been released to us on April 13, 2009, were instead used to reduce the outstanding borrowings under
our Amended Securitization Facility. As a result, any future funds that get released under the
Amended Securitization Facility will be used to reduce outstanding borrowings until fully repaid.
On May 8, 2009, $142.9 million was outstanding under the Amended Securitization Facility.
For the three months ended March 31, 2009, net cash provided by operating activities totaled
$2.9 million, compared to net cash provided by operating activities of $3.2 million for the
comparable 2008 period. This change was due primarily to a increase in net loss, a decrease in
interest receivable, an increase in unrealized depreciation on investments, an increase in
unrealized appreciation on swaps, and an decrease in unearned income. Those amounts were offset by
a decrease in realized loss on investments, and a decrease in PIK interest and dividends. Cash
provided by investing activities totaled $8.4 million and $24.6 million for the three months ended
March 31, 2009 and 2008, respectively. This change was principally due to lower investment
origination in the amount of $1.1 million, and lower loan repayments and amortization of $6.9
million, and a decrease in investment sales of $10.3 million during the first quarter of 2009.
Cash used for financing activities totaled $3.5 million and $27.3 million in the three months ended
March 31, 2009 and 2008, respectively. This change was principally due to a net decrease of $16.9
million in our net borrowings and a decrease of $1.9 million in dividends paid, both of which were
offset by an increase in restricted cash in the amount of $4.9 million.
Liquidity and Capital Resources
We have historically relied on cash generated from our operations and debt and equity
financings to fund our business. We primarily used these funds to make investments in portfolio
companies in accordance with our investment objective, to pay our operating expenses and to make
cash distributions to the holders of our common stock. However, since mid-2007, global credit and
other financial markets have suffered substantial stress, volatility, illiquidity and disruption.
These forces reached unprecedented levels in late 2008, resulting in the bankruptcy or acquisition
of, or government assistance to, several major domestic and international financial institutions.
In particular, the financial services sector has been negatively impacted by significant write-offs
related to sub-prime mortgages and the re-pricing of credit risk. These events have significantly
diminished overall confidence in the debt and equity markets and caused increasing economic
uncertainty. This reduced confidence and uncertainty has severely hampered our ability to obtain
equity and debt financing.
As a result of this turmoil in the financial markets and our greatly diminished access to
equity and debt financing, we had previously taken a number of steps to help improve the
availability of liquidity, including:
|
|
|
curtailing our investment originations;
|
|
|
|
|
reducing our operating expenses;
|
|
|
|
|
obtaining stockholder approval at our 2008 annual meeting of stockholders to sell shares
of our common stock below the then current net asset value per share in one or more
offerings for a period of one year ending on June 17, 2009; and
|
|
|
|
|
delaying the payment of our 2009 dividends to our stockholders.
|
32
However, in light of the termination event which occurred under the Amended Securitization
Facility on April 3, 2009, we can no longer make additional advances under the facility and must
use all principal, interest and fees collected from the debt investments secured by the facility to
pay down amounts outstanding under the facility by April 3, 2011. Because substantially all of our
debt investments are secured by our Amended Securitization Facility, we cannot provide any
assurance that we will have sufficient cash and liquid assets to fund our operations and dividend
distributions to our stockholders. We are in active discussions with the facility lenders to seek
relief from certain of the terms of the facility, including the requirement under the facility that
we use all principal,
interest and fees collected from the debt investments secured by the facility to pay down amounts
outstanding under the facility by April 3, 2011. Moreover, even if we are successful in seeking
relief from the lenders of the facility, our ability to operate our business in the manner in which
we have historically operated will be constrained until our ability to access the debt and equity
capital markets improves. In this regard, because our common stock has traded at a price
significantly below our current net asset value per share over the last several months and we are
limited in our ability to sell our common stock at a price below net asset value per share without
first obtaining stockholder approval (which approval we are not seeking at our 2009 annual meeting
of stockholders), we may continue to be limited in our ability to raise equity capital. In
addition, as a business development company, we generally are required to meet a coverage ratio of
total assets less liabilities and indebtedness not represented by senior securities, to total
senior securities, which includes all of our borrowings and any preferred stock we may issue in the
future, of at least 200%. This requirement limits the amount that we may borrow. As of March 31,
2009, this ratio was 208%. As a result, we are also currently evaluating other financing and/or
strategic alternatives, including possible debt or equity financing, acquisition or disposition of
assets, and other strategic transactions.
