SmileDirectClub, Inc. (Nasdaq: SDC), the next generation oral care
company with the first medtech platform for teeth straightening,
today announced its financial results for the fourth quarter and
year ended December 31, 2022.
For the full year 2022, our disciplined cost management allowed
us to deliver a $58 million improvement in Net Loss and comparable
Adjusted EBITDA even though we saw a decline in full year revenue,
and despite a $17 million increase in Net Cash used in operating
activities, we were able to deliver a $38 million improvement in
free cash flow over 2021. The leverage that we have built in our
operating model reflects a much more efficient organization that is
better positioned to achieve profitability and execute at a high
level on our mission to democratize access to a smile each and
every person loves by making it affordable and convenient for
everyone.
Fourth Quarter
2022 Financial Highlights
- Total revenue of $87 million, a
19.0% decrease from the third quarter of 2022 and a decrease of
31.5% over the prior year period.
- Net loss of $(69) million,
consistent with the third quarter of 2022 and an improvement of $26
million over the prior year period.
- Adjusted EBITDA of $(47) million,
an $18 million decrease over the third quarter of 2022, and an
improvement of $14 million over the prior year period.
- Diluted EPS of $(0.18), consistent
with the third quarter of 2022, and an improvement of $0.07 over
the prior year period.
- Net cash used in operating activities was $(51) million, an
increase of $27 million over the third quarter of 2022 and an
increase of $8 million over the prior year period.
- Free Cash Flow defined as net cash used in operating activities
less net cash used in investing activities of $(63) million, a
decrease of $28 million from the third quarter of 2022 and an
improvement of $16 million over the prior year period.
2022 Financial Highlights
- Total revenue of $471 million, a
26.2% decrease from the prior year.
- Net loss of $(278) million, an
improvement of $58 million over the prior year.
- Adjusted EBITDA of $(135) million,
a $1 million decrease from the prior year.
- Diluted EPS of $(0.71), an
improvement of $0.16 over the prior year.
- Net cash used in operating activities was $(158) million, an
increase of $17 million over the prior year.
- Free Cash Flow of $(210) million, an improvement of $38 million
over the prior year.
Key Operating Metrics and Strategic
Highlights
- Fourth quarter unique aligner shipments of 41,462, a 20.8%
sequential decrease over 52,367 shipments in the third quarter of
2022.
- Fourth quarter average aligner gross sales price (“ASP”) of
$1,960, a 3% improvement compared to $1,902 for the third quarter
of 2022.
“Our team delivered financial results that were
on track with our updated outlook provided on our third quarter
call and our preliminary outlook provided in our realignment press
release issued in late January,” said David Katzman, Chief
Executive Officer and Chairman of SmileDirectClub. “Our core
business continued to perform within our guidance range, while our
team continued to make progress on our key growth initiatives with
the successful Australian launch of our innovative SmileMaker
mobile scanning app for 3D treatment planning, with plans to
release in the U.S by the end of the second quarter this year. We
also recently launched our second growth initiative through our
hybrid in-person and remote premium aligner product,
SmileDirectClub CarePlus, available now in four key U.S. pilot
markets. Additionally, we took actions in January to realign our
cost structure based on our 2023 sales outlook driven by economic
challenges impacting our core customer base, while also tracking on
our path to profitability and positive cash flow run rates by the
end of the year. We’re excited to fully bring our oral care
innovations to the market this year and continue to execute on our
mission to democratize access to a smile each and every person
loves.”