Borrowings
Securitization Revolving Credit Facility.
On September 18, 2006, we, through a consolidated
wholly-owned bankruptcy remote, special purpose subsidiary, entered into an amended and restated
securitization revolving credit facility (the Securitization Facility) with an entity affiliated
with BMO Capital Markets Corp. (formerly known as Harris Nesbitt Corp.). The Securitization
Facility allowed the special purpose subsidiary to borrow up to $140 million through the issuance
of notes to a multi-seller commercial paper conduit administered by the affiliated entity. The
Securitization Facility also required bank liquidity commitments (the Liquidity Facility) to
provide liquidity support to the conduit. The Liquidity Facility was provided by the lender that
participated in the Securitization Facility for a period of 364-days and was renewable annually
thereafter at the option of the lender. On May 2, 2007, we amended the Securitization Facility to
lower the interest rate payable on any outstanding borrowings under the Securitization Facility
from the commercial paper rate plus 1.35% to the commercial paper rate plus 1.00% during the period
of time the Company was permitted to make draws under the Securitization Facility. The amendment
also reduced or eliminated certain restrictions pertaining to certain loan covenants. On August
31, 2007, we amended the Securitization Facility to increase our borrowing capacity thereunder by
$35 million. The amendment also extended the commitment termination date from July 23, 2009 to
July 22, 2010 and reduced or eliminated certain restrictions pertaining to certain loan covenants.
The Securitization Facility provided for the payment by us to the lender of a monthly fee equal to
0.25% per annum on the unused amount of the Securitization Facility.
On April 11, 2008, we entered into the Amended Securitization Facility with an entity
affiliated with BMO Capital Markets Corp. and Branch Banking and Trust Company (the Lenders).
The Amended Securitization Facility amended and restated the Securitization Facility to, among
other things: (i) increase the borrowing capacity from $175 million to $225 million; (ii) extend
the maturity date from July 22, 2010 to April 11, 2011 (unless extended prior to such date for an
additional 364-day period with the consent of the lenders thereto); (iii) increase the interest
rate payable under the facility from the commercial paper rate plus 1.00% to the commercial paper
rate plus 1.75% on up to $175 million of outstanding borrowings and the LIBOR rate plus 1.75% on up
to $50 million of outstanding borrowings; and (iv) increase the unused commitment fee from 0.25%
per annum to 0.30% per annum.
Similar to the Securitization Facility, the Amended Securitization Facility contains
restrictions pertaining to the geographic and industry concentrations of funded loans, maximum size
of funded loans, interest rate payment frequency of funded loans, maturity dates of funded loans
and minimum equity requirements. These restrictions could have affected the amount of notes our
special purpose subsidiary could issue from time to time. The Amended Securitization Facility also
contains certain requirements relating to portfolio performance, including required minimum
portfolio yield and limitations on delinquencies and charge-offs, violation of which could have
resulted in the early termination of the Amended Securitization Facility. The Amended
Securitization Facility also requires the maintenance of the Liquidity Facility. The Liquidity
Facility was provided by the Lenders that participate in the Securitization Facility for a period
of 364-days and was renewable annually thereafter at the option of the lenders. The Liquidity
Facility was scheduled to be renewed in April 2009. The Amended Securitization Facility is secured
by all of the loans held by the Companys special purpose subsidiary.
33
On April 3, 2009, a termination event occurred under the Amended Securitization Facility due
to the amount of our advances outstanding under the facility exceeding the maximum availability
under the facility for more than three consecutive business days. The maximum availability under
the facility is determined by, among other things, the fair market value of all eligible loans
serving as collateral under the facility. Because the fair market value of certain eligible loans
decreased at December 31, 2008, our advances outstanding under the facility exceeded the maximum
availability under the facility. This determination was made in connection with the delivery of a
borrowing base report to the facility lenders on March 31, 2009. As of such date, we had $157.6
million outstanding under the facility. As a result of the occurrence of the termination event
under the facility, we can no longer make additional advances under the facility. Also, the
interest rate payable under the Amended Securitization Facility increased from the commercial paper
rate plus 1.75% to the prime rate plus 2%. In addition, the terms of the facility require that all
principal, interest and fees collected from the debt investments secured by the facility must be
used to pay down amounts outstanding under the facility within 24 months following the date of the
termination event. The facility also permits the lenders, upon notice to us, to accelerate amounts
outstanding under the facility and exercise other rights and remedies provided by the facility,
including the right to sell the collateral under the facility. To date, we have not received any
such notice from the lenders. Furthermore, we are in active discussions with the facility lenders
to seek relief from certain of the terms of the facility, including the requirement under the
facility that we use all principal,
interest and fees collected from the debt investments secured by the facility to pay down amounts
outstanding under the facility within 24 months following the date of the termination event.
However, we cannot provide any assurance that the lenders will agree to provide us any relief from
any terms of the facility. As a result, we are also currently evaluating other financing and/or
strategic alternatives, including possible debt or equity financing, acquisition or disposition of
assets, and other strategic transactions.
At March 31, 2009, $157.6 million was outstanding under the Amended Securitization Facility.
At March 31, 2009, the interest rate payable on amounts outstanding under the Amended
Securitization Facility was 2.2% and increased to 5.25% on April 3, 2009.
Since 2006, the Company, through our special purpose subsidiary, entered into eight interest
rate swap agreements. The swap agreements have a fixed rate range of 3.3% to 5.2% on an initial
notional amount of $53.6 million. The swap agreements generally
expire up to five years from issuance. The swaps
were put into place to hedge against changes in variable interest payments on a portion of our
outstanding borrowings. For the three months ended March 31, 2009 and 2008, net unrealized
appreciation (depreciation) attributed to the swaps were approximately $183,000 and ($753,000),
respectively. While hedging activities may insulate us against adverse changes in interest rates,
they may also limit our ability to participate in the benefits of lower rates with respect to the
outstanding borrowings.
Regulated Investment Company Status and Dividends
Effective August 1, 2005, the Company elected to be treated as a RIC under Subchapter M of the
Code. As long as we qualify as a RIC, we will not be taxed on our investment company taxable
income or realized net capital gains, to the extent that such taxable income or gains are
distributed, or deemed to be distributed, to stockholders on a timely basis. In light of the
matters described above regarding the Amended Securitization Facility, we may not be able to
continue to qualify as a RIC. However, we intend to take all steps possible to maintain our RIC
tax status.
Taxable income generally differs from net income for financial reporting purposes due to
temporary and permanent differences in the recognition of income and expenses, and generally
excludes net unrealized appreciation or depreciation until realized. Dividends declared and paid
by us in a year may differ from taxable income for that year as such dividends may include the
distribution of current year taxable income or the distribution of prior year taxable income
carried forward into and distributed in the current year. Distributions also may include returns
of capital.
To obtain and maintain RIC tax treatment, we must, among other things, distribute, with
respect to each taxable year, at least 90% of our investment company taxable income (i.e., our net
ordinary income and our realized net short-term capital gains in excess of realized net long-term
capital losses, if any). In order to avoid certain excise taxes imposed on RICs, we must
distribute, with respect to each calendar year, an amount at least equal to the sum of (1) 98% of
our ordinary income for the calendar year, (2) 98% of our capital gains in excess of capital losses
for the one-year period ending on October 31 of the calendar year and (3) any ordinary income and
net capital gains for preceding years that were not distributed during such years. To the extent
our taxable earnings for a fiscal tax year falls below the total amount of our distributions for
that fiscal year, a portion of those distributions may be deemed a return of capital to our
stockholders.
We may not be able to achieve operating results that will allow us to make distributions at a
specific level, if at all. As a result of the termination event that occurred under the Amended
Securitization Facility on April 3, 2009, we are required to dedicate a significant portion of our
operating cash flow to repay the principal amount outstanding under the Amended Securitization
Facility by April 2011. As a result, we may be required to severely limit or otherwise cease
making cash distributions to our stockholders. If we do not distribute at least a certain
percentage of our taxable income annually, we will suffer adverse tax consequences, including
possible loss of our status as a RIC. We cannot assure stockholders that they will receive any
distributions or distributions at a particular level. In addition, we may be limited in our
ability to make distributions due to the asset coverage test for borrowings applicable to us as a
business development company under the 1940 Act.