Business Outlook
SmileDirectClub’s mission is to democratize
access to a smile each and every person loves by making it
affordable and convenient for everyone. The aspirational vision of
the Company’s organization is to become the “world’s leading oral
health brand by helping more people realize the life changing
potential of a confident smile.” SmileDirectClub’s vision and
mission are much greater than manufacturing and marketing clear
aligners. Every decision and investment the Company has made is to
support and expand this mission and enable its long-term growth
potential. For SmileDirectClub to realize the Company’s vision
through its mission, the Company must expand its reach within and
beyond the Company’s existing core customer base. Expanding reach
comes through continuously bringing transformative innovation to
the market across an entire portfolio of both consumer facing and
non-consumer facing innovations, including the Company’s SmileMaker
mobile scanning app for 3D treatment planning, hybrid aligner
offering CarePlus, the SmileDirectClub Partner Network, aligner
product innovations, and oral care solutions, including our
industry leading whitening and flosser products. SmileDirectClub
possesses the unique assets and innovation to disrupt the
incumbents, the agility to adjust to the needs of our customers,
and a sustainable brand that is top of mind with
consumers.
The Company has been issued 47 patents and
counting for its innovations in orthodontic treatment planning,
aligner manufacturing, smile scanning technologies, its proprietary
telehealth platform and a variety of other areas. There are many
more patents pending in the pipeline in both the U.S. and abroad on
various technologies relating to data capture, 3D image capture,
intraoral scanning, monitoring, manufacturing, and consumer
products. In addition, the Company has enabled treatment for over
1.9 million customers, built the only end-to-end vertically
integrated platform for the consumer at scale, created a Dental
Partner Network with over 1,000 global practices that are live or
pending training, delivered oral care products available at over
16,300 retail stores worldwide, and remains the strongest
teledentistry brand with continued high brand awareness. Demand for
medical professionals to join SmileDirectClub’s Partner Network has
been strong with over 125 new partners added in the fourth quarter
and a robust pipeline of additional practice interest even before
the launch of the CarePlus offering.
When consumers are considering straightening
their teeth, they typically do one or all of the following: search
online to understand their options; ask a dentist; ask a friend or
family member which option they should choose. Based on the
Company’s research, consumers have noted its product and customer
experience is nearly identical to Invisalign, less expensive, and
more convenient. Compared to other teledentistry platforms,
research showed that significantly fewer customers would recommend
those brands to their friends and family compared with
SmileDirectClub customer recommendations. A first quarter 2022
consumer brand survey separately noted that SmileDirectClub’s
unaided and aided brand awareness continues to increase from and
surpass its teledentistry competitors and close in on the brand
awareness recognition of category originator Invisalign.
Additionally, the Company’s pioneering telehealth platform was
recently recognized by MedTech Breakthrough, winning the “Best
Telehealth Platform” award in 2022.
In addition to these investments to create the
next generation of oral care and influence consumer decision
making, the Company will continue to make strategic investments in
penetrating new demographics to drive controlled growth, while also
executing against its profitability goals. Lastly, favorable
industry dynamics continue to increase with broader acceptance of
telehealth, and specifically teledentistry, minimal penetration
against the total addressable market, a number of recent regulatory
wins that helped remove barriers to access to care, and clear
aligners gaining share in the overall industry.
Full Year 2023 Guidance
Challenges to consumer spending and sustained
high inflation continue to impact our overall expected demand in
2023. For the year ending December 31, 2023, the
Company expects total revenue for the core business to be in the
range of $400 million to $450 million, which does not include any
anticipated revenue upside from the United States rollout of the
SmileMaker Platform or launch of its CarePlus program.
The full year 2023 costs and capital outlook for
the core business include (see Company’s supplemental earnings
presentation for more insights regarding these assumptions):
- Gross margin range (as a percentage of total revenues) of 72.0%
to 75.0%
- Adjusted EBITDA range of ($35 million) to ($5 million), with
positive Adjusted EBITDA by Q3 2023
- CapEx range of $35 million to $45 million
- One-time costs range of $12 million to $15 million
Revenue and Adjusted EBITDA guidance represents
core business only and excludes any contributions from the 2023
SmileMaker Platform rollout or launch of the CarePlus program. As
these initiatives are introduced to the market at scale, the
Company will provide more details and additional full-year
expectations in the future.
In addition to the guidance for our core business, the Company
has provided some insights regarding the potential contributions
from 2023 growth initiatives, including SmileMaker Platform and
CarePlus. Collectively, the growth initiatives have the potential
of delivering $125 million in incremental revenue and $80 million
in Adjusted EBITDA to the Company’s core business guidance. These
estimates are based on the early results from the SmileMaker
Platform pilot launch in Australia at the end of November 2022 with
plans for a U.S. rollout by the end of the second quarter 2023, and
a continued rollout of CarePlus to all Partner Network locations
over the balance of 2023. The Company will provide updates
throughout the year as these initiatives are introduced to the
market at scale.
Conference Call Information
SmileDirectClub Fourth
Quarter and Year End 2022 Conference Call
Details |
|
|
Date: |
March 1, 2023 |
Time: |
8:00 a.m. Eastern Time (7:00
a.m. Central Time) |
Dial-In: |
1-877-407-9208 (domestic) or
1-201-493-6784 (international) |
Webcast: |
Visit “Events and
Presentations” section of the company’s IR page
at http://investors.smiledirectclub.com |
A replay of the call may be accessed the same
day from 11 a.m. Eastern Time on Wednesday, March 1, 2023 until
11:59 p.m. Eastern Time on Wednesday, March 8, 2023 by dialing
1-844-512-2921 (domestic) or 1-412-317-6671 (international) and
entering the replay PIN: 13735275. A copy of the fourth quarter and
year end 2022 results supplemental earnings presentation and an
archived version of the call, when completed, will also be
available on the Investor Relations section of SmileDirectClub’s
website at investors.smiledirectclub.com.
Forward-Looking Statements
This earnings release contains forward-looking
statements. All statements other than statements of historical
facts may be forward-looking statements. Forward-looking statements
generally relate to future events and include, without limitation,
projections, forecasts and estimates about possible or assumed
future results of our business, financial condition, liquidity,
results of operations, plans, and objectives. Some of these
statements may include words such as “expects,” “anticipates,”
“believes,” “estimates,” “targets,” “plans,” “potential,”
“intends,” “projects,” and “indicates.”
Although they reflect our current, good faith
expectations, these forward-looking statements are not a guarantee
of future performance, and involve a number of risks,
uncertainties, estimates, and assumptions, which are difficult to
predict. Some of the factors that may cause actual outcomes and
results to differ materially from those expressed in, or implied
by, the forward-looking statements include, but are not necessarily
limited to: the current noncompliance with the minimum bid
requirement pursuant to the Nasdaq Listing Rules; the duration and
magnitude of the COVID-19 pandemic and related containment
measures; our management of growth; the execution of our business
strategies, implementation of new initiatives, and improved
efficiency; our sales and marketing efforts; our manufacturing
capacity, performance, and cost; our ability to obtain future
regulatory approvals; our financial estimates and needs for
additional financing; consumer acceptance of and competition for
our clear aligners; our relationships with retail partners and
insurance carriers; our R&D, commercialization, and other
activities and expenditures; the methodologies, models,
assumptions, and estimates we use to prepare our financial
statements, make business decisions, and manage risks; laws and
regulations governing remote healthcare and the practice of
dentistry; our relationships with vendors; the security of our
operating systems and infrastructure; our risk management
framework; our cash and capital needs; our intellectual property
position; our exposure to claims and legal proceedings; and other
factors described in our filings with the Securities and Exchange
Commission, including but not limited to our Annual Report on Form
10-K for the year ended December 31, 2022.
About SmileDirectClub
SmileDirectClub, Inc. (Nasdaq: SDC)
(“SmileDirectClub”) is an oral care company and creator of the
first medtech platform for teeth straightening. Through its
cutting-edge telehealth technology and vertically integrated model,
SmileDirectClub is revolutionizing the oral care industry.
SmileDirectClub’s mission is to democratize access to a smile each
and every person loves by making it affordable and convenient for
everyone. SmileDirectClub is headquartered in Nashville, Tennessee,
USA. For more information, please visit
SmileDirectClub.com.