34
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, and disclosure of contingent assets and
liabilities at the date of the financial statements, and revenues and expenses during the period
reported. On an ongoing basis, our management evaluates its estimates and assumptions, which are
based on historical experience and on various other assumptions that we believe to be reasonable
under the circumstances. Actual results could differ from those estimates. Changes in our
estimates and assumptions could materially impact our results of operations and financial
condition.
Going Concern
A fundamental principle of the preparation of financial statements in accordance with
accounting principles generally accepted in the United States of America is the assumption that an
entity will continue in existence as a going concern, which contemplates
continuity of operations and the realization of assets and settlement of liabilities occurring in
the ordinary course of business. This principle is applicable to all entities except for entities
in liquidation or entities for which liquidation appears imminent. In accordance with this
requirement, our policy is to prepare our consolidated financial statements on a going concern
basis unless we intend to liquidate or have no other alternative but to liquidate. As a result of
the termination event that occurred under the Amended Securitization Facility, we can no longer
make additional advances under the facility. In addition, the terms of the facility require that
all principal, interest and fees collected from the debt investments secured by the facility must
be used to pay down amounts outstanding under the facility within 24 months following the date of
the termination event. The facility also permits the lenders, upon notice to us, to accelerate
amounts outstanding under the facility and exercise other rights and remedies provided by the
facility, including the right to sell the collateral under the facility. We have not received any
such notice from the lenders. Furthermore, we are in active discussions with the facility lenders
to seek relief from certain of the terms of the facility, including the requirement under the
facility that we use all principal, interest and fees collected from the debt investments secured
by the facility to pay down amounts outstanding under the facility within 24 months following the
date of the termination event. While we have prepared our consolidated financial statements on a
going concern basis, if we are unable to obtain relief from certain terms of the facility, our
ability to continue as a going concern may be severely impacted. Therefore, we may not be able to
realize our assets and settle our liabilities in the ordinary course of business. Our consolidated
financial statements included in this quarterly report on Form 10-Q do not reflect any adjustments
that might specifically result from the outcome of this uncertainty.
Valuation of Portfolio Investments
The most significant estimate inherent in the preparation of our financial statements is the
valuation of investments and the related amounts of unrealized appreciation and depreciation of
investments recorded.
Under SFAS No. 157, we principally utilize the market approach to estimate the fair value of
our investments where there is not a readily available market and we also utilize the income
approach to estimate the fair value of our debt investments. Under the market approach, we
estimate the enterprise value of the portfolio companies in which we invest. There is no one
methodology to estimate enterprise value and, in fact, for any one portfolio company, enterprise
value is best expressed as a range of fair values, from which we derive a single estimate of
enterprise value. To estimate the enterprise value of a portfolio company, we analyze various
factors, including the portfolio companys historical and projected financial results. We
generally require portfolio companies to provide annual audited and quarterly and monthly unaudited
financial statements, as well as annual projections for the upcoming fiscal year. Typically,
private companies are valued based on multiples of EBITDA (Earnings Before Interest, Taxes,
Depreciation and Amortization), cash flows, net income, revenues, or in limited cases, book value.
Under the income approach, we generally prepare and analyze discounted cash flow models based
on our projections of the future free cash flows of the business. We also use bond yield models to
determine the present value of the future cash flow streams of our debt investments. We review
various sources of transactional data, including private mergers and acquisitions involving debt
investments with similar characteristics, and assess the information in the valuation process.
The fair value of our investments at March 31, 2009, and December 31, 2008 was determined in
good faith by our board of directors. Duff & Phelps, LLC, an independent valuation firm (Duff &
Phelps), provided third party valuation consulting services to us which consisted of certain
mutually agreed upon limited procedures that we engaged them to perform. At March 31, 2009 and at
December 31, 2008, we asked Duff & Phelps to perform the limited procedures on investments in 9 and
12 portfolio companies, respectively, comprising approximately 27% and 38% of the total investments
at fair value, respectively. Upon completion of their limited procedures, Duff & Phelps concluded
that the fair value of those investments subjected to the limited procedures did not appear to be
unreasonable. Our Board of Directors is solely responsible for the valuation of our portfolio
investments at fair value as determined in good faith pursuant to our valuation policy and
consistently applied valuation process.