Investor Relations:Michael
BrykVice President, Finance
Jonathan FleetwoodDirector, Investor
Relationsinvestorrelations@smiledirectclub.com
Media Relations:Kim
AtkinsonSenior Vice President, Global
Communicationspress@smiledirectclub.com
|
SmileDirectClub, Inc.Consolidated
Balance Sheets(in thousands, except share
and per share amounts)(unaudited) |
|
|
Years Ended |
|
December 31, |
December 31, |
2022 |
2021 |
ASSETS |
|
|
Cash |
$ |
93,120 |
|
$ |
224,860 |
|
Accounts receivable, net |
|
143,082 |
|
|
184,558 |
|
Inventories |
|
44,387 |
|
|
40,803 |
|
Prepaid and other current
assets |
|
16,830 |
|
|
17,519 |
|
Total current assets |
|
297,419 |
|
|
467,740 |
|
Restricted cash |
|
25,278 |
|
|
— |
|
Accounts receivable, net,
non-current |
|
45,168 |
|
|
59,210 |
|
Property, plant and equipment,
net |
|
190,087 |
|
|
227,201 |
|
Operating lease right-of-use
assets |
|
21,141 |
|
|
24,927 |
|
Other assets |
|
17,970 |
|
|
15,480 |
|
Total assets |
$ |
597,063 |
|
$ |
794,558 |
|
LIABILITIES AND EQUITY
(DEFICIT) |
|
|
Accounts payable |
$ |
30,513 |
|
$ |
19,922 |
|
Accrued liabilities |
|
65,937 |
|
|
122,066 |
|
Deferred revenue |
|
13,646 |
|
|
20,258 |
|
Current portion of long-term
debt |
|
— |
|
|
10,997 |
|
Other current liabilities |
|
6,704 |
|
|
4,997 |
|
Total current liabilities |
|
116,800 |
|
|
178,240 |
|
Long-term debt, net of current
portion |
|
849,379 |
|
|
729,973 |
|
Operating lease liabilities,
net of current portion |
|
16,082 |
|
|
20,352 |
|
Other long-term
liabilities |
|
— |
|
|
347 |
|
Total liabilities |
|
982,261 |
|
|
928,912 |
|
Commitment and
contingencies |
|
|
Equity
(Deficit) |
|
|
Class A common stock, par
value $0.0001 and 124,785,562 shares issued and outstanding at
December 31, 2022 and 119,280,781 shares issued and
outstanding at December 31, 2021 |
|
12 |
|
|
12 |
|
Class B common stock, par
value $0.0001 and 268,823,501 shares issued and outstanding at
December 31, 2022 and 269,243,501 shares issued and
outstanding at December 31, 2021 |
|
27 |
|
|
27 |
|
Additional
paid-in-capital |
|
475,034 |
|
|
448,867 |
|
Accumulated other
comprehensive income |
|
430 |
|
|
293 |
|
Accumulated deficit |
|
(381,725 |
) |
|
(295,321 |
) |
Noncontrolling interest |
|
(496,596 |
) |
|
(305,852 |
) |
Warrants |
|
17,620 |
|
|
17,620 |
|
Total equity (deficit) |
|
(385,198 |
) |
|
(134,354 |
) |
Total liabilities and equity (deficit) |
$ |
597,063 |
|
$ |
794,558 |
|
|
SmileDirectClub, Inc.Consolidated
Statements of Operations(in thousands,
except share and per share
amounts)(unaudited) |
|
|
Three Months Ended December 31, |
Years Ended December 31, |
2022 |
2021 |
2022 |
2021 |
Revenue, net |
$ |
79,127 |
|
$ |
116,507 |
|
$ |
436,965 |
|
$ |
594,692 |
|
Financing revenue |
|
7,404 |
|
|
9,779 |
|
|
33,778 |
|
|
42,919 |
|
Total revenues |
|
86,531 |
|
|
126,286 |
|
|
470,743 |
|
|
637,611 |
|
Cost of revenues |
|
33,754 |
|
|
44,364 |
|
|
142,890 |
|
|
177,597 |
|
Gross profit |
|
52,777 |
|
|
81,922 |
|
|
327,853 |
|
|
460,014 |
|
Marketing and selling
expenses |
|
64,117 |
|
|
99,209 |
|
|
290,231 |
|
|
388,450 |
|
General and administrative
expenses |
|
60,158 |
|
|
73,791 |
|
|
278,778 |
|
|
325,569 |
|
Lease abandonment and
impairment of long-lived assets |
|
(140 |
) |
|
103 |
|
|
1,289 |
|
|
1,481 |
|
Restructuring and other
related costs |
|
1,799 |
|
|
2,039 |
|
|
19,668 |
|
|
3,798 |
|
Loss from operations |
|
(73,157 |
) |
|
(93,220 |
) |
|
(262,113 |
) |
|
(259,284 |
) |
Interest expense |
|
6,591 |
|
|
1,877 |
|
|
17,961 |
|
|
23,154 |
|
Loss on extinguishment of
debt |
|
— |
|
|
— |
|
|
— |
|
|
47,631 |
|
Other expense (income) |
|
(10,143 |
) |
|
576 |
|
|
(1,579 |
) |
|
4,313 |
|
Net loss before provision for income tax expense (benefit) |
|
(69,605 |
) |
|
(95,673 |
) |
|
(278,495 |
) |
|
(334,382 |
) |
Provision for income tax
expense (benefit) |
|
(174 |
) |
|
(308 |
) |
|
(642 |
) |
|
1,268 |
|
Net loss |
|
(69,431 |
) |
|
(95,365 |
) |
|
(277,853 |
) |
|
(335,650 |
) |
Net loss attributable to
noncontrolling interest |
|
(47,587 |
) |
|
(66,104 |
) |
|
(191,449 |
) |
|
(233,208 |
) |
Net loss attributable to SmileDirectClub, Inc. |
$ |
(21,844 |
) |
$ |
(29,261 |
) |
$ |
(86,404 |
) |
$ |
(102,442 |
) |
|
|
|
|
|
Earnings (loss) per
share of Class A common stock: |
|
|
|
|
Basic |
$ |
(0.18 |
) |
$ |
(0.25 |
) |
$ |
(0.71 |
) |
$ |
(0.87 |
) |
Diluted |
$ |
(0.18 |
) |
$ |
(0.25 |
) |
$ |
(0.71 |
) |
$ |
(0.87 |
) |
|
|
|
|
|
Weighted average
shares outstanding: |
|
|
|
|
Basic |
|
123,028,115 |
|
|
119,188,971 |
|
|
121,312,580 |
|
|
118,360,801 |
|
Diluted |
|
391,851,616 |
|
|
388,432,472 |
|
|
390,210,985 |
|
|
387,775,890 |
|
|
SmileDirectClub, Inc.Consolidated
Statements of Cash Flows(in
thousands)(unaudited) |
|
|
Years Ended December 31, |
2022 |
2021 |
Operating
Activities |
|
|
Net loss |
$ |
(277,853 |
) |
$ |
(335,650 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
Depreciation and amortization |
|
74,395 |
|
|
70,113 |
|
Deferred loan cost amortization |
|
5,897 |
|
|
5,148 |
|
Equity-based compensation |
|
26,608 |
|
|
44,628 |
|
Loss on extinguishment of debt |
|
— |
|
|
47,631 |
|
Paid in kind interest expense |
|
1,292 |
|
|
3,324 |
|
Asset impairment and related charges |
|
2,902 |
|
|
1,481 |
|
Other non-cash operating activities |
|
3,786 |
|
|
372 |
|
Changes in operating assets
and liabilities: |
|
|
Accounts receivable |
|
55,518 |
|
|
49,560 |
|
Inventories |
|
(4,227 |
) |
|
(11,775 |
) |
Prepaid and other current assets |
|
689 |
|
|
(8,733 |
) |
Accounts payable |
|
14,242 |
|
|
(11,296 |
) |
Accrued liabilities |
|
(54,811 |
) |
|
10,039 |
|
Deferred revenue |
|
(6,612 |
) |
|
(6,361 |
) |
Net cash used in operating activities |
|
(158,174 |
) |
|
(141,519 |
) |
Investing
Activities |
|
|
Purchases of property,
equipment, and intangible assets |
|
(51,996 |
) |
|
(106,567 |
) |
Net cash used in investing activities |
|
(51,996 |
) |
|
(106,567 |
) |
Financing
Activities |
|
|
Repurchase of Class A shares
to cover employee tax withholdings |
|
(2,599 |
) |
|
(10,028 |
) |
Proceeds from sale of Class A
common stock under public offerings |
|
1,916 |
|
|
— |
|
Proceeds from stock purchase
plan |
|
622 |
|
|
1,031 |
|
Repayment of 2020 HPS Credit
Facility |
|
— |
|
|
(396,497 |
) |
Payment of extinguishment
costs |
|
— |
|
|
(37,701 |
) |
Borrowings of long-term
debt |
|
114,920 |
|
|
747,500 |
|
Payments of issuance
costs |