35
Fee Income Recognition
We receive a variety of fees in the ordinary course of our business, including arrangement
fees and loan fees. We account for our fee income in accordance with Emerging Issues Task Force
Issue 00-21 Accounting for Revenue Arrangements with Multiple Deliverables (EITF 00-21). EITF
00-21 addresses certain aspects of a companys accounting for arrangements containing multiple
revenue-generating activities. In some arrangements, the different revenue-generating activities
(deliverables) are sufficiently separable and there exists sufficient evidence of their fair values
to separately account for some or all of the deliverables (i.e., there are separate units of
accounting). EITF 00-21 states that the total consideration received for the arrangement be
allocated to each unit based upon each units relative fair value. In other arrangements, some or
all of the deliverables are not independently functional, or there is not sufficient evidence of
their fair values to account for them separately. In determining fair value of various fee income
we receive, we will first rely on data compiled through our investment and syndication activities
and secondly on independent third party data. The timing of revenue recognition for a given unit
of accounting depends on the nature of the deliverable(s) in that accounting unit (and the
corresponding revenue recognition model) and whether the general conditions for revenue recognition
have been met. Fee income for which fair value cannot be reasonably ascertained is recognized
using the interest method in accordance with Statement of Financial Accounting Standards No. 91,
Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and
Initial Direct Costs of Leases, (SFAS No. 91). We have historically recognized fee income in
accordance with SFAS No. 91. In addition, we capitalize and offset direct loan origination costs
against the origination fees received and only defer the net fee.
Payment-in-Kind or PIK Interest and Dividends
We include in income certain amounts that we have not yet received in cash, such as
contractual payment-in-kind or PIK interest or dividends, which represents either contractually
deferred interest added to the loan balance that is generally due at the end of the loan term or
contractually deferred dividends added to our equity investment in the portfolio company. We will
cease accruing PIK interest if we do not expect the portfolio company to be able to pay all
principal and interest due, and we will cease accruing PIK dividends if we do not expect the
portfolio company to be able to make PIK dividend payments in the future. In certain cases, a
portfolio company makes principal payments on its loan prior to making payments to reduce the PIK
loan balances and, therefore, the PIK portion of a portfolio companys loan can increase while the
total outstanding amount of the loan to that portfolio company may stay the same or decrease.
Accrued PIK interest and dividends represented $6.4 million or 2.1% of our portfolio of investments
at fair value as of March 31, 2009 and $6.6 million or 2.0% of our portfolio of investments at fair
value as of December 31, 2008. The net increase in loan and equity balances as a result of
contracted PIK arrangements are separately identified on our statements of cash flows.
PIK related activity for the three months ended March 31, 2009 was as follows:
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2009
|
|
Beginning PIK balance
|
|
$
|
6,605,194
|
|
PIK interest and dividends earned during the period
|
|
|
1,087,159
|
|
PIK write-off (1)
|
|
|
(1,110,041
|
)
|
PIK receipts during the period
|
|
|
(214,045
|
)
|
|
|
|
|
|
|
|
|
|
Ending PIK balance
|
|
$
|
6,368,267
|
|
|
|
|
|
|
|
|
(1)
|
|
Write-off is the result of the permanent impairment of
loans to one of our portfolio companies.
|
Interest and Dividend Income Recognition
Interest income is recorded on an accrual basis to the extent that such amounts are expected
to be collected. When a loan or debt security becomes 90 days or more past due, or if we otherwise
do not expect the debtor to be able to service its debt or other obligations, we will generally
place the loan or debt security on non-accrual status and cease recognizing interest income on that
loan or debt security until the borrower has demonstrated the ability and intent to pay contractual
amounts due. At March 31, 2009 and December 31, 2008, we had loans from four and three,
respectively, of our portfolio companies on non-accrual status.
Dividend income on preferred equity securities is recorded on an accrual basis to the extent
that such amounts are expected to be collected. Dividend income on equity securities is recorded
on the record date for private companies and the ex-dividend date for publicly traded companies.
Off-Balance Sheet Arrangements
We are party to financial instruments with off-balance sheet risk in the normal course of
business to meet the financial needs of our portfolio companies. These instruments include
commitments to extend credit and involve, to varying degrees, elements of credit risk in excess of
the amount recognized in the balance sheet. We attempt to limit our credit risk by conducting
extensive due diligence, negotiating appropriate financial covenants and obtaining collateral where
necessary. As of March 31, 2009, we had unused commitments to extend credit to our portfolio
companies of $22.0 million, which are not reflected on our balance sheet. Since April 3, 2009, the
date of the termination event under the Amended Securitization Facility, we have funded revolver
draws under our outstanding commitments. We are currently in negotiation with the Lenders to have
eligible revolver draws, which are requests on loans that secure the Amended Securitization
Facility, funded by the Lenders going forward. Ineligible revolver draw requests, those requests
on loans outside of the Amended Securitization Facility, will not be funded by the Lenders. We may
not have the ability to fund the ineligible revolver draw requests in the future or eligible
revolver draw requests if the Lenders refuse to accommodate this request.
36
In connection with our Amended Securitization Facility, our consolidated special purpose
subsidiary may be required under certain circumstances to enter into interest rate swap agreements
or other interest rate hedging transactions. We have agreed to guarantee the payment of certain
swap breakage costs that may be payable by our special purpose subsidiary in connection with any
such interest rate swap agreements or other interest rate hedging transactions. At March 31, 2009,
we had eight such agreements.
Contractual Obligations
As of March 31, 2009, we had $157.6 million outstanding under the Amended Securitization
Facility. On April 3, 2009, a termination event occurred under the Amended Securitization Facility
due to the amount of our advances outstanding under the facility exceeding the maximum availability
under the facility for more than three consecutive business days. The maximum availability under
the facility is determined by, among other things, the fair market value of all eligible loans
serving as collateral
under the facility. Because the fair market value of certain eligible loans decreased at December
31, 2008, our advances outstanding under the facility exceeded the maximum availability under the
facility. This determination was made in connection with the delivery of a borrowing base report
to the facility lenders on March 31, 2009. As a result of the occurrence of the termination event
under the facility, we can no longer make additional advances under the facility. Also, the
interest rate payable under the Amended Securitization Facility increased from the commercial paper
rate plus 1.75% to the prime rate plus 2%. In addition, the terms of the facility require that all
principal, interest and fees collected from the debt investments secured by the facility must be
used to pay down amounts outstanding under the facility within 24 months following the date of the
termination event. The facility also permits the lenders, upon notice to us, to accelerate amounts
outstanding under the facility and exercise other rights and remedies provided by the facility,
including the right to sell the collateral under the facility. To date, we have not received any
such notice from the lenders. Furthermore, we are in active discussions with the facility lenders
to seek relief from certain of the terms of the facility, including the requirement under the
facility that we use all principal, interest and fees collected from the debt investments secured
by the facility to pay down amounts outstanding under the facility within 24 months following the
date of the termination event. However, we cannot provide any assurance that the lenders will
agree to provide us any relief from any terms of the facility. As a result, we are also currently
evaluating other financing and/or strategic alternatives, including possible debt or equity
financing, acquisition or disposition of assets, and other strategic transactions. At March 31,
2009, the interest rate under the Amended Securitization Facility was 2.2% and increased to 5.25%
on April 3, 2009.
On August 11, 2005, we entered into a lease agreement for office space expiring on January 15,
2011. Future minimum lease payments due under the office lease and for certain office equipment
are as follows: remainder of 2009 $181,000; 2010 $247,000; 2011 $21,000.
37
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There has been no material change in quantitative and qualitative disclosures about market
risks since December 31, 2008.
Item 4. Controls and Procedures
(a)
|
|
As of the end of the period covered by this report, we carried out an evaluation, under the
supervision and with the participation of our management, including our Chief Executive
Officer and our Chief Financial Officer, of the effectiveness of the design and operation of
our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the
Securities Exchange Act of 1934). Based on that evaluation, our Chief Executive Officer and
our Chief Financial Officer have concluded that our current disclosure controls and procedures
are effective in facilitating timely decisions regarding required disclosure of any material
information relating to us that is required to be disclosed by us in the reports we file or
submit under the Securities Exchange Act of 1934.
|
|
(b)
|
|
There have been no changes in our internal control over financial reporting that occurred
during the quarter ended March 31, 2009 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
|
38
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Although we may, from time to time, be involved in litigation arising out of our operations in
the normal course of business or otherwise, we are currently not a party to any pending material
legal proceedings.