|
(5,426 |
) |
|
(21,179 |
) |
Purchase of capped call
transactions |
|
— |
|
|
(69,518 |
) |
Final payment of Align
arbitration |
|
— |
|
|
(43,400 |
) |
Principal payments on
long-term debt |
|
— |
|
|
(4,609 |
) |
Payments of finance
leases |
|
(6,447 |
) |
|
(11,055 |
) |
Other |
|
462 |
|
|
1,173 |
|
Net cash provided by financing activities |
|
103,448 |
|
|
155,717 |
|
Effect of exchange rates change on cash flow activities |
|
260 |
|
|
505 |
|
Decrease in cash and
restricted cash |
|
(106,462 |
) |
|
(91,864 |
) |
Cash and restricted cash at
beginning of period |
|
224,860 |
|
|
316,724 |
|
Cash and restricted cash at end of period |
$ |
118,398 |
|
$ |
224,860 |
|
|
|
|
|
|
|
|
Use of Non-GAAP Financial
Measures
This earnings release contains certain non-GAAP
financial measures, including adjusted EBITDA (“Adjusted EBITDA”)
and Free Cash Flow. We provide a reconciliation of these non-GAAP
financial measures to the most directly comparable GAAP financial
measures below and in our Current Report on Form 8-K announcing our
quarterly earnings results, which can be found on the SEC’s website
at www.sec.gov and our website at investors.smiledirectclub.com. We
do not provide a reconciliation of forward-looking Adjusted EBITDA
to the most directly comparable GAAP financial measure (net loss),
as the reconciliation to the corresponding GAAP measure is not
available due to the variability, complexity and limited visibility
of the non-cash items that are excluded from forward-looking
Adjusted EBITDA.
We utilize certain non-GAAP financial measures,
including Free Cash Flow and Adjusted EBITDA, to evaluate our
actual operating performance and for the planning and forecasting
of future periods.
We define Free Cash Flow as net cash used in
operating activities less net cash used in investing
activities.
We define Adjusted EBITDA as net loss, plus
depreciation and amortization, interest expense, income tax expense
(benefit), equity-based compensation, loss on extinguishment of
debt, impairment of long-lived assets, abandonment and other
related charges and certain other non-operating expenses, such as
one-time store closure costs associated with our real estate
repositioning strategy, severance, retention and other labor costs,
certain one-time legal settlement costs, and unrealized foreign
currency adjustments. We use Adjusted EBITDA when evaluating our
performance when we believe that certain items are not indicative
of operating performance. Adjusted EBITDA provides useful
supplemental information to management regarding our operating
performance, and we believe it will provide the same to
members/stockholders.
We believe that Adjusted EBITDA will provide
useful information to members/stockholders about our performance,
financial condition, and results of operations for the following
reasons: (i) Adjusted EBITDA is among the measures used by our
management team to evaluate our operating performance and make
day-to-day operating decisions and (ii) Adjusted EBITDA is
frequently used by securities analysts, investors, lenders, and
other interested parties as a common performance measure to compare
results or estimate valuations across companies in our
industry.
Adjusted EBITDA does not have a definition under
GAAP, and our definition of Adjusted EBITDA may not be the same as,
or comparable to, similarly titled measures used by other
companies. Adjusted EBITDA should not be considered in isolation
from, or as a substitute for, financial information prepared in
accordance with GAAP.
A reconciliation of Free Cash Flow and Adjusted
EBITDA to Net Cash used in operating activities and net loss,
respectively, the most directly comparable GAAP financial measures,
is set forth below.
|
SmileDirectClub, Inc.Reconciliation of
Free Cash Flow(in thousands) |
|
|
Three Months Ended |
Year Ended |
March 31, 2022 |
June 30, 2022 |
September 30, 2022 |
December 31, 2022 |
December 31, 2022 |
Net Cash used in operating activities |
$ |
(64,764 |
) |
$ |
(17,840 |
) |
$ |
(24,100 |
) |
$ |
(51,470 |
) |
|
(158,174 |
) |
Net Cash used in investing
activities |
|
(11,618 |
) |
|
(17,754 |
) |
|
(10,796 |
) |
|
(11,828 |
) |
|
(51,996 |
) |
Free Cash Flow |
$ |
(76,382 |
) |
$ |
(35,594 |
) |
$ |
(34,896 |
) |
$ |
(63,298 |
) |
$ |
(210,170 |
) |
|
Three Months Ended |
Year Ended |
March 31, 2021 |
June 30, 2021 |
September 30, 2021 |
December 31, 2021 |
December 31, 2021 |
Net Cash used in operating activities |
$ |
(28,338 |
) |
$ |
(31,013 |
) |
$ |
(38,716 |
) |
$ |
(43,452 |
) |
$ |
(141,519 |
) |
Net Cash used in investing
activities |
|
(22,981 |
) |
|
(22,322 |
) |
|
(24,981 |
) |
|
(36,283 |
) |
|
(106,567 |
) |
Free Cash Flow |
$ |
(51,319 |
) |
$ |
(53,335 |
) |
$ |
(63,697 |
) |
$ |
(79,735 |
) |
$ |
(248,086 |
) |
|
SmileDirectClub, Inc.Reconciliation of
Net Loss to Adjusted
EBITDA(in thousands) |
|
|
Three Months Ended December 31, |
Years Ended December 31, |
2022 |
2021 |
2022 |
2021 |
Net loss |
$ |
(69,431 |
) |
$ |
(95,365 |
) |
$ |
(277,853 |
) |
$ |
(335,650 |
) |
Depreciation and
amortization |
|
16,786 |
|
|
18,458 |
|
|
74,395 |
|
|
70,113 |
|
Total interest expense |
|
6,591 |
|
|
1,877 |
|
|
17,961 |
|
|
23,154 |
|
Income tax expense
(benefit) |
|
(174 |
) |
|
(308 |
) |
|
(642 |
) |
|
1,268 |
|
Lease abandonment and
impairment of long-lived assets |
|
(140 |
) |
|
103 |
|
|
1,289 |
|
|
1,481 |
|
Restructuring and other
related costs |
|
1,799 |
|
|
2,039 |
|
|
19,668 |
|
|
3,798 |
|
Loss on extinguishment of
debt |
|
— |
|
|
— |
|
|
— |
|
|
47,631 |
|
Equity-based compensation |
|
5,049 |
|
|
6,969 |
|
|
26,608 |
|
|
44,628 |
|
Other non-operating general
and administrative losses (gains) |
|
(7,817 |
) |
|
4,596 |
|
|
3,961 |
|
|
10,373 |
|
Adjusted EBITDA |
$ |
(47,337 |
) |
$ |
(61,631 |
) |
$ |
(134,613 |
) |
$ |
(133,204 |
) |
SmileDirectClub (NASDAQ:SDC)
Historical Stock Chart
From Nov 2024 to Dec 2024
SmileDirectClub (NASDAQ:SDC)
Historical Stock Chart
From Dec 2023 to Dec 2024