Item 1A. Risk Factors
Except as noted below, there were no material changes from the risk factors previously
disclosed in our annual report on Form 10-K for the year ended December 31, 2008.
An event of termination occurred under our Amended Securitization Facility which allows our lenders
to accelerate repayment of the outstanding obligations under the facility and exercise other rights
and remedies provided by the Amended Securitization Facility, including the right to sell the
collateral under the Amended Securitization Facility.
On April 3, 2009, a termination event occurred under our Amended Securitization Facility. As
a result of the occurrence of the termination event under the Amended Securitization Facility, we
can no longer make additional advances under the Amended Securitization Facility. In addition, the
interest rate payable under the Amended Securitization Facility increased from the commercial paper
rate plus 1.75% to the prime rate plus 2%. Also, the terms of the Amended Securitization Facility
require that all principal, interest and fees collected from the debt investments secured by the
Amended Securitization Facility must be used to pay down amounts outstanding under the Amended
Securitization Facility within 24 months following the date of the termination event. The Amended
Securitization Facility also permits the lenders, upon notice to us, to accelerate amounts
outstanding under the Amended Securitization Facility and exercise other rights and remedies
provided by the Amended Securitization Facility, including the right to sell the collateral under
the Amended Securitization Facility. As of the date hereof, we have not received any such notice
from the lenders; however, there can be no assurance that they will not accelerate repayment in the
future. We do not have sufficient cash resources to repay these obligations should the lenders
accelerate these obligations. Acceleration of the amounts outstanding under the Amended Securitization
Facility could have a material adverse impact on our liquidity, financial condition and
operations.
While we are in active discussions with the Amended Securitization Facility lenders to seek
relief from certain of the terms of the Amended Securitization Facility, including the requirement
under the Amended Securitization Facility that we use all principal, interest and fees collected
from the debt investments secured by the Amended Securitization Facility to pay down amounts
outstanding under the Amended Securitization Facility by April 3, 2011, we cannot provide any
assurance that the lenders will agree to provide us any relief from any terms of the Amended
Securitization Facility. As a result, we are also currently evaluating other financing and/or
strategic alternatives, including possible debt or equity financing, acquisition or disposition of
assets, and other strategic transactions. There can be no assurance that the actions we are
presently taking with respect to the matters described above will be successful.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended March 31, 2009, we issued 123,000 shares of our common stock
under our dividend reinvestment plan pursuant to an exemption from the registration requirements of
the Securities Act of 1933. The aggregate offering price for the shares of common stock sold under
the dividend reinvestment plan was approximately $364,000.
Item 3. Defaults Upon Senior Securities
For a detailed discussion of a termination event that occurred under the Amended Securitization
Facility, please see Item 2. Managements Discussion and Analysis of Financial Condition and
Results of Operations Overview of this Form 10-Q and the Form 8-K that we filed with the SEC on
April 7, 2009.
Item 4. Submission of Matters to a Vote of Security Holders
Not Applicable.
Item 5. Other Information
Not Applicable.
39
Item 6. Exhibits
Listed below are the exhibits which are filed as part of this report (according to the number
assigned to them in Item 601 of Regulation
S-K):
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S.
C. 1350).
|
|
|
|
32.2*
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S.
C. 1350).
|
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on May
11, 2009.
|
|
|
|
|
|
|
|
|
PATRIOT CAPITAL FUNDING, INC.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Richard P. Buckanavage
Richard P. Buckanavage
|
|
|
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ William E. Alvarez, Jr.
William E. Alvarez, Jr.
|
|
|
|
|
|
|
Executive Vice President, Chief
|
|
|
|
|
|
|
Financial Officer and Secretary
|
|
|
41
Patriot Capital Funding (MM) (NASDAQ:PCAP)
Historical Stock Chart
From Feb 2025 to Mar 2025
Patriot Capital Funding (MM) (NASDAQ:PCAP)
Historical Stock Chart
From Mar 2024 to Mar 2